| Page | |||
|---|---|---|---|
| Trustees report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | 6-7 | |
| Balance sheet | |||
| Notes to the financial | statements | 9-20 |
| Trustees |
||||||||
|---|---|---|---|---|---|---|---|---|
| The Trustees who | served | during | the year and up | to the date of signature | ofthe financial | statements | were: | |
| S Martin | (Resigned | 30 June 2022) | ||||||
| CS Lowe | (Resigned | 1 August 2022) | ||||||
| SWard | (Resigned | 30 June 2022) | ||||||
| RC Relf-Pennington | (Resigned | 30 June 2022) | ||||||
| BJRandall | (Resigned | 30 June 2022) | ||||||
| B Douglass | (Resigned | 30 June 2022) | ||||||
| C Mack | ||||||||
| DS Lyall | (Resigned | 1 August 2022) | ||||||
| VA Goatee | (Resigned | 30 June 2022) | ||||||
| K Dorling | ||||||||
| R Jackson | (Resigned | 30June 2022) | ||||||
| M Jordan | (Resigned | 30June 2022) | ||||||
| T Kelly | (Resigned | 30June 2022) | ||||||
| PAldred | ||||||||
| A Naylor | ||||||||
| BPM Randall | (Appointed | 17July 2022) | ||||||
| Revd. Canon |
CJ | Davies, | (Appointed | 1 September 2022) | ||||
| Interim Priest in Charg |
e | |||||||
| C Grant | (Appointed | 30October 2022) | ||||||
| W Hartley | (Appointed | 17July 2022) | ||||||
| A Perry | (Appointed | 29 May 2022) |
| Detailed | information | information | information | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Registered | Charity | Name | The Parochial | Church | Council | ofthe | Ecclesiastical | Parish ofSSMary and | ||||
| Thomas ofCanterbury, | Wymondham | with Silfield | and Spooner Row | |||||||||
| Working | name | Wymondham | Abbey PCC | |||||||||
| Ecclesiastical | Parish (Benefice) | SSMary and | Thomas | ofCanterbury, | Wymondham | with Silfield and Spooner Row | ||||||
| Incumbent | The Reverend | Canon | CJ Davies, | |||||||||
| Interim Priest | in Charge | |||||||||||
| Churchwardens | WJ Hartley | |||||||||||
| BM Randall | ||||||||||||
| Lay Chair | Dr Jan Hunt | |||||||||||
| Treasurer | Christopher Grant |
|||||||||||
| PCC Secretary | BJRandall | |||||||||||
| Representatives | on | the | ||||||||||
| Humbleyard | Deanery Synod | Leila Adams | ||||||||||
| Vivien Coates | ||||||||||||
| Barbara Randall | ||||||||||||
| Bankers | Barclays Bank Pic | |||||||||||
| 45 Market Street | ||||||||||||
| Wymondham | ||||||||||||
| Norfolk NR18 | OAL | |||||||||||
| CCLA Investment | Management | Ltd | ||||||||||
| The CBFChurch of England | Funds | |||||||||||
| 80 Cheapside | ||||||||||||
| London EC2V | 6DZ | |||||||||||
| Architects | Birdsall, Swash & Blackman |
I | imited | |||||||||
| High House Farm | ||||||||||||
| The Street | ||||||||||||
| Beeston | ||||||||||||
| Kings Lynn | ||||||||||||
| Norfolk PE32 | 2NF |
| C! P |
O N CI N |
4l | 0! D D |
IA (0 |
I V! Q |
I O |
D | CO N CO |
CO(0 N CO |
N | (0 O IA NV! |
I CON |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | fh 0 |
O N0! |
4( | N O |
N O |
O0! O IA |
V! CO |
|||||||||||||
| 0jlL | ||||||||||||||||||||
| LL( | ||||||||||||||||||||
| '0 C! 0 I |
Ih '00 |
O N |
4l | O IA (A CO |
CO CO CO |
V! N CO CO CO |
||||||||||||||
| lh | ||||||||||||||||||||
| Cl | ||||||||||||||||||||
| OL | ||||||||||||||||||||
| C!0 | '0 L I |
O N CI N |
4l | O | IA N(0 IA |
(A CO IA |
(0 Cb D |
|||||||||||||
| IhC! | N | |||||||||||||||||||
| 0 | ||||||||||||||||||||
| IU0 | NO N |
4l | CO IA CO CO |
Ch CO CO |
cC | V! O IA |
D 0! |
V! O CO V! D |
IA IA O |
Ch (0 |
Ch0! 0! D |
CO CO |
||||||||
| 0 | m '0 0 I |
N ON |
O | O N |
N (0 |
|||||||||||||||
| 0'00 | ||||||||||||||||||||
| LL( | ||||||||||||||||||||
| 'g 0 0 ~ V |
fh '0 0 0 I |
N Q N |
41 | D ID |
D O |
D N |
DI N |
CADD | CB | G! C! |
||||||||||
| fhC! | G! | |||||||||||||||||||
| CL' | ||||||||||||||||||||
| E | ||||||||||||||||||||
| ll CI 0 lhC! |
m lj L 0 |
N O N |
4l | CO CO |
Ch (O (0 |
rl | V! O IA |
D 0! |
0! 0! CO O |
0! (0 V! |
ChD IA |
N IA |
CI V!E CJI00 G! |
|||||||
| D | Ih CI |
|||||||||||||||||||
| th | ||||||||||||||||||||
| VlC! 0X |
VV | GC | IA | (0 | M0 '00 |
|||||||||||||||
| tt! | ||||||||||||||||||||
| V) | thE | |||||||||||||||||||
| I- | (U Ol |
|||||||||||||||||||
| (U | ||||||||||||||||||||
| 4l | V! ID0 |
|||||||||||||||||||
| ~ | 0 | TN0! | 0E | |||||||||||||||||
| VI | ||||||||||||||||||||
| z U |
a 4l |
thE ID E |
NO | I C! E |
CI 0 |
|||||||||||||||
| 0 UJ I~ ~~o u) u. |
0I C! E000 |
'00 (U ih00 Gl00 CI |
thC! th m 0 m 0 OI (U 0 0 0 m m m C! OO |
(h C m E s (h 0 |
C! E00 IU0 |
L0 C! 'O0 C! |
th 0 I OIE V! (U |
th C! O Gl (t! (U tU o |
CI I '00 Cla 0 (U ! |
V! C! E00 th Cl lh th0 IhE tT! OI GlZ |
th 0 I0 (U E C! 0 E ClX |
L 50 Gl CU 0 m 0 (U G! GG 0 LL |
0 C! O ttl Vl tll0 IU (U '00 IL |
(U Gl00 (UE O 0 E Gl E (D V! G! |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | F | |||||
| Fixed assets | |||||||
| Investments | 14 | 111,905 | 145,286 | ||||
| Current assets | |||||||
| Stocks | 16 | 6,079 | |||||
| Debtors | 17 | 105,284 | |||||
| Cash at bank and in | hand | 60,644 | 84,120 | ||||
| 60,644 | 195,483 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 18 | (8,431) | (73,652) | ||||
| Net current | assets | 52,213 | 121,831 | ||||
| Total assets less current liabilities | 164,118 | 267,117 | |||||
| Capital funds | |||||||
| Endowment | funds - | general | 19 | 18,452 | 16,132 | ||
| Income funds | |||||||
| Restricted | funds | 20 | 29,414 | 71,417 | |||
| Unrestricted | funds | ||||||
| Designated | funds | 21 | 237,793 | 222,538 | |||
| General unrestricted | funds | (121,541) | (42,970) | ||||
| 116,252 | 179,568 | ||||||
| 164,118 | 267,117 |
| 3 | Donations and legacies |
(Continued) | |||||
|---|---|---|---|---|---|---|---|
| Donations and gifts |
|||||||
| Planned giving |
|||||||
| (stewardship) and OAF & GAYE Giving |
26,944 | 26,944 | 32,606 | 32,606 | |||
| Income tax recovered | 5,589 | 5,589 | |||||
| Donations - General | 6,862 | 10,000 | 16,862 | 2,694 | 13,501 | 16,195 | |
| Collections at services | 3,075 | 3,075 | 2,498 | 2,498 | |||
| Grants | 1,000 | 20,701 | 21,701 | 28,072 | 148,049 | 176,121 | |
| 37,881 | 30,701 | 68,582 | 71,459 | 161,550 | 233,009 |
| Charitable | Charitable |
|---|---|
| Income | Income |
| 2021 | 2020 |
| 5 | 6 |
| 1,669 | 615 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| F | ||||||
| Parish magazine | and | bookshop | 24 | 29 | ||
| Abbey bookshop | 4,132 | 2,771 | ||||
| Use ofchurch | building | and Abbey Hall hire | 4,611 | |||
| Weddings, funerals |
and cremations | 8,971 | 6,343 | |||
| Other | 1,014 | 183 | ||||
| Other trading | activities | 14,141 | 13,937 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| F | E |
| 503 | 1,077 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021f | 2020 8 |
|||
| T~Ch | ||||
| Costs offetes and other events | 1,920 | 20 | ||
| 1,920 | 20 | |||
| Charitable activities |
||||
| Charitable | Charitable | |||
| Expenditure | Expenditure | |||
| 2021 | 2020 | |||
| f | f | |||
| Staff costs | 25,949 | 52,550 | ||
| Depreciation | and impairment | 45,186 | ||
| Insurance | 10,564 | 10,533 | ||
| Light, heat and water | 13,899 | 13,811 | ||
| Telephone | 3,478 | 4,481 | ||
| Upkeep ofservices | 10,837 | 18,144 | ||
| Clergy expenses | 221 | 138 | ||
| Shop | 8,336 | 1,684 | ||
| Repairs, maintenance | and cleaning | 64,082 | 109,798 | |
| Professional | fees | 26,656 | 10,118 | |
| Church administration |
12,851 | 12,928 | ||
| Bank charges | and fees | 2,692 | 2,306 | |
| Rent | 1,876 | 4,680 | ||
| Parish share | 2,162 | 6,209 | ||
| Education and training |
115 | 1,691 | ||
| Home mission | 7,423 | 14,639 | ||
| 191,141 | 308,896 | |||
| Grant funding | ofactivities (see note 9) | 4,155 | 1,324 | |
| Share of governance | costs (see note 10) | 8,307 | 8,028 | |
| 203,603 | 318,248 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 130,899 | 151,625 | |
| Restricted funds | 72,704 | 166,623 | ||
| 203,603 | 318,248 |
| Charitable | Charitable | ||
|---|---|---|---|
| Expenditure | Expenditure | ||
| 2021 | 2020 | ||
| E | 5 | ||
| Grants | to institutions: | ||
| Church | activities | 4,155 | 1,324 |
| Support | Governance | 2021 | 2020 | ||
|---|---|---|---|---|---|
| costs | costs | ||||
| 6 | E | ||||
| Audit fees | 4,356 | 4,356 | 3,300 | ||
| Treasurer | 3,951 | 3,951 | 4,728 | ||
| 8,307 | 8,307 | 8,028 | |||
| Analysed | between | ||||
| Charitable | activities | 8,307 | 8,307 | 8,028 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Staff | |||
| Employment | costs | 2021f | 2020 E |
| Wages and | salaries | 25,949 | 52,550 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| general | general | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| 6 | 6 | 6 | f | 6 | 6 | ||||
| Gain/(loss) | on | sale | of | ||||||
| investments | 15,309 | 2,320 | 17,629 | 13,199 | 1,042 | 14,241 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| Cost or valuation | |
| At 1 January 2021 | 145,286 |
| Valuation changes |
17,629 |
| Disposals | (51,010) |
| At 31 December 2021 | 111,905 |
| Carrying amount |
|
| At 31 December 2021 | 111,905 |
| At 31 December 2020 | 145,286 |
| 15 | Financial | instruments | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| E | |||||||
| Carrying | amount of | financial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 111,905 | 145,286 | ||
| 18 | Stocks | ||||||
| 2021 | 2020 | ||||||
| 6 | |||||||
| Shop stock | 6,079 |
| 17 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | E | f | ||
| Trade debtors | 95,296 | ||||
| Other debtors | 50 | ||||
| Prepayments | and accrued income | 9,938 | |||
| 105,284 | |||||
| 18 | Creditors: amounts | falling due within one year | |||
| 2021f | 2020 E |
||||
| Other taxation | and social security | 126 | 212 | ||
| Trade creditors | 3,950 | 64,160 | |||
| Accruals and | deferred | income | 4,355 | 9,280 | |
| 8,431 | 73,652 |
| Balance at | Revaluations | Balance at | Revaluations | Balance at | |||
|---|---|---|---|---|---|---|---|
| 1 | January 2020 |
gains andi | January 2021 |
gains and | 31 December | ||
| losses | losses | 2021 | |||||
| E | f | E | f | f | |||
| Permanent | endowments | ||||||
| Bailey | 15,090 | 1,042 | 16,132 | 2,320 | 18,452 | ||
| 15,090 | 1,042 | 16,132 | 2,320 | 18,452 |
| Movement | in funds | Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | incoming | Resources | Balance at | ||||
| 1 January | 2020 | resources | expendedl | January | 2021 | resources | expended | 31 December 2021 |
||
| f | f | |||||||||
| Spooner row fabric fund |
10,246 | 10,246 | 10,246 | |||||||
| Altar cloth | 753 | 753 | 753 | |||||||
| Spooner row churchyard |
5,000 | (660) | 4,340 | (85) | 4,255 | |||||
| 9.15am | ||||||||||
| Eucharist | ||||||||||
| selvlce | 2,000 | (2,000) | ||||||||
| Creation | of | |||||||||
| new website | 2,482 | (2,482) | ||||||||
| Vicar and | ||||||||||
| church | ||||||||||
| wardens | fund | (1,380) | (1,380) | (1,380) | ||||||
| New sound | ||||||||||
| system | 55,186 | 1 | (47,376) | 7,811 | 7,811 | |||||
| Admin | ||||||||||
| assistant | to | |||||||||
| vicar | 823 | 10,000 | (9,616) | 1,207 | 1,207 | |||||
| Abbey | ||||||||||
| churchyard | 500 | (500) | ||||||||
| Altar frontal | 7,370 | (7,370) | (2,948) | (2,948) | ||||||
| External | ||||||||||
| sockets | 300 | (300) | ||||||||
| Floodlights | 90 | 90 | 90 | |||||||
| Foodboxes | 80 | 80 | (740) | (660) | ||||||
| Insurance | 19,866 | (9,928) | 9,938 | (9,938) | ||||||
| Lighting | 118,348 | (79,760) | 38,588 | 3,513 | (40,367) | 1,734 | ||||
| Pres trust | ||||||||||
| specified | ||||||||||
| funds | 2,466 | (2,466) | ||||||||
| TBC fund | 30 | (26) | ||||||||
| Vicarage | ||||||||||
| legal fees | 2,500 | (2,760) | (260) | (260) | ||||||
| Abbey staff | ||||||||||
| costs | 10,000 | (21,574) | (11,574) | |||||||
| Roof works | 20,136 | 20,136 | ||||||||
| 76,490 | 161,551 | (166,624) | 71,417 | 30,701 | (72,704) | 29,414 |
| Balance at | Revaluations, | Balance at | Revaluations, | Balance at | |||
|---|---|---|---|---|---|---|---|
| 1 | January 2020 |
gains and1 | January 2021 |
gains and | 31 December | ||
| losses | losses | 2021 | |||||
| f | f | f | |||||
| R | Hyams | 138,274 | 12,177 | 150,451 | 15,255 | 165,706 | |
| F | Buttolph | 71,080 | 1,007 | 72,087 | 72,087 | ||
| 209,354 | 13,184 | 222,538 | 15,255 | 237,793 |