| Bathes | Bathes | Congregational | Congregational | Congregational | Church | Charity | Na | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (if anY) | 1130460 | ||||||||||||||
| Annual | accounts | for the | eriod | CC&7a | |||||||||||
| Period | Start date | 01/04/2022 | To | Period end date |
31/03/2023 | ||||||||||
| ~ s |
|||||||||||||||
| Restricted | |||||||||||||||
| Recommended | Details ofown | Unrestricted | income | Endowment | Total this | Total last | |||||||||
| categories by activity |
analysis | funds | funds | funds | year | year | |||||||||
| K | K | E | E | E | |||||||||||
| Incoming resources (Note 3) |
F01 | F02 | F03 | F04 | F05 | ||||||||||
| InComlng tueeuroee frOm |
|||||||||||||||
| generated funda |
|||||||||||||||
| Voluntary income |
501 | 108,436 | 4 | 656 | 113,092 | 110517 | |||||||||
| Activities for ganereung funds |
|||||||||||||||
| Investmenl income |
S03 | 14756 | 536 | 15,293 | 10444 | ||||||||||
| incoming resources fmm |
|||||||||||||||
| charitable activities | $04 | ||||||||||||||
| Other incoming resources |
305 | ||||||||||||||
| Tote/incoming | resources | soe | 123 192 | 5 | 192 | 128385 | 120961 | ||||||||
| Resources expended | (Notes | 44 | |||||||||||||
| Costs ofGenerafing Funds |
|||||||||||||||
| Costa ot generaong voluntary |
|||||||||||||||
| income | S07 | ||||||||||||||
| Fundralslng trading costs |
|||||||||||||||
| Investment management costs |
Scg | ||||||||||||||
| Charitable actlvtgee |
010 | 133,001 | 4 | 656 | 137,657 | 134,591 | |||||||||
| Governance costs |
511 | ||||||||||||||
| Other resources expended | 512 | 3 | 460 | 3460 | |||||||||||
| Total resources | expended | 313 | 133001 | 8 | 116 | 141 117 | 134591 | ||||||||
| Ner incoming/lou/going) | resources | before | |||||||||||||
| transfers | 814 | 9809 | - | 2 | 923 | 12732 | 13630 | ||||||||
| Gross transfers between funds |
515 | ||||||||||||||
| Net incomingffoufgoing) | resou/ces | before | |||||||||||||
| other recognised | gainsl(losses) | 316 | 9809 | - | 2923 | 12732 | 13630 | ||||||||
| Other recognised gains/(losses) |
|||||||||||||||
| Gains and losses on revaluation | offixed assets | ||||||||||||||
| for the charity'8 own use |
517 | ||||||||||||||
| Gains and losses on investment | assets | 518 | |||||||||||||
| hfet | movementin | funds | stg | 9,809 | - | 2,923 | 12,732 | 13630 | |||||||
| Total funds brought forward | S20 | 384626 | 188 | 791 | 573417 | 587047 | |||||||||
| Total funds carried | fora/ard | stt | 374817 | 185 | 868 | 560685 | 573417 |
| Restricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | income | Endowment | Total this | Total last | ||||
| funds f |
funds f |
funds f |
year f |
yesl'f | ||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||
| Tangible assets | (Note 9) | 234,964 | 242,829 | |||||
| blvestnlBnts | (Note 10) | B03 | ||||||
| Total fixed assets | 904 | 234964 | 242 829 | |||||
| Current assets | ||||||||
| Stock and work in | progress | B05 | ||||||
| Debtors | (Note 11) | 20,644 | 20,644 | 39,156 | ||||
| (Short term) investments | B07 | |||||||
| Cash at bank and | in hand | B00 | 120,290 | 185,868 | 308,158 | 294,375 | ||
| Tofal culrenf assets | B09 | 140934 | 185868 | 326802 | 333531 | |||
| Creditors: amounts falling |
due within | |||||||
| one year (Note 12) |
e10 | 1,081 | 1,081 | 2,943 | ||||
| Net current assets/(liabi/it/as) | e«139853 | 185868 | 325721 | 330588 | ||||
| Totalassets less current l/abl//Ves |
Btz | 374,817 | 185,868 | 560,685 | 573417 | |||
| Creditors: amounts falling |
due after | |||||||
| one year | (Note 12) | B13 | ||||||
| Provisions for liabilities and | charges | B14 | ||||||
| Net assets | B15 | 374817 | 185868 | 560685 | 573417 | |||
| Funds ofthe Charity | ||||||||
| Unrestricted funds |
B15 | 374,817 | 374,817 | 384,626 | ||||
| B17 | ||||||||
| Restricted Income | funds (Note 13) | B18 | 185,868 | 185,868 | 188,791 | |||
| Endowment funds |
(Note 13) | B19 | ||||||
| TOtal funda | B30 | 374817 | 185868 | 560 685 | 573417 | |||
| Signed by one or two ail the trustees |
trustees on behalf cf | Signature | Name | Date of approval |
||||
| SARAH | BOLDERO | )2. i 2. |
| Note 2 | Accounting | Accounting | Accounting | policies | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This standard list ofaccount/ng | polk/as | bas been applied | bythe charffy except frw those deleted. | Where e diffsnsnt or | ||||||||||||||
| additional policy haa been | adopfed then | th/s la detailed in the box below. | ||||||||||||||||
| INCOMING RESOURCES | ||||||||||||||||||
| Recognifion of incoming | These are | induced in the Statement of Finandal |
Activities (SoFA) when: | |||||||||||||||
| meourcss | ~ the charity becomes entitkrd to the |
msources; | ||||||||||||||||
| ~ the trustees ere virtually |
cerlam they | will receive the | resources; | and | ||||||||||||||
| ~ the monetary value can |
be measured | with sufficient | reliability | |||||||||||||||
| Where incoming resources have related |
expendiWre | (as | with fundraising | or centred income) | ||||||||||||||
| the incoming resources and related expenditure | are reported gross | in the SoFA. | ||||||||||||||||
| Grants and donations are only included |
in the SoFAwhen the charity has unconditional | |||||||||||||||||
| entitlement | to the resources. | |||||||||||||||||
| Tax reclaims on donations | Incoming | resources from tax | redeems are included | in ths | SoFA | at the same time as the | gift to | |||||||||||
| and gifts | which they relate. | |||||||||||||||||
| Contractual income and |
||||||||||||||||||
| performance related grants |
||||||||||||||||||
| Gfits in kind | ||||||||||||||||||
| Donated services and | ||||||||||||||||||
| facilities | ||||||||||||||||||
| Volunteer help |
Ths value ofany voluntary help received trustees' annual report. |
is nct included in the accounts |
but is | described | in the | |||||||||||||
| Investment Income |
This is included in the accounts when receivable. |
|||||||||||||||||
| Investment gains and losses |
||||||||||||||||||
| EXPENDITURE AND | LIABILITIES | |||||||||||||||||
| Liability mcognition | Liabilities | are recognised as | saon as there is a legal or constructive | obligation | committing | the | ||||||||||||
| chanty to | pay out resources. | |||||||||||||||||
| Governance costs | Include costs of ths preparation and examination |
ofstatutory accounts, the costs oftrustee | ||||||||||||||||
| meetings | and cost of any )egal advice to | trustees | on governance | or | constitugonal matters. |
|||||||||||||
| Grants with perfonnance | ||||||||||||||||||
| condidons | ||||||||||||||||||
| Grants payable without | These are only recognised in the accounts when |
a | commitment | has | been made and there | sre | ||||||||||||
| performance conditions |
no conditions tc be met relating to the grant which |
remain | in the | control | ofthe | charity | ||||||||||||
| Support Costs | ||||||||||||||||||
| ASSETS | ||||||||||||||||||
| Tangible fixed assets for use | These are capitalised ifthey |
can be used | for mors | than one year, | and cost at | least 5500. | They | |||||||||||
| by charity | are valued | atcoster a reasonable value |
on receipt. | |||||||||||||||
| I aves trrl en is |
||||||||||||||||||
| Stocks and work in progress | ||||||||||||||||||
| POLICIES ADOPTED | ||||||||||||||||||
| ADDITIONAL TO OR | ||||||||||||||||||
| DIFFERENT FROM | ||||||||||||||||||
| THOSE ABOVE |
| Note 3 | Analysis ofincoming | Analysis ofincoming | Analysis ofincoming | Analysis ofincoming | resources | resources | resources | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | resources may | be further analysed | lfthis | would help the reader | ofthe | accounts. | |||||
| This year | Last year | ||||||||||
| Analysis | 8 | E | |||||||||
| Voluntary | Income | i nsand | ifts | 92448 | 91728 | ||||||
| Gift Aid | 20,644 | 18,789 | |||||||||
| General grants | provided | by government/other | |||||||||
| charities | |||||||||||
| Other | |||||||||||
| Total | 113,092 | 110,517 | |||||||||
| Activities | for generating | funda | |||||||||
| Total | |||||||||||
| Investment | income | Interest income | 600 | ||||||||
| Rental and | leasing income | 14,756 | 9845 | ||||||||
| Total | 15,293 | 10444 | |||||||||
| Incoming | resources from | Sportsreach | Income | ||||||||
| charitable | activities | ||||||||||
| Total |
| Note 4 | Analysis of | Analysis of | resources expended | resources expended | resources expended | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Resources | expended | may be | further | analysed | ifthis would | help the reader ofthe | accounts, | |||
| This year | Last year | |||||||||
| E | 6 | |||||||||
| Costs ofgenerating | ||||||||||
| voluntary | income | |||||||||
| Fundraising | trading | |||||||||
| costs | ||||||||||
| ota | ||||||||||
| Investment | ||||||||||
| management | costs | |||||||||
| Total | ||||||||||
| Charitable | activities | Worshi | and | asioral care | 42267 | 43 119 | ||||
| Wider | Witness | 43,808 | 46,368 | |||||||
| Care ofGod's | House | 27478 | 19588 | |||||||
| De reciafion | 8,392 | |||||||||
| Admin | 14954 | 12350 | ||||||||
| Le al and Professional | fees | 1 285 | 4775 | |||||||
| Total | 137,657 | 134,591 | ||||||||
| Other resources | Buildin | Develo | ment | |||||||
| expended |
| Fundraising | activity | Charitable | Activity | Governance | Activity | Total | Cost | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Su | ortcost | R | E | E | ||||||
| Total |
| please enter | 'Hone'in the appropriate box(esJ. |
, | |
|---|---|---|---|
| This year | Last year | ||
| Number oftrustees who were paid expenses | None | ||
| Nature ofthe | expenses | Cost re- imbursement |
|
| Total amount | paid (E) | 1409 | ENII |
| This year | Last year | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Independent | examineys orauditors' fees for reporting | on the | ||||
| accounts | nil | nil | ||||
| Other fees | (for example: advice, | consultancy, | accourdancy | |||
| services) paid tothe Independent | examiner orauditor | nil | nil |
| Grants to | Grants to | |||||||
|---|---|---|---|---|---|---|---|---|
| institutions | individuals | |||||||
| Pur | ose for which grants made | Total amount | E | Total amount | K | |||
| Rio | Sibrani - christian | minis | 4 | 360 | ||||
| Ste | hen Bird —christian | minist | 5,400 | |||||
| Su | crt ofa worker | in U ands | 4,125 | |||||
| General support | 4 | 422 | ||||||
| Total | 8,547 | 9,780 |
| Names of | Names of | institutions | institutions | Purpose | Total amount of ranhs Idf |
Total amount of ranhs Idf |
|---|---|---|---|---|---|---|
| Mission | Aviation | Fellowship | Support ofa worker in Uganda |
4,125 | ||
| Open Doors | General Support | 1,600 | ||||
| Canaan | Bookshop Staines | General support | 1,480 | |||
| Evangelical Alliance |
General support | 100 | ||||
| EFCC | Generalsuppori | 500 | ||||
| Ashford | Congrgational | Church | Generalsuppori | 240 | ||
| Urban | Saints | Generalsupport | 252 | |||
| FACT | General Support | |||||
| Total grants toinstitutions | 8,547 |
| Freehold land 8 su 8 dinge |
Freehold land 8 su 8 dinge |
Freehold land 8 su 8 dinge |
Other land buildings |
8 | Plant, machinery |
Fixtures, fiuinsa and |
Payments account |
on and |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| and motor | equipment | assets under | ||||||||||
| vehicles | construction | |||||||||||
| Balance brought | 302,562 | 5,507 | 95,444 | 403,513 | ||||||||
| forward | ||||||||||||
| Additions | ||||||||||||
| Revaluations | ||||||||||||
| Disposals | ||||||||||||
| Transfers * |
||||||||||||
| Balance carried | 302,562 | 5,507 | 403,513 | |||||||||
| forward | ||||||||||||
| 8.2Accumulated | depreciation | and | Impairment | pmvisions | ||||||||
| *"Basis | RB | RB | RB | |||||||||
| '" | Rata | 2.50% | 15% | 15% | ||||||||
| Balance brought | 74,089 | 4,093 | 82,502 | 160,684 | ||||||||
| forward | ||||||||||||
| Depreciation | charge | 5,712 | 212 | 1,941 | 7,865 | |||||||
| for year | ||||||||||||
| impairment | provisions | |||||||||||
| Revaluations | ||||||||||||
| Disposal s | ||||||||||||
| Transfers" | ||||||||||||
| Balance carried | 79,801 | 4,305 | 84,443 | 168,549 | ||||||||
| forward | ||||||||||||
| 8.3 Net book value | ||||||||||||
| Brought forward | 228,473 | 1,414 | 12,942 | 242,829 | ||||||||
| Carried forward | 222,761 | 1,202 | 11,001 | 234,964 |
| 10.2 | 10.3 |
|---|---|
| Market value at | Income from |
| year end | invesknenis |
| forthe year |
| Please complete this note if | Please complete this note if | the charity hae any | debtom | or re | ments | ||||
|---|---|---|---|---|---|---|---|---|---|
| Analysis ofdebtom | Amounts within |
fallng due one year |
Amounls more |
falling due aber than one year |
|||||
| This year 6 |
Last year | This year | Last year f |
||||||
| Trade debtors | |||||||||
| Amounts due |
from subsidiary | and associated | |||||||
| undertakings | |||||||||
| Other debtors | (Gift Aid) | 20,644 | 39,156 | ||||||
| Prepaymenls | and accrued income | ||||||||
| Total | 20,644 | 39,156 |
| Amounts | falling due | falling due | Amounts | falling due alter | falling due alter | ||||
|---|---|---|---|---|---|---|---|---|---|
| within | one year | more | than | one year | |||||
| This year | Last year | This year | Last year | ||||||
| 6 | |||||||||
| Loans and overdrafts | |||||||||
| Trade creditors | |||||||||
| Amounts | due to subsidiary | and associated | |||||||
| undertakings | |||||||||
| Other creditors | 1,081 | 2,943 | |||||||
| Accruals | and deferred income | ||||||||
| Total | 1,081 | 2,943 |
| othe | r related partie by the charity | oranyins | titution or company connected |
titution or company connected |
titution or company connected |
with it. | with it. | ||
|---|---|---|---|---|---|---|---|---|---|
| Name oftrustee or connected | party | Legal authority (eg order, governing document) |
Amounts paid or This year f |
benefit value Last year f |
|||||
| Rev. | N. Gray (Sa!ary and Pension) | 41,735 | 40,515 | ||||||
| The | pastor works full time for the church |
| Name oftrustee or connected party |
Legal authority | This year Amount |
Last year f owing |
|---|---|---|---|
| Name or |
ofthe related |
trustee party |
Relationship charity |
to | Description ofthe transaction(s |
This year | Last year f |
|---|---|---|---|---|---|---|---|