| Page | ||
|---|---|---|
| Trustees Report | 3-5 | |
| Independent Examiner's |
Report | |
| Balance Sheet | 7-8 | |
| Movement of Funds Summary |
||
| Receipts and Payments | 10 |
| Trustees | Mr Glyn Bridges | |
|---|---|---|
| Mr Nicholas Blakemore | ||
| Dr Bethanle Afton | ||
| Mrs Dawn Molr | ||
| Mr Darcy Pace | ||
| Mr Kenneth Williams |
||
| Mr Brent Hodges | ||
| Mr Peter Martin | ||
| Mr Paul Vlngoe | ||
| Charity Number | 2130450 | |
| Clerk | Mrs Zoe Pace | |
| Principal Address | The Toll House | |
| 41Isiington | ||
| Trowbridge | ||
| Wilts hire | ||
| BA148QL | ||
| Independent | Examiner | Katy Tovey-Bowes |
| Morgan Towey Ltd | ||
| 5 Martins Lane | ||
| Keevil | ||
| Wiitshire | ||
| BA146MB | ||
| Bankers | Barclays Bank | |
| Fore Street | ||
| Trowbridge | ||
| Wiltshire | ||
| BA148HY |
| SIQllKI | SIQllKI | SIQllKI | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TJUU'[ | |||||||||||||
| BlAN | SE | OT | 1 | 22 | |||||||||
| Endowed | Funds | ||||||||||||
| Sixcottages | In Polebarn | Road, Trowbridge | 990,000 | 990,000 | |||||||||
| Four Almshouses | In Union Street, Trowbridge | 600,000 | 600,000 | ||||||||||
| Yerbury Street, | Trowbridge | 12!,205 | 127,205 | ||||||||||
| th | Pe | nent | Endow | e | t Funds | ||||||||
| LBCH | 14,317 | NAACIF | Income Shares | 12,738 | 11,165 | ||||||||
| USA | 26,536 | NAACIF | Income Shares | 23,609 | 20,692 | ||||||||
| Palmer | Charity | 2,095 | COIF Income Shares | 40,258 | 35,055 | ||||||||
| 15,483 | COIF FIxed Income Interest Shares |
20,949 | 15,483 | ||||||||||
| 608 | NAACIF | Accumulation | Shares | 60,999 | 51,159 | ||||||||
| Other Charities | 834 | NAACIF | Income Shares | 742 | 720 | ||||||||
| Total Endowed | Funds | 1,876,499 | 1,851,479 | ||||||||||
| Non-Endowed | Funds | ||||||||||||
| Extra-Ordina | Re air Fund | ||||||||||||
| LBCH | 1,158 | NAACIF | Accumulation | Shares | 116,204 | 97,375 | |||||||
| USA | 654 | NAACIF | Accumulation | Shares | 65,569 | 54,992 | |||||||
| Avril Tadd | 922 | NAACIF | Accumulation | Shares | 92,482 | 77,563 | |||||||
| Other | (General) | 5,342 | NAACIF | Income Shares | 4,753 | 4,166 | |||||||
| Monetary | Funds | ||||||||||||
| Barclays Bank: | Current | Account | 16,261 | 42,159 | |||||||||
| Charities Office | Deposits: | USA | 0 | 0 | |||||||||
| Palmer | Fund | 4,228 | 2,475 | ||||||||||
| Cyclical | Maintenance | Fund | 37,831 | 37,816 | |||||||||
| Yerbury | 0 | 0 | |||||||||||
| 2,213,727 | 2,168,025 | ||||||||||||
| Represented | by: | ||||||||||||
| Permanent Endowment |
Fund | 1,770,323 | 1,745,303 | ||||||||||
| Cyclical | Maintenance | Fund | 38,231 | 38,202 | |||||||||
| Extra&rdinary Repairs |
Fund | 181,735 | 151,842 | ||||||||||
| Palmer | 107,933 | 106,180 | |||||||||||
| Yerbury | 0 | 0 | |||||||||||
| ATadd | 92,482 | 77,563 | |||||||||||
| Other | 919 | 732 | |||||||||||
| General | Fund | 22,104 | 48,203 | ||||||||||
| 2,213,727 | 2,168,025 |
| Notes | to Bala | nce | Sheet | Sheet | Sheet | |||
|---|---|---|---|---|---|---|---|---|
| Properties are stated at valuations | made | |||||||
| in 2016 | ||||||||
| Other permanent endowment |
funds are Investments | taken over from | ||||||
| USA | ||||||||
| and comprise endowments | In | the | names | F) | 564 | |||
| of: | Pickard | shares | ||||||
| F | IVI | 100 | ||||||
| Hilliker | shares | |||||||
| Thomas | 170 | |||||||
| Ray | shares | |||||||
| The following | abbrieviations are used in the Balance Sheet and other parts of this Report: |
|||||||
| LBCH | Lady Brown's Cottage Homes | |||||||
| USA | Union Street Almshouses | |||||||
| NAACIF | National Association ofAlmshouses |
Charities Investment | Fund | |||||
| The Charities Office Investment | ||||||||
| COIF | Fund | |||||||
| CMF | Cyclical Maintenance Fund |
|||||||
| ERF | Extra-Ordinary Repair Fund |
|||||||
| APPROVAL | ||||||||
| These | Accounts | were considered and duly approved |
by | the Trustees at their meeting | ||||
| on4 | November2021 | |||||||
| Signed .............. | (Chairman) | |||||||
| print name ...A:2~..54.~..5.ciE~............ |
| Perm. | |||||
|---|---|---|---|---|---|
| Endow. | CMF | ERF | Palmer | Yerbury | |
| Opening balances | 1,745,303 | 38,202 | 151,842 | 106,180 | 0 |
| Interest received | 3,520 | 14 | 6,139 | 1,753 | |
| Interest transferred | -1,646 | ||||
| Interest re-invested | -1,874 | -6,139 | -1,753 | ||
| Funds transferred | |||||
| Other bank receipts | |||||
| Other bank payments | |||||
| Investments —value |
|||||
| increase | 25,020 | 15 | 29,893 | 1,753 | |
| Closing Balances | 1,770,323 | 38,231 | 181,735 | 107,933 | |
| Other | A | General | Tota I | ||
| Tadd | Fund | ||||
| Opening balances | 732 | 77,563 | 48,202 | 2,168,025 | |
| Interest received | 187 | 3,125 | 8 | 14,746 | |
| Interest transferred | 1,646 | 0 | |||
| interest re-invested | -3,125 | -12,892 | |||
| Funds transferred | |||||
| Other bank receipts | 41,460 | 41,460 | |||
| Other bank payments | -69,154 | -69,154 | |||
| Investments -value |
|||||
| increase | 0 | 14,919 | -58 | 71,542 | |
| Closing Balances | 919 | 92,482 | 22,104 | 2,213,727 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Receipts | 41,460 | 41,490 | ||
| Investment income |
1,654 | 3,414 | ||
| Other income | 139 | 0 | ||
| Current account balance | 16)261 | 43,845 | ||
| Payments | 69,151 | 30,012 | ||
| Expenses | ||||
| Routine Maintenance | 9,304 | 3,485 | ||
| Cyclical | 21,165 | 8,339 | ||
| Extraordinary Repairs |
25,514 | 5,497 | ||
| Water | 1,304 | 1,595 | ||
| Insurance | 2,272 | 1,686 | ||
| EPC | 600 | 340 | ||
| lV License | 15 | 170 | ||
| Gardening LWaste | disposal | 1,276 | 744 | |
| Letting Agents fees | 360 | 0 | ||
| Clerks expenses | 5,255 | 5,131 | ||
| Independent Examiners |
Fee | 650 | 363 | |
| Lega I Fees | 0 | 0 | ||
| Special Expenses | 421 | 1,071 | ||
| Almshouse Association |
Subs | 252 | 249 | |
| Donations | 500 | 1,000 | ||
| Other Expenses | 263 | 344 | ||
| 69,151 | 30,012 | |||
| Summary | ||||
| Opening balance | 43,845 | 29,051 | ||
| Uncleared cheques |
in previous year | 1,686 | 1,754 | |
| Uncleared cheques |
in current year | 0 | 1,686 | |
| Receipts | 43,253 | 44,874 | ||
| Payments | 69,151 | 30,012 | ||
| Closing balance at the bank | 16,261 | 43,845 |