OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Lord Gus O'Donnell - Chair - Chair
Matthew
Brumsen
David Gregson
Andrew
Haldane
Edward
Humpherson
Clare Lombardelli
Belinda Phipps
Sir David Ramsden
Damien
Regent
Jenny Scott
Charity number 1130567
Company number 06849844
Registered office South Bank Technopark
90 London Road
London
SE1 6LN
Auditor Alliotts LLP
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
Bankers Barclays Bank PLC
Leicester
M60 4EP
Solicitors Weil, Gotshal
& Manges
LLP
110Fetter Lane
London
EC4A 1AY

Page
Chair and CEO's statement
Trustees' report 2-8
Statement ofTrustees' responsibilities
Independent
auditor's
report 10-13
Statement offinancial activities 14
Balance sheet 15
Statement ofcash flows 16
Notes to the financial statements 17-27

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Notes F F
Income from:
Donations
and legacies
679,857 687,675 1,367,532 848,042 119,740 967,782
Charitable
activities
30,850 30,850 37,070 37,070
Investments 214 214 731 731
Total income 710,921 687,675 1,398,596 885,843 119,740 1,005,583
Ex enditure on:
Raising funds 85,394 85,394 106,992 2,404 109,396
Charitable
activities
401,738 373,095 774,833 566,654 99,836 666,490
Total resources
expended 487,132 373,095 860,227 673,646 102,240 775,886
Net incoming
resources before
transfers 223,789 314,580 538,369 212,197 17,500 229,697
Gross transfers
between
funds
2,070 (2,070)
Net income for the year/
Net movement in funds 225,859 312,510 538,369 212,197 17,500 229,697
Fund balances at 1
January 2020 363,560 17,500 381,060 151,363 151,363
Fund balances at 31
December 2020 589,419 330,010 919,429 363,560 17,500 381,060

2020 2019
Notes F
Fixed assets
Tangible assets 9,153 3,434
Current assets
Debtors 12 18,695 30,503
Cash at bank and in hand 1,149,301 371,871
1,167,996 402,374
Creditors: amounts falling due within
one year (257,720) (24,748)
Net current assets 910,276 377,626
Total assets less current liabilities 919,429 381,060
Income funds
Restricted funds 16 330,010 17,500
Unrestricted
funds
589,419 363,560
919,429 381,060

2020 2019
Notes F F
Cash flows from operating activities
Cash generated from operations 20 785,635 93,347
Investing activities
Purchase oftangible
fixed assets
(8,419) (1,980)
Investment income received 214 731
Net cash used in investing activities (8,205) (1,249)
Net cash used in financing activities
Net increase
in
cash and cash equivalents 777,430 92,098
Cash and cash equivalents at beginning ofyear 371,871 279,773
Cash and cash equivalents at end of year 1,149,301 371,871

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Donations and gifts 309,857 309,857 431,294 431,294
Grants 330,000 687,675 1,017,675 386,000 119,740 505,740
Donated goods and
services 40,000 40,000 30,748 30,748
679,857 687,675 1,367,532 848,042 119,740 967,782
Donations and gifts
Major gifts 285,256 285,256 272,281 272,281
General donations 6,591 6,591 16,856 16,856
Events income 7,615 7,615 104,678 104,678
Gift Aid 10,395 10,395 37,479 37,479
309,857 309,857 431,294 431,294
Grants receivable for
core activities
Porticus 25,000 25,000 100,000 100,000
Power to Change 20,000 20,000
Golden Bottle Trust 5,000 5,000 1,000 1,000
Law Family Charitable
Foundation 250,000 542,650 792,650 250,000 250,000
Oak Foundation 85,025 85,025 79,740 79,740
City Bridge 60,000 60,000 40,000 40,000
Garfield Weston 15,000 15,000
Huo Family Foundation 50,000 50,000
330,000 687,675 1,017,675 386,000 119,740 505,740

Unrestricted Unrestricted
funds funds
2020 2019
F E
30,850 37,070

Unrestricted Unrestricted
funds funds
2020 2019
Interest receivable 214 731

Unrestricted Unrestricted Restricted Total
funds funds funds
2020 2019 2019 2019
F F
~Fnndraisin
Staging fundraising events 9,497 9,497
Other fundraising costs 129 833 2,404 3,237
Staff costs 60,895 66,737 66,737
Support costs 24,370 29,925 29,925
Fundraising 85,394 106,992 2,404 109,396
85,394 106,992 2,404 109,396

Supporting External Research & Total Total
Charities Affairs Policy 2020 2019
F F F
Staff costs 132,235 52,267 222,087 406,589 320,131
Consultancy 20,043 37,096 9,910 67,049 73,881
Economic associates 75,258 75,258 54,727
Other 34,074 3,253 49,572 86,899 36,489
261,610 92,616 281,569 635,795 485,228
Share ofsupport costs (see note 8) 37,178 16,049 49,692 102,919 149,481
Share ofgovernance costs (see note
8) 13,118 5,185 17,816 36,119 31,781
311,906 113,850 349,077 774,833 666,490
Analysis
by
fund
Unrestricted funds 181,462 98,233 122,043 401,738
Restricted funds 130,444 15,617 227,034 373,095
311,906 113,850 349,077 774,833
For the year ended 31 December 2019
Unrestricted funds 391,160 175,494 566,654
Restricted funds 89,336 10,500 99,836
480,496 185,994 666,490

Support c osts
Support Governance 2020 Support Governance 2019
costs costs costs costs
F F
Staff costs 8,956 8,956 39,440 39,440
Depreciation 2,700 2,700 3,994 3,994
Rent 50,160 50,160 45,878 45,878
Office supplies 13,078 13,078 13,672 13,672
Computer running costs 22,114 22,114 20,116 20,116
Subscriptions 2,979 2,979
Travelling expenses 43 43 1,740 1,740
Insurance 741 741 535 535
Bank charges 81 81 118 118
Other staff costs 13,374 13,374 45,687 45,687
Website development 10,000 10,000
Audit fees 4,680 4,680 3,360 3,360
Accountancy 947 947 2,920 2,920
Legal and professional 36,534 36,534 30,748 30,748
121,247 42,161 163,408 174,159 37,028 211,187
Analysed
between
Fundraising 18,328 6,042 24,370 29,332 643 29,975
Charitable activities 102,919 36,119 139,038 149,481 31,781 181,262
121,247 42,161 163,408 178,813 32,424 211,237

The average
monthly
number
ofemployees
during
the year was:
2020 2019
Number Number
Employment
costs
2020 2019
Wages and salaries 408,413 361,899
Social security costs 41,168 39,488
Other pension costs 26,859 24,921
476,440 426,308
The number
ofemployees
whose annual
remuneratio
n
was F60,000 or more were
2020 2019
Number Number
F60,000 - F69,999 1
F100,000 - F109,999

11 Tangible fixed assets Tangible fixed assets
Fixtures and Computers Total
fittings
Cost
At 1 January 2020 2,919 11,626 14,545
Additions 8,419 8,419
At 31 December 2020 2,919 20,045 22,964
Depreciation
and impairment
At 1 January 2020 2,151 8,960 11,111
Depreciation
charged
in the year 402 2,298 2,700
At 31 December 2020 2,553 11,258 13,811
Carrying
amount
At 31 December 2020 366 8,787 9,153
At 31 December 2019 768 2,666 3,434
12 Debtors
2020 2019
Amounts
falling due
within one year:
Prepayments
and accrued income
18,695 30,503
13 Creditors: amounts falling due within one year
2020 2019
Notes
Other taxation and social security 18,547 9,222
Deferred income 14 210,500
Trade creditors 7,534 3,558
Accruals 21,139 11,968
257,720 24,748
14 Deferred income
2020 2019
Arising
from Oak Foundation
deferred income 210,500

Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources expended1 January 2020 resources expended 31 December
2020
The Oak Foundation 79,740 (62,240) 17,500 85,025 (70,445) 32,080
City Bridge 40,000 (40,000) - 60,000 (60,000)
The Law Family Charitable
Trust 542,650 (244,720) 297,930
119,740 (102,240) 17,500 687,675 (375,165) 330,010

20 Cash generated
from
operations operations 2020 2019
Surplus for the year 538,369 229,697
Adjustments
for:
Investment
income recognised
in statement offinancial activities (214) (731)
Depreciation
and impairment
oftangible
fixed assets 2,700 3,994
Movements
in working
capital:
Decrease
in debtors
11,808 5,542
Increase/(decrease)
in
creditors 22,472 (30,415)
Increase/(decrease)
in
deferred income 210,500 (114,740)
Cash generated
from
operations 785,635 93,347
21 Analysis ofchanges in net funds
The charity had no debt during the year.