ANNUAL REPORT AND FINANCIAL STATEMENTS
OF
ST MARY'S LONGFLEET PCC, POOLE FOR THE YEAR ENDED 31 December 2022
Registered Charity Number 1130469 THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF LONGFLEET (ST MARY'S), POOLE
INCUMBENT Revd Canon Andrew Perry The Vicarage 2, Twemlow Avenue Poole Dorset BH14 8AN
BANKERS INDEPENDENT EXAMINERS CAF Bank Ltd Newton Magnus 25 Kings Hill Avenue Arrowsmith Court Kings Hill Station Approach West Malling Broadstone Kent ME19 4JQ Dorset BH18 8AT
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Objective and Activities
St Mary’s Longfleet PCC has the responsibility of co-operating with the incumbent, the Revd Canon Andrew Perry, in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has the maintenance responsibilities for the Church Centre, Kingston Road, Poole.
Governing document
The PCC is a registered Charity (Number 1130469) and is governed by the Parochial Church Councils (Powers) Measure 1956 as amended and Church Representation Rules.
Structure, governance and management
The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and are welcome to stand for election to the PCC. On appointment, each new PCC member is given a clear briefing of the responsibility they carry as a trustee and of the primary purpose of the PCC to work with the incumbent, Revd Canon Andrew Perry, in the whole mission of the church.
During the year the following served as members of the PCC -
| Incumbent: | Revd Canon Andrew Perry | Chair |
|---|---|---|
| Associate Vicar: | Revd Mark Hay | |
| Wardens: | Mrs Alison Cox Dr Pete Naylor |
|
| Elected Members: | Mr Mike Bilson Mr John Brackstone Mr Jason Cartridge Mrs Sue Cobb Mrs Anne Goodrich Mr Jonathan Gollings Mr Mark Heavyside Mr Mark Hill Mrs Sarah Maybury Mr Joseph Moxham Dr Pete Naylor Mrs Lois Partridge Mrs Claire Stonier Miss Jess Wheadon Mr Simon Burnham-Slipper Mr Colin Chalkly-Maber Mrs Emma Jackson Miss Sue Ockendon Mr John Rolleston Mr Mike Turner Miss Angie Wheeler |
(until April 2022) (from April 2022) (until April 2022) (from April 2022) (until April 2022) (until April 2022) (from April 2022) Deanery Synod Rep Deanery Synod Rep Deanery Synod Rep Deanery Synod Rep Deanery Synod Rep Deanery Synod rep Treasurer/DeanerySynod rep |
| Electoral Roll Secretary Mrs Kym Powell PCC Secretary Mrs Gillian Rutherford |
Page 2
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Statement of Parochial Church Council’s Responsibilities
Charity law requires the Council to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of its financial activities for that period, and adequately distinguish any material special trust or other restricted fund of the charity. In preparing those financial statements the trustees are required to:
-
a) select suitable accounting policies and then apply them consistently;
-
b) make judgements and estimates that are reasonable and prudent;
-
c) state whether the policies adopted are in accordance with the appropriate SORP on Accounting by Charities and the Accounting Regulations and with applicable accounting standards, subject to any material departures disclosed and explained in the financial statements; and
-
d) prepare the financial statements on the going concern basis unless it is inappropriate to assume that the charity will continue.
The Council is responsible for keeping proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the charity, and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.
Committees and Subgroups
The four key principles behind these structures being that they should be –
Purposeful - To fulfil our overall vision and purposes Adaptable Able to respond to continuing growth Flexible - Within an age of rapid change Simple To function naturally and allow St Mary’s Longfleet to grow healthily as a living organism rather than a bureaucratic organisation and avoid unnecessary meetings.
The structures are designed to express trust and accountability. From January 2010 – A new Leadership Structure was developed which clarifies the respective roles of the PCC and the Staff Team.
Finance Team (also Standing Committee of PCC)
Prepares the ‘Annual Budget’ and monitors spending. It holds responsibility for reviewing staff salaries and expenses. It carries a mandate to be proactive in encouraging financial giving in the church, and to support the Hon. Treasurer.
Page 3
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Reserves Policy:
As the PCC has employed 14 full or part time staff during the year, it is the policy to maintain a balance on unrestricted funds (if possible), which equates to approximately six months’ unrestricted payments (excluding Share payments to the diocese), to cover emergency situations which may arise from time to time. In addition, a balance equal to approximately three months’ Share payments is maintained whenever possible. The current level of unrestricted cash reserves does not meet this target but does cover approximately 4 months of such payments. At the year end, the Church held £183,742 of unrestricted funds and £2,301,627 of restricted funds.
Risk Management:
The principal risk is that the PCC would not be able to meet its financial commitments in any given year. This is currently seen as medium likelihood but high impact and is managed by a careful budgeting process, performance against which is regularly monitored by the PCC and the Finance sub-committee, as well as communication with all members of the congregation when necessary. By comparison with this risk, all the other identified risks have a low residual impact and may be outlined as:
High impact/medium likelihood – fire in the building – contingency plan – use of local school premises.
High impact/low likelihood - no one coming forward to act as volunteer members of teams and committees – contingency plan – continued communication with the congregation together with a database of skills. Responsibility for this shared by Vicar and staff.
Medium impact/medium likelihood – something goes missing or is stolen from the church safe or other office area – contingency plan – continued monitoring of security measures making improvements as necessary.
Fabric Team (sub group of PCC)
Maintains the church property and equipment. Identifies and prioritises work needed, including quinquennial requirements. It works closely with the SML Facilities Team.
Mission Support Team
Encourages and assists all at SML to reach out imaginatively into the world in response to Jesus’ call to evangelism ‘Go and make disciples of all Nations’ - Matthew 28:19 and social care ‘To act justly, love mercy and to walk humbly with your God’ – Micah 6:8. The MST membership is approved annually by the PCC and then is delegated the responsibility to propose the allocation of the tithe to the clergy for ratification. A summary of spend is then presented to the PCC and any recommendations arising from this for future years are agreed.
SML Eco Group
To encourage the SML church community to be good stewards of God’s creation and align ourselves to the Anglican Communion’s Fifth Mark of Mission. This is a very active, passionate sub-group, under the leadership of Lois Partridge.
Page 4
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Church Attendance
On an average Sunday, our total worshipping numbers were about 675. Online, live-stream services attract a sizeable number of viewers. The Electoral Roll number for 2022 was 528 (2021: 515).
Pension Builder Scheme
St Mary’s Longfleet PCC participates in the Pension Builder Scheme section of CWPF for lay staff. CWPF is administered by the Church of England Pensions Board, which holds the CWPF assets separately from those of the Employer and other participating employers.
CWPF has two sections:
-
the Defined Benefits Scheme
-
the Pension Builder Scheme, which has two subsections;
-
a. a deferred annuity section known as Pension Builder Classic, and,
-
b. a cash balance section known as Pension Builder 2014.
The SML members are in the Pension Builder 2014 section.
Pension Builder Scheme
St Mary’s Longfleet PCC participates in the Pension Builder Scheme section of CWPF for lay staff. CWPF is administered by the Church of England Pensions Board, which holds the CWPF assets separately from those of the Employer and other participating employers.
CWPF has two sections:
-
the Defined Benefits Scheme
-
the Pension Builder Scheme, which has two subsections;
-
a. a deferred annuity section known as Pension Builder Classic, and,
-
b. a cash balance section known as Pension Builder 2014. (SML Members are in this scheme)
Pension Builder 2014 is a cash balance scheme that provides a lump sum which members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. Discretionary bonuses may be added before retirement, depending on investment returns and other factors. The account, plus any bonuses declared is payable, unreduced, from age 65.
There is no sub-division of assets between employers in each section of the Pension Builder Scheme.
The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers and means that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are the contributions payable (2022: £8,221, 2021: £8,301).
A valuation of the Pension Builder Scheme is carried out once every three years. The most recent valuation was carried out as at 31 December 2019. The next valuation is due as at 31 December 2022: this will be completed during 2023.
For the Pension Builder 2014 section, the valuation revealed a surplus of £5.5m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.
The legal structure of the scheme is such that if another employer fails, St Mary’s Longfleet PCC could become responsible for paying a share of the failed employer’s pension liabilities.
Page 5
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Public benefit, objectives and activities
The PCC have given due regard to public benefit when planning the church’s activities, in accordance with section G2 and G3 of the Charity Commission’s General guidance on Public Benefit (January 2008). The paragraphs above and below set out the PCCs activities, achievements and performance during the year, which are directly related to the objects and purposes for which the church exists.
The church achieves its principal objects and purposes through:
-
high quality public worship, both traditional and contemporary
-
pastoral care and support of those in need
-
promotion of Christian aid, mission agencies and other charitable causes.
These benefits are directly related to the aims of the church and are fully compliant with Principles 1 and 2 of the Charity Commission Principles on Public Benefit.
REVIEW OF THE YEAR
2022 has been a year of transition and rebuilding in our nation and world after the severe impact of the COVID-19 pandemic. In many respects, this has also been true in our life together, ministry and mission at SML.
It is important to note, during the year there have been a number of significant upheavals having a wide-reaching influence on our society. Most notably – Russia’s invasion of the Ukraine; UK political turbulence including three different Prime Ministers in two months; the death of our late Queen, Her Majesty Queen Elizabeth II in September; and the spiralling cost of living.
During 2022 the full PCC met in-person for six business meetings. Our Vision 2020 is currently being refreshed. Nevertheless, this alongside the key strands of the project ‘Re-imagining a New Future’ has continued to provide the three main markers for our ministry and business. As you will see below –
Page 6
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
RISE up
Assessing the spiritual temperature in a worshipping church community is never straightforward. However, it is really heartening to sense a tangible air of expectancy and engagement in our services and other gatherings at this time.
Church Services - it has been a huge encouragement to see recovered confidence in people regathering after the pandemic, at each of our three services on a Sunday, and numbers beginning to swell again. Live-stream continues to be offered and is valued by a sizeable number, particularly those who are housebound or travelling, but also by many others across the country and beyond. As is the opportunity to watch previous talks. We are thankful that our services over Christmas 2022 seemed to minister and engage with huge numbers of visitors in an especially marked way.
In September following the death of our late queen, Her Majesty Queen Elizabeth II , we opened the church building for members of our local community to reflect, pray, pay their respects and sign the ‘Book of Condolence’. It was a privilege to offer special services to give thanks to God for her life, her witness to Jesus Christ, her service to our nation and commonwealth, and to mark this seminal moment in our history.
On Saturday 16[th] October, SML Women hosted a women’s conference on The Redemptive Fire of Love – with keynote speaker Anita Cleverly. This was a deep blessing for many women in our local area.
Core Discipleship Practices – have remained central to our life together and our equipping of members of SML to grow as passionate, whole-life disciples. To Belong - within a life group, Prayer Triplet and/or Volunteer Team; Feed – on God’s word through daily disciplined personal Bible reading; Pray – contributing to a life of nourishing and sustaining prayer; Serve – on a volunteer team; Give – through committed personal financial giving to the mission and ministry of SML.
Page 7
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Once again, we were delighted to be committed to the Archbishops’ Your Kingdom Come prayer initiative leading up to Pentecost. Our investment in our monthly prayer and worship gathering RISE has continued throughout this time. Some people are creatively exploring approaches to contemplative prayer, and we are aware of the need for persistent, expectant prayer to be the lifeblood of all our ministry and mission.
THRIVE in
We have been thrilled to welcome a significant number of newcomers, from a wide range of backgrounds and life experiences, to SML over the past year.
As part of our January PCC meeting, both our Children’s and Youth Pastors gave presentations on the life, encouragements and challenges of these emerging generations ministry areas. We are delighted to see the vitality in these ministries and recognise the need for ongoing resource, support and prayer in them. Of special note, it was tremendous for our children to have their first “overseas” weekend trip – to the Isle of Wight in May! In October, the Youth Weekend Away to Devon was full, and two of these occasions are being organised for 2023. In September, the PCC was encouraged to hear that two interns, both called Rebecca (!), had signed up for the New Wine Discipleship Year .
The short-term aims of the ‘Re-Imagining a New Future’ project of 2021 are being embraced – Refocus on the basics, be hybrid in the best way we can, and open it up to everyone. The PCC recognises the pressing need to rebuild and release more volunteer teams .
The PCC is aware our paid staff are extremely stretched and need to be strengthened. As part of this, an Operations Team Review , under the leadership of Church Warden Pete Naylor, has taken place during the year reporting regularly to the PCC. We anticipate appointing a new Operations’ Director in the first half of 2023, as well as considering other staff posts.
Mark Hay, our associate Vicar, updated the PCC on the ongoing development of the new SML Website during the autumn . This will be ready to launch in the next few weeks.
Living in Love and Faith (LLF) is the six-year process the Church of England has been committed to in order to consider and re-assess the Church’s understanding of human sexuality and the doctrine of marriage. In our November PCC meeting, Andy explained to the PCC where the wider process had reached. In particular, that the House of Bishops would be bringing proposals to the General Synod for discussion and decisions in February 2023. The PCC will want to take time and carefully consider our response depending on the outcome of the decisions made at General Synod.
Given the emotional and mental toll on so many from the pandemic the demands of Pastoral Care have been especially marked. We are immensely grateful to Liz Rolleston, our Pastoral Care Co-ordinator, her teams, and all our Life Groups for the provision we are able to offer.
The fact that the finances of SML have finished 2022 in a healthy position is due both the sacrificial generosity of our SML church family and the vigilant monitoring of our Finance Team . Once again, we are indebted to the hard work of members of the Finance Team who have committed countless hours to ensure our income and expenditure are carefully aligned and, in particular, to prepare for October’s Gift Day. The Finance Team also presented a realistic, yet faith-filled, 2023 budget to the PCC in November.
Page 8
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Compliance with statutory Policies is an official responsibility of the PCC and it helps to create a context in which people can thrive in a healthy, love-filled community. Each meeting involves an update on a rota basis. The TORs (terms of reference) of most of our reporting groups have been reviewed over the past year. Understandably, Safeguarding is the most prominent. The PCC is immensely grateful for the professionalism and skill of our SML Safeguarding Team.
REACH out
The PCC is thrilled that we’ve still been able to run Alpha courses including a course specifically offered for SMILE (single parent ministry) parents run by Sue Cobb with a team. We are very grateful to Alpha International for making these courses available in digital form as well.
Over the autumn, our Outreach Pastor, Rachel Dismorr, with a dedicated team, was able to run the S.T.A.R. Course which is an adaptation of the Recovery Course. The aim of this is to come alongside and play a part in bringing freedom to those wrestling with addictions.
In response to Russia’s invasion of the Ukraine, we were able to send a very significant financial gift to our mission partners in Varna Baptist Church to support their work in receiving refugees. A number of members of SML opened up their homes to Ukrainians fleeing to the UK, and it has been a joy to welcome many Ukrainians within our church community.
As a parish in the Diocese of Salisbury, we were delighted to celebrate the announcement in January of the appointment of our new Diocesan Bishop, the Rt Revd Stephen Lake, and to be actively supportive as he has begun his tenure. It is exciting to see a new more dynamic diocesan vision and strategy beginning to form.
SML’s practical support of and engagement with Poole Missional Communities ( PMC) including Reconnect , continues to develop. This is reflective of a wider commitment of churches across Poole fostering fresh missional expressions and of working together more extensively on shared ventures. Alongside this, it is an ongoing joy to see the development and growth of the ministry of our Church Graft in the Parish of Hamworthy. This mutual partnership continues to thrive in a number of areas, including the wider youth gathering RESOUND . Andy meets with the Revd Tessa Nisbet, Rector of Hamworthy, on a monthly basis to offer support.
The fifth Anglican ‘Mark of Mission’ is ‘To strive to safeguard the integrity of Creation, and sustain and renew the life of the earth’ . As part of our engagement with this, the SML Eco Group , under the leadership of Lois Partridge who provides regular reports to the PCC, was instrumental in acquiring a ‘ Mulberry Tree’ which was planted on Sunday 29[th] May in our churchyard, as part of the Queen’s Canopy within the Platinum Jubilee celebrations. The PCC was delighted in September to hear confirmation of our A Rocha Silver Eco Award .
Our REACH ministries (Vision 2020 – Reach) are naturally grouped into 3 areas - ‘Food, Relationships & Refugees’ , primarily in the form of Cafe@SML, Routes to Roots , and Supporting Refugees, although there are many other additional initiatives. We remain joyfully committed to these even though inevitably some of their activities are only beginning to restart again.
Page 9
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Looking back over 2022 there is so much for which we are thankful! 2023 promises to be a year when, open to the promptings of the Spirit of God, we can begin to operate more strategically and expansively again. As we look to refresh our vision this year, we recognise the Church of England’s national vision to become more Christ-centred and Jesus-Shaped – a Church that is younger and more diverse, a Church of Missionary Disciples, A Church where Mixed Ecology is the norm – Humbler, Simpler and Bolder . At SML we align ourselves to the direction of travel of this overall vision and, with this, will be seeking the LORD’s unique calling for us as a local church community in this season.
On behalf of the PCC
Revd Canon Andrew Perry 25 January 2023
Page 10
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 31 December 2022
| INCOMING RESOURCES (See Note 2) Donations and legacies Other Voluntary Income Income from Investments Income from Church Activities TOTAL INCOMING RESOURCES RESOURCES USED (See Note 3) Church Activities TOTAL RESOURCES USED NET INCOMING/(OUTGOING) RESOURCES Change in value of investments NET MOVEMENT IN FUNDS BALANCES BROUGHT FORWARD AT 1 JANUARY 2022 (2021) BALANCES CARRIED FORWARD AT 31 DECEMBER 2022 (2021) |
Unrestricted Funds £ 481,779 433 2,366 12,520 497,098 479,719 479,719 17,379 - 17,379 166,363 183,742 |
Restricted Funds £ 38,768 17,637 6,213 58,820 121,438 103,899 103,899 17,539 (26,932) (9,393) 2,311,020 2,301,627 |
Total 2022 £ 520,547 18,070 8,579 71,340 618,536 583,618 583,618 34,918 (26,932) 7,986 2,477,383 2,485,369 |
Unrestricted Funds £ 452,365 11,429 76 6,885 470,755 476,771 476,771 (6,016) - (6,016) 172,379 166,363 |
Restricted Funds £ 37,719 5,266 5,778 33,005 81,768 73,730 73,730 8,038 28,460 36,498 2,274,522 2,311,020 |
Total 2021 £ 490,084 16,695 5,854 39,890 |
|---|---|---|---|---|---|---|
| 552,523 | ||||||
| 550,501 | ||||||
| 550,501 | ||||||
| 2,022 | ||||||
| 28,460 | ||||||
| 30,482 2,446,901 |
||||||
| 2,477,383 |
Page 11
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
BALANCE SHEET at 31 December 2022
| FIXED ASSETS Tangible fixed assets (Note 5) Trust Investments - Salisbury DBF (Note 8) CURRENT ASSETS Stock Debtors (Note 6) Short Term Deposits -CBF Investments Cash at Bank and In Hand LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR Creditors (Note 7) Interest Free Loan (Note 7) NET CURRENT ASSETS AMOUNTS FALLING DUE AFTER ONE YEAR Interest Free Loan (Note 7) TOTAL NET ASSETS FINANCED BY Charitable Reserves at beginning of year Change in value of investments Net movement in funds for the year Charitable Reserves at end of year PARISH FUNDS Unrestricted Designated Restricted |
2022 £ 2,021,644 202,891 2,224,535 594 6,208 194,576 87,308 288,686 4,696 1,218 5,914 282,772 21,938 21,938 2,485,369 2,477,383 (26,932) 34,918 2,485,369 176,070 7,672 2,301,627 2,485,369 |
2021 £ 2,023,668 228,605 |
|---|---|---|
| 2,252,273 | ||
| 660 12,550 139,578 99,684 |
||
| 252,472 | ||
| 2,988 1,218 |
||
| 4,206 | ||
| 248,266 | ||
| 23,156 | ||
| 23,156 | ||
| 2,477,383 | ||
| 2,446,901 28,460 2,022 |
||
| 2,477,383 | ||
| 156,016 10,347 2,311,020 |
||
| 2,477,383 |
Approved by the Parochial Church Council and signed on its behalf by:
Revd Canon A. Perry (Chairman)
The notes on pages 13 to 25 form part of these accounts.
Page 12
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Cashflow Statement for the year ended 31 December 2022
| Net cash from operating activities Cash flows from investing activities (Purchase)/Disposal of investments Dividends and interest Purchase of fixed assets Change in cash equity in reporting period Cash as at 1 January 2022 Net income (expense) Depreciation charge Dividends and interest Decrease/(increase) in stock Decrease/(increase) in debtors (Decrease)/increase in creditors Analysis of cash Cash in hand Short term deposits |
(1,219) 8,579 - |
2022 35,262 7,360 42,622 239,262 281,884 34,918 2,024 (8,579) 66 6,343 490 35,262 87,308 194,576 281,884 |
(1,219) 5,854 (3,224) |
2021 (9,073) 1,411 |
|---|---|---|---|---|
| (7,662) 246,924 |
||||
| 239,262 | ||||
| 2,022 2,216 (5,854) 46 (7,349) (154) |
||||
| (9,073) | ||||
| 99,684 139,578 |
||||
| 239,262 |
Page 13
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS For the year ending 31 December 2022
1. ACCOUNTING POLICIES
The PCC is a public benefit entity within the meaning of FRS 102. The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise started in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with the Statement of Recommended Practice (SORP (FRS 102)): Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Standard applicable in the UK and Republic of Ireland (FRS 102).
These accounts have been prepared on a Going Concern basis as there are no material uncertainties about the ability to continue.
The accounts are shown in Pounds Sterling
Funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. These include funds designated for a particular purpose by the PCC.
The purpose of any restricted funds is noted in the accounts.
The accounts include transactions, assets and liabilities for which the PCC can be held responsible. They do not include the accounts of church groups that owe an affiliation to another body nor those that are informal gatherings of church members.
Incoming Resources
Voluntary income and capital sources
Collections are recognised when made.
Amounts receivable under covenant are recognised only when honoured by the covenantor.
Income Tax recoverable on Gift Aid donations is recognised when claimed. This in effect means that tax recoverable on donations made up to 5 April 2022 has been claimed and received and included in these Accounts. Tax due on donations made to the Church from 6 April 2022 to 31 December 2022 will not be claimed until 2023 and therefore has not been included as income in these Accounts. This will be shown as income in the Accounts for the year ended 31 December 2023.
Grants and legacies to the PCC are accounted for when received.
Funds raised from events and activities are accounted for gross before expenditure.
Sales of books and magazines from the church bookstall are accounted for net.
Page 14
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
Incoming Resources continued
Other ordinary income
Rental income from the letting of church premises is accounted for when invoiced.
Parochial fees due to the PCC for weddings, funerals etc. are accounted for on an event by event basis.
Income from investment
Dividends and interest are accounted for when due.
Donated goods, facilities and services
Are accounted for when received
Application of Resources
Grants
Grants and donations are accounted for when paid.
Costs directly related to the work of the church
The Parish share is accounted for when payable and any share unpaid at 31 December is shown as a creditor in the Balance Sheet.
Fixed Assets
Consecrated land and buildings and moveable church furnishings
Consecrated and beneficed property is excluded from the accounts by the Charities Act 2011.
No value is placed on moveable church furnishings held by the churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be an inalienable property. The cost of improvements to the Church spire is being depreciated over 40 years. All other expenditure incurred during the year on consecrated or beneficed buildings and moveable church furnishings, whether maintenance or improvement is written off.
Other land and buildings
Other land and buildings held on behalf of the PCC for its own purposes is valued at market value. No depreciation is charged against such properties but any expenditure or improvement is written off as incurred.
Page 15
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
Fixed Assets continued
Other fixtures, fittings and office equipment
Equipment used within the church premises is depreciated on a straight line basis over 4 years. Individual items of equipment with a purchase price of £1,000 or less are written off in the period in which the asset is acquired.
Material donated assets are accounted for when received. They are valued at fair value on date of receipt.
Investments
Investments are shown at market value at 31 December.
Current assets
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less any provision for amounts, which may prove uncollectible.
Short-term deposits include cash held on deposit either with the Central Board of Finance or at the bank.
Stock is valued at the lower or cost or net realisable value.
Loans
Funds have been released from the Investment known as “Garland Road” as an interest free loan, repayable over 40 years, towards the repair of Tower and Spire. This is to the value of £48,750 of which £25,594 has been repaid to date (£24,375 last year).
Page 16
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
2. INCOMING RESOURCES
| Voluntary Income (direct giving) Planned Giving Gift Aided Giving Tax Recovered on Gift Aided Giving Non Gift Aid Collections at All Services Gift Days Sundry Donations Other Voluntary Income Donations, Appeals etc. Grants / VAT relief Legacies Income from Church Activities Bookstall Centre Lettings etc Wedding and Funeral Fees Youth & Children’s Work Women’s Group Income from Investment U.K. Dividends and Interest (including Tax reclaimed) TOTAL INCOMING RESOURCES |
Unrestricted Funds £ 263,349 72,465 75,306 9,252 45,690 15,717 481,779 |
Restricted Funds £ - - 6,050 - - 32,718 38,768 |
Total 2022 £ 263,349 72,465 81,356 9,252 45,690 48,435 520,547 17,637 433 - 18,070 238 51,649 701 15,121 3,631 71,340 8,579 618,536 |
Unrestricted Funds £ 243,574 73,180 59,566 4,535 68,631 2,879 452,365 - 11,229 200 11,429 - - 1,390 5,495 - 6,885 76 470,755 |
Restricted Funds £ - - 5,000 - - 32,719 37,719 3,448 1,818 - 5,266 296 30,716 - 578 1,415 33,005 5,778 81,768 |
Total 2021 £ 243,574 73,180 64,566 4,535 68,631 35,598 |
|---|---|---|---|---|---|---|
| 490,084 | ||||||
| - 433 - 433 - - 701 11,819 - 12,520 2,366 497,098 |
17,637 - - 17,637 238 51,649 - 3,302 3,631 58,820 6,213 121,438 |
3,448 13,047 200 |
||||
| 16,695 | ||||||
| 296 30,716 1,390 6,073 1,415 |
||||||
| 39,890 | ||||||
| 5,854 | ||||||
| 552,523 |
Page 17
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
2. INCOMING RESOURCES continued
Note:
The movement on Trust Valuation is the shift in investment valuation from the CBF during the year for the following Investment Funds
| Garland Road Opening Value 125,870 Additions Change in Value 1,218 (14,839) Closing Value 112,249 |
Riddell Longfleet Churchyard 99,386 3,249 - (11,699) - (394) 87,687 2,955 |
Riddell Longfleet Churchyard 99,386 3,249 - (11,699) - (394) 87,687 2,955 |
|---|---|---|
| 2,955 |
Page 18
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
3. RESOURCES USED
| Church Activities Grants Missionary and charitable giving: Church overseas: missionary societies relief and development agencies Home missions/other Church Societies Pastoral Support Fund Support Costs Youth and Children’s Work Women’s Group Alpha & Evangelism Directly Relating to the Work of the Church Ministry: Parish Share Clergy Expenses Other Clergy Costs Church - Running Expenses Church Maintenance Expenditure on Bookstall Centre Running Costs Professional Fees Money Management & Pastoral Salaries Church Management and Administration Administration: Depreciation Total Church Activities Costs |
Unrestricted Funds £ 13,576 1,500 12,454 - 27,530 22,484 - 3,730 26,214 127,444 6,985 1,116 34,440 11,558 - - - 856 221,479 403,878 19,492 805 20,297 477,919 |
Restricted Funds £ 10,799 - 2,672 9,405 22,876 246 1,447 - 1,693 - 2,206 - - 270 27,635 - - 48,000 78,111 - 1,219 1,219 103,899 |
Total 2022 £ 24,375 1,500 15,126 9,405 50,406 22,730 1,447 3,730 27,907 127,444 9,191 1,116 34,440 11,558 270 27,635 - 856 269,479 481,989 19,492 2,024 21,516 581,818 |
Unrestricted Funds £ 7,049 4,500 13,235 - 24,784 12,539 - 2,917 15,456 121,374 5,817 623 23,096 25,628 - - 222 782 238,115 415,657 16,857 2,217 19,074 474,971 |
Restricted Funds £ 977 1,077 937 10,640 13,631 109 902 - 1,011 - 1,782 - - 120 378 17,208 - - 39,600 59,088 - - - 73,730 |
Total 2021 £ 8,026 5,577 14,172 10,640 |
|---|---|---|---|---|---|---|
| 38,415 | ||||||
| 12,648 902 2,917 |
||||||
| 16,467 | ||||||
| 121,374 7,599 623 23,096 25,748 378 17,208 222 782 277,715 |
||||||
| 474,745 | ||||||
| 16,857 2,217 |
||||||
| 19,074 | ||||||
| 548,701 |
Page 19
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
3. RESOURCES USED Continued
| Total Church Activities Costs Carried Forward Governance Costs Audit Fee Total Governance Costs TOTAL RESOURCES USED |
Unrestricted Funds £ 477,919 1,800 1,800 |
Restricted Funds £ 103,899 - - |
Total 2022 £ 581,818 1,800 1,800 |
Unrestricted Funds £ 474,971 1,800 1,800 |
Restricted Funds £ 73,730 - - |
Total 2021 £ |
|---|---|---|---|---|---|---|
| 548,701 | ||||||
| 1,800 | ||||||
| 1,800 | ||||||
| 479,719 | 103,899 | 583,618 | 476,771 | 73,730 | ||
| 550,501 |
Page 20
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
4. STAFF COSTS
Children & Youth Office & Admin Pastoral & Worship Verger & Cleaning Centre Gross Salaries Employers NI Employers Pension Contribution Paid to DBF |
2022 £ 59,199 48,240 103,560 25,183 33,297 269,479 197,695 8,996 8,221 54,567 269,479 |
2021 £ 54,505 69,852 101,922 20,892 30,544 |
2021 £ 54,505 69,852 101,922 20,892 30,544 |
|
|---|---|---|---|---|
| 277,715 | ||||
| 206,224 9,692 8,301 53,498 277,715 |
Average number of full time employees during the year was 4 (2021: 4) and part time was 10 (2021: 11) (Average full time equivalent: 8 (2021:8.5))
No employees received employee benefits of £60,000 or more in either year.
5. FIXED ASSETS FOR USE BY THE PCC
| GROSS BOOK VALUE at 1 January 2022 ADDITIONS at 31 December 2022 DEPRECIATION at 1 January 2022 Charge for the Year at 31 December 2022 NET BOOK VALUE at 31 December 2022 at 31 December 2021 |
Freehold Land / Centre £ 1,976,080 - 1,976,080 - - - 1,976,080 1,976,080 |
Building Improvements £ 69,432 - 69,432 24,260 1,219 25,479 43,953 45,172 |
Furniture & Equipment £ 247,555 - 247,555 245,139 805 245,944 1,611 2,416 |
TOTAL £ 2,293,067 - |
|---|---|---|---|---|
| 2,293,067 | ||||
| 269,399 2,024 |
||||
| 271,423 | ||||
| 2,021,644 | ||||
| 2,023,668 |
The freehold land and buildings comprises the Church Centre located at Kingston Road, Poole. The Registered Owners are Salisbury Diocesan Board of Finance as Custodian Trustees for the Parochial Church Council of Longfleet who are Management Trustees. Building improvements includes the cost of improvements to the Church Spire. This is being depreciated over 40 years.
Page 21
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
6. CURRENT ASSETS
Debtors
| Trade debtors 7. LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR Creditors Interest Free Loan AMOUNTS FALLING DUE AFTER ONE YEAR Interest Free Loan (repayable over 40 years) |
2022 £ 6,208 2022 £ 4,696 1,218 5,914 21,938 21,938 |
2021 £ 12,550 2021 £ 2,988 1,218 |
|
|---|---|---|---|
| 4,206 | |||
| 23,156 | |||
| 23,156 |
8. FIXED ASSET INVESTMENTS
Trust Investments held in the name of Salisbury Diocesan Board of Finance for the benefit of the Parish of St Mary Longfleet are as follows:
Garland Road Riddell Longfleet Churchyard
CBF Investments are held as follows:
Riddell - 50% for the vicar’s expenses, 50% to support the vicar’s ministry Accounts designated as per Title:
| Opening market value Additions Change in market value Closing market value |
2022 2021 £ £ 228,605 198,926 1,219 1,219 (26,933) 28,460 202,891 228,605 |
|---|---|
The market value is calculated by CBF Investments
9. CONTINGENT ASSET
As at 31 December 2022 a tax rebate in respect of covenants and donations made under Gift Aid totalling £49,860 is due to the P.C.C. (2021: £43,994) This claim will be submitted during 2023 and accounted for in the next Accounts.
Page 22
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
10. FUND DETAILS
Summary of restricted fund movements.
| St Mary’s Longfleet Original Centre Building Centre Building Improvements Centre Fixtures and Fittings Garland Road Riddell Churchyard Church Centre Pastoral Support Fund Sound Sunshines Prior Year summary of restricted fund movements |
Balance 1/1/2022 £ 68,032 500,000 1,171,708 11,528 133,054 107,288 4,040 295,314 10,407 9,649 - |
Income £ 54,726 - - - 3,421 2,702 88 51,649 6,050 1,500 1,302 |
Expenses and changes in investment £ (60,753) - - - (16,058) (15,218) (460) (27,635) (9,405) - (1,302) |
Balance 31/12/2022 £ 62,005 500,000 1,171,708 11,528 120,417 94,772 3,668 319,328 7,052 11,149 - |
|---|---|---|---|---|
| 2,311,020 | 121,438 | (130,831) | 2,301,627 | |
| St Mary’s Longfleet Original Centre Building Centre Building Improvements Centre Fixtures and Fittings Garland Road Riddell Churchyard Church Centre Pastoral Support Fund Sound R2R Christmas Tear Fund Myras |
Balance 1/1/2021 Income Expenses and changes in investment Balance 31/12/2021 £ £ £ £ 69,720 35,326 (37,014) 68,032 500,000 - - 500,000 1,171,708 - - 1,171,708 11,528 - - 11,528 118,284 3,167 11,603 133,054 94,106 2,526 10,656 107,288 3,656 85 299 4,040 281,324 31,198 (17,208) 295,314 16,047 5,000 (10,640) 10,407 8,149 1,500 - 9,649 - 1,937 (1,937) - - 77 (77) - - 952 (952) - |
|---|---|
| 2,274,522 81,768 (45,270) 2,311,020 |
Page 23
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
Details of restricted funds:
Original Centre Building : for the use for the centre building Centre Building Improvement : for use on the improvements to the church centre Centre Fixtures and Fittings : for use on the maintenance and replacement of centre fixtures and fittings
Garland Road : to be used for repairs and maintenance of the church Riddell : 50% for the vicars expenses or 50% to support the vicars ministry Churchyard : for ongoing maintenance and repairs of the churchyard Church Centre : for ongoing costs in running the centre Pastoral Support Fund : for the collection and payments of pastoral donations and expenses Sound : for sound system expenses
R2R Christmas : for the collection and payments of Christmas donations Tear Fund: for the collection and payments of the Tear fund mission partner Myra’s Wells : for the receipt and distribution of the donation
Designated Funds
Included in un-restricted funds are £7,672 (2021: £10,347) designated to Mission Support
Summary of assets by funds
| Fixed Assets Tangible Fixed Assets Trust Investments Current Assets Stock Debtors Short Term Deposits Cash at Bank and in Hand Liabilities Creditors Loan |
Unrestricted £ 1,611 - - - 178,106 28,981 (1,800) (23,156) 183,742 |
Restricted £ 2,020,033 202,891 594 6,208 16,470 58,327 (2,896) - 2,301,627 |
Total £ 2,021,644 202,891 594 6,208 194,576 87,308 (4,696) (23,156) |
|---|---|---|---|
| 2,485,369 |
11. TRUSTEES REMUNERATION AND EXPENSES
No trustee received any remuneration or expenses during the year for serving as a trustee of the charity (2021: Nil).
Page 24
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
NOTES TO THE FINANCIAL STATEMENTS continued For the year ending 31 December 2022
12. CONTROL
The Church is controlled by the trustees
13. INDEPENDENT EXAMINER REMUNERATION
| 2022 | 2021 | |
|---|---|---|
| £ |
£ | |
| Examination fee | 1,800 | 1,800 |
14. RELATED PARTY
There were no related party transactions during the year (2021: nil)
15. GOING CONCERN
There are no material uncertainties about the charity’s ability to continue.
Page 25
St Mary’s Longfleet Poole Annual Report for the year ended 31 December 2022
Independent Examiner’s Report Financial Statements Year Ended 31 December 2022
Independent Examiner’s Report to the Parochial Church Council of the Ecclesiastical Parish of Longfleet (St Mary’s) Poole
I report on the financial statements of Parochial Church Council of the Ecclesiastical Parish of Longfleet (St Mary’s) Poole for the year ended 31 December 2022, which are set out on pages 1 to 25.
Respective responsibilities :
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act 2011,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act 2011, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair” view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention, which gives me reasonable cause to believe that in, any material respect, the requirements to keep accounting records in accordance with section 130 of the Charities Act; and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Date: 09/03/2023
C Fairhall FCCA Newton Magnus Chartered Certified Accountants Arrowsmith Court Station Approach Broadstone Dorset BH18 8AT
Page 26