| Stsines | Stsines | Congregational | Congregational | Congregational | Church | Church | charity | tua | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| /if any) | 11304BO | |||||||||||||
| Annual | accounts | for the | eriod | CC&7a | ||||||||||
| Period | end | |||||||||||||
| Period | start date | 01/04/2021 | date | 31/03/2022 | ||||||||||
| Restricted | ||||||||||||||
| Recommended rategodes by activity |
Details ofown analysis |
ui0Z | Unrestricted funds f |
income funds E |
Endowment funds f |
Total this year E |
Total last year |
|||||||
| Incoming resources (Note 3) | F01 | F02 | F03 | F04 | F05 | |||||||||
| Incomfng resources from | ||||||||||||||
| generated funds |
||||||||||||||
| Voluntsiy income |
301 | 104,876 | 5,640 | 110,517 | 120,553 | |||||||||
| Aotmdiss fui gsnsisting funds |
802 | |||||||||||||
| Investment income |
9,845 | 600 | 10,444 | 5,680 | ||||||||||
| Incoming resources from | ||||||||||||||
| charitable activities |
||||||||||||||
| Other incoming resources |
||||||||||||||
| Totalincoming | resources | 808 | 1'l4 721 | 6240 | 120961 | 126233 | ||||||||
| Resources expended | lhlotes | 4-8) | ||||||||||||
| Costs ofGeneraftng Funds |
||||||||||||||
| Costs ofgsneissng vuiuntsrr |
||||||||||||||
| income | S07 | |||||||||||||
| Fundmistng trading costs |
S08 | |||||||||||||
| Investment management costs |
S00 | |||||||||||||
| Charitable acdvities | 310 | 129,550 | 5,040 | 134,591 | 137,293 | |||||||||
| Governance costs |
811 | |||||||||||||
| Other resources expended | 812 | |||||||||||||
| Total resources | expended | 313 | 129550 | 5 040 | 134591 | 137293 | ||||||||
| Het incurs/ng/(outgoing) | resources | before | ||||||||||||
| transfers | 814 | 14,829 | 1,200 | 13,630 | 11060 | |||||||||
| Gross transfers between funds |
815 | |||||||||||||
| Net incoming/(outgoing) | resources | befom | ||||||||||||
| Other reCOgnised | gsins/(losses) | S18 | 14829 | 1200 | 13630 | 11060 | ||||||||
| Other recognised gains/(losses) |
||||||||||||||
| Gains and losses on revaluation | offixed assets | |||||||||||||
| for the charity's own use |
817 | |||||||||||||
| Gains snd losses on investment | assets | 818 | ||||||||||||
| Net | movementin | funds | sig | 14,829 | 1,200 | 13,630 | 11,060 | |||||||
| Total funds brought forward | 820 | 399455 | 'l87 591 | 587,047 | 598107 | |||||||||
| Total funds cerned | forward | 321 | 384626 | 188791 | 573417 | 587047 |
| Restricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unreetrioted | inCOme | EndOWment | TOtal thiS | Toia) laSt | ||||
| funds | funds | funds | year | year | ||||
| 8 | 8 | 8 | ||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||
| Tangible assets | (Note 9) | 801 | 242,829 | 242,829 | 251,221 | |||
| 802 | ||||||||
| Investments | (Note 10) | 803 | ||||||
| Tofai fixed assets | 242 829 | 242 829 | 251 221 | |||||
| Current aSSete | ||||||||
| Stock and work in | progress | 805 | ||||||
| Debtors | (Note 11) | 806 | 39,156 | 39,156 | 20,367 | |||
| (Short term) investments | 807 | |||||||
| Cash at bank and | in hand | 808 | 105,584 | 188,791 | 294,375 | 316,697 | ||
| Total | current assets | 809 | 144740 | 188791 | 333531 | 337064 | ||
| Creditors: amounts falling due within |
||||||||
| one year (Note 12) |
810 | 2,943 | 2,943 | 1,238 | ||||
| Hef Cunsnt essetal(fiabllltles) | 8« | 141797 | 188791 | 330588 | 335826 | |||
| Total assets less cument liabilities | 812 | 384,626 | 188,791 | 573,417 | 587,047 | |||
| Creditors: amounts falling due after |
||||||||
| one year | (Note | 12) | 813 | |||||
| Provisions for liabilities | and charges | 814 | ||||||
| hlef assets | 815 | 384626 | 188791 | 573417 | 587047 | |||
| Funds afthe Charity | ||||||||
| Unrestricted funds |
816 | 384,626 | 384,626 | 399,455 | ||||
| 817 | ||||||||
| Restricted income | funds | (ltote 13) | 818 | 188,791 | 188,791 | 187,591 | ||
| Endowment funds |
(Note | 13) | 819 | |||||
| Total funds | 820 | 384626 | 188791 | 573417 | 587 047 | |||
| Signed by one or lwo | trustees on behalf of all | Si nature | blame | Date of | ||||
| SARAH | BOLDERO | f5 ~2 |
| Note 2 | Accounting policies |
Accounting policies |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This atandanf !letofaccounting po/lclaa has been applied by the charity except |
for | those | dalefed, yyhem |
a d//ferent or | ||||||||
| addhlonal policy has | been | adopted then this ia detal/ed in the brur below. | ||||||||||
| INCOMING RESOURCES | ||||||||||||
| Recognltlon ofIncoming |
These are included m the Statement of Financial |
Activihes (SoFA) when' | ||||||||||
| resources | ~ the charity becomes entitled to the resources; |
|||||||||||
| ~ the trustees are virtually certain they will receive the |
resources: and | |||||||||||
| the monetarV value can be measured with suffident |
reliability. | |||||||||||
| Incoming resources with | Where incoming resources have related expenditure |
(as | with fundraising or contract income) |
|||||||||
| related expenditure | the incoming resources and related expenditure |
are | reported gross in the SoFA. | |||||||||
| Grants and donations | Grants and donations are only induded in the SoFA |
when the charity has unconditional | ||||||||||
| engtlement to the resources. |
||||||||||||
| Tax reclaims on donations | incoming resources from tax redaims are mcluded |
in the | SoFA | at the same time | as the | gik to | ||||||
| and gifts | which they relate. | |||||||||||
| Contractual income and |
||||||||||||
| performance related grants |
||||||||||||
| Giffs in kind | ||||||||||||
| Donated services and | ||||||||||||
| facilities | ||||||||||||
| Volunteer help |
The value ofany voluntary help received is not included trustees' annual report. |
in the accounts but is | described | in the | ||||||||
| Investment income |
This is induded in the accounts when receivable. |
|||||||||||
| Investmsnt gains and |
losses | |||||||||||
| EXPENDITURE | AND | LIABILITIES | ||||||||||
| Liability recognition | Liabilities are recognised as soon as there isa legal | or constructive obligation |
committing | the | ||||||||
| charity to pay cut resources. | ||||||||||||
| Governance costs |
include costs ofthe preparation and examination |
of statutory accounts, the costs oftrustee | ||||||||||
| meetings and cost of any legal advice to trustees |
on | governance | or constitutional | matters. | ||||||||
| Granfs with performance | ||||||||||||
| conditions | ||||||||||||
| Grants payable without | These ere only recognised in the accounts when |
a commitment | has been made | snd there | are | |||||||
| performance conditions |
nc condibons to be mel relating to the grant which |
remain | in the | control ofthe | chanty. | |||||||
| Support Costs | ||||||||||||
| ASSETS | ||||||||||||
| Tangible fixed assets | for use | These ere capitalised ifthey can be used for more |
than one year, and cost at | least 5500. | They | |||||||
| by rharffy | are valued at cost or areasonable value on receipt. |
|||||||||||
| Investments | ||||||||||||
| Stocks and work in progress | ||||||||||||
| POLICIES ADOPTED | ||||||||||||
| ADDITIONAL | TO | OR | ||||||||||
| DIFFERENT FROM | THOSE | |||||||||||
| ABOVE |
| Mote 3 | Analysis ofincoming | Analysis ofincoming | Analysis ofincoming | Analysis ofincoming | resources | resources | resources | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| incoming | resources may | be further anaiysed ifthis | would help the rescfer | ofthe | accounts. | ||||||
| This year | Lastyear | ||||||||||
| Anal sis | 5 | ||||||||||
| Voluntary | income | Donations | and | ifts | 91728 | 99858 | |||||
| Gift Aid | 18789 | 20695 | |||||||||
| General grants provided | by government/other | ||||||||||
| charities | |||||||||||
| Other | |||||||||||
| Total | 110,517 | 120,553 | |||||||||
| Activities | for generating | funds | |||||||||
| Total | |||||||||||
| Investment | income | Interest income | 600 | 1,125 | |||||||
| Rental and | leasing income | 9845 | 4555 | ||||||||
| Total | 10,444 | 5880 | |||||||||
| Incoming | msources from | Sportsreach | Income | ||||||||
| charitable | activities | ||||||||||
| Total |
| Note 4 | Analysis of | Analysis of | resources expended | resources expended | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Resources | expended | may be further | analysed | ifthis would | help the | reader ofthe | accounts. | |||
| Anal sis | This year | Last year f |
||||||||
| Costs ofgenerating | Adverlising, | marketin, | direct mail and | ublicity | 154 | |||||
| voluntary | income | |||||||||
| Tots | ||||||||||
| Fundraising | trading | |||||||||
| costs | ||||||||||
| Investment | ||||||||||
| management | costs | |||||||||
| Total | ||||||||||
| Charitable | activities | Worshi and |
astoral care | 43,119 | 42,331 | |||||
| Wider Witness | 46368 | 43 547 | ||||||||
| Care of God's | House | 19,588 | 27,432 | |||||||
| De recialion | 8,392 | 8,989 | ||||||||
| Admin | 12350 | 12,269 | ||||||||
| S orisreach | costs | |||||||||
| Ie al and Professional | fees | 4,775 | 2,570 | |||||||
| Total | ||||||||||
| Governance | costs |
| Fundrslslsg | activity | Charitable | Activity | Governance | Activity | Total | Cost | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Su | rt | cost | e | 6 | |||||||
| Total |
| please enter | 'None' in the appropriate box(es). |
||
|---|---|---|---|
| This year | Last year | ||
| Number oftrustees who were paid expenses | None | None | |
| n/a | nla | ||
| Nature ofthe | expenses | ||
| Total amount | paid | ENil | KNil |
| services pr appmpriate |
ovided by yo box(es). |
ur indepe | ndent exam |
iner orau |
ditor. Ifnoth |
ing was paid please | enter NONE i |
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| K | f. | ||||||
| Independent | examiner's | orauditors' fees for | reporting | on the | |||
| accounts | |||||||
| Other fees | (for example: | advice, | consultancy, | accountancy | |||
| servl ceo) paid to the independent | examiner or auditor |
| listed. Sufficient institutions su |
information should orted. |
be given to provide areasonable undemtanding o |
fthe range of | fthe range of |
|---|---|---|---|---|
| Names of | institutions | Purpose | Total amount of rants id K |
|
| Mission Aviation | Fellowship | Support ofa worker in Uganda |
3,720 | |
| Canaan Bookshop Siaines | General support | 1,320 | ||
| Evangelical Alliance |
General support | 100 | ||
| EFCC | General support | 500 | ||
| Total grants toinstitutions |
| Fmehold | land | Other land | tt | Plant, | Plant, | Fixtures, | Payments | on | Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| K buildings | buildings | machinery | fitangs and | account | and | |||||||
| snd | motor | equipment | assets under | |||||||||
| vshides | construcuon | |||||||||||
| Balance brought | 302,562 | 5,507 | 95,444 | 403,513 | ||||||||
| forward | ||||||||||||
| Additions | ||||||||||||
| Revalualions | ||||||||||||
| Disposals | ||||||||||||
| Transfers * | ||||||||||||
| Balance cerned | 302,562 | 95,444 | 403,513 | |||||||||
| fonvard | ||||||||||||
| 9.2Accumulated | depreciation | and | impairment | provisions | ||||||||
| "Basis | RB | RB | ||||||||||
| Rate | 2 50% | 15% | 15% | |||||||||
| Balance brought | 62,223 | 3,549 | 77,531 | 152,292 | ||||||||
| fonvard | ||||||||||||
| Depreciation | charge | 5,858 | 250 | 2,284 | 8,392 | |||||||
| for year | ||||||||||||
| Impairment | provisions | |||||||||||
| Revaluations | ||||||||||||
| Disposals | ||||||||||||
| Transfers" | ||||||||||||
| Balance carried | 74,089 | 4,093 | 82,502 | 160,684 | ||||||||
| forward | ||||||||||||
| 9.3Net book value | ||||||||||||
| Brought forward | 234,331 | 15,226 | 25'f,221 | |||||||||
| Gamed forward | 228,473 | 1,414 | 12,942 | 242,829 |
| Carrying (market) value ai beginning ofyear |
|---|
| Add: additions to investments at cost |
| Lese: disposals at carrying value |
| Add/(deduct): net gain/(loss) on revaluation |
| Carrying (market) value at end ofyear |
| 10.3 A breakdown ofthe income |
10.3 A breakdown ofthe income |
fro | m | investments | agreeing with SOFA |
row S03. | ||
|---|---|---|---|---|---|---|---|---|
| Analysis of investments | 1D.2 | 1D.3 | ||||||
| Market value at | Income from | |||||||
| yearend | Investments | for | ||||||
| the year | ||||||||
| K | ||||||||
| Investment | properties | |||||||
| Investments | listed on a recognised | stock | exchange or held in common | |||||
| investment | funds, open ended investment | companies, | unit trusts or other | |||||
| collective investment schemes |
||||||||
| Investments | in subsidiary or connected |
undertakings | and companies | |||||
| Securities | not listed on a recognised | Stock Exchange | ||||||
| Cash held | as part ofthe investment | porffolio | ||||||
| Other Investments |
| Please complete this note if | Please complete this note if | the charily has any | debtors | or | m | ents | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis ofdebtors | Amounts falling due within one year |
Amounts more |
falling due after than one year |
||||||||
| This year 6 |
Last year 6 |
1'his year 6 |
Last year f |
||||||||
| Trade debtom | |||||||||||
| Amounts due |
from subsidiary | and associated | |||||||||
| undertakings | |||||||||||
| Other debtors | (Gilt Aid) | 39,156 | 20,367 | ||||||||
| Prepaymenis | and accrued income | ||||||||||
| Total | 39,158 | 20,367 |
12.1Analysis ofcreditors |
||||||||
|---|---|---|---|---|---|---|---|---|
| Amounts | falling due | Amounts | falling due after | |||||
| within | one | year | more | than | one year | |||
| This year | Last year 6 |
This year f |
Last year | |||||
| Loans and overdrafts | ||||||||
| Trade creditors | ||||||||
| Amounts due to subsidiary |
and associated | |||||||
| undertakings | ||||||||
| Other creditors | 2,943 | 1,238 | ||||||
| Accruals and deferred income | ||||||||
| Total | 2,943 | 1,238 |
| oftire S | tatement of | Financial Activ | ities. | |||||
|---|---|---|---|---|---|---|---|---|
| Fund | Fund | |||||||
| balances | balances | |||||||
| brought | Incoming | Outgoing | Gains and | cerned | ||||
| forward | resources | msources | Transfers | losses | forward | |||
| Fund names | 6 | 6 | ||||||
| Stuart Way Proceeds | 177,847 | 600 | 178,447 | |||||
| Potenfial | New Trainee | 7,884 | 600 | 8,484 | ||||
| Youth Work | ||||||||
| Specific | Fabric Proceeds | 'f,293 | 1,293 | |||||
| Sundry | ||||||||
| Pastor's | Salary Contribution | 4,656 | 4,656 | |||||
| Specilic | collec6ons in | year | 384 | 384 | ||||
| Total Funds | 187,591 | 6,240 | 5,040 | 188,791 |
| Name oftrustee orconnected | party | Legal authority (eg order, governing document) |
Legal authority (eg order, governing document) |
Legal authority (eg order, governing document) |
This year Amounts paid or |
This year Amounts paid or |
Last year benefit value |
|
|---|---|---|---|---|---|---|---|---|
| K | ||||||||
| Rev. | N. Gray (Salary and Pension) | 40,919 | 40,259 | |||||
| The | pastor works full time for the church |
| Name oftrustee or connected party |
Legal authority | This year f Amount |
Last year f owing |
|---|---|---|---|
| Name or |
ofthe related |
trustee a |
Relationship charity |
to | Description ofthe transaction(s) |
This year f |
l ast year |
|---|---|---|---|---|---|---|---|