THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CHARITY NO. 1130490
Classification: General
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH FOR THE YEAR ENDED 31 DECEMBER 2024
| CONTENTS | Page |
|---|---|
| Reference and Administrative Information | 1 |
| Trustees’ Report | 2 |
| Independent Auditor’s Report | 9 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Statement of Cash flows | 14 |
| Notes to the Financial Statements | 15 |
Classification: General
REFERENCE AND ADMINISTRATIVE INFORMATION
Charity Number
1130490
Principal & Registered Office
The Parochial Church Council (PCC) of the Ecclesiastical Parish of St Paul Hammersmith St Paul’s Church
Queen Caroline Street Hammersmith London W6 9PJ
Members of the PCC
Vicar: Pete Wynter Associate Vicar: Andy Wooldridge Honorary Curate: Viv Thomas Church Wardens: Lizzie Barker David Bell PCC Members: Eniola Akodu Melissa Asimolowo Alyson Evans Amanda Graves (Resigned 30th April 2024) James Haley (Resigned 1st October 2024) David Kay-Shuttleworth (Appointed 30th April 2024) Conrad Law Justin Mania Nnamdi Nwaneri Laura Opara Rebecca Stewart Sam Stephens
Auditor
Knox Cropper LLP, 65 Leadenhall Street, London EC3A 2AD
Solicitor
Winckworth Sherwood, 35 Great Peter Street, Westminster, London SW1P 3LR
Bank
HSBC Bank Plc UK, 25 Notting Hill Gate, London W11 3JJ
1
Classification: General
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
The Parochial Church Council (PCC) of St Paul’s Hammersmith presents its annual report and the audited financial statements for the year ended 31 December 2024.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Parochial Church Council (PCC) of St Paul’s Hammersmith is a corporate body established by the Church of England. The PCC is governed by the Parochial Church Council (Powers) Measure 1956, the Church Representation Rules and the Charities Act 2011. As legally required since 2009, the PCC is registered as a charity (Charity Number 1130490) and the PCC Members are registered Trustees.
Appointment of PCC members
Members of the PCC are elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. Church members are invited to nominate candidates for election to the Parochial Church Council. Instruction is given as to the nature of the role, and to relevant qualities. Once elected, PCC members undergo an induction process and are invited to join a working group or are assigned a particular portfolio and invited to focus on that area of the Church’s life.
Organisation
The PCC carries out its aims and objectives through informal conversation, formal meetings and regular prayer. The Finance Committee and The Standing Committee carries responsibility for operations governance and strategy. A draft agenda for each PCC meeting is provided in advance of each meeting, and members are invited to consider whether they wish to table other items.
The PCC generally meets six times per year. Typically, the Vicar gives a report, and an aspect of the core ministry and mission of the church is presented by the relevant team and other important updates on Finance, Operations, HR and Safeguarding are included as items on the agenda.
The Standing Committee generally meets on a monthly basis to make operational review and decisions. The Finance Committee generally meets three times per year to review financial results / budget forecasts and engage in detailed discussion on financial issues.
The PCC has committed itself to appointing and financing a paid staff team, working alongside the Clergy. An annual budget is presented to the PCC and once approved the majority of decisions relating to expenditure are delegated to the senior staff team, with regular management accounts and financial updates being presented to the PCC. New reporting structures have been put in place, a finance policy and clear budgeting process are in place to support the team.
The staff team is there to develop the ministry and mission of the Church within parameters set by the PCC, and to motivate and guide congregational members in the development of their own ministries and callings. Congregation members are actively involved in ministries within and outside St Paul’s.
In pursuit of its objectives, the PCC co-operates with a number of other charities and trusts related to the church. The PCC is the sole managing trustee of the St Paul’s Church Hall Fund which holds the church and St Paul’s Centre buildings and one residential property. The PCC also works closely with The St Paul’s Money Advice Centre, which operates the Crosslight Advice Centre at St Paul’s. The PCC continued to partner with the Resurgo Trust in hosting the Hammersmith and Fulham Spear Centre.
[2]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
Risk Policy
During 2024, the Risk Management process continued to identify and document all significant risks to which St Paul’s may be exposed and ensure that appropriate safeguards are in place to mitigate the impact of those risks. Risks are considered under five principal categories (Governance, Operational, Financial, Compliance and External), with items owned by staff and PCC members. The Church of England Risk Assessment tools were adopted and adapted for incorporation within the PCC’s own Risk Analysis.
Reserve Policy
SPH targets to hold in its unrestricted reserve an amount that is equivalent to three months’ general expenditure (excluding depreciation) of the following year’s budget. In view of the need to cover major building work due to quinquennial inspections, SPH will also aim to further add £5k to the unrestricted reserve each year. If the reserve falls below the target level, the SPH leadership will develop a plan to replenish this within the following three to five financial years through increased giving, reduced expenses, or other means. If the reserve exceeds the target level, the SPH leadership will consider options for using the excess funds to further the church's mission and ministries.
The unrestricted reserve balance as of 31 December 2024 was £228,065. With growing congregation number in the church services and positive trend of rental income stream, the PCC is optimistic to make another significant inroad towards the target unrestricted reserve level in 2025.
Public Benefits
When planning the activities of SPH, the PCC has had regard to the Charity Commission public benefit guidance.
GENERAL:
Membership
The average Sunday adult attendance increased from 515 to 650 in-person, with an additional 50 attending online by December. Weekly attendance of under-18s averaged 90+. The electoral roll grew from 355 in 2023 to 404 in 2024. Notable growth statistics include:
-
412 adults added to the mailing list and church database.
-
10 Newcomers Events held after Sunday services.
Sunday Services
The Sunday schedule changed in September:
-
8:30am Holy Communion moved to 9:15am.
-
11:00am service moved to 10:30am to support worship and sound preparation.
-
5:00pm services now include two Holy Communion monthly.
-
Online streaming of the 10:30am service continues under Online Chaplain Laura Opara.
Ordinands
In September, Ciara Pearman, Helene Frost, Miacah Huggins, and Paul Epton joined the team, while Tom Clarke, Ben Graves, Dimitri Macintosh, and Natasha Alderslade (Chaplain to the Arts & Entertainment Community) continued their placements.
-
Baptisms: 6 infants/toddlers, 1 youth, 18 adults.
-
Confirmations: None.
[3]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
Weddings: None.
-
Funerals: 5.
-
Memorial Services: 2 large gatherings.
Visiting Speakers
Guest speakers included Rebecca King, Martin & Anna Smith, Cortney McBath, and Julian & Katia Adams. Sunday ‘Conversation Evenings’ (120–150 attendees) covered topics like tackling anxiety, parenting, marriage, suffering, and interviews with Pete & Sarah Wynter.
Prayer and Worship
-
Prayer Teams: We are actively praying for healing and freedom, with increased testimony sharing.
-
Healing Rooms: Monthly prayer for the sick, with a team of 30+.
-
Sozo & Freedom Prayer: Serving congregation members in-person and online.
-
Intercessions: Weekly Thursday 7:30am Zoom meetings continue.
-
Prophetic Watchmen: Two groups of 12 meet monthly.
-
Worship Rooms: Growing community of musicians (70+), with 100+ weekly attendees at our worship rooms. Worship teams led events in Cambridge, Oxford, Winchester, Harpenden, and Kings Cross. Worship shared online via Instagram & YouTube.
Pastoral Care
Expanded pastoral team with Amanda Graves (Pastoral Chaplain) and Helene Frost (Community Chaplain). Clergy and volunteers provide in-person visits, calls, and support to the vulnerable, ill, and bereaved.
FESTIVALS AND EVENTS:
Christmas
-
Theme: ‘God with Us’
-
Attendance: 2,246 in-person over Advent, 550 on Christmas Eve & Day.
-
Enquirer Packs: 250 distributed.
-
School Carol Concerts: 9 local schools, 9,000+ guests.
-
Special Events: Silent Disco (150 attendees), Immersion Baptism (450 attendees), All-Age Carols & Hog Roast, Pub Carols, and ‘Quizzmas’.
-
Carols by Candlelight: 800+ attendees, full choir & orchestra.
-
Christmas Café Concert: 200+ attendees.
Easter
-
Services & Events: Ash Wednesday Communion, daily Worship Rooms, Tuesday prayer walks, Maundy Thursday Seder Meal (130 attendees), Good Friday reflections, and Easter Sunrise gathering (60 attendees).
-
Easter Day: 11am All-Age Celebration (590 attendees), Easter Egg Hunt & Bouncy Castle.
-
Total Holy Week Attendance: 780+.
Hammersmith at Home
- 500 guests attended our church weekend in June.
[4]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
Speakers: Brad Klynsmith (Bethel Church) & Julian & Katia Adams (The Table, Boston).
-
Highlights: Hog Roast, seminars, ice cream, prizes, multi-generational worship.
Volunteer Thank You Event
-
100+ volunteers celebrated in July.
-
Euros Semi-Finals screening followed festivities.
MINISTRIES:
Saint Paul’s Kids
-
Attendance Growth: Monthly average attendance increased from 33 to 53.
-
Registrations: 147 children.
-
Team Growth: 39 to 48 volunteers (5 Discipleship Year students since September).
-
Community Engagement: 180 kids reached via school assemblies, 60 attended the Bright Party (50% from the wider community).
Youth
-
Leadership Transition: We welcomed a new Youth Pastor (Tim Muller) and Assistant Youth Pastor (Kyle Barbour).
-
Team Growth: 33 active leaders, 5 more in processing.
-
Events & Attendance: Youth Weekend Away (20 youth, 7 leaders), Christmas Party (30 youth), Ice Skating (20 youth), Fridays (15 regular), Sundays (20–25 regular).
Young Adults
-
WhatsApp Group: 465 members.
-
Socials & Events: Regular post-5pm service socials, YA Christmas Party (200 attendees).
-
The Fold: Monthly gatherings for 18-24’s (120+ attendees), growing online presence (600 Instagram followers), testimonies of healing, salvations, and spiritual breakthroughs. There has been extraordinary momentum in this age group.
Evangelism & Discipleship
-
Bible Outreach: 5,000+ Bibles distributed; funding secured for another 5,000 in 2025.
-
Alpha: Two courses run, leading to baptisms and Life Group connections.
-
Life Groups: 34 active groups, with leadership development ongoing.
-
Foundations Course: 90 participants over two terms.
-
Discipleship Year: 24 students, including 14 in a new hybrid program.
-
City Shaper Networks: 6 active groups in Arts, Science, Politics, Finance, Business, Education, and Charity sectors.
LOCAL AND GLOBAL MISSION
Social Transformation
-
Café Concert: 90+ monthly attendees, 200+ at Christmas Concert.
-
Community Hub: Monthly meals and support for asylum seekers, with 500 guests across the year.
-
Love Christmas: 700 ‘Bags of Kindness’ distributed.
[5]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
Partnerships: SPEAR – supporting youth employment. Crosslight- our debt advice charity, supporting over 500 clients this year. St Paul’s Primary School – a new head teacher and growing strength in relationships. We received a good Ofsted report, with exceptional early years work.
-
New Chaplain Roles: Supporting asylum seekers and refugees, and chaplain for St Pauls primary school.
Global Vision
- £20k distributed to support global partners (Including Tearfund, IJM, Jenga) and including work among asylum seekers, UMN projects, and refugee ministries.
KEY PARTNER CHARITIES 2024
We are delighted to partner with the following charities:
Onelife
-
Onelife equips young Christians for leadership through events and training.
-
Conference (Feb): 281 attendees from 31 churches; 48 team members.
-
Certificate in Leadership: Trained 27 youth pastors (Jan–July); two in-person gatherings at Saint Paul’s.
-
Youth Pastor Gathering (May): 77 leaders attended.
-
School of Leadership (Summer): Week-long residential for 30 young adults, supported by 17 volunteers.
-
Fundraising: Dorset challenge walk (June) and dinner (Nov).
St Paul's Money Advice (Crosslight)
Provides debt advice, financial education, and budgeting support through Crosslight Advice – Hammersmith.
-
Clients Supported: 520 (320 new) via 1,112 appointments.
-
Money Courses: 8 courses, 87 attendees (double the previous year).
-
Financial Impact: £318,720 in debt written off, £439,486 increase in client income.
Shelter Community
Offers emergency accommodation for young adults (18-24).
-
Team: 1 full-time staff, 21 volunteers, and social workers.
-
Impact: 13 young people housed for 2,585 nights.
Spear Programme (Resurgo)
Helps 16–24-year-olds into work, education, or training.
-
70 graduates, 65% in work or study after a year.
-
34 participants from Hammersmith & Fulham.
-
96 volunteers supported.
-
Challenges: Key barriers included housing instability, low GCSEs, and mental health.
-
Milestone: 120 programmes completed at Saint Paul’s Spear Centre.
St Paul’s Primary School
Strengthened church ties and community engagement.
- New Leadership: New head of school, chair of governors, and staff from the congregation.
[6]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
-
Chaplaincy: Volunteer chaplain supports students and staff weekly.
-
Engagement: Hosted school families at church events; Year 5s performed at Christmas service.
-
Support Initiatives: Donated 65 ‘Bags of Love’ and gifted Bibles to Year 6 leavers.
FINANCIAL REVIEW
The financial results for the year set out on pages 12 to 26 are the aggregated results of the PCC and St Paul’s Church Hall Fund, of which the PCC is the sole Managing Trustee.
The giving income for the year has increased by over 30% to £1.17 million (2023: £900k), reflecting the growing congregation and generosity of the congregants. The level of regular giving has increased from £39k per month in January to £50k in December. A further £254k was raised during the Spring and Autumn Gift Days and other one-off giving (2023: £240k).
The hiring of the church and the St. Paul’s centre generated an annual rental income of £255k for 2024 (2023: £214k). Other significant income source included course fee income from the Leadership College London totalling £42k (2023: £58k).
At the year-end date, St. Paul’s Hammersmith reported a total reserve of £1,601,191 (2023: £1,450,720), and can be split between Endowment Fund of £1,100,000 (2023: £1,100,000), restricted reserves of £273,126 (2023: £252,446) and unrestricted reserves of £228,065 (2023: £98,274).
The cashflow situation of St. Paul’s Hammersmith improved during the year, leading the PCC to approve the final repayment of the Triodos loan, thus becoming free of debt. As of 31 December 2024, St. Paul’s Hammersmith had a cash balance of £407,556 (2023:£348,852).
The PCC continues to manage the resources of the church primarily through the use of an annual budget covering each area of the church’s ministry, with further updates during the year to reflect changes of circumstances. The application of all resources held within the General Fund is determined by the PCC and senior staff.
FUTURE PLANS
As a church we feel called and commissioned to serve our local community in and around Hammersmith and Fulham, but also have a sense of the wider impact we make across the City of London. The Bishop of Kensington’s invitation was to be a resource church which not only serves our locality but serves the wider church. To that end, our intention would be to continue growing the activities that are already in place and innovate new ways in which we can further the gospel and train and resource the church in Hammersmith and beyond to be effective in discipleship and impactful in the way in which we lead. We have a high priority over leadership development and reaching the emerging generations. This will see increased activity in both schools work and working with under 25’s through creative projects and strengthening our ability to train and develop leaders who will have an impact in every sphere of society. These future plans have been borne out of a continuing vision and calling over St Paul’s Hammersmith to be ‘City-Shapers’.
[7]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2024
STATEMENT OF PAROCHIAL CHURCH COUNCIL MEMBERS’ RESPONSIBILITIES
The PCC members are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the income and expenditure of the charity and its state of affairs at the end of that period.
In preparing those statements the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Charities Act 2011 and the Church Accounting Regulations 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed for and on behalf of the PCC of St Paul Hammersmith on 23/04/25
Peter Wynter (Apr 23, 2025 16:50 GMT+1)
The Reverend Peter Wynter (Vicar)
[8]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS AND TRUSTEES OF THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
Opinion
We have audited the financial statements of the Parochial Church Council of the Ecclesiastical Parish of St Paul, Hammersmith (the ‘charity’) for the year ended 31 December 2024 which comprise the Statement of Financial Activities, the Balance Sheet, Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the charity’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditors’ report thereon. The trustees are responsible for the other information.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
[9]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS AND TRUSTEES OF THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception.
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the Trustees’ Report; or
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit
Responsibilities of Trustees
As explained more fully in the Trustees' Responsibilities Statement, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees intend to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
[10]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS AND TRUSTEES OF THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
-
The Charity is required to comply with charity law and, based on our knowledge of its activities, we identified that the legal requirement to accurately account for restricted funds was of key significance.
-
We gained an understanding of how the charity complied with its legal and regulatory framework, including the requirement to properly account for restricted funds, through discussions with management and a review of the documented policies, procedures and controls.
-
The audit team, which is experienced in the audit of charities, considered the charity’s susceptibility to material misstatement and how fraud may occur. Our considerations included the risk of management override.
-
Our approach was to check that all restricted income was properly identified and separately accounted for and to ensure that only valid and appropriate expenditure was charged to restricted funds. This included reviewing journal adjustments and unusual transactions.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken, so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report or for the opinions we have formed.
23/04/25 Knox Cropper LLP 65 Leadenhall Street Statutory Auditor London EC3A 2AD
Knox Cropper LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006
[11]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024
| Note INCOME FROM Donations and legacies 2 Charitable Activities 3 Investment Activities 4 Other Income TOTAL INCOMING RESOURCES EXPENDITURE ON Raising Funds Charitable Activities 5 TOTAL RESOURCES EXPENDED Net Gains/Losses on Investments NET INCOME/(EXPENDITURE) Gross Transfers between funds NET MOVEMENT IN FUNDS Reconciliation of Funds: Total Funds brought forward Total funds carried forward |
Unrestricted Funds 1,136,509 297,536 14,415 18,716 1,467,176 - 1,312,978 1,312,978 - 154,198 (24,407) 129,791 98,274 228,065 |
Restricted Funds £ 38,006 33,913 - - 71,919 - 75,646 75,646 - (3,727) 24,407 20,680 252,446 273,126 |
Endowment Funds £ - - - - - - - - - - - - 1,100,000 1,100,000 |
Total 2024 £ 1,174,515 331,449 14,415 18,716 1,539,095 - 1,388,624 1,388,624 - 150,471 - 150,471 1,450,720 1,601,191 |
Total 2023 £ 900,294 325,008 5,653 19,090 |
|---|---|---|---|---|---|
| 1,250,045 | |||||
| - 1,125,747 |
|||||
| 1,125,747 | |||||
| (46,535) | |||||
| 77,763 - |
|||||
| 77,763 1,372,957 |
|||||
| 1,450,720 |
The notes form part of these financial statements.
[12]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
BALANCE SHEET FOR THE YEAR ENDED 31 DECEMBER 2024
| Notes FIXED ASSETS Tangible assets 10 Social Investment Property 11 CURRENT ASSETS Debtors 13 Cash at Bank and on Deposit CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 15 NET CURRENT ASSETS NET ASSETS LESS CURRENT LIABILITIES CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 16 NET ASSETS FUNDS Endowment Funds 18 Restricted Funds 19 Unrestricted Funds TOTAL FUNDS |
2024 £ £ 42,579 1,100,000 1,142,579 105,766 407,556 513,322 (54,710) 458,612 1,601,191 - 1,601,191 1,100,000 273,126 228,065 1,601,191 |
2023 £ £ 69,841 1,100,000 1,169,841 62,633 348,852 411,485 (110,049) 301,436 1,497,428 (20,557) 1,450,720 1,100,000 252,446 98,274 1,450,720 |
2023 £ £ 69,841 1,100,000 1,169,841 62,633 348,852 411,485 (110,049) 301,436 1,497,428 (20,557) 1,450,720 1,100,000 252,446 98,274 1,450,720 |
|---|---|---|---|
| 1,169,841 301,436 |
|||
| 513,322 (54,710) |
411,485 (110,049) |
||
| 1,497,428 (20,557) |
|||
| 1,450,720 | |||
| 1,100,000 252,446 98,274 |
|||
| 1,450,720 |
The notes form part of these financial statements
The financial statements were approved by the Board of Trustees and signed on its behalf by:
Peter Wynter (Apr 23, 2025 16:50 GMT+1)
The Revd Pete Wynter Trustee
23/04/25
[13]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 DECEMBER 2024
| Notes Net cash (used by)/provided from operating activities 24 Investing activities Purchase of tangible fixed assets Additions to Social Investment Property Investment Income Disposal of tangible fixed assets Net cash (used by)/provided from investing activities Financing Activities Repayment of bank loans Net cash (used by)/provided from financing activities Net change in cash and cash equivalents in the period Net cash and cash equivalents brought forward Net cash and cash equivalents carried forward |
2024 £ £ 79,190 (10,464) - 14,415 - 3,951 (24,437) (24,437) 58,704 348,852 407,556 |
2023 £ £ 146,499 (51,702) (10,453) 5,653 5,326 (51,176) (109,168) (109,168) (13,845) 362,697 348,852 |
2023 £ £ 146,499 (51,702) (10,453) 5,653 5,326 (51,176) (109,168) (109,168) (13,845) 362,697 348,852 |
|---|---|---|---|
| (24,437) | (109,168) | ||
| (13,845) | |||
| 362,697 | |||
| 348,852 |
[14]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. PRINCIPAL ACCOUNTING POLICIES
Charity Information
The Parochial Church Council of the Ecclesiastical Parish of St Paul, Hammersmith is a body established by the Church of England.
- (1.1) Basis of Preparation
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Church Representation Rules, the Parochial Church Council (Powers) Measure 1956, the PCC of St Paul’s Hammersmith’s governing document, the Charities Act 2011 and the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) second edition'. The financial statements have been prepared under the historical cost convention. The financial statements are prepared in sterling, which is the functional currency of the PCC of St Paul’s Church Hammersmith.
In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below. Key sources of estimation uncertainty have been identified as investment property valuation and legacy recognition.
- (1.2) Going Concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period. They have considered the impact of external influences such as the cost-of-living crisis on both its income and expenditure for at least a period of twelve months from the date of approval of these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
(1.3) Charitable Funds
-
I. Unrestricted Funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity.
-
II. Restricted Funds can only be used for particular restricted purposes as specified by the grant giving body or donor. The purposes and uses of the restricted funds are set out in the notes to the financial statements
-
III. Endowment funds are subject to specific conditions by donors that the capital must be maintained by the PCC of St Paul’s Church Hammersmith
[15]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
(1.4) Income
Income is recognised in the statement of financial activities when the charity is legally entitled to the it after any performance conditions have been met, the amount can be measured reliably, and it is probable that the income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the PCC of St Paul’s Church Hammersmith has been notified of the donation unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of donation.
Legacies are recognised on receipt or otherwise if the PCC of St Paul’s Hammersmith has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known the legacy is treated as a contingent asset.
Government grants are recognised as due when there is reasonable assurance that:
-
The charity will comply with the conditions attached to the payments; and
-
The grants or contributions will be received.
Income from investment properties and other rental income is recognised on an accruals basis.
- (1.5) Expenditure
Resources expended are recognised when a liability crystallises to pay funds to a third party for the supply of goods or services in pursuance of the Charity’s objectives and general business.
- (1.6) Tangible and Intangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided on all tangible fixed assets at rates calculated to write off the carrying value over their expected useful economic life as follows:
Building Improvements 4 years on a straight-line basis Plant, Equipment and Machinery Between 3 to 4 years on a straight-line basis AV Equipment 4 years on a straight-line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and carrying value of the asset and is recognised in the statement of financial activities.
At each reporting end date, the PCC of St Paul’s Hammersmith reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
[16]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
-
(1.7) Investment Properties Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase costs and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date.
-
(1.8) Social Investment Property
-
The social investment property was initially valued with reference to the fair market value at the date of reclassification as a social investment property, adjusted for the amount spent on the renovation of the property. Subsequently, the value will be adjusted for spending on the property less any impairment to the value which has been identified at the time. No depreciation is provided on social investment property.
-
(1.9) Cash and Cash Equivalents
-
Cash and cash equivalents include cash in hand, deposits held at call with other banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
(1.10) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value including transaction costs and subsequently measured at their settlement value. Financial instruments classified as receivable within one year are not amortised.
(1.11) Employee Benefits
Termination benefits are recognised immediately as an expense when the PCC of St Paul’s Hammersmith is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
The charity is part of a defined contribution pension scheme. Contributions are charged to the Statement of Financial Activities as they become payable in accordance with the rules of the scheme.
2. INCOME
| Donations and gifts | Unrestricted Funds Restricted Funds Total 2024 £ £ £ 1,136,509 38,006 1,174,515 1,136,509 38,006 1,174,515 |
Unrestricted Funds Restricted Funds Total 2023 £ £ £ 886,797 13,497 900,294 |
|---|---|---|
| 886,797 13,497 900,294 |
[17]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
3. INCOME FROM CHARITABLE ACTIVITIES
| St Paul’s Church £ Income from charitable activities 204,752 Analysis by fund Unrestricted funds 204,752 Restricted funds - 204,752 For the year ended 31 December 2023 Unrestricted funds 113,156 Restricted funds - 113,156 |
St Paul’s Centre £ 92,784 92,784 - 92,784 158,661 - 158,661 |
Grants £ 33,913 - 33,913 33,913 - 53,191 53,191 |
2024 Total £ 2023 Total £ 331,449 325,008 297,536 33,913 331,449 271,817 53,191 325,008 |
|---|---|---|---|
4 . INVESTMENT INCOME
| Interest receivable | Unrestricted Funds £ 14,415 14,415 |
2024 Total £ 14,415 14,415 |
2023 Total £ 5,653 |
|---|---|---|---|
| 5,653 |
5. EXPENDITURE ON CHARITABLE ACTIVITIES
| St Paul’s Church Church activities 928,056 Property costs and site management 135,149 Support costs 124,968 1,188,174 Analysis by fund Unrestricted funds 1,126,878 Restricted funds 61,296 1,188,174 For the year ended 31 December 2023 Unrestricted funds 875,237 Restricted funds 74,858 950,095 |
External & Charitable Giving 14,350 - - 14,350 - 14,350 14,350 - 22,317 22,317 |
St Paul’s Centre 55,570 126,316 4,214 186,100 186,100 - 186,100 152,698 - 152,698 |
One Offs / Events - - - - - - - 637 - 637 |
Total 2024 997,977 261,465 129,182 1,388,624 1,312,978 75,646 1,388,624 1,028,572 97,175 1,125,747 |
Total 2023 752,909 232,526 140,312 |
|---|---|---|---|---|---|
| 1,125,747 | |||||
[18]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
Support costs are allocated to activities on the basis of staff time. Governance costs of £9,101 (2023: £8,640) are included in support costs.
6. SUPPORT COSTS
| Central IT costs Communications Finance costs Servicing of loans Audit fees |
St Paul’s Church 27,760 - 88,107 - 9,101 124,968 |
External & Charitable Giving - - - - - - |
St Paul’s Centre 3,085 - - 1,129 - 4,214 |
One Offs / Events - - - - - - |
Total 2024 30,845 - 88,107 1,129 9,101 129,182 |
Total 2023 25,451 - 97,205 9,016 8,640 |
|---|---|---|---|---|---|---|
| 140,312 |
7 . NET INCOME/EXPENDITURE FOR THE YEAR
| NET INCOME/EXPENDITURE FOR THE YEAR | 2023 | 2022 |
| £ | £ | |
| This is stated after charging: | ||
| Depreciation | 37,163 | 42,774 |
| Auditor’s Remuneration | 8,640 | 8,518 |
8. TRUSTEES
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the PCC of St Paul’s Hammersmith
| 9. STAFF COSTS Wages and Salaries Social Security Costs Pension Costs |
2024 £ 503,600 43,133 12,847 559,580 |
2023 £ 383,414 33,234 10,272 |
|---|---|---|
| 426,920 |
The average monthly number of employees during the period was:
| St Paul’s Centre, site and facilities staff Clergy, pastoral and ministry staff Operations staff |
2024 2023 2 2 8 8 10 6 |
|---|---|
| 20 16 |
No employees received remuneration (including employer national insurance contributions but excluding employer pension contributions) of more than £60,000 (2023: none)
[19]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
The clergy (Vicar and Associate Vicars) are not employed by St. Paul’s Hammersmith and their remuneration are consequently not included in the above amounts. Instead, St. Paul’s Hammersmith pays the Diocese of London a Common Fund contribution that will cover the Diocese’s costs, including costs relating to the clergy. The amount of contribution to the Common Fund in 2024 was £178,052 (2023: £166,917).
Additionally, the accommodation of the Vicar is provided for by the Diocese of London. The Associate Vicar now resides at the property at Rannoch Road that is under the custodian trust of the PCC, after its decision to terminate a previous arrangement to rent this to an external party while separately renting another property to house the Associate Vicar. The annual rental income from this property would otherwise be approximately £40k.
10. TANGIBLE FIXED ASSETS
| Cost At 1 January 2024 Additions At 31 December 2024 Depreciation and impairment At 1 January 2024 Depreciation charged in the year At 31 December 2024 Carrying amount At 31 December 2024 At 31 December 2023 |
Building Improvement £ 22,323 - 22,323 10,634 5,581 16,215 6,108 11,689 |
AV Equipment (The 484 Project) £ 5,325 4,064 9,389 2,456 2,348 4,804 4,585 2,869 |
Plant, Equipment & Machinery £ 219,228 6,400 225,628 163,945 29,797 193,742 31,886 55,283 |
Total 2024 246,876 10,464 |
|---|---|---|---|---|
| 257,340 | ||||
| 177,035 37,726 |
||||
| 214,761 | ||||
| 42,579 | ||||
| 69,841 |
The PCC cannot own buildings and land in their own right. In compliance with the PCC (Powers) Measure Act 1956, parish property of buildings and land is vested in the London Diocesan Fund who act as the “Diocesan Authority” (custodian trustee), with the PCC acting as managing trustee. Although legal title to the property is registered in the name of the London Diocesan Fund, the London Diocesan Fund has no day-to-day control over the disposition of such custodian trusts and the PCC enjoys all rights and encumbrances as if it were the beneficial owner. Accordingly, the PCC includes capital improvements to the property in its own balance sheet.
[20]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| 11. SOCIAL INVESTMENT PROPERTY Cost/valuation At 1 January 2024 Renovation cost Impairment At 31 December 2024 |
2024 £ 1,100,000 - - 1,100,000 |
2023 £ 1,136,082 10,453 (46,535) |
|---|---|---|
| 1,100,000 |
Social Investment Property comprises the freehold residential land and building at Rannoch Road. This property is held by the PCC to be provided as residential accommodation to the Associate Vicar.
| 12. FINANCIAL INSTRUMENTS Carrying amount of financial assets Debt instruments measured at amortised cost (debtors) Carrying amount of financial liabilities Measured at amortised cost (creditors) 13. DEBTORS Amounts falling due within one year: Trade debtors Prepayments and accrued income 14. LOANS AND OVERDRAFTS Bank loans Payable within one year Payable after one year |
2024 £ 11,309 54,710 2024 £ 11,309 94,457 105,766 2024 £ - - - |
2023 £ 32,697 |
|---|---|---|
| 114,803 | ||
| 2023 £ 32,697 29,936 |
||
| 62,633 | ||
| 2023 £ 24,437 |
||
| 3,880 20,557 |
The mortgage loan of £nil (2023: £24,437) from Triodos Bank was secured by a fixed charge over the investment property to which it related.
This long-term mortgage loan was drawn down in December 2011 and contracted on a capital and interest repayment basis, originally over a term of 20 years. The interest rate on the loan was 3.25% above the Royal Bank of Scotland base rate. A short-term capital repayment holiday was agreed during the Covid pandemic, and the final repayment instalment was then due on 2[nd] November 2032. A capital overpayment of £100,000 was made on 08/12/2023 from unrestricted funds to reduce the remaining balance, and the loan was then completely paid off in 2024.
[21]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Notes Bank loans 14 Other taxation and social security Trade creditors Other creditors and deferred income Accruals 16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Notes Bank loans 14 |
2024 £ - 14,346 12,274 8,490 19,600 54,710 2024 £ - |
2023 £ 3,880 15,803 16,902 40,269 33,195 |
|---|---|---|
| 110,049 | ||
| 2023 £ 20,557 |
The terms of the mortgage loan are set out in the “loans and overdrafts” note above.
17. RETIREMENT BENEFIT SCHEMES
The PCC of St Paul’s Church Hammersmith operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the PCC of St Paul’s Church Hammersmith in an independently administered fund.
18. ENDOWMENT FUNDS
These are endowment funds which are material to the PCC of St Paul’s Church Hammersmith’s activities made up as follows:
| ENDOWMENT FUNDS - COMPARATIVE Balance at 1 January 2024 Resources expended Permanent endowments Land and buildings 1,100,000 - 1,100,000 - Balance at 1 January 2023 Resources expended Permanent endowments Land and buildings 1,136,082 - 1,136,082 - |
Transfers - - Transfers 10,453 10,453 |
Impairment - - Impairment (46,535) (46,535) |
Balance at 31 December 2024 1,100,000 |
|---|---|---|---|
| 1,100,000 | |||
| Balance at 31 December 2023 1,100,000 |
|||
| 1,100,000 |
The endowment fund represents the long-term capital funds that are required to be maintained as a permanent endowment. This fund cannot be used to make distributions that would otherwise be made out of income without the consent of the Charity Commission. The endowment fund can be expended in or towards land and buildings including community facilities in order to further the work of the Church without recoupment.
The fund currently comprises the property held as a Social Investment Property.
[22]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
19. RESTRICTED FUNDS
The income funds of the charity include restricted funds comprising the following unexpected balances of donations and grants held on trust for specific purposes:
| Extension Project (Stretch 21) Leadership College London Acoustic Project (484 Fund) Specific purposes / charities Sounddesk Extension Project (Stretch 21) Leadership College London Acoustic Project (484 Fund) Specific purposes / charities Sounddesk |
Balance at 1 January 2024 (24,437) - 239,214 37,510 159 252,446 Balance at 1 January 2023 (133,605) 17,500 247,315 39,967 2,708 173,885 |
Incoming resources 30 - 5,032 66,857 - 71,919 Incoming resources 120 - 8,112 58,457 - 66,689 |
Resources expended - - (10,460) (65,186) - (75,646) Resources expended - (17,500) (16,213) (60,914) (2,549) (97,175) |
Transfers 24,407 - - - - 24,407 Transfers 109,048 - - - - - |
Balance at 31 December 2024 - - 233,786 39,181 159 |
|---|---|---|---|---|---|
| 273,126 | |||||
| Balance at 31 December 2023 (24,437) - 239,214 37,510 159 |
|||||
| 252,446 |
Extension Project (Stretch 21)
This fund represented monies raised for the building of the extension to the Church. Previously this fund was in deficit, representing the shortfall of monies expended over monies collected at that point in time.
The PCC met the shortfall by way of medium- and short-term loans. The repayment of the deficit in this fund was expected to be met by way of general giving, committed pledges and operating surpluses in future years.
The Trustees have determined that in order to address the deficit on this fund in a manageable but prudent basis, the accumulated deficit will be reviewed annually and should be no more than the balance remaining on the loan owed to Triodos Bank. As the bank loan was repaid in 2024, this fund will no longer be used.
Leadership College London (“LCL”)
LCL is a ministry of St Paul’s Hammersmith that aims to deliver training reflecting a unique fusion of leadership, psychology and theology for Christian leaders to lead and influence others. A grant was received from the Magnify Foundation in June 2022 to support the post of a Programme Coordinator for twelve months. The balance carried forward represented deferred income to match against costs in 2023. Balance income was fully utilised towards Programme Coordinator’s salary in 2023.
Acoustic Project (484 Fund)
The 484-fund raising initiative is part of Simon Downham’s leaving legacy and part of a Match Funding campaign from the Dacre Trust. The fund is earmarked to finance specific building work to improve the acoustic infrastructure of the church. A total of £250k was raised from the
[23]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
congregation, which will be further matched by the Dacre Trust once the work is undertaken. The project is pending to be launched in the first half of 2025.
Specific purposes/charities
This fund represents the balance of monies collected towards specified giving that will be further expended or distributed in accordance with the specific purposes.
Sound desk
This was an amount initially raised for the procurement of new sound desks. The fund balance is released over time to match the depreciation cost of the sound desks.
20. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fund balances at 31 December 2024 Tangible assets Social Investment Property Current assets/(liabilities) Long term liabilities |
Unrestricted 2024 £ are represented by: 42,579 - 185,485 - 228,065 |
Restricted 2024 £ - - 273,127 - 273,126 |
Endowment 2024 £ - 1,100,000 - - 1,100,000 |
Total 2024 £ 42,579 1,100,000 458,612 - |
|---|---|---|---|---|
| 1,801,191 |
| Fund balances at 31 December 2023 Tangible assets Social Investment Property Current assets/(liabilities) Long term liabilities |
Unrestricted 2023 £ are represented by: 69,841 - 28,433 - 98,274 |
Restricted 2023 £ - - 273,003 (20,557) 252,446 |
Endowment 2023 £ - 1,100,000 - - 1,100,000 |
Total 2023 £ 69,841 1,100,000 301,436 (20,557) |
|---|---|---|---|---|
| 1,450,720 |
21. CAPITAL COMMITMENTS
Malcom Fryers Architects of 22 Highbury Grove, N5 2EF had conducted a Quinquennial Inspection survey of St Paul’s Hammersmith, with inspections carried out on 10[th] December 2020 and 20[th] April 2021. The report was issued in May 2021 and concluded that the church is well maintained and generally in fair condition following the extensive internal and external repair projects in the past. However, there remain outstanding repair items which require attention, most notably in relation to the Jones Table Tomb and the churchyard railings. With regards to the repair of the tomb, this has been hoarded for protection, and their repair will be evaluated further in the medium term and funded via appeal or donations. The Council is responsible for the railings, but do not have the budget to fully replace these as recommended and has instead repaired some that were in need of attention. There is a plan to further prioritise, evaluate and undertake other improvement works identified over time, as aligned with the availability of funding. The church is kept in good condition with maintenance surveys happening regularly to ensure proper functioning of the building and to keep it in a good state.
[24]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
With regards to the Acoustics Project (484 Fund), the PCC has approved in December 2024 to proceed with the installation of a new audio and visual system at SPH, whereby work will commence and complete in February 2025. This cost of this phase of the project is expected to be approximately £400k, with 50% of the costs financed by the funds already raised and 50% via matched funding from the Dacre Trust.
22. RELATED PARTY TRANSACTIONS
St Paul’s Church Hall Fund
St Paul’s Church Hall Fund is connected to the PCC because it is required by its Trust Deed to apply funds towards the repairs and maintenance of the fixtures of St Paul’s Church Hammersmith, in furthering the religious and other charitable work of the Church of England in the parish. The Trust is also permitted to apply its capital towards new church facilities.
As from 18 October 2011, following a Charity Commission order, the PCC became the sole Managing Trustee of the Fund and its assets and liabilities are aggregated with those of the PCC from that date.
Other Related Party Transactions
Pete Wynter (Vicar from August 2022) is also a Governor of the St Paul’s CE Primary School.
Sarah Wynter, wife of Pete Wynter, has been appointed as senior pastor of SPH since November 2022, and works on a three-day per week basis. She received £24,005 (2023: £23,086) as employee remuneration during the year.
| 23. CASH GENERATED FROM OPERATIONS Surplus/(deficit) for the year Adjustments for: Investment income recognised in statement of financial activities Fair value gains and losses on investment properties Depreciation and impairment of tangible fixed assets Movement in working capital: (Increase)/decrease in debtors Increase in creditors Cash absorbed by operations |
2024 £ 150,471 (14,415) - 37,726 (43,133) (51,459) 79,190 |
2023 £ 77,762 (5,653) 46,535 37,163 (191) (9,117) |
|---|---|---|
| 146,499 |
| 24. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS Cash at bank and in hand Loans falling due within one year Loans falling due after more than one year Changes in Net Debt |
At 1 January 2024 £ 348,852 (3,880) (20,557) 324,415 |
Cash flows £ 58,704 3,880 20,557 83,141 |
At 31 December 2024 £ 407,556 - - |
|---|---|---|---|
| 407,556 |
[25]
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PAUL’S, HAMMERSMITH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS - COMPARATIVE At 1 January 2023 £ Cash at bank and in hand 362,697 Loans falling due within one year (9,134) Loans falling due after more than one year (124,471) Changes in Net Debt 229,092 |
Cash flows £ (13,845) 5,254 103,914 95,323 |
At 31 December 2023 £ 348,852 (3,880) (20,557) |
|---|---|---|
| 324,415 |
[26]