| Description | Page | ||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 9 |
| Statement ofTrustees' Responsibilities |
10 | ||
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 13 | ||
| Notes to the Financial Statements | 14 | lo | 18 |
| Detailed Statement of Financial Activities | 19 | lo | 20 |
| 30.4.23 | 30.4.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | 6 | F | 6 | |||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
1,785 | 314 | 2,099 | 2,325 | ||||
| Charitable activities |
||||||||
| Services to Other Charities | 30,000 | 30,000 | 30,000 | |||||
| Cataract Eye Operations | 255 | |||||||
| Syria Conference | 26,836 | 26,836 | 5,000 | |||||
| Palestine Conference | 836 | |||||||
| Leadership Development |
Trainings | 20,700 | 20,700 | 26,175 | ||||
| Humanitarian Conference |
4,941 | 4,941 | ||||||
| Other trading activities |
25,025 | 25,025 | 16,650 | |||||
| Investment income |
764 | 764 | 31 | |||||
| Total | 48,274 | 62,091 | 110,365 | 81,272 | ||||
| EXPENDITURE ON | ||||||||
| Raising funds | ||||||||
| Raising donations and legacies |
216 | 216 | 216 | |||||
| 216 | 216 | 216 | ||||||
| Charitable activities |
||||||||
| Services to Other Charities | 77,895 | 77,895 | 96,155 | |||||
| Yemen online workshop | for local | NGOs | 1,801 | 1,801 | 2,375 | |||
| Aid Re-Imagined (Research) |
2,392 | |||||||
| Cataract Eye Operations | 255 | |||||||
| Palestine Conference | 836 | |||||||
| Support for HR and Admin | 15,000 | 15,000 | 30,000 | |||||
| Syria Conference | 31,836 | 31,836 | ||||||
| Humanitarian Conference |
4 941 | 4 941 | ||||||
| Total | 77,895 | 53,794 | 131,689 | 132,229 | ||||
| NET INCOME/(EXPENDITURE) | (29,621) | 8,297 | (21,324) | (50,957) | ||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought forward |
1,188,731 | 8,864 | 1,197,595 | 1,248,552 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 1,159,110 | 17,161 | 1,176,271 | 1,197,595 |
| 30.4.23 | 30.4.22 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | F | E | 6 | |||
| FIXEDASSETS | ||||||
| Tangible assets | 7 | 777,798 | 777,798 | 812,746 | ||
| CURRENT ASSETS | ||||||
| Debtors | 8 | 1,225 | 1,225 | 1,615 | ||
| Cash at bank and | in hand | 386,338 | 17,161 | 403,499 | 387,547 | |
| 387,563 | 17,161 | 404,724 | 389,162 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
9 | (6,251) | (6,251) | (4,313) | ||
| NET CURRENT ASSETS | 381,312 | 17,161 | 398,473 | 384,849 | ||
| TOTAL ASSETS | LESSCURRENT | LIABILITIES | 1,159,110 | 17,161 | 1,176,271 | 1,197,595 |
| NET ASSETS | 1,159,110 | 17,161 | 1,176,271 | 1,197,595 | ||
| FUNDS | 10 | |||||
| Unrestricted funds |
1,159,110 | 1,188,731 | ||||
| Restricted funds | 17,161 | 8,864 | ||||
| TOTAL FUNDS | 1,176,271 | 1,197,595 |
| for | the Year Ended 30April 2023 |
the Year Ended 30April 2023 |
||
|---|---|---|---|---|
| 2. | OTHER TRADING ACTIVITIES | |||
| 30.4.23 | 30.4.22 | |||
| E | ||||
| Rental Income | 25,025 | 16,650 | ||
| 3. | INVESTMENT INCOME | |||
| 30.4.23 | 30.4.22 f |
|||
| Deposit account interest | 764 | 31 | ||
| 4. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediting): | |||
| 30.4.23 | 30.4.22 | |||
| E | ||||
| Depreciation - owned assets Independent examiner's fee |
34,948 1,800 |
34,948 1,800 |
| The average monthly number ofemployees during |
the year was as follows: | |
|---|---|---|
| 30.4.23 | 30.4.22 | |
| Administration | 1 | 1 |
| Project managers | 1 | 1 |
| TANGIBLE FIXEDASSET | S | ||||
|---|---|---|---|---|---|
| Improvements | Fixtures | ||||
| Freehold | to | Plant and | and | ||
| property | property | machinery | fittings | Totals | |
| E | E | E | E | ||
| COST | |||||
| At 1 May 2022 and | |||||
| 30April 2023 | 876,950 | 118,750 | 4,028 | 53,607 | 1,053,335 |
| DEPRECIATION | |||||
| At 1 May 2022 Charge for year |
122,773 17,539 |
71,250 11,875 |
4,028 | 42,538 5,534 |
240,589 34,948 |
| At 30April 2023 | 140,312 | 83,125 | 4,028 | 48,072 | 275,537 |
| NET BOOK VALUE | |||||
| At 30April 2023 | 736,638 | 35,625 | 5,535 | 777,798 | |
| At 30April 2022 | 754,177 | 47,500 | 11,069 | 812,746 |
| 8. | DE8TORS: AMOUNTS FALLING DUE |
DE8TORS: AMOUNTS FALLING DUE |
WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|
| 30.4.23 | 30.4.22 | |||||
| Other debtors Prepayments and accrued |
income | 8 1,225 |
8 390 1,225 |
|||
| 1,225 | 1,615 | |||||
| 9. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 30.4.23 | 30.4.22 | |||||
| Other creditors Accruals and deferred income |
8 4,451 1,800 |
6 2,513 1,800 |
||||
| 6,251 | 4,313 | |||||
| 0. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| At 1.5.22 | in funds | 30.4.23 | ||||
| Unrestricted funds |
6 | 8 | ||||
| General fund |
1,188,731 | (29,621) | 1,159,110 | |||
| Restricted funds | ||||||
| Ramadan Campaign (Zakat) A M Foundation (Yemen Online workshop &Salary Support) Muslim Hands for Syria The Trust Foundation (Support for HR &Admin) |
2,063 1,801 5,000 |
98 (1,801) (5,000) 15,000 |
2,161 15,000 |
|||
| 8,864 | 8,297 | 17,161 | ||||
| TOTAL FUNDS | ||||||
| Net movement in funds, induded in the above are as follows; |
||||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
8 | |||||
| General fund | 48,274 | (77,895) | (29,621) | |||
| Restricted funds | ||||||
| Ramadan Campaign (Zakat) A M Foundation (Yemen Online workshop &Salary Support) Al Khair Foundation for Syria Conference Muslim Hands for Syria iR Germany for Humanitarian Conference Islamic Relief Canada for Syrian Conference The Trust Foundation (Support for HR &Admin) |
314 8,300 4,941 18,536 30,000 |
(216) (1,801) (8,300) (5,000) (4,941) (18,536) ~15,000) |
98 (1,801) (5,000) 15,000 |
|||
| 62,091 | ~53,794 | 8,297 | ||||
| TOTAL FUNDS | 110,365 | ~131,689) | ~21,324) |
| Comparatives for |
m | ov | emen | t in fun |
ds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net | |||||||||||
| movement | At | ||||||||||
| At 1.5.21 | in funds | 30.4.22 | |||||||||
| 5 | F | F | |||||||||
| Unrestricted funds |
|||||||||||
| General fund | 1,239,947 | (51,216) | 1,188,731 | ||||||||
| Restricted funds | |||||||||||
| Ramadan Campaign (Zakat) A M Foundation (Yemen Online workshop |
&Salary Support) | 2,038 4,175 |
25 (2,374) |
2,063 1,801 |
|||||||
| Islamic Relief Worldwide | (Research) | 2,392 | (2,392) | ||||||||
| Muslim Hands for Syria |
5,000 | 5,000 | |||||||||
| 8,605 | 259 | 8,864 | |||||||||
| TOTAL FUNDS | 1,248,552 | (50,957) | 1,197,595 | ||||||||
| Comparative net movement |
in funds, | included | in the above are as follows: | ||||||||
| Incoming | Resources | Movement | |||||||||
| resources | expended | in funds | |||||||||
| 6 | 6 | 6 | |||||||||
| Unrestricted funds |
|||||||||||
| General fund |
44,939 | (96,155) | (51,216) | ||||||||
| Restricted funds | |||||||||||
| Ramadan Campaign |
(Zakat) | 241 | (216) | 25 | |||||||
| A M Foundation (Yemen |
Online workshop | &Salary Support) | 30,001 | (32,375) | (2,374) | ||||||
| I R Germany (Cataract |
Eye Operation) | 255 | (255) | ||||||||
| Islamic Relief Worldwide | (Research) | (2,392) | (2,392) | ||||||||
| Muslim Hands for Syria |
5,000 | 5,000 | |||||||||
| islamic Relief Germany Conference |
for Palestine | 836 | ~836) | ||||||||
| 36,333 | ~36,074) | 259 | |||||||||
| TOTAL FUNDS | 81,272 | ~132,229) | ~50,957) | ||||||||
| A current year 12months | and prior year 12months combined | position | is as follows: | ||||||||
| Net | |||||||||||
| movement | At | ||||||||||
| Ai 1.5.21 | in funds f |
30.4.23 6 |
|||||||||
| Unrestricted funds |
|||||||||||
| General fund | 1,239,947 | (80,837) | 1,159,110 | ||||||||
| Restricted funds | |||||||||||
| Ramadan Campaign |
(Zakat) | 2,038 | 123 | 2,161 | |||||||
| A M Foundation (Yemen |
online workshop | and Salary Support) | 4,175 | (4,175) | |||||||
| Islamic Relief Worldwide | (Research) | 2,392 | (2,392) | ||||||||
| The Trust Foundation | (Support for HR | &Admin) | 15,000 | 15,000 | |||||||
| 8,605 | 8,556 | 17,161 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 8 | 8 | 8 | |||
| Unrestricted funds |
|||||
| General fund |
93,213 | (174,050) | (80,837) | ||
| Restricted funds | |||||
| Ramadan Campaign (Zakat) |
555 | (432) | 123 | ||
| A M Foundation (Yemen Online workshop I R Germany (Cataract Eye Operation) Al Khair Foundation for Syria Conference Islamic Relief Worldwide (Research) Muslim Hands for Syria |
and Salary Support) | 30,001 255 8,300 5,000 |
(34,176) (255) (8,300) (2,392) (5,000) |
(4,175) (2,392) |
|
| IR Germany for Palestine Conference |
836 | (836) | |||
| IR Germany for Humanitarian |
Conference | 4,941 | (4,941) | ||
| Islamic Relief Canada Syrian The Trust Foundation For HR |
Conference &Admin Support |
18,536 30,000 |
(18,536) ~15,000) |
15,000 | |
| 98,424 | ~89,868) | 8,556 | |||
| TOTAL FUNDS | 191,637 | ~263,918) | ~72,281) |
| 30.4.23 | 30.4.22 | |||
|---|---|---|---|---|
| 6 | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations and Grants |
2,099 | 2,325 | ||
| Other trading activities | ||||
| Rental Income | 25,025 | 16,650 | ||
| Investment income |
||||
| Deposit account interest | 31 | |||
| Charitable activities |
||||
| Grants | 82,477 | 62,266 | ||
| Total incoming resources |
110,365 | 81,272 | ||
| EXPENDITURE | ||||
| Raising donations and legacies |
||||
| Commission | 216 | 216 | ||
| Charitable activities |
||||
| Wages Pensions |
15,423 518 |
35,778 802 |
||
| Travel, Subsistence and workshops Insurance Light and heat Telephone Postage and stationery Software and IT Sundries |
8,174 1,784 3,265 2,491 820 3,202 |
1,196 1,512 2,195 2,098 1,562 1,921 267 |
||
| High speed fibre internet Rates and Water Legal and professional fees Consultancy fees Recruitment and training |
3,345 4,046 1,900 17,651 199 |
5,507 1,901 15,189 |
||
| Repairs and renewals | 179 | 266 | ||
| Cleaning Building management fee |
2,864 | 2,050 310 |
||
| Translations and editing |
608 | |||
| Project management | 27,821 | 22,473 | ||
| 94,290 | 95,027 | |||
| Support costs | ||||
| Management | ||||
| Freehold property Improvements to property Fixtures and fittings |
17,539 11,875 5,534 |
17,539 11,875 5,534 |
||
| 34,948 | 34,948 | |||
| Finance | ||||
| Bank charges | 435 | 238 | ||
| Governance costs | ||||
| Accountancy and legal |
fees | 1,800 | 1,800 | |
| Page 19 |
| 30.4.23 | 30.4.22 | |
|---|---|---|
| 6 | ||
| Total resources expended | 131,689 | 132,229 |
| Net expenditure | ~21,324) | ~50,957) |