OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees
report
1-4
Independent
examiner's
report
Statement offinancial activities 6-7
Balance sheet
Notes to the financial statements 9-20

Trustees
The Trustees who served during the year and up to the date of signature ofthe financial statements were:
S Martin (Resigned 30 June 2022)
CS Lowe (Resigned 1 August 2022)
SWard (Resigned 30 June 2022)
RC Relf-Pennington (Resigned 30 June 2022)
BJRandall (Resigned 30 June 2022)
B Douglass (Resigned 30 June 2022)
C Mack
DS Lyall (Resigned 1 August 2022)
VA Goatee (Resigned 30 June 2022)
K Dorling
R Jackson (Resigned 30June 2022)
M Jordan (Resigned 30June 2022)
T Kelly (Resigned 30June 2022)
PAldred
A Naylor
BPM Randall (Appointed 17July 2022)
Revd.
Canon
CJ Davies, (Appointed 1 September 2022)
Interim
Priest in Charg
e
C Grant (Appointed 30October 2022)
W Hartley (Appointed 17July 2022)
A Perry (Appointed 29 May 2022)

Detailed information information information
Registered Charity Name The Parochial Church Council ofthe Ecclesiastical Parish ofSSMary and
Thomas ofCanterbury, Wymondham with Silfield and Spooner Row
Working name Wymondham Abbey PCC
Ecclesiastical Parish (Benefice) SSMary and Thomas ofCanterbury, Wymondham with Silfield and Spooner Row
Incumbent The Reverend Canon CJ Davies,
Interim Priest in Charge
Churchwardens WJ Hartley
BM Randall
Lay Chair Dr Jan Hunt
Treasurer Christopher
Grant
PCC Secretary BJRandall
Representatives on the
Humbleyard Deanery Synod Leila Adams
Vivien Coates
Barbara Randall
Bankers Barclays Bank Pic
45 Market Street
Wymondham
Norfolk NR18 OAL
CCLA Investment Management Ltd
The CBFChurch of England Funds
80 Cheapside
London EC2V 6DZ
Architects Birdsall, Swash
& Blackman
I imited
High House Farm
The Street
Beeston
Kings Lynn
Norfolk PE32 2NF

C!
P
O
N
CI
N
4l 0!
D
D
IA
(0
I
V!
Q
I
O
D CO
N
CO
CO(0
N
CO
N (0
O
IA
NV!
I
CON
E fh
0
O
N0!
4( N
O
N
O
O0!
O
IA
V!
CO
0jlL
LL(
'0
C!
0
I
Ih
'00
O
N
4l O
IA
(A
CO
CO
CO
CO
V!
N
CO
CO
CO
lh
Cl
OL
C!0 '0
L
I
O
N
CI
N
4l O IA
N(0
IA
(A
CO
IA
(0
Cb
D
IhC! N
0
IU0 NO
N
4l CO
IA
CO
CO
Ch
CO
CO
cC V!
O
IA
D
0!
V!
O
CO
V!
D
IA
IA
O
Ch
(0
Ch0!
0!
D
CO
CO
0 m
'0
0
I
N
ON
O O
N
N
(0
0'00
LL(
'g
0
0
~
V
fh
'0
0
0
I
N
Q
N
41 D
ID
D
O
D
N
DI
N
CADD CB G!
C!
fhC! G!
CL'
E
ll
CI
0
lhC!
m
lj
L
0
N
O
N
4l CO
CO
Ch
(O
(0
rl V!
O
IA
D
0!
0!
0!
CO
O
0!
(0
V!
ChD
IA
N
IA
CI
V!E
CJI00
G!
D Ih
CI
th
VlC!
0X
VV GC IA (0 M0
'00
tt!
V) thE
I- (U
Ol
(U
4l V!
ID0
~ 0 TN0! 0E
VI
z
U
a
4l
thE
ID
E
NO I
C!
E
CI
0
0
UJ
I~
~~o
u)
u.
0I
C!
E000
'00
(U
ih00
Gl00
CI
thC!
th
m 0
m
0
OI
(U 0
0 0
m
m
m
C!
OO
(h
C
m
E
s
(h
0
C!
E00
IU0
L0
C!
'O0
C!
th
0
I
OIE
V!
(U
th
C!
O
Gl
(t!
(U
tU
o
CI
I
'00
Cla
0
(U
!
V!
C!
E00
th
Cl
lh
th0
IhE
tT!
OI
GlZ
th
0
I0
(U
E
C!
0
E
ClX
L
50
Gl
CU
0
m
0
(U
G!
GG
0
LL
0
C!
O
ttl
Vl
tll0
IU
(U
'00
IL
(U
Gl00
(UE
O
0
E
Gl
E
(D
V!
G!

2021 2020
Notes f F
Fixed assets
Investments 14 111,905 145,286
Current assets
Stocks 16 6,079
Debtors 17 105,284
Cash at bank and in hand 60,644 84,120
60,644 195,483
Creditors: amounts falling due within
one year 18 (8,431) (73,652)
Net current assets 52,213 121,831
Total assets less current liabilities 164,118 267,117
Capital funds
Endowment funds - general 19 18,452 16,132
Income funds
Restricted funds 20 29,414 71,417
Unrestricted funds
Designated funds 21 237,793 222,538
General unrestricted funds (121,541) (42,970)
116,252 179,568
164,118 267,117

3 Donations
and legacies
(Continued)
Donations
and gifts
Planned
giving
(stewardship)
and OAF &
GAYE Giving
26,944 26,944 32,606 32,606
Income tax recovered 5,589 5,589
Donations - General 6,862 10,000 16,862 2,694 13,501 16,195
Collections at services 3,075 3,075 2,498 2,498
Grants 1,000 20,701 21,701 28,072 148,049 176,121
37,881 30,701 68,582 71,459 161,550 233,009

Charitable Charitable
Income Income
2021 2020
5 6
1,669 615
Unrestricted Unrestricted
funds funds
2021 2020
F
Parish magazine and bookshop 24 29
Abbey bookshop 4,132 2,771
Use ofchurch building and Abbey Hall hire 4,611
Weddings,
funerals
and cremations 8,971 6,343
Other 1,014 183
Other trading activities 14,141 13,937
Unrestricted Unrestricted
funds funds
2021 2020
F E
503 1,077

Unrestricted Unrestricted
funds funds
2021f 2020
8
T~Ch
Costs offetes and other events 1,920 20
1,920 20
Charitable
activities
Charitable Charitable
Expenditure Expenditure
2021 2020
f f
Staff costs 25,949 52,550
Depreciation and impairment 45,186
Insurance 10,564 10,533
Light, heat and water 13,899 13,811
Telephone 3,478 4,481
Upkeep ofservices 10,837 18,144
Clergy expenses 221 138
Shop 8,336 1,684
Repairs, maintenance and cleaning 64,082 109,798
Professional fees 26,656 10,118
Church
administration
12,851 12,928
Bank charges and fees 2,692 2,306
Rent 1,876 4,680
Parish share 2,162 6,209
Education
and training
115 1,691
Home mission 7,423 14,639
191,141 308,896
Grant funding ofactivities (see note 9) 4,155 1,324
Share of governance costs (see note 10) 8,307 8,028
203,603 318,248
Analysis
by
fund
Unrestricted funds 130,899 151,625
Restricted funds 72,704 166,623
203,603 318,248

Charitable Charitable
Expenditure Expenditure
2021 2020
E 5
Grants to institutions:
Church activities 4,155 1,324

Support Governance 2021 2020
costs costs
6 E
Audit fees 4,356 4,356 3,300
Treasurer 3,951 3,951 4,728
8,307 8,307 8,028
Analysed between
Charitable activities 8,307 8,307 8,028

2021 2020
Number Number
Staff
Employment costs 2021f 2020
E
Wages and salaries 25,949 52,550

Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds
general general
2021 2021 2021 2020 2020 2020
6 6 6 f 6 6
Gain/(loss) on sale of
investments 15,309 2,320 17,629 13,199 1,042 14,241
Fixed asset investments
Listed
investments
Cost or valuation
At 1 January 2021 145,286
Valuation
changes
17,629
Disposals (51,010)
At 31 December 2021 111,905
Carrying
amount
At 31 December 2021 111,905
At 31 December 2020 145,286
15 Financial instruments 2021 2020
E
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 111,905 145,286
18 Stocks
2021 2020
6
Shop stock 6,079

17 Debtors
2021 2020
Amounts
falling due
within one year: E f
Trade debtors 95,296
Other debtors 50
Prepayments and accrued income 9,938
105,284
18 Creditors: amounts falling due within one year
2021f 2020
E
Other taxation and social security 126 212
Trade creditors 3,950 64,160
Accruals and deferred income 4,355 9,280
8,431 73,652

Balance at Revaluations Balance at Revaluations Balance at
1 January
2020
gains andi January
2021
gains and 31 December
losses losses 2021
E f E f f
Permanent endowments
Bailey 15,090 1,042 16,132 2,320 18,452
15,090 1,042 16,132 2,320 18,452

Movement in funds Movement in funds
Balance at Incoming Resources Balance at incoming Resources Balance at
1 January 2020 resources expendedl January 2021 resources expended 31 December
2021
f f
Spooner row
fabric fund
10,246 10,246 10,246
Altar cloth 753 753 753
Spooner row
churchyard
5,000 (660) 4,340 (85) 4,255
9.15am
Eucharist
selvlce 2,000 (2,000)
Creation of
new website 2,482 (2,482)
Vicar and
church
wardens fund (1,380) (1,380) (1,380)
New sound
system 55,186 1 (47,376) 7,811 7,811
Admin
assistant to
vicar 823 10,000 (9,616) 1,207 1,207
Abbey
churchyard 500 (500)
Altar frontal 7,370 (7,370) (2,948) (2,948)
External
sockets 300 (300)
Floodlights 90 90 90
Foodboxes 80 80 (740) (660)
Insurance 19,866 (9,928) 9,938 (9,938)
Lighting 118,348 (79,760) 38,588 3,513 (40,367) 1,734
Pres trust
specified
funds 2,466 (2,466)
TBC fund 30 (26)
Vicarage
legal fees 2,500 (2,760) (260) (260)
Abbey staff
costs 10,000 (21,574) (11,574)
Roof works 20,136 20,136
76,490 161,551 (166,624) 71,417 30,701 (72,704) 29,414

Balance at Revaluations, Balance at Revaluations, Balance at
1 January
2020
gains and1 January
2021
gains and 31 December
losses losses 2021
f f f
R Hyams 138,274 12,177 150,451 15,255 165,706
F Buttolph 71,080 1,007 72,087 72,087
209,354 13,184 222,538 15,255 237,793