OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

The Trustees Annual
Report
1-4
Income and Expenditure
Account
5-6
Balance Sheet
Notes to the Financial
Statements
8-9
Independent Examiners Report 10

St Cl eraents
Church P.C,C.
Stateraent of Pinancial Acc ounts - 2021
Non- Total Total
Restricted Designated Restricted Funds Funds
Fmrds Funds Funda 2021 2020
IECOMIEO RESOURCES
2(a) Prom Donors
Stewardship 35,156 35,156 37,214
Income Tax Recovered 11,035 11,085 3,556
Collections 6,045 6,045 4,071
Sundry Donations 5,722 5,722 3,273
58,008 58,008 48,114
2(b) Other Voluntary Income
Donations, Appeals, Wedding, Fund Raising etc 6,094 6,094 6,423
Legacies/Bequests/Will 10,000 10,000 25,445
Christmas Bazaar 5May Fair 2,052 2,052
2(c) Charitable 0Ancillary 8,146 10,000 18,146 31,868
Magazine 1,064 1,064 377
Bookstag 272 272 137
Rent from 109OPD
1,336 1,336 614
2(d) Other Ordinary income
Insurance
Claitns
350 350
350 350
Fund Transfer from Metro Bank Investment 36,302 56,302
Interest tr Dividends 56 39,386 39,442 44,406
56 126,688 125,744 44,406
67,896 135,688 203,2S4 12'I,902

DEBTORS6 PREPAYMENTS
Metro Bank Savings Account 85,000
WESTMINISTER INVESTMENT FUND (IS2) 504,631 466,340
HARP Investment
Loan (Nov 2021)
600,000
STJAMES INVESTMENT FUND 1,444,894 1,353,878
CASH AT SANK AND IN HAND( incl petty cash) 79,145 656,398
nt Acc/CCLA Acc/CCLA acc/CCLA Acc/Petty Cash less checques not yet cashed 2,628,670 2,561,616
Total Assete 2,628,670 2,561,616
LIABILITIES
ACCRUED EXPENDITURE/ADV
INCOME
6,941 411
NET ABSETS 2,621,729 2,561,205
REPRESENTED BY:-
Restricted Funds-
CHURCH FABRIC FUND 25,319 25,319
STCLEMENTS YOUTH PROJECT 2,331 2,331
VESTMENT FUND 6,550 6,550
34,200 34,200
Designated Funds
DEVELOFMENT FUND (church hall sale) 1,444,894 1,353,878
1,444,894 1,353,878
Non-Restricted Funds-
REVALUATION RESERVE
NEW INVESTMENT (WITH WESTMINSTER FUND) 504,631 466,340
HARP Investment
loan
600,000
GENERALRESERVES 38,004 621,787
TOTAL 2,621,729 2,561,205