OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees Report 3-5
Independent
Examiner's
Report
Balance Sheet 7-8
Movement
of Funds Summary
Receipts and Payments 10

Trustees Mr Glyn Bridges
Mr Nicholas Blakemore
Dr Bethanle Afton
Mrs Dawn Molr
Mr Darcy Pace
Mr Kenneth
Williams
Mr Brent Hodges
Mr Peter Martin
Mr Paul Vlngoe
Charity Number 2130450
Clerk Mrs Zoe Pace
Principal Address The Toll House
41Isiington
Trowbridge
Wilts hire
BA148QL
Independent Examiner Katy Tovey-Bowes
Morgan Towey Ltd
5 Martins Lane
Keevil
Wiitshire
BA146MB
Bankers Barclays Bank
Fore Street
Trowbridge
Wiltshire
BA148HY

SIQllKI SIQllKI SIQllKI
TJUU'[
BlAN SE OT 1 22
Endowed Funds
Sixcottages In Polebarn Road, Trowbridge 990,000 990,000
Four Almshouses In Union Street, Trowbridge 600,000 600,000
Yerbury Street, Trowbridge 12!,205 127,205
th Pe nent Endow e t Funds
LBCH 14,317 NAACIF Income Shares 12,738 11,165
USA 26,536 NAACIF Income Shares 23,609 20,692
Palmer Charity 2,095 COIF Income Shares 40,258 35,055
15,483 COIF FIxed Income Interest
Shares
20,949 15,483
608 NAACIF Accumulation Shares 60,999 51,159
Other Charities 834 NAACIF Income Shares 742 720
Total Endowed Funds 1,876,499 1,851,479
Non-Endowed Funds
Extra-Ordina Re air Fund
LBCH 1,158 NAACIF Accumulation Shares 116,204 97,375
USA 654 NAACIF Accumulation Shares 65,569 54,992
Avril Tadd 922 NAACIF Accumulation Shares 92,482 77,563
Other (General) 5,342 NAACIF Income Shares 4,753 4,166
Monetary Funds
Barclays Bank: Current Account 16,261 42,159
Charities Office Deposits: USA 0 0
Palmer Fund 4,228 2,475
Cyclical Maintenance Fund 37,831 37,816
Yerbury 0 0
2,213,727 2,168,025
Represented by:
Permanent
Endowment
Fund 1,770,323 1,745,303
Cyclical Maintenance Fund 38,231 38,202
Extra&rdinary
Repairs
Fund 181,735 151,842
Palmer 107,933 106,180
Yerbury 0 0
ATadd 92,482 77,563
Other 919 732
General Fund 22,104 48,203
2,213,727 2,168,025

Notes to Bala nce Sheet Sheet Sheet
Properties are stated at valuations made
in 2016
Other permanent
endowment
funds are Investments taken over from
USA
and comprise endowments In the names F) 564
of: Pickard shares
F IVI 100
Hilliker shares
Thomas 170
Ray shares
The following abbrieviations
are used in the Balance Sheet and other parts of this Report:
LBCH Lady Brown's Cottage Homes
USA Union Street Almshouses
NAACIF National
Association ofAlmshouses
Charities Investment Fund
The Charities Office Investment
COIF Fund
CMF Cyclical Maintenance
Fund
ERF Extra-Ordinary
Repair Fund
APPROVAL
These Accounts were considered
and duly approved
by the Trustees at their meeting
on4 November2021
Signed .............. (Chairman)
print name ...A:2~..54.~..5.ciE~............

Perm.
Endow. CMF ERF Palmer Yerbury
Opening balances 1,745,303 38,202 151,842 106,180 0
Interest received 3,520 14 6,139 1,753
Interest transferred -1,646
Interest re-invested -1,874 -6,139 -1,753
Funds transferred
Other bank receipts
Other bank payments
Investments
—value
increase 25,020 15 29,893 1,753
Closing Balances 1,770,323 38,231 181,735 107,933
Other A General Tota I
Tadd Fund
Opening balances 732 77,563 48,202 2,168,025
Interest received 187 3,125 8 14,746
Interest transferred 1,646 0
interest re-invested -3,125 -12,892
Funds transferred
Other bank receipts 41,460 41,460
Other bank payments -69,154 -69,154
Investments
-value
increase 0 14,919 -58 71,542
Closing Balances 919 92,482 22,104 2,213,727
2021 2020
Receipts 41,460 41,490
Investment
income
1,654 3,414
Other income 139 0
Current account balance 16)261 43,845
Payments 69,151 30,012
Expenses
Routine Maintenance 9,304 3,485
Cyclical 21,165 8,339
Extraordinary
Repairs
25,514 5,497
Water 1,304 1,595
Insurance 2,272 1,686
EPC 600 340
lV License 15 170
Gardening LWaste disposal 1,276 744
Letting Agents fees 360 0
Clerks expenses 5,255 5,131
Independent
Examiners
Fee 650 363
Lega I Fees 0 0
Special Expenses 421 1,071
Almshouse
Association
Subs 252 249
Donations 500 1,000
Other Expenses 263 344
69,151 30,012
Summary
Opening balance 43,845 29,051
Uncleared
cheques
in previous year 1,686 1,754
Uncleared
cheques
in current year 0 1,686
Receipts 43,253 44,874
Payments 69,151 30,012
Closing balance at the bank 16,261 43,845