Charity registration number 1130498
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
LEGAL AND ADMINISTRATIVE INFORMATION
Our Vision
"We are ordinary people loved by an extraordinary God".
Our Churches:
All Saints', Marlow The Causeway, Marlow
St Mary the Virgin Marlow Bottom Road, Marlow Bottom
St John the Baptist Church Road, Little Marlow
All Saints' Bisham Church Lane, Bisham
Contact:
The Parish Office The Causeway, Marlow Buckinghamshire, SL7 1AA
01628 481806 Parish.office@4u-team.org Website: 4u-team.org/
Independent examiner
Azets Audit Services Chartered Accountants and Statutory Auditors Suites B & D Burnham Yard Beaconsfield Buckinghamshire HP9 2JH
Bankers
Barclays Bank plc HSBC Bank plc CBF (Church of England) Lloyds Bank plc Santander UK plc United Trust Bank
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
CONTENTS
----- Start of picture text -----
Page
Members report 1 - 8
Independent examiner's report 9
Statement of financial activities 10 - 11
Balance sheet 12
Notes to the financial statements 13 - 30
----- End of picture text -----
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
MEMBERS REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
The members present their annual report and financial statements for the year ended 31 December 2022.
The Parochial Church Council of the Ecclesiastical Parish of Great Marlow with Marlow Bottom, Little Marlow and Bisham is a team of four churches in the Marlow area with a single vision. We serve some 20,000 people in a Parish that forms part of the Oxford Diocese and the Wycombe Deanery.
The Parochial Church Council (PCC) is a corporate body (PCC Powers Measure 1956, Church Representation Rules 2011) established by the Church of England and is a charity registered with the Charity Commission under registration number 1130498.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the PCC's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
Our parish life flows from our identity and our vision (shown below). We are “ordinary people loved by an extraordinary God” and we hold the 8 values described below as an outworking of that identity.
Each of our 4 churches have freedom to live out their own expression of God’s life, as you can read below. As a team we collaborate across all 4 churches where it makes sense to do so, including in the areas of safeguarding, co-ordination of weddings, funerals and baptisms, IT and communications infrastructure, administration and clergy team work.
A significant area of collaboration has been the work of our clergy team, which ministers across the parish in schools, care homes, voluntary groups and in other public and private ministry.
- 1 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
MEMBERS REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
The activities of the PCC conform to the guidance of the Charity Commission to charities for the advancement of religion, showing identifiable benefit to the wider public, in that acts of worship are open to anyone who wishes to attend. Weddings, baptisms and funerals are services that particularly welcome all members of the community. The church buildings and grounds are also used frequently as venues for many community events
Volunteers
All four churches in the Parish rely extensively on volunteers to maintain the buildings and churchyards, to support the clergy in many ways and to minister, whether through prayer, scripture, music or sacrament. There are too many individuals and groups to acknowledge by name, but the PCC is most grateful to them all. It is impossible to attribute a monetary value to the contribution made by volunteers and so none is recognised in the Statement of Financial Activities.
All Saints Bisham
All Saints Bisham bade farewell to Rev Sarah Fitzgerald during 2022, due to ill health retirement. We also welcomed back former curate Rev John Smith as Team Vicar and he has done a wonderful job of galvanizing the church as it looks to the future.
The worshipping life of the church is gathering momentum and an appeal to replace the ageing organ was nearing completion at the end of the year. Bisham Church Friends concluded a hugely successful year with a coffee morning at the beginning of December, when the school children performed, and then entertained 83 Marlow cyclists who had their end of year gathering in the church. The Friends welcomed over 1,100 people to the church in 2022 which is the most pleasing aspect of the Friends’ work. And many more came under the church’s banner if those who attended the Friend’s functions out of church are included. The Friends also generated a substantial amount of income for the church and our community from the various events they hosted. These included the coffee mornings, BBO Big Band, Easter Egg Hunt, Village Jubilee, Quiz Night, and Marlow Riders. Of the money raised, donations were made to the Ukraine Community (£810), to the Organ Fund (£2,300) and the church Wi-Fi and sound system (£3,000).
Only 25 metres from the church gate is our church school, where work has already begun to aid the spiritual awakening and development of the future generation of Christians and their teachers and parents. We were hugely blessed by the presence of the children in church on several occasions leading up to Christmas. We are particularly excited about the implementation of the Oxford Diocese’s Spacemakers programme under the leadership of Hannah Bain our head teacher with the support of Isobel Cooke, CEO of Ashley Hill Multi Academy responsible for our school, and Rev Charlie Kerr from the Oxford Diocesan Board of Education. We are also exploring ways in which the school and the church can work together more productively. We have several ideas that should be implemented in the coming months.
Another group in our community which offers huge potential is the Sports Centre. Football Academy at Bisham is only one of the opportunities at the Sports Centre that we will be pursuing in the coming months.
We look to 2023 with confidence that God will lead us into a new chapter in the life of this ancient and beautiful church.
- 2 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
MEMBERS REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
All Saints Marlow
As we reflect over an encouraging 2022, we continue to be thankful to God for our church community and the prayer, kindness and support given by everyone. The Church Council has continued to focus on our Spirit-led 5 year vision and values “God Brings New Life. It is now three years since we shared our 5-year Spirit-led vision "God Brings New Life" values and key priorities for All Saints’.
In the past year we have launched Connect Groups and these have flourished across the year. In September we launched School of Theology and we can see how God is growing and developing his people in our church. We have continued to develop plans with Wild Marlow, guiding the Church Council through site surveys for energy efficiency including finding ways to achieve our vision of net zero carbon emissions by 2030. In February the World was in shock as we heard the news that Russia had invaded Ukraine. We supported people both here and in Ukraine in several ways including helping to purchase cooking equipment, sending clothes/personal items, holding a concert for Ukraine and meals for Ukrainian families here in Marlow. One year on and we are still committed to support Ukrainians in Marlow and in Ukraine. Meals from Marlow, led by our award winning “Hidden Gems” duo Muriel Reynolds and Alison Branch with a committed group of volunteers, continue to be a regular and dependable support to the wider community.
In June everyone celebrated the Platinum Jubilee for HM Queen Elizabeth II – we displayed a range of photographs for everyone to enjoy and our fabulous Bell Ringers rang both a quarter and full Peal of bells. Then sadly on 8th September when we had the news The Queen passed away, we opened a Book of Condolence welcoming 100s of people into church and held a special Service of Commemoration. During the Christmas celebrations we held a variety of events where we could enjoy and worship this unique time through carol services, children’s events, crib services and Christingles. Across these events we welcomed over 1,600 adults and children, which is encouragingly 8% more than last year. In 2021 we had a significant number of changes to our staff team and in 2022 the Church Council continued to search for Worship & Production, Children’s and Youth Leaders. We were incredibly blessed to appoint Nick Collard in February and later in the year, Laura-Anne Putterford and Emily Clark (née Sutton) into these exciting and vital roles. In July, our curate Mark Gould was priested and we were blessed again with the arrival of our new curate Kat Page.
In 2022 we have continued to focus on Safeguarding. We are making great progress within our church. Thank you to all members of the Church Council for the support they have given over the year to get the key priorities actioned. This has meant that our Safeguarding Dashboard is looking a lot healthier and a number of policies have been renewed and implemented to bring our safeguarding requirements up to date.
- 3 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
MEMBERS REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
The Lantern, Marlow Bottom
Over the past year it has been great to see our numbers in church remain reasonably constant at both the 9.30 and 11.00 services as we continue to worship together in song and quiet prayer. As we compile the 2023 Mission Statistics for the Diocese we can see there has been an increase in worshipers at key events including our Easter and advent services. We have continued to meet informally for lunches after service Sundays and also during the summer months which is always a time to chat and get to know each other better which helps to solidify the bond of one church.
After a review of our Vision for 2022-32 at our January Church Council meeting looking at our achievements so far we can see the vision of ‘Fertile Ground, Healthy Body and Bright light’ is coming through strong in everything we do from the Advent Lunch, the promotions of church services and activities across the community in Marlow Bottom and the One Can collections that took place on our service Sundays. As part of this Vision we are continuing to advertise and look for a Children and Families worker to join the team in Marlow Bottom. We are also seeing great success in the Lantern Community corner which takes place each month and we are reaching out across the ages with crafts, games, cake and coffee.
Thanks to a great team effort, our new Community Corner has taken off. We meet on the first Thursday of the month in St Mary’s with the aim of being a meeting place for all ages while having refreshments, playing table games and crafting.
The babies and toddlers group is going well. We meet on Tuesday mornings 10.00 – 11.30 during term time at the Chapel. There are two rooms at the Chapel set up with toys, games and activities for under 5s. Every session ends with singing time and either Christian songs with Mark and his guitar, often helped by the children with musical instruments, or an interactive Bible story from Graham. Highlights of the past year include our ‘Teddy Bear’s Picnic’ in July and our Christmas party.
Our numbers are generally around 10 children, ranging from 7 to 14 week by week. We are listed in Toddle About magazine which we give out to our adults and also on the ‘A Church Near You’ website.
- 4 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
MEMBERS REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
St John the Baptist, Little Marlow
At St John the Baptist Church, Little Marlow we can report a more active year in 2022 with the further relaxation of covid restrictions. The established pattern of services which resumed in 2021 was further developed with the introduction of an informal child friendly service at 11am on the 3rd Sundays. We discontinued the streaming of the main services as members of the congregation returned in person. The church has also continued to open for private prayer on one Sunday afternoon a month.
Following from the announcement of Vicar Sarah’s retirement on grounds of ill health, we received excellent support from the 4u clergy team. We are very appreciative and grateful all those in the team for taking our services and also to those outside the local clergy team such as Bishop Alan, Archdeacon Guy Elsmore and Associate Archdeacon Chris Bull.
The special celebrations such as the Patronal Festival, Mothering Sunday, Harvest and the Christmas services were recommenced, but the biggest change was the inclusion of the informal services which started in July. We thank Abby for leading the introduction of the children’s focus of these. Abby was appointed as our part time children’s worker which included spending 4.5 hours a week with the children at Little Marlow C of E Infant School.
The numbers attending these services have grown steadily over the year and we are particularly pleased that parents are now beginning to contribute to the service. Our challenge now is to link such people into the wider life of the church through social events and other means. We were delighted to welcome approximately 110 to the recent Easter service which included children and parents from the school. We are reviewing the timing of the Christingle service where numbers were a little disappointing, but both crib services were very well attended.
We were able to restart social events including Music at the Manor, the Flower festival with outdoor fund raiser, the Quiz evening, several tables at the restarted village fete and the harvest lunch. In addition, we held a Pimms and Hymns service which was very popular and a Hymns of Praise evensong. Jason Downes kindly invited the choir to sing carols at the Manor House at Christmas. Coffee and teas after services was extended to sherry or prosecco and canapes after some of the special services which encouraged the congregation to stay and chat after the service. We also had a soup lunch which was well received.
The church has maintained its environmental agenda and built links with local groups.
Jeff Smith drafted an excellent Parish Profile to recruit a new vicar and we thank him and those on the interview panel. As part of the recruitment process, we held a social event in the church for the members of the congregation and local residents to meet the candidate.
There was also a lunch for the clergy, interviewers and representatives from the school and the parish council as we try to build contacts. As most will already know, Fiona Ellingham was offered and has accepted the post and we look forward to her arrival in August. She will be formally licenced in early September.
The Church Council met formally on 6 occasions in 2022. These meetings regularly cover the church programme, finance, safety, maintenance, safeguarding and reports from the Team and Deanery. Copies of the minutes are available for everyone to view in a folder by the Church door.
Thanks
We sadly said farewell to our Team Vicar Sarah in January 2023 and wish her well in her new home in Folkestone. We are very grateful for her work with us over the last decade and value her involvement in the life of our church community. We pray for her health and future path and wish her and Richard every blessing.
- 5 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
MEMBERS REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Achievements and performance
Financial review
Attached to this report are the financial statements for the Parish for the year ending 31st December 2022; these consolidate income, expenditure and assets and liabilities for all four churches.
Total income increased this year by £13,000, with church cctivities such as weddings returning to pre-Covid levels. The overall expenditure has increased by approximately £78,000. This in turn led to an overall net deficit movement in funds of £18,000 compared to a surplus in 2021 of £86,000.
There remain liquid unrestricted funds to finance activities for the foreseeable future. Given the relatively fixed nature of the cost base, new ways to grow revenue are being explored. It is therefore considered prudent to continue to conserve funds as far as possible.
As in most churches, Covid19 had a negative effect on the income of all four of our churches. We did however join an on-line giving programme which partly helped to alleviate the situation.
The PCC has an established policy of maintaining reserves at a level which is felt sufficient to enable the current level of activities to be continued. Activity levels can be maintained for the foreseeable future.
The Church has not formally adopted an investment policy. In practice only funds which are not needed in the short term (e.g., fabric funds) are considered for investment and the only investments made are in CCLA Church of England funds.
Each of the DCCs has assessed the financial and operational risks pertaining to their church. There are named representatives from each of the churches responsible for assessing and addressing risk issues. It has been agreed by the PCC that each church shall report on its financial condition twice a year whilst operational risk will be reported on once a year.
The PCC Representative for safeguarding children and vulnerable adults is Mrs P Evans with representatives for each church. The safeguarding policy for the Diocese of Oxford was adopted during the year 2020.
- 6 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
MEMBERS REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Structure, governance and management
The PCC is a corporate body established by the Church of England. The PCC operates under the Parochial Church Councils (Powers) Measure 1956 and the Church Representation Rules and was registered with the Charity Commission on 9 July 2009. The Parish was created by an Order in Council dated 9 February 1993 and a Scheme approved by the Bishop of Dorchester on 31 May 2016 and embraces four District Church Councils - All Saints’, Marlow (ASM), St Mary the Virgin, Marlow Bottom (MB), St John the Baptist, Little Marlow (LM) and All Saints’, Bisham (ASB). The primary object of the PCC is to promote the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England. In so doing, the PCC co-operates with the clergy in promoting in the Parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
The appointment of PCC members is governed by and set out in the Church Representation Rules 2011 and the Parish Constitution. Lay members of the PCC are, in some cases, ex officio. The other lay appointments were confirmed at the Annual Parish Church Meeting on 7th October 2020. The following people serving in the year are all registered as Charitable Trustees, except those marked with an asterix.
Clergy The Rev D Bull – Team Rector Team Vicars: The Rev G Watts The Rev S Jones The Rev S Watts (until Jun 2022) The Rev K Page (from Aug 2022) The Rev S Fitzgerald (until Nov 2022) The Rev J Smith (from Nov 2022)
Deanery Synod P Banfield R Bull S Featherstone-Clark G Slocombe (until Oct 2022) K Burns (from Apr 2022)
Elected Members
E Cleugh D Cronchey N Tanner – Treasurer (until May 2022)
Churchwardens
S Featherstone-Clark N Lewis P Rodgeresio May 2021) J Smith C Bradley-Sessions K Burns
The appointment of PCC members is governed by and set out in the Church Representation Rules 2011, supplemented by the provisions of the Parish Constitution. The membership of the PCC currently consists of the team clergy and the licensed lay minister, with churchwardens, lay members of the Deanery and Diocesan Synods, and lay representatives of the Parish. Members of church congregations over the age of 16 and on the Electoral Roll may stand for election to their local DCC and as lay representatives to the PCC and are encouraged to do so. Training is available to those new to trusteeship to explain the responsibilities of trusteeship and PCC membership.
- 7 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
MEMBERS REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
The PCC is responsible for making decisions on all matters of general concern and importance to the Parish including deciding how the funds of the PCC are to be spent. So far as possible, the PCC has delegated day-to-day running of each church to the local DCC. Each DCC remains responsible to the PCC and reports back to the PCC on a regular basis.
The members report was approved by the Board of Members.
..............................
Chairman Date: .............................................17th July 2023
- 8 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
INDEPENDENT EXAMINER'S REPORT
TO THE MEMBERS OF THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
I report to the members on my examination of the financial statements of The Parochial Church Council of the Ecclesiastical Parish of Great Marlow, with Marlow Bottom, Little Marlow and Bisham (the PCC) for the year ended 31 December 2022.
Responsibilities and basis of report
As the members of the PCC you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the PCC’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the PCC’s gross income exceeded £250,000, your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the PCC as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Mr C J Nisbet FCA
Azets Audit Services Suites B&D Burnham Yard Beaconsfield Bucks HP9 2JH
Dated: .........................
- 9 -
| Total | 2021 | £ | 474,695 | 62,483 | 1,833 | 3,455 | 542,466 | 4,271 | 472,967 | 477,238 | 20,883 | 86,111 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted Endowment | funds funds |
2021 2021 |
£ £ |
22,455 - |
- - |
- - |
6 - |
22,461 - |
4,246 - |
16,346 - |
20,592 - |
11,057 4,342 |
12,926 4,342 |
|||||
| Designated | funds | 2021 | £ | 76,666 | - | - | 57 | 76,723 | - | 26,808 | 26,808 | - | 49,915 | |||||
| Total Unrestricted | funds | 2022 2021 |
£ £ |
456,098 375,574 |
84,661 62,483 |
10,669 1,833 |
3,988 3,392 |
555,416 443,282 |
5,864 25 |
549,076 429,813 |
554,940 429,838 |
(18,161) 5,484 |
(17,685) 18,928 |
|||||
| Restricted Endowment | funds funds |
2022 2022 |
£ £ |
38,257 - |
- - |
3,757 - |
157 - |
42,171 - |
5,485 - |
34,995 - |
40,480 - |
(6,753) (8,143) |
(5,062) (8,143) |
|||||
| Designated | funds | 2022 | £ | 8,049 | - | - | 59 | 8,108 | - | 24,653 | 24,653 | - | (16,545) | |||||
| Unrestricted | funds | 2022 | £ | 409,792 | 84,661 | 6,912 | 3,772 | 505,137 | 379 | 489,428 | 489,807 | (3,265) | 12,065 | |||||
| Notes | Income from: | Voluntary income 2 |
Church activities 3 |
Fundraising events 4 |
Investment income 5 |
Total income | Expenditure on: | Raising funds 6 |
Charitable activities 7 |
Total expenditure | Net gains/(losses) on | investments 11 |
Net incoming/(outgoing) | resources before transfers |
| Total | 2021 | £ | 86,111 | - | 86,111 | 411,258 | 497,369 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Restricted Endowment | funds funds |
2021 2021 |
£ £ |
12,926 4,342 |
(34,502) - |
(21,576) 4,342 |
128,652 30,347 |
107,076 34,689 |
||
| Designated | funds | 2021 | £ | 49,915 | 34,306 | 84,221 | 62,745 | 146,966 | ||
| Total Unrestricted | funds | 2022 2021 |
£ £ |
(17,685) 18,928 |
- 196 |
(17,685) 19,124 |
497,369 189,514 |
479,684 208,638 |
||
| Restricted Endowment | funds funds |
2022 2022 |
£ £ |
(5,062) (8,143) |
9,709 - |
4,647 (8,143) |
107,076 34,689 |
111,723 26,546 |
||
| Designated | funds | 2022 | £ | (16,545) | - | (16,545) | 146,966 | 130,421 | ||
| Unrestricted | funds | 2022 | £ | 12,065 | (9,709) | 2,356 | 208,638 | 210,994 | ||
| Notes | Net incoming/(outgoing) | resources before transfers | Gross transfers between | funds | Net movement in funds | Fund balances at 1 January | Fund balances at 31 December |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
BALANCE SHEET
AS AT 31 DECEMBER 2022
| Notes Fixed assets Tangible assets 12 Investments 13 Current assets Debtors 14 Investments 15 Cash at bank and in hand Creditors: amounts falling due within one year 16 Net current assets Total assets less current liabilities Funds Endowment funds 18 Restricted funds 19 Designated funds 20 Unrestricted funds |
2022 £ 26,743 87,270 216,685 330,698 (28,917) |
£ 266 177,637 177,903 301,781 479,684 26,546 111,723 130,421 210,994 479,684 |
2021 £ 23,396 91,901 206,183 321,480 (25,142) |
£ 266 200,765 |
|---|---|---|---|---|
| 201,031 296,338 |
||||
| 497,369 | ||||
| 34,689 107,076 146,966 208,638 |
||||
| 497,369 |
The financial statements were approved by the Members on .........................20th June 2023
..............................
Trustee
- 12 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
Charity information
The Parochial Church Council of the Ecclesiastical Parish of Great Marlow, with Marlow Bottom, Little Marlow and Bisham is a body corporate body (PCC Powers Measure 1956, Church Representation Rules 2011) established by the Church of England.
1.1 Accounting convention
The financial statements have been prepared in accordance with the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.
The financial statements are prepared in sterling, which is the functional currency of the PCC. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of fixed asset investments and to include fixed asset investments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the members have a reasonable expectation that the PCC has adequate resources to continue in operational existence for the foreseeable future. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC.
Funds designated for a particular purpose by the PCC are also unrestricted.
Restricted funds represent donations and grants and the income thereon received for a specific objective or invited by the PCC or any DCC for a specific objective. The funds may only be expended on the specific objective for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund.
Endowment funds are funds the capital of which must be maintained. Only income arising from the investment of the endowment may be used either as restricted or unrestricted funds depending on the purpose for which the endowment was established.
1.4 Income
Income is recognised when the PCC is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
- 13 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
Voluntary income
-
Collections are recognised when received by or on behalf of the PCC.
-
Planned giving receivable under covenant is recognised only when received.
-
Income tax recoverable on covenants or gift aid donations is recognised when the income is recognised.
-
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement and the amount due.
-
Funds raised by fetes and similar events are accounted for gross.
-
Sales of books and magazines from the Church bookstalls are accounted for gross.
Income from investments
-
Dividends and interest are accounted for when receivable.
-
Tax recoverable on such income is recognised in the same accounting year.
Gains and losses on investments
-
Realised gains or losses are recognised when investments are sold.
-
Unrealised gains or losses are accounted for on revaluation of investments at the balamce sheet date.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Grants
Grants and donations are accounted for when paid, or when awarded, if that award creates a binding obligation on the PCC.
Activities directly relating to the work of the church
The Diocesan quota is accounted for when payable. Any quota unpaid at the balance sheet date which the PCC intends to pay is accrued as a contstructive (though not a legal) obligation and included within creditors at the balmace sheet date.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings and equipment 20% straight line Computers 20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
- 14 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 Accounting policies
(Continued)
Consecrated land and buildings and movable church furnishings
Consecrated and beneficed property is excluded from the accounts by s.10(2)(a) of the Charities Act 2011.
No value is placed on movable church furnishings held by the churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or benefice buildings and movable church furnishings, whether maintenance or improvement, is written off as expenditure in the statement of financial activities and separately disclosed.
- 1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the PCC reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents includes cash at bank and in hand.
1.10 Financial instruments
The PCC has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the PCC's balance sheet when the PCC becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.
Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
Short term employee benefits are recognised as incurred.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 15 -
| Total | 2021 | £ | 164,558 | 3,709 | 209,716 | 79,492 | 17,220 | 474,695 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | funds | 2021 | £ | 16,778 | 1,933 | 2,892 | 637 | 215 | 22,455 | ||
| Designated | funds | 2021 | £ | 60,700 | 791 | 400 | 14,775 | - | 76,666 | ||
| Unrestricted | funds | 2021 | £ | 87,080 | 985 | 206,424 | 64,080 | 17,005 | 375,574 | ||
| Total | 2022 | £ | 146,234 | 4,903 | 202,425 | 72,519 | 30,017 | 456,098 | |||
| Restricted | funds | 2022 | £ | 29,966 | 1,370 | 2,474 | 4,421 | 26 | 38,257 | ||
| Designated | funds | 2022 | £ | 5,200 | 2,799 | - | 50 | - | 8,049 | ||
| Unrestricted | funds | 2022 | £ | 111,068 | 734 | 199,951 | 68,048 | 29,991 | 409,792 | ||
| Voluntary income | Donations and gifts | Grants | Planned giving | Gift aid tax recoverable | Collections | ||||||
| 2 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
3 Church activities
| Church activities Church activities 2022 2021 £ £ Fees 58,879 35,932 Church and hall letting etc. 25,454 16,736 Other income 328 9,815 84,661 62,483 |
Church activities Church activities 2022 2021 £ £ Fees 58,879 35,932 Church and hall letting etc. 25,454 16,736 Other income 328 9,815 84,661 62,483 |
Church activities Church activities 2022 2021 £ £ Fees 58,879 35,932 Church and hall letting etc. 25,454 16,736 Other income 328 9,815 84,661 62,483 |
|---|---|---|
| 2022 £ 58,879 25,454 328 84,661 |
2021 £ 35,932 16,736 9,815 |
|
| 62,483 | ||
| Fundraising events | ||
| Unrestricted Restricted funds funds 2022 2022 £ £ Fundraising events 6,912 3,757 |
Total Unrestricted funds 2022 2021 £ £ 10,669 1,833 |
-
4 Fundraising events
-
17 -
| THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022 |
5 Investment income Unrestricted Designated Restricted Total Unrestricted Designated Restricted Total funds funds funds funds funds funds 2022 2022 2022 2022 2021 2021 2021 2021 £ £ £ £ £ £ £ £ Dividends receivable 3,127 - - 3,127 3,109 - - 3,109 Interest receivable 645 59 157 861 283 57 6 346 3,772 59 157 3,988 3,392 57 6 3,455 |
|---|---|
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 6 | Raising funds Unrestricted Restricted funds funds 2022 2022 £ £ Fundraising and publicity Staging fundraising events 379 5,485 Other fundraising costs - - Fundraising and publicity 379 5,485 379 5,485 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 5,864 25 - - - 4,246 5,864 25 4,246 5,864 25 4,246 |
Total 2021 £ 25 4,246 |
|---|---|---|---|
| 4,271 | |||
| 4,271 |
- 19 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 7 Charitable activities Church activities Church activities 2022 2021 £ £ Staff costs 106,536 111,929 Depreciation and impairment - 100 Missionary and charitable giving - overseas 15,125 13,726 Missionary and charitable giving - societies and other charities 16,905 7,308 Ministry - Diocesan quota 218,492 216,319 Ministry - Clergy costs 3,471 8,307 Choir, organists, and related costs 13,093 7,247 Church running expenses 40,015 15,823 Chruch maintenance - heating and lighting 23,788 9,117 Church maintenance - repairs and maintenance 14,135 14,971 Church maintenance - insurances 10,738 9,925 Church hall running costs 21,850 13,398 Wedding and funeral costs 29,107 19,576 Parish office costs 21,177 16,608 Recruitment costs 7,209 1,736 Other costs 2,035 2,527 543,676 468,617 Share of governance costs (see note 8) 5,400 4,350 549,076 472,967 Analysis by fund Unrestricted funds 489,428 429,813 Designated funds 24,653 26,808 Restricted funds 34,995 16,346 549,076 472,967 |
7 Charitable activities Church activities Church activities 2022 2021 £ £ Staff costs 106,536 111,929 Depreciation and impairment - 100 Missionary and charitable giving - overseas 15,125 13,726 Missionary and charitable giving - societies and other charities 16,905 7,308 Ministry - Diocesan quota 218,492 216,319 Ministry - Clergy costs 3,471 8,307 Choir, organists, and related costs 13,093 7,247 Church running expenses 40,015 15,823 Chruch maintenance - heating and lighting 23,788 9,117 Church maintenance - repairs and maintenance 14,135 14,971 Church maintenance - insurances 10,738 9,925 Church hall running costs 21,850 13,398 Wedding and funeral costs 29,107 19,576 Parish office costs 21,177 16,608 Recruitment costs 7,209 1,736 Other costs 2,035 2,527 543,676 468,617 Share of governance costs (see note 8) 5,400 4,350 549,076 472,967 Analysis by fund Unrestricted funds 489,428 429,813 Designated funds 24,653 26,808 Restricted funds 34,995 16,346 549,076 472,967 |
7 Charitable activities Church activities Church activities 2022 2021 £ £ Staff costs 106,536 111,929 Depreciation and impairment - 100 Missionary and charitable giving - overseas 15,125 13,726 Missionary and charitable giving - societies and other charities 16,905 7,308 Ministry - Diocesan quota 218,492 216,319 Ministry - Clergy costs 3,471 8,307 Choir, organists, and related costs 13,093 7,247 Church running expenses 40,015 15,823 Chruch maintenance - heating and lighting 23,788 9,117 Church maintenance - repairs and maintenance 14,135 14,971 Church maintenance - insurances 10,738 9,925 Church hall running costs 21,850 13,398 Wedding and funeral costs 29,107 19,576 Parish office costs 21,177 16,608 Recruitment costs 7,209 1,736 Other costs 2,035 2,527 543,676 468,617 Share of governance costs (see note 8) 5,400 4,350 549,076 472,967 Analysis by fund Unrestricted funds 489,428 429,813 Designated funds 24,653 26,808 Restricted funds 34,995 16,346 549,076 472,967 |
|---|---|---|
| 2022 £ 106,536 - 15,125 16,905 218,492 3,471 13,093 40,015 23,788 14,135 10,738 21,850 29,107 21,177 7,209 2,035 543,676 5,400 549,076 489,428 24,653 34,995 549,076 |
2021 £ 111,929 100 13,726 7,308 216,319 8,307 7,247 15,823 9,117 14,971 9,925 13,398 19,576 16,608 1,736 2,527 |
|
| 468,617 4,350 |
||
| 472,967 | ||
| 429,813 26,808 16,346 |
||
| 472,967 |
- 20 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
8 Support costs
| Support costs | |||
|---|---|---|---|
| Independent examination and accountancy fees Analysed between Charitable activities |
Support costs Governance costs £ £ - 5,400 - 5,400 - 5,400 |
2022Support costs Governance costs £ £ £ 5,400 - 4,350 5,400 - 4,350 5,400 - 4,350 |
2021 £ 4,350 |
| 4,350 | |||
| 4,350 |
9 Members
None of the members (or any persons connected with them) received any remuneration or benefits from the PCC during the year.
During the year the members were reimbursed expenses of £11,435 (2021: £7,924).
10 Employees
The average full time equivalent number of employees during the year was:
| Employment costs Wages and salaries Social security costs Other pension costs |
2022 Number 4 2022 £ 104,461 624 1,451 106,536 |
2021 Number 3 |
|---|---|---|
| 2021 £ 105,649 3,485 2,795 |
||
| 111,929 |
There were no employees whose annual remuneration was more than £60,000.
- 21 -
| Total | 2021 | £ | 20,883 | - | 20,883 | |||
|---|---|---|---|---|---|---|---|---|
| Endowment | funds | 2021 | £ | 4,342 | - | 4,342 | ||
| Restricted | funds | 2021 | £ | 11,057 | - | 11,057 | ||
| Unrestricted | funds | 2021 | £ | 5,484 | - | 5,484 | ||
| Total | 2022 | £ | (17,695) | (466) | (18,161) | |||
| Restricted Endowment | funds funds |
2022 2022 |
£ £ |
(6,753) (8,143) |
- - |
(6,753) (8,143) |
||
| Unrestricted | funds | 2022 | £ | (2,799) | (466) | (3,265) | ||
| Net gains/(losses) on investments | Revaluation of investments | Gain/(loss) on sale of investments | ||||||
| 11 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 12 Tangible fixed assets Fixtures, fittings and equipment Computers £ £ Cost At 1 January 2022 17,920 2,878 Disposals (10,042) - At 31 December 2022 7,878 2,878 Depreciation and impairment At 1 January 2022 17,654 2,878 Eliminated in respect of disposals (10,042) - At 31 December 2022 7,612 2,878 Carrying amount At 31 December 2022 266 - At 31 December 2021 266 - |
Total £ 20,798 (10,042) 10,756 20,532 (10,042) 10,490 266 266 |
|---|---|
Fixtures, fittings and equipment included assets held within restricted funds with a net book value of £nil (2021: £nil), disposed of within the year.
13 Fixed asset investments
| Listed investments Cash in portfolio £ Cost or valuation At 1 January 2022 198,257 2,508 Valuation changes (18,161) 33 Disposals (5,000) - At 31 December 2022 175,096 2,541 Carrying amount At 31 December 2022 175,096 2,541 At 31 December 2021 198,257 2,508 |
Total £ 200,765 (18,128) (5,000) 177,637 177,637 200,765 |
|---|---|
- 23 -
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 14 Debtors Amounts falling due within one year: Other debtors Prepayments and accrued income 15 Current asset investments Cash deposits 16 Creditors: amounts falling due within one year Other creditors Accruals and deferred income |
2022 £ 23,970 2,773 26,743 2022 £ 87,270 2022 £ 4,424 24,493 28,917 |
2021 £ 21,171 2,225 |
|---|---|---|
| 23,396 | ||
| 2021 £ 91,901 |
||
| 2021 £ 2,798 22,344 |
||
| 25,142 |
17 Retirement benefit schemes
Defined contribution schemes
The PCC operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the PCC in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £1,451 (2021: £2,795).
- 24 -
| Endowment funds | Endowment funds represent assets which must be held permanently by the PCC. Income arising on the endowment funds can be used in accordance with the objects of | the PCC and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund. | Movement in funds Movement in funds |
Balance at Incoming Resources Transfers Revaluations Balance at Incoming Resources Transfers Revaluations Balance at |
1 January 2021 resources expended gains and 1 January 2022 resources expended gains and 31 December |
losses losses 2022 |
£ £ £ £ £ £ £ £ £ £ £ |
All Saints Marlow | Yates bequest 26,934 - - - 4,342 31,276 - - - (4,730) 26,546 |
Curate fund 3,413 - - - - 3,413 - - - (3,413) - |
30,347 - - - 4,342 34,689 - - - (8,143) 26,546 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 |
| Restricted funds | The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes: | Movement in funds Movement in funds |
Balance at Incoming Resources Transfers Revaluations, Balance at Incoming Resources Transfers Revaluations, Balance at |
1 January 2021 resources expended gains and 1 January 2022 resources expended gains and 31 |
losses losses December |
2022 £ £ £ £ £ £ £ £ £ £ £ |
All Saints Marlow | Rectors | Discretionary fund 4,192 - (4,192) - - - - - - - - |
Organ Restoration | fund 967 - (967) - - - - - - - - |
Plate fund 453 - - - - 453 - - - - 453 |
Crypt 205 - - - - 205 - - - - 205 |
Choir Tours fund 1,782 - - - - 1,782 - - - - 1,782 |
Intern 2,863 - (2,863) - - - - - - - - |
Choir Music fund 1,456 - - - - 1,456 - (1,283) - - 173 |
Speakers and | Monitors 581 - (581) - - - - - - - - |
5 Year Vision 37,700 - - (37,700) - - - - - - - |
Leadership | Development 125 - (125) - - - - - - - - |
Furniture fund - 15,960 (5,070) - - 10,890 4,683 (25,282) 9,709 - - |
Total 50,324 15,960 (13,798) (37,700) - 14,786 4,683 (26,565) 9,709 - 2,613 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 |
| Restricted funds (Continued) |
St Mary the Virgin | Marlow Bottom | Creche fund 285 - - - - 285 - - - - 285 |
S&S Sabbatical fund 420 - - - - 420 - - - - 420 |
Children and | Families Worker - - - - - - 50 - - - 50 |
Other Funds (see | below) - - - - - - 1,445 (1,445) - - - |
Total 705 - - - - 705 1,495 (1,445) - - 755 |
St John the Baptist | Little Marlow | Fabric fund 69,998 1,942 (2,542) - 11,057 80,454 634 (3,300) - (6,753) 71,035 |
Total 69,998 1,942 (2,542) - 11,057 80,454 634 (3,300) - (6,753) 71,035 |
All Saints Bisham | All Saints Bisham | Fabric fund 4,611 87 - (3,722) - 976 597 - - - 1,573 |
Cloakroom Facilities | fund (5,236) 101 - 5,135 - - - - - - - |
Friends 8,250 4,371 (4,252) (215) - 8,155 7,819 (9,165) - - 6,809 |
Organ fund - - - 2,000 - 2,000 26,943 (5) - - 28,938 |
Total 7,625 4,559 (4,252) 3,198 - 11,131 35,359 (9,170) - - 37,320 |
128,652 22,461 (20,592) (34,502) 11,057 107,076 42,171 (40,480) 9,709 (6,753) 111,723 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 |
| Designated funds | The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes: | Movement in funds Movement in funds |
Balance at Incoming Resources Transfers Revaluations, Balance at Incoming Resources Transfers Revaluations, Balance at |
1 January 2021 resources expended gains and 1 January 2022 resources expended gains and 31 December |
losses losses 2022 |
£ £ £ £ £ £ £ £ £ £ £ |
All Saints Marlow | 5 Year Vision - 72,625 (22,000) 37,700 - 88,325 - (22,000) - - 66,325 |
Fabric fund 18,812 2,750 (1,808) - - 19,754 - - - - 19,754 |
Total 18,812 75,375 23,808 37,700 - 108,079 - (22,000) - - 86,079 |
St Mary the | Virgin - Marlow | Bottom | Children and | Families Worker | Fund - - - - - - 4,000 - - - 4,000 |
Total - - - - - - 4,000 - - - 4,000 |
St John the | Baptist - Little | Marlow | Development | Fund 7,313 - (3,000) - - 4,313 3,559 (966) - - 6,906 |
Music Fund 3,438 1,348 - - - 4,786 549 (1,687) - - 3,648 |
Other Fund 124 - - - - 124 - - - - 124 |
Total 10,875 1,348 (3,000) - - 9,223 4,108 (2,653) - - 10,678 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 |
| (Continued) | 29,664 | 29,664 | 130,421 | Total | 2021 | £ | 266 | 200,765 | 296,338 | 497,369 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | Endowment | funds | 2021 | £ | - | 34,689 | - | 34,689 | |||||||||
| - | - | - | Restricted | funds | 2021 | £ | - | - | 107,076 | 107,076 | |||||||||
| - | - | (24,653) | Designated | funds | 2021 | £ | - | - | 146,966 | 146,966 | |||||||||
| - | - | 8,108 | Unrestricted | funds | 2021 | £ | 266 | 166,076 | 42,296 | 208,638 | |||||||||
| 29,664 | 29,664 | 146,966 | Total | 2022 | £ | 266 | 177,637 | 301,781 | 479,684 | ||||||||||
| - | - | - | |||||||||||||||||
| Designated funds | All Saints | Bisham | Capital Fund 33,058 - - (3,394) |
Total 33,058 - - (3,394) |
62,745 76,723 (26,808) 34,306 |
Analysis of net assets between funds | Unrestricted Designated Restricted Endowment |
funds funds funds funds |
2022 2022 2022 2022 |
£ £ £ £ |
Fund balances at 31 | December 2022 are | represented by: | Tangible assets 266 - - - |
Investments 151,091 - - 26,546 |
Current assets/(liabilities) 59,637 130,421 111,723 - |
210,994 130,421 111,723 26,546 |
||
| 20 | 21 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF GREAT MARLOW, WITH MARLOW BOTTOM, LITTLE MARLOW AND BISHAM
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
22 Related party transactions
There were no disclosable related party transactions during the year (2021: none).
- 30 -