| Page | |
|---|---|
| Reference and Administrative Details | 3 |
| Report of the Trustees | 4 to 7 |
| Independent Examiners Report | 8 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Notes to the Financial Statements | 11 to 19 |
| INCUMBENT: | Rev'd Ash Carter |
|---|---|
| The Rectory | |
| 2 School Lane | |
| Kirk Ella | |
| Hull | |
| HUIO 7NR | |
| CHURCH OFFICE: | St Andrew's Memorial Hall |
| Beverley Road | |
| Kirk Ella | |
| Hull | |
| HUIO 7QA |
| MAIN BANKERS: | Lloyds Bank plc |
|---|---|
| Silver Street | |
| Hull | |
| HUI IHX | |
| INDEPENDENT EXAMINER | Steve Baker ACA MAAT |
| Westlands Chartered Accountants | |
| McMillan House | |
| 6 Wolfreton Drive | |
| Anlaby | |
| HUIO 7BY | |
| 01482 653066 |
| Unrestricted Restricted Total Funds lotal Funds | Unrestricted Restricted Total Funds lotal Funds | |
|---|---|---|
| Statrnnt of RnndalActh,tIst | Funds Funds 2020 2019 |
|
| Now | £ ££ £ |
|
| Incoming Resoiirce | ||
| Voiuntary tncoiine | 2a | £145,231 £850 £146081 £192504 |
| Church Activities | 2b, | £34,374 £536 £34,910 £42398 |
| ACtivities for generating Funds | 2c | £31410 E3441 £8,127 |
| Income from estme1ts | 2d | £42£0 £42£21 |
| Other incoming resources | 2e | £1,200£0 £1Z00 £3,950 |
| Total lnoniing Resources | €i84r2£1,385 £185,674 £247000 |
|
| Resources expended | ||
| ChurchActivities | 3a | £187,104 £4,983 £192027 £248,212 |
| Governance costs | 3b | £1,200£0 £14200 £1,270 |
| Total Resources expended | £188,304 £4,983 £193,287 49482 | |
| Net Movement in Funds | 10 | £4,fl16 -L3,597 7,613 -U,482 |
| Transfer between funds | £0£0£0£0 | |
| Funds Balance brought Forward 1st ian 2020 | £150,230 £35,447 £185,677 £188,159 |
|
| Funds Balance carried forward 31st Dec 2020 | £146214 £31,850 £178,064 £185,677 |
| Unrestricted Restricted Total Funds Total Funds |
Unrestricted Restricted Total Funds Total Funds |
|
|---|---|---|
| f'Jotis to the.. Financtil StatemeM | Funds Funds 20-201. .20119 |
|
| 2 - Incoming Resources | ||
| taIncom | ||
| Planned GMing, | 07,74SCO 1107,745 E122,169 |
|
| CoHectons, Oonarions & Other giving | 00,563 £850 £11,413 |
|
| Income Tax Recoverable | £19,552£0 £19,552 £27,842 |
|
| Grants | £4,086£0 E4O86£0 |
|
| Non.orring donationsI Legacies Re |
£3,285£0 fl,285 £12,232 |
|
| £145,231 £850 £14& 081 £192,503 |
||
| Church ActivWas | ||
| Fees | £9,811 £536 £10,347 £12,194 |
|
| Rents Received | £9,000 £0 £900£0 |
|
| Income from Memorial Hall | £15,563 £0 £15,563 £30,205 |
|
| £34,314 €536 04,910 £42,399 |
||
| Activtties for Gsn.riting Funds | ||
| Book Stall | £437£0 £437 £229 |
|
| Church residentail conferences & Hols | £1,086£0 £11086 £2,532 |
|
| Fund raising events | £625£0 £625 £1,581 |
|
| Otherircome: provision of goods &services | £1,293£0 £1,2g3 £3,735 |
|
| £3,441£0 £3,441 £8,127 |
||
| omtwe | ||
| Bank interest | £42 | |
| £42 £42£21 |
||
| Otherincomint, rrç | ||
| Insurance and other rehnds | ||
| Collecticrns made for donations to other charitIes | £1,200 £1,200 £34950 |
|
| £1,200:o £1,200 £3,950 |
||
| Total nc ming Resources | €184,288 £1,386 £1851674 £247,000 |
| Unrestricted Restricted Total Funds Total Funds | |
|---|---|
| Not" to th. Financlil Statement | Funds Funds 2020 2019 |
| 3 - Resources Expended | |
| Chtrth AdivltM | |
| Donations to UK & Overseas Mission | 10,82890 £10,828 £12,911 |
| Other Donations' | 500to_,_ £500 £44092 |
| Freewill Offering | 70,000£0 £700000 £70,000 |
| Diocesan Stipend Recharge | 120130£0 £12,130 £31,156 |
| Clergy expenses & housing Costs | 14,714£0 £14,714 £11,221 |
| Children and_Youth Work_ | 1,364to £14364 £2,172 |
| Other Ministry costs | 5,626£0 £5,626 £6,347 |
| FundriSingCosts | - £0£0£229 |
| Non-Clergy Staff Costs | 241768 £4,680 £29,448 £S2,912 |
| Non-Clergy Administration Costs | 3,525€0 E%5 - 3, |
| Church Running Expenses | 1,41 548:51£0 £14,518 £18,143 |
| church Maintenance & Renewals | 9,068£0 £9,068 £7,3 |
| Church Improvements | £0£0 |
| Memorialftflt.Running Costs | 12,934£0 £12,934 £15,388 |
| Memorial Hall Improvements | £0£0 |
| Para-Church Activity Costs | 418£0 £418£37 |
| Bookst3H costs | 998fol £998£80 |
| Church Residential Cod& HO Cost | |
| Costs for provision of Goods & Services | 5,712€303 £6,015 €7,652 |
| 087,104 0,983 £192,087 £248,212 | |
| Governance Costs | |
| Independent Examiner | £1200£0 £1,200 £1,270 |
| £1,200£0 11,200 £1,270 |
|
| otal Resources Expended | 1188,304 £4,983 £193,287 £ 1249,482 |
| Nptet4theFjnclStaternent | |
|---|---|
| 2020 2019 |
|
| £ | |
| 4 INVESTMENT INCOME | |
| Bank Interest | |
| S - TRUSTEES REMUNERATION AND_BENEFIT'S_ | |
| There were no trustees remunerations or other benefits .for the year ended 310 December 2020 nor br the | |
| yearended31st December'. 20,10. | |
| Trustees expenses | |
| There were no trustees e*pensespaid for the year ended 31st December 2020 nor for the year ended 31st | |
| December 2019 | |
| 6- STAFF COSTS | |
| Wages and Salaries | f34D08 £63377 |
| Average Number of Employees | 5.5 |
| Electrical | Electrical | |||
|---|---|---|---|---|
| Note* to the najc&al Statement | Investment Property |
Equip & Software |
Total | |
| 7- Eked Assets | ||||
| .Cot | ||||
| As at 1st Jan 2,020 | £203,314 | £11,478 | £214,792 | |
| Additions | £000 | £3,278 | £3,278 | |
| As at 31st December 2020 | £203314 | £14,755 | 121,84070 | |
| Accumulated Depreciation | ||||
| As at 1st Jan 2020 | to, | £9,031 | £9,031 | |
| Charge for Year | £1456 | £1,456 | ||
| As at 31st December 2020 | £10,487 | £10,487 | ||
| Net Book Value | ||||
| Mot 31st December 2020 | £203,314 | £4,269 | £07,583 | |
| As at 31st December 2019 | £203,314 | £2,447 | £205,751 |
| Unrestricted Restricted Total Funds Total Funds |
Unrestricted Restricted Total Funds Total Funds |
|
|---|---|---|
| Notes to the, FinancIal Statemant | Funds Funds 2019 2018 |
|
| 9 comptative to Previous Year | Note | ££ £ |
| In c .oM t(taResources |
||
| Voluntary Income | 2a | €192,504to £192504 £12,290 |
| Church Activities | 2b | £39,602 £2,796 £42,398 £36,657 |
| Activities for generating Funds | 2c | £8,127£0 £8,127 £9,983 |
| Income from Investments | 2d | £21E01£21£382 |
| Other incoming resources | 2e | £2,700 £1,250 £3,950 £30270 |
| Total Incoming Resources | £242,954 £4,046 E247,000 £232,582 |
|
| Resources Expended | ||
| Church Activities | 3a | £229,847 £18,365 £248,212 (2514441 |
| Governance costs | 3b | 0,270£0 £1,270£930 |
| Total Resources expended | £231,117 £18,365 E2494S2 £252,371 |
|
| Net Movement in Funds | 10 | £11,837 -€14319 (2482 -f 19,789 |
| Transfer between funds | £0£0£0£0 | |
| Funds Balance brought Forward 151 Jan 2019 | £138,393 £49,766 EVS,159 £2071948 |
|
| Funds 8alancecarried forward 31st Dec 2019 | £150,230 £35,447 £185,677 (188,159 |
| Unrestricted | Restricted Total Funds | Restricted Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| to the Financiel St.tement | Funds | Funds | 2,020 | 2019 | |
| .0 | -.Analysis,of Net Assets By Fund | ||||
| Fixed Assets | £4,269 | £0 | £4J269 | £2,447 |
|
| Investment Property | M%314 | £0 | £203,314 | £203,314 |
|
| Current Assets | £88,953 | £31,850 | E1208O3 | £116,999 |
|
| Current Liabilit4es | £0 | ||||
| Long Term Liabilities | 5,16 | £0 | (115,5. | ||
| £146,214 | £31,850 | £118,064 | £185,677 |
||
| Analysis of Funds | Opening Bal | Closing Bal | |||
| 1st Jan 2020 Income |
Expenditure | Transfers 31st Dec 2020 | |||
| Unrtdcted | in | ||||
| General Fund | E15-0,23 , 01 E19412 £188,305 |
£146,214 | |||
| Community Fund | to £850 |
£850 | |||
| Building Projects | £9,249£0 | £9,249 | |||
| Church Roof | £9,529£0 | 01,529 | |||
| Fabric Fund | £996£0 | £996 | |||
| Flower Guild | -C106£386 | ||||
| BalancesAssistant. Share) | £1,190£0 | £1,190 | |||
| Sunday School Projects | £6,795£0 | £2,115 | |||
| Tower Bell Ringers | £7,794£150 | £7,944 | |||
| £35,447 £1,386 |
0,983 | £0 | 31,850 |
||
| £185,677 £1"'85,674 |
£193,287 | £0 | €178,064 |
Notes to |
th. FInncal Sttemr.t |
2020201 |
|---|---|---|
11 |
Debtors |
££ |
Prepaymentsfor Goods and Services |
£1,424£1,319 |
|
income tax recoverable |
£190359£27,648 |
|
Other debtors andaccrued income |
£2,945£2,152 |
|
£23,728£31,119 |
||
12 |
creditors: Miountfalling within I Yeai |
|
-Secured borrowings |
£6,090 |
|
Unsecured borrowns |
£4,000 |
|
Accruals & Deferred Income |
£11,462 |
|
P.350, ,161£21,552 |
||
13 |
Creditors: Amounts falling afterI I year |
|
Secured Borrowin |
El.14,762£111,331 |
|
Unsecured Borrowings |
£0£4,000 |
|
Deferred Income |
£400£200 |
|
£115,162£115,531 |