OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Stsines Stsines Congregational Congregational Congregational Church Church charity tua
/if any) 11304BO
Annual accounts for the eriod CC&7a
Period end
Period start date 01/04/2021 date 31/03/2022
Restricted
Recommended
rategodes
by activity
Details ofown
analysis
ui0Z Unrestricted
funds
f
income
funds
E
Endowment
funds
f
Total this
year
E
Total last
year
Incoming resources (Note 3) F01 F02 F03 F04 F05
Incomfng resources from
generated
funds
Voluntsiy
income
301 104,876 5,640 110,517 120,553
Aotmdiss fui gsnsisting
funds
802
Investment
income
9,845 600 10,444 5,680
Incoming resources from
charitable
activities
Other incoming
resources
Totalincoming resources 808 1'l4 721 6240 120961 126233
Resources expended lhlotes 4-8)
Costs ofGeneraftng
Funds
Costs ofgsneissng
vuiuntsrr
income S07
Fundmistng
trading costs
S08
Investment
management
costs
S00
Charitable acdvities 310 129,550 5,040 134,591 137,293
Governance
costs
811
Other resources expended 812
Total resources expended 313 129550 5 040 134591 137293
Het incurs/ng/(outgoing) resources before
transfers 814 14,829 1,200 13,630 11060
Gross transfers
between funds
815
Net incoming/(outgoing) resources befom
Other reCOgnised gsins/(losses) S18 14829 1200 13630 11060
Other recognised
gains/(losses)
Gains and losses on revaluation offixed assets
for the charity's
own use
817
Gains snd losses on investment assets 818
Net movementin funds sig 14,829 1,200 13,630 11,060
Total funds brought forward 820 399455 'l87 591 587,047 598107
Total funds cerned forward 321 384626 188791 573417 587047
Restricted
Unreetrioted inCOme EndOWment TOtal thiS Toia) laSt
funds funds funds year year
8 8 8
Fixed assets F01 F02 F03 F04 F05
Tangible assets (Note 9) 801 242,829 242,829 251,221
802
Investments (Note 10) 803
Tofai fixed assets 242 829 242 829 251 221
Current aSSete
Stock and work in progress 805
Debtors (Note 11) 806 39,156 39,156 20,367
(Short term) investments 807
Cash at bank and in hand 808 105,584 188,791 294,375 316,697
Total current assets 809 144740 188791 333531 337064
Creditors: amounts
falling due within
one year
(Note 12)
810 2,943 2,943 1,238
Hef Cunsnt essetal(fiabllltles) 141797 188791 330588 335826
Total assets less cument liabilities 812 384,626 188,791 573,417 587,047
Creditors: amounts
falling due after
one year (Note 12) 813
Provisions for liabilities and charges 814
hlef assets 815 384626 188791 573417 587047
Funds afthe Charity
Unrestricted
funds
816 384,626 384,626 399,455
817
Restricted income funds (ltote 13) 818 188,791 188,791 187,591
Endowment
funds
(Note 13) 819
Total funds 820 384626 188791 573417 587 047
Signed by one or lwo trustees on behalf of all Si nature Print blame Date of
SARAH BOLDERO f5
~2

Note 2 Accounting
policies
Accounting
policies
This atandanf !letofaccounting
po/lclaa has been applied by the charity except
for those dalefed,
yyhem
a d//ferent or
addhlonal policy has been adopted then this ia detal/ed in the brur below.
INCOMING RESOURCES
Recognltlon
ofIncoming
These are included
m the Statement of Financial
Activihes (SoFA) when'
resources ~
the charity becomes entitled to the resources;
~
the trustees are virtually
certain they will receive the
resources: and
the monetarV value can be measured
with suffident
reliability.
Incoming resources with Where incoming
resources have related expenditure
(as with fundraising
or contract income)
related expenditure the incoming resources
and related expenditure
are reported gross in the SoFA.
Grants and donations Grants and donations are only induded
in the SoFA
when the charity has unconditional
engtlement
to the resources.
Tax reclaims on donations incoming resources
from tax redaims are mcluded
in the SoFA at the same time as the gik to
and gifts which they relate.
Contractual
income and
performance
related grants
Giffs in kind
Donated services and
facilities
Volunteer
help
The value ofany voluntary
help received is not included
trustees'
annual
report.
in the accounts but is described in the
Investment
income
This is induded
in the accounts when receivable.
Investmsnt
gains and
losses
EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised as soon as there isa legal or constructive
obligation
committing the
charity to pay cut resources.
Governance
costs
include costs ofthe preparation
and examination
of statutory accounts, the costs oftrustee
meetings
and cost of any legal advice to trustees
on governance or constitutional matters.
Granfs with performance
conditions
Grants payable without These ere only recognised
in the accounts when
a commitment has been made snd there are
performance
conditions
nc condibons to be mel relating
to the grant which
remain in the control ofthe chanty.
Support Costs
ASSETS
Tangible fixed assets for use These ere capitalised
ifthey can be used for more
than one year, and cost at least 5500. They
by rharffy are valued at cost or areasonable
value on receipt.
Investments
Stocks and work in progress
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM THOSE
ABOVE
Mote 3 Analysis ofincoming Analysis ofincoming Analysis ofincoming Analysis ofincoming resources resources resources
incoming resources may be further anaiysed ifthis would help the rescfer ofthe accounts.
This year Lastyear
Anal sis 5
Voluntary income Donations and ifts 91728 99858
Gift Aid 18789 20695
General grants provided by government/other
charities
Other
Total 110,517 120,553
Activities for generating funds
Total
Investment income Interest income 600 1,125
Rental and leasing income 9845 4555
Total 10,444 5880
Incoming msources from Sportsreach Income
charitable activities
Total
Note 4 Analysis of Analysis of resources expended resources expended
Resources expended may be further analysed ifthis would help the reader ofthe accounts.
Anal sis This year Last year
f
Costs ofgenerating Adverlising, marketin, direct mail and ublicity 154
voluntary income
Tots
Fundraising trading
costs
Investment
management costs
Total
Charitable activities Worshi
and
astoral care 43,119 42,331
Wider Witness 46368 43 547
Care of God's House 19,588 27,432
De recialion 8,392 8,989
Admin 12350 12,269
S orisreach costs
Ie al and Professional fees 4,775 2,570
Total
Governance costs
Fundrslslsg activity Charitable Activity Governance Activity Total Cost
Su rt cost e 6
Total

please enter
'None' in the appropriate
box(es).
This year Last year
Number oftrustees who were paid expenses None None
n/a nla
Nature ofthe expenses
Total amount paid ENil KNil
services pr
appmpriate
ovided by yo
box(es).
ur indepe ndent
exam

iner orau
ditor.
Ifnoth
ing was paid please enter NONE i
This year Last year
K f.
Independent examiner's orauditors' fees for reporting on the
accounts
Other fees (for example: advice, consultancy, accountancy
servl ceo) paid to the independent examiner or auditor

listed.
Sufficient
institutions
su
information
should
orted.
be given to provide areasonable
undemtanding
o
fthe range of fthe range of
Names of institutions Purpose Total amount of
rants
id K
Mission Aviation Fellowship Support ofa worker
in Uganda
3,720
Canaan Bookshop Siaines General support 1,320
Evangelical
Alliance
General support 100
EFCC General support 500
Total grants toinstitutions

Fmehold land Other land tt Plant, Plant, Fixtures, Payments on Total
K buildings buildings machinery fitangs and account and
snd motor equipment assets under
vshides construcuon
Balance brought 302,562 5,507 95,444 403,513
forward
Additions
Revalualions
Disposals
Transfers *
Balance cerned 302,562 95,444 403,513
fonvard
9.2Accumulated depreciation and impairment provisions
"Basis RB RB
Rate 2 50% 15% 15%
Balance brought 62,223 3,549 77,531 152,292
fonvard
Depreciation charge 5,858 250 2,284 8,392
for year
Impairment provisions
Revaluations
Disposals
Transfers"
Balance carried 74,089 4,093 82,502 160,684
forward
9.3Net book value
Brought forward 234,331 15,226 25'f,221
Gamed forward 228,473 1,414 12,942 242,829

Carrying
(market) value ai beginning
ofyear
Add: additions to investments
at cost
Lese: disposals at carrying
value
Add/(deduct):
net gain/(loss)
on revaluation
Carrying
(market) value at end ofyear

10.3 A breakdown
ofthe income
10.3 A breakdown
ofthe income
fro m investments agreeing
with SOFA
row S03.
Analysis of investments 1D.2 1D.3
Market value at Income from
yearend Investments for
the year
K
Investment properties
Investments listed on a recognised stock exchange or held in common
investment funds, open ended investment companies, unit trusts or other
collective investment
schemes
Investments in subsidiary
or connected
undertakings and companies
Securities not listed on a recognised Stock Exchange
Cash held as part ofthe investment porffolio
Other Investments

Please complete this note if Please complete this note if the charily has any debtors or m ents
Analysis ofdebtors Amounts
falling due
within one year
Amounts
more
falling due after
than one year
This year
6
Last year
6
1'his year
6
Last year
f
Trade debtom
Amounts
due
from subsidiary and associated
undertakings
Other debtors (Gilt Aid) 39,156 20,367
Prepaymenis and accrued income
Total 39,158 20,367


12.1Analysis ofcreditors
Amounts falling due Amounts falling due after
within one year more than one year
This year Last year
6
This year
f
Last year
Loans and overdrafts
Trade creditors
Amounts
due to subsidiary
and associated
undertakings
Other creditors 2,943 1,238
Accruals and deferred income
Total 2,943 1,238

oftire S tatement of Financial Activ ities.
Fund Fund
balances balances
brought Incoming Outgoing Gains and cerned
forward resources msources Transfers losses forward
Fund names 6 6
Stuart Way Proceeds 177,847 600 178,447
Potenfial New Trainee 7,884 600 8,484
Youth Work
Specific Fabric Proceeds 'f,293 1,293
Sundry
Pastor's Salary Contribution 4,656 4,656
Specilic collec6ons in year 384 384
Total Funds 187,591 6,240 5,040 188,791

Name oftrustee orconnected party Legal authority
(eg order,
governing
document)
Legal authority
(eg order,
governing
document)
Legal authority
(eg order,
governing
document)
This year
Amounts
paid or
This year
Amounts
paid or
Last year
benefit value
K
Rev. N. Gray (Salary and Pension) 40,919 40,259
The pastor works full time for the church

Name oftrustee or
connected
party
Legal authority This year
f
Amount
Last year
f
owing
Name
or
ofthe
related
trustee
a
Relationship
charity
to Description
ofthe
transaction(s)
This year
f
l ast year