This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-05-31-accounts
| RCCG |
- Love Assembly |
|
|
|
| CONTENTS |
|
|
|
|
| FOR THEYEARENDED 31ST MAY |
|
2023 |
|
|
|
|
|
CONTENTS |
Page |
| Charity's General Information |
|
|
|
1 |
| Trustees Report |
|
|
|
|
| Independent Examiner's Report |
|
|
|
4 |
| Balance Sheet |
|
|
|
5 |
| Notes to the Financial |
Statements |
|
|
|
| Statement of Financial |
Activities |
|
|
8 |
|
|
|
2023 |
|
2022 |
| FIXED ASSETS |
Notes |
|
|
|
|
| Tangible Assets |
2 |
|
53,451 |
|
17,906 |
| CURRENT ASSETS |
|
|
|
|
|
| Prepayments |
3 |
8,576 |
|
|
|
| Cash/Bank |
|
223,685 |
|
175,100 |
|
|
|
232,261 |
|
185,504 |
|
| CIQEDITORS |
|
|
|
|
|
| Amount Due Within 1 Year |
4 |
(500) |
|
(500) |
|
| NET CURRENT ASSETS/(LIABILITIES) |
|
|
231,761 |
|
185,004 |
| CREDITORS |
|
|
|
|
|
| Amount Due After I Year |
5 |
|
(27,544) |
|
(0) |
| TOTAL NET ASSETS/(LIABILITIES) |
|
|
257,668 |
|
202,910 |
| CHARITY FUNDS |
|
|
|
|
|
| General Reserves for theYear |
6 |
|
257,668 |
|
202,910 |
|
|
|
257,668 |
|
202,910 |
| 3 |
TANGIBLE FIXED ASSETS: |
Furniture |
Furniture |
Office |
Motor |
2023 |
2022 |
|
COST / VALUATION: |
Fittings |
|
Equipment |
Vehicles |
TOTAL |
TOTAL |
|
Opening Balance |
16,824 |
|
35,310 |
24,904 |
77,038 |
67,966 |
|
Additions |
|
0 |
4,360 |
42,304 |
46,664 |
9,072 |
|
Disposals |
|
(0) |
(0) |
904) |
(24 |
(0) |
|
Closing Balance |
16,824 |
|
39,670 |
42,304 |
98,798 |
77,038 |
|
Depreciation |
|
|
|
|
|
|
|
Opening Balance |
13,889 |
|
22,521 |
22,722 |
59,132 |
53,163 |
|
Charge for the period |
|
734 |
4,287 |
3,916 |
8,937 |
5,969 |
|
Disposals |
|
(0) |
(0) |
(22,722) |
(22,722) |
(0) |
|
Closing Balance |
14,623 |
|
26,808 |
3,916 |
45,347 |
59,132 |
|
Net BookValue |
|
|
|
|
|
|
|
Opening Balance |
|
2,936 |
12,788 |
2,182 |
17,906 |
14,804 |
|
Closing Balance |
|
2,201 |
12,862 |
38,388 |
53,451 |
17,906 |
| 4 |
PREPAYMENTS: |
|
|
|
|
|
|
|
Prepayments |
|
|
|
|
8,576 |
|
|
|
|
|
|
|
8 576 |
10 404 |
| 5 |
CREDITORS: Amount Due Within 1 Year |
|
|
|
|
|
|
|
Accountant Fees |
|
|
|
|
500 |
500 |
|
|
|
|
|
|
500 |
500 |
| 6 |
CREDITORS: Amount Due after 1 Year |
|
|
|
|
|
|
|
Purchase Costs (Financed) |
|
|
|
|
,304 |
24,904 |
|
AccumulatedRepayments (2023: El 1,700 / (2022: |
|
€24,764) |
|
|
(11,700) |
(24,904) |
|
Current Repayments (2023: (€510.08 x 6)) / (2022: €0) |
|
|
|
|
(3,060) |
(0) |
|
|
|
|
|
|
27 544 |
0 |
| 7 |
Balance Carried Forward |
|
|
|
|
|
|
|
MOVEMENT IN STATEMENT OF FUNDS |
|
|
|
|
|
|
|
Net Funds Brought Forward |
|
|
|
|
202,910 |
163,254 |
|
Funds Generated |
8 |
|
|
|
54,758 |
39,656 |
|
Net Funds Carried Forward |
|
|
|
|
257 668 |
202,910 |
|
|
|
|
|
|
FOR THEYE RCCG - Love Assembly |
|
|
|
2023 |
2022 |
|
|
Unrestricted |
Restricted |
TOTAL |
TOTAL |
|
|
Funds |
building Funds |
Funds |
Funds |
| 8. FUNDS GENERATED: |
Notes |
|
|
|
|
| Incoming Resources |
9 |
138,869 |
46,903 |
185,772 |
169,782 |
| Fund Transferred to Reserve |
|
(0) |
(24,000) |
(24,000) |
(42,000) |
| Resource Expended |
10 |
(107,014) |
(0) |
(107,014) |
(88, 127) |
|
|
31,855 |
22,903 |
54,758 |
39,656 |
| 9. INCOMINGRESOURCES: |
|
|
|
|
|
| Tithes and Offerings |
|
107,249 |
o |
107,249 |
88,144 |
| Donations & Thanksgivings |
|
8,088 |
45,673 |
53,761 |
53,487 |
Grant - Kickstart Scheme |
|
4,341 |
0 |
4,341 |
5,812 |
| Furlough Grants |
|
0 |
0 |
0 |
1,485 |
| Gift Aid |
|
15,313 |
0 |
15,313 |
20,819 |
| Bank Interest Income |
|
0 |
1,230 |
1,230 |
35 |
| Gain on Asset Partly Exchanged |
2 |
3,878 |
0 |
3,878 |
0 |
| TOTAL INCOME: |
|
138,869 |
46,903 |
185,772 |
169,782 |
| 10. RESOURCESEXPENDED: |
|
|
|
|
|
| CharitableActivities |
11 |
54,538 |
o |
54,538 |
36,502 |
| Governance Costs |
12 |
52,476 |
o |
52,476 |
51,625 |
| TOTAL EXPENDITURE: |
|
107,014 |
0 |
107,014 |
88,127 |
| 11 Charitable Activities |
|
|
|
|
|
| Rent& Rates |
|
20,935 |
o |
20,935 |
18,014 |
| Conferences, Seminars |
|
6,900 |
0 |
6,900 |
1,521 |
| Donations & Welfare |
|
3,838 |
|
3,838 |
5,968 |
| Utilities, Phone & Internet Bills |
|
5,731 |
|
5,731 |
491 |
| ShoeboxAppeal |
|
4,275 |
|
4,275 |
0 |
| World EvangelicalMissions |
|
12,859 |
o |
12,859 |
10,508 |
|
|
54,538 |
o |
54,538 |
36,502 |
| 12 Governance Costs |
|
|
|
|
|
| Transport,Vehicle& Hire Expenses |
|
12,126 |
o |
12,126 |
5,675 |
| Repair and Maintenance |
|
2,297 |
|
2,297 |
2,347 |
| Printing, Stationery, Postages& Books |
|
1,118 |
|
1,118 |
874 |
| Accountancy& Payroll Fees |
|
576 |
|
576 |
500 |
| Depreciation of Assets |
|
7,082 |
|
7,082 |
5,969 |
| Subscription Fees |
|
2,063 |
|
2,063 |
2,428 |
| Professional/AdministrationFees |
|
6,280 |
|
6,280 |
5,613 |
| Insurance & Licences |
|
5,323 |
0 |
5,323 |
4,995 |
| Bank Charges |
|
274 |
o |
274 |
253 |
| StaffSalaries & Allowances |
|
15,337 |
0 |
15,337 |
22,091 |
| Training Expenses |
|
0 |
0 |
|
880 |
|
|
52,476 |
0 |
52,476 |
51,625 |
|
|
Page 8 |
|
|
|