| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | Restricted | Unrestricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | ||||||
| E | F | ||||||||
| Receipts: | |||||||||
| Donations | 12,765 | 12,765 | 8,997 | ||||||
| Other Income | 25,701 | 7,359 | 33,060 | 3,694 | |||||
| Total incoming | resources | 25,701 | 20,124 | 45,825 | 12,691 | ||||
| Payments: | |||||||||
| Expenditure | on | charitable | activities: | 5 | 383 | 12,805 | 13,188 | 6,217 | |
| Net Income | l(Expenditure) | for the | year | 25,318 | 7,319 | 32,637 | 6,474 | ||
| Total funds | brought | forward | 9,558 | 14,421 | 23,979 | 17,505 | |||
| Total funds | carried | forward | 34,876 | 21,740 | 56,616 | 23,979 |
| Notes | Restricted | Unestricted | Total | Prior | Period | ||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||
| 6 | 6 | 8 | |||||||
| Tangible Tangible |
fixed assets Fixes Assets depreciation |
chgs | 6,597 (1,114) |
6,597 (1,114) |
|||||
| 5,483 | 5,483 | ||||||||
| Current | Assets | ||||||||
| Cash at | bank | 23,286 | 28,747 | 52,033 | 23,979 | ||||
| Net Assets Accruals |
23,286 | 34,230 (900) |
57,516 (900) |
||||||
| 23,286 | 33,330 | 56,616 | 23,979 | ||||||
| Accumulated Fund |
Account | ||||||||
| Net Income /(expenditure) Opening Net Funds |
25,318 9,558 |
7,319 14,421 |
32,637 23,979 |
6,474 17,505 |
|||||
| TotalFunds | 34,876 | 21,740 | 56,616 | 23,979 |
| Restricted | Unrestricted | Unrestricted | Total | Prior | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| F | F | 8 | ||||
| Funds at 1stApril | 9,558 | 14,421 | 23,979 | 17,505 | ||
| Net income/(loss | for the year) | 25,318 | 7,319 | 32,637 | 6,474 | |
| Funds at 31st March | 34,876 | 21,740 | 56,616 | 23,979 |
| Restricted | Unrestricted | Total | Prior | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| One off | donations | 1,873 | 1,873 | 470 | ||
| Monthly | contributions | 10,564 | 10,564 | 8,278 | ||
| Donations | at meetings | 328 | 328 | 249 | ||
| Total | 12,765 | 12,765 | 8,997 |
| Restricted | Unresbtcted | Total | Prior | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Canada | trip | 1,269 | 1,269 | |||
| Domestic Abuse | 1,817 | 1,817 | ||||
| Ghana | trip | 1,134 | ||||
| Greece | trip | 5,000 | 5,000 | |||
| Gift aid | 2,038 | 2,038 | 1,787 | |||
| Building | fund | 6,115 | 6,115 | 640 | ||
| Philanthropist | Grant | 11,500 | 5,299 | 16,799 | ||
| Sundry | Income | 20 | 20 | 129 | ||
| Bank Interest | 2 | 2 | 4 | |||
| Total Income | 25,701 | 7,359 | 33,060 | 3,694 |
| Restricted | Unresbtcted | Total | Pnor penod | Pnor penod | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| Wages and Salaries | 1,230 | 1,230 | ||||
| Office Rent | 2,656 | 2,656 | ||||
| Listening services |
383 | 383 | ||||
| Insurance | 371 | 371 | 368 | |||
| Office Repairs and Maintenance | 126 | 126 | ||||
| Ghana mission | 1,053 | |||||
| Postage | 183 | 183 | 411 | |||
| Printing | 312 | 312 | 299 | |||
| Telephone | 1,232 | 1,232 | 1,191 | |||
| Office Exp | 1,119 | 1,119 | 562 | |||
| Trustees motor Vehicle Expenses |
2,053 | 2,053 | 733 | |||
| Travel | 10 | 10 | 66 | |||
| Accountancy | Fees | 900 | 900 | 943 | ||
| Bank charges | 28 | 28 | ||||
| Subscdiptions | 95 | 95 | 85 | |||
| General Expenses | 1,047 | 1,047 | 27 | |||
| CCPAS | 129 | 129 | 129 | |||
| Charitable donations |
200 | 200 | 350 | |||
| Depreciation | oftangible assets | 1,114 | 1,114 | |||
| Total | 383 | 12,805 | 13,188 | 6,217 |