OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative Details 3
Report of the Trustees 4 to
7
Independent Examiners Report 8
Statement of Financial Activities 9
Balance Sheet 10
Notes to the Financial Statements 11 to
19

INCUMBENT: Rev'd Ash Carter
The Rectory
2 School Lane
Kirk Ella
Hull
HUIO 7NR
CHURCH OFFICE: St Andrew's Memorial Hall
Beverley Road
Kirk Ella
Hull
HUIO 7QA
MAIN BANKERS: Lloyds Bank plc
Silver Street
Hull
HUI IHX
INDEPENDENT EXAMINER Steve Baker ACA MAAT
Westlands Chartered Accountants
McMillan House
6 Wolfreton Drive
Anlaby
HUIO 7BY
01482 653066

Unrestricted Restricted Total Funds lotal Funds Unrestricted Restricted Total Funds lotal Funds
Statrnnt of RnndalActh,tIst Funds
Funds
2020
2019
Now £
££
£
Incoming Resoiirce
Voiuntary tncoiine 2a £145,231
£850
£146081
£192504
Church Activities 2b, £34,374
£536
£34,910
£42398
ACtivities for generating Funds 2c £31410
E3441
£8,127
Income from estme1ts 2d £42£0
£42£21
Other incoming resources 2e £1,200£0
£1Z00
£3,950
Total lnoniing Resources €i84r2£1,385
£185,674
£247000
Resources expended
ChurchActivities 3a £187,104
£4,983
£192027
£248,212
Governance costs 3b £1,200£0
£14200
£1,270
Total Resources expended £188,304 £4,983 £193,287 49482
Net Movement in Funds 10 £4,fl16
-L3,597
7,613
-U,482
Transfer between funds £0£0£0£0
Funds Balance brought Forward 1st ian 2020 £150,230
£35,447
£185,677
£188,159
Funds Balance carried forward 31st Dec 2020 £146214
£31,850
£178,064
£185,677

Unrestricted
Restricted Total Funds Total Funds
Unrestricted
Restricted Total Funds Total Funds
f'Jotis to the.. Financtil StatemeM Funds
Funds
20-201.
.20119
2 - Incoming Resources
taIncom
Planned GMing, 07,74SCO
1107,745
E122,169
CoHectons, Oonarions & Other giving 00,563
£850
£11,413
Income Tax Recoverable £19,552£0
£19,552
£27,842
Grants £4,086£0
E4O86£0
Non.orring donationsI
Legacies
Re
£3,285£0
fl,285
£12,232
£145,231
£850
£14& 081
£192,503
Church ActivWas
Fees £9,811
£536
£10,347
£12,194
Rents Received £9,000
£0
£900£0
Income from Memorial Hall £15,563
£0
£15,563
£30,205
£34,314
€536
04,910
£42,399
Activtties for Gsn.riting Funds
Book Stall £437£0
£437
£229
Church residentail conferences & Hols £1,086£0
£11086
£2,532
Fund raising events £625£0
£625
£1,581
Otherircome: provision of goods &services £1,293£0
£1,2g3
£3,735
£3,441£0
£3,441
£8,127
omtwe
Bank interest £42
£42
£42£21
Otherincomint, rrç
Insurance and other rehnds
Collecticrns made for donations to other charitIes £1,200
£1,200
£34950
£1,200:o
£1,200
£3,950
Total nc ming Resources €184,288
£1,386
£1851674
£247,000

Unrestricted Restricted Total Funds Total Funds
Not" to th. Financlil Statement Funds
Funds
2020
2019
3 - Resources Expended
Chtrth AdivltM
Donations to UK & Overseas Mission 10,82890
£10,828
£12,911
Other Donations' 500to_,_
£500
£44092
Freewill Offering 70,000£0
£700000
£70,000
Diocesan Stipend Recharge 120130£0
£12,130
£31,156
Clergy expenses & housing Costs 14,714£0
£14,714
£11,221
Children and_Youth Work_ 1,364to
£14364
£2,172
Other Ministry costs 5,626£0
£5,626
£6,347
FundriSingCosts -
£0£0£229
Non-Clergy Staff Costs 241768
£4,680
£29,448
£S2,912
Non-Clergy Administration Costs 3,525€0
E%5
-
3,
Church Running Expenses 1,41 548:
51£0
£14,518
£18,143
church Maintenance & Renewals 9,068£0
£9,068
£7,3
Church Improvements £0£0
Memorialftflt.Running Costs 12,934£0
£12,934
£15,388
Memorial Hall Improvements £0£0
Para-Church Activity Costs 418£0
£418£37
Bookst3H costs 998fol
£998£80
Church Residential Cod& HO Cost
Costs for provision of Goods & Services 5,712€303
£6,015
€7,652
087,104 0,983 £192,087 £248,212
Governance Costs
Independent Examiner £1200£0
£1,200
£1,270
£1,200£0
11,200
£1,270
otal Resources Expended 1188,304
£4,983
£193,287
£
1249,482

Nptet4theFjnclStaternent
2020
2019
£
4 INVESTMENT INCOME
Bank Interest
S - TRUSTEES REMUNERATION AND_BENEFIT'S_
There were no trustees remunerations or other benefits .for the year ended 310 December 2020 nor br the
yearended31st December'. 20,10.
Trustees expenses
There were no trustees e*pensespaid for the year ended 31st December 2020 nor for the year ended 31st
December 2019
6- STAFF COSTS
Wages and Salaries f34D08
£63377
Average Number of Employees 5.5

Electrical Electrical
Note* to the najc&al Statement Investment
Property
Equip &
Software
Total
7- Eked Assets
.Cot
As at 1st Jan 2,020 £203,314 £11,478 £214,792
Additions £000 £3,278 £3,278
As at 31st December 2020 £203314 £14,755 121,84070
Accumulated Depreciation
As at 1st Jan 2020 to, £9,031 £9,031
Charge for Year £1456 £1,456
As at 31st December 2020 £10,487 £10,487
Net Book Value
Mot 31st December 2020 £203,314 £4,269 £07,583
As at 31st December 2019 £203,314 £2,447 £205,751

Unrestricted
Restricted Total Funds Total Funds
Unrestricted
Restricted Total Funds Total Funds
Notes to the, FinancIal Statemant Funds
Funds
2019
2018
9 comptative to Previous Year Note ££
£
In c .oM
t(taResources
Voluntary Income 2a €192,504to
£192504
£12,290
Church Activities 2b £39,602
£2,796
£42,398
£36,657
Activities for generating Funds 2c £8,127£0
£8,127
£9,983
Income from Investments 2d £21E01£21£382
Other incoming resources 2e £2,700
£1,250
£3,950
£30270
Total Incoming Resources £242,954
£4,046
E247,000
£232,582
Resources Expended
Church Activities 3a £229,847 £18,365 £248,212 (2514441
Governance costs 3b 0,270£0
£1,270£930
Total Resources expended £231,117
£18,365
E2494S2
£252,371
Net Movement in Funds 10 £11,837
-€14319
(2482
-f 19,789
Transfer between funds £0£0£0£0
Funds Balance brought Forward 151 Jan 2019 £138,393
£49,766
EVS,159
£2071948
Funds 8alancecarried forward 31st Dec 2019 £150,230 £35,447 £185,677 (188,159

Unrestricted Restricted Total Funds Restricted Total Funds Total Funds
to the Financiel St.tement Funds Funds 2,020 2019
.0 -.Analysis,of Net Assets By Fund
Fixed Assets £4,269 £0 £4J269 £2,447
Investment Property M%314 £0 £203,314 £203,314
Current Assets £88,953 £31,850 E1208O3 £116,999
Current Liabilit4es £0
Long Term Liabilities 5,16 £0 (115,5.
£146,214 £31,850 £118,064
£185,677
Analysis of Funds Opening Bal Closing Bal
1st Jan 2020
Income
Expenditure Transfers 31st Dec 2020
Unrtdcted in
General Fund E15-0,23
, 01
E19412 £188,305
£146,214
Community Fund to
£850
£850
Building Projects £9,249£0 £9,249
Church Roof £9,529£0 01,529
Fabric Fund £996£0 £996
Flower Guild -C106£386
BalancesAssistant. Share) £1,190£0 £1,190
Sunday School Projects £6,795£0 £2,115
Tower Bell Ringers £7,794£150 £7,944
£35,447
£1,386
0,983 £0
31,850
£185,677
£1"'85,674
£193,287 £0
€178,064

Notes to th. FInncal Sttemr.t 2020
201
11 Debtors ££
Prepaymentsfor Goods and Services £1,424
£1,319
income tax recoverable £190359
£27,648
Other debtors andaccrued income £2,945
£2,152
£23,728
£31,119
12 creditors: Miountfalling within I Yeai
-
Secured borrowings
£6,090
Unsecured borrowns £4,000
Accruals & Deferred Income £11,462
P.350, ,161
£21,552
13 Creditors: Amounts falling after
I I year
Secured Borrowin El.14,762
£111,331
Unsecured Borrowings £0
£4,000
Deferred Income £400
£200
£115,162
£115,531