OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Description Page
Report ofthe Trustees 1 to 9
Statement ofTrustees'
Responsibilities
10
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 13
Notes to the Financial Statements 14 lo 18
Detailed Statement of Financial Activities 19 lo 20

30.4.23 30.4.22
Unrestricted Restricted Total Total
fund funds funds funds
Notes 6 F 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,785 314 2,099 2,325
Charitable
activities
Services to Other Charities 30,000 30,000 30,000
Cataract Eye Operations 255
Syria Conference 26,836 26,836 5,000
Palestine Conference 836
Leadership
Development
Trainings 20,700 20,700 26,175
Humanitarian
Conference
4,941 4,941
Other trading
activities
25,025 25,025 16,650
Investment
income
764 764 31
Total 48,274 62,091 110,365 81,272
EXPENDITURE ON
Raising funds
Raising donations
and legacies
216 216 216
216 216 216
Charitable
activities
Services to Other Charities 77,895 77,895 96,155
Yemen online workshop for local NGOs 1,801 1,801 2,375
Aid Re-Imagined
(Research)
2,392
Cataract Eye Operations 255
Palestine Conference 836
Support for HR and Admin 15,000 15,000 30,000
Syria Conference 31,836 31,836
Humanitarian
Conference
4 941 4 941
Total 77,895 53,794 131,689 132,229
NET INCOME/(EXPENDITURE) (29,621) 8,297 (21,324) (50,957)
RECONCILIATION
OF FUNDS
Total funds brought
forward
1,188,731 8,864 1,197,595 1,248,552
TOTAL FUNDS CARRIED FORWARD 1,159,110 17,161 1,176,271 1,197,595

30.4.23 30.4.22
Unrestricted Restricted Total Total
fund funds funds funds
Notes F E 6
FIXEDASSETS
Tangible assets 7 777,798 777,798 812,746
CURRENT ASSETS
Debtors 8 1,225 1,225 1,615
Cash at bank and in hand 386,338 17,161 403,499 387,547
387,563 17,161 404,724 389,162
CREDITORS
Amounts
falling due within one year
9 (6,251) (6,251) (4,313)
NET CURRENT ASSETS 381,312 17,161 398,473 384,849
TOTAL ASSETS LESSCURRENT LIABILITIES 1,159,110 17,161 1,176,271 1,197,595
NET ASSETS 1,159,110 17,161 1,176,271 1,197,595
FUNDS 10
Unrestricted
funds
1,159,110 1,188,731
Restricted funds 17,161 8,864
TOTAL FUNDS 1,176,271 1,197,595

for

the Year Ended 30April 2023


the Year Ended 30April 2023
2. OTHER TRADING ACTIVITIES
30.4.23 30.4.22
E
Rental Income 25,025 16,650
3. INVESTMENT INCOME
30.4.23 30.4.22
f
Deposit account interest 764 31
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
30.4.23 30.4.22
E
Depreciation - owned assets
Independent
examiner's fee
34,948
1,800
34,948
1,800

The average
monthly
number ofemployees
during
the year was as follows:
30.4.23 30.4.22
Administration 1 1
Project managers 1 1

TANGIBLE FIXEDASSET S
Improvements Fixtures
Freehold to Plant and and
property property machinery fittings Totals
E E E E
COST
At 1 May 2022 and
30April 2023 876,950 118,750 4,028 53,607 1,053,335
DEPRECIATION
At 1 May 2022
Charge for year
122,773
17,539
71,250
11,875
4,028 42,538
5,534
240,589
34,948
At 30April 2023 140,312 83,125 4,028 48,072 275,537
NET BOOK VALUE
At 30April 2023 736,638 35,625 5,535 777,798
At 30April 2022 754,177 47,500 11,069 812,746

8. DE8TORS: AMOUNTS
FALLING DUE
DE8TORS: AMOUNTS
FALLING DUE
WITHIN ONE YEAR
30.4.23 30.4.22
Other debtors
Prepayments
and accrued
income 8
1,225
8
390
1,225
1,225 1,615
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.23 30.4.22
Other creditors
Accruals and deferred income
8
4,451
1,800
6
2,513
1,800
6,251 4,313
0. MOVEMENT
IN FUNDS
Net
movement At
At 1.5.22 in funds 30.4.23
Unrestricted
funds
6 8
General
fund
1,188,731 (29,621) 1,159,110
Restricted funds
Ramadan
Campaign
(Zakat)
A M Foundation
(Yemen Online workshop
&Salary Support)
Muslim
Hands for Syria
The Trust Foundation
(Support for HR &Admin)
2,063
1,801
5,000
98
(1,801)
(5,000)
15,000
2,161
15,000
8,864 8,297 17,161
TOTAL FUNDS
Net movement
in funds,
induded
in the above are as follows;
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
8
General fund 48,274 (77,895) (29,621)
Restricted funds
Ramadan
Campaign
(Zakat)
A M Foundation
(Yemen Online workshop
&Salary Support)
Al Khair Foundation
for Syria Conference
Muslim
Hands for Syria
iR Germany
for Humanitarian
Conference
Islamic Relief Canada for Syrian Conference
The Trust Foundation
(Support for HR &Admin)
314
8,300
4,941
18,536
30,000
(216)
(1,801)
(8,300)
(5,000)
(4,941)
(18,536)
~15,000)
98
(1,801)
(5,000)
15,000
62,091 ~53,794 8,297
TOTAL FUNDS 110,365 ~131,689) ~21,324)

Comparatives
for
m ov emen t
in fun
ds
Net
movement At
At 1.5.21 in funds 30.4.22
5 F F
Unrestricted
funds
General fund 1,239,947 (51,216) 1,188,731
Restricted funds
Ramadan
Campaign
(Zakat)
A M Foundation
(Yemen Online workshop
&Salary Support) 2,038
4,175
25
(2,374)
2,063
1,801
Islamic Relief Worldwide (Research) 2,392 (2,392)
Muslim
Hands for Syria
5,000 5,000
8,605 259 8,864
TOTAL FUNDS 1,248,552 (50,957) 1,197,595
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6 6
Unrestricted
funds
General
fund
44,939 (96,155) (51,216)
Restricted funds
Ramadan
Campaign
(Zakat) 241 (216) 25
A M Foundation
(Yemen
Online workshop &Salary Support) 30,001 (32,375) (2,374)
I R Germany
(Cataract
Eye Operation) 255 (255)
Islamic Relief Worldwide (Research) (2,392) (2,392)
Muslim
Hands for Syria
5,000 5,000
islamic Relief Germany
Conference
for Palestine 836 ~836)
36,333 ~36,074) 259
TOTAL FUNDS 81,272 ~132,229) ~50,957)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
Ai 1.5.21 in funds
f
30.4.23
6
Unrestricted
funds
General fund 1,239,947 (80,837) 1,159,110
Restricted funds
Ramadan
Campaign
(Zakat) 2,038 123 2,161
A M Foundation
(Yemen
online workshop and Salary Support) 4,175 (4,175)
Islamic Relief Worldwide (Research) 2,392 (2,392)
The Trust Foundation (Support for HR &Admin) 15,000 15,000
8,605 8,556 17,161

Incoming Resources Movement
resources expended in funds
8 8 8
Unrestricted
funds
General
fund
93,213 (174,050) (80,837)
Restricted funds
Ramadan
Campaign
(Zakat)
555 (432) 123
A M Foundation
(Yemen Online workshop
I R Germany (Cataract Eye Operation)
Al Khair Foundation
for Syria Conference
Islamic Relief Worldwide
(Research)
Muslim
Hands for Syria
and Salary Support) 30,001
255
8,300
5,000
(34,176)
(255)
(8,300)
(2,392)
(5,000)
(4,175)
(2,392)
IR Germany
for Palestine Conference
836 (836)
IR Germany
for Humanitarian
Conference 4,941 (4,941)
Islamic Relief Canada Syrian
The Trust Foundation
For HR
Conference
&Admin Support
18,536
30,000
(18,536)
~15,000)
15,000
98,424 ~89,868) 8,556
TOTAL FUNDS 191,637 ~263,918) ~72,281)

30.4.23 30.4.22
6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
and Grants
2,099 2,325
Other trading activities
Rental Income 25,025 16,650
Investment
income
Deposit account interest 31
Charitable
activities
Grants 82,477 62,266
Total incoming
resources
110,365 81,272
EXPENDITURE
Raising donations
and legacies
Commission 216 216
Charitable
activities
Wages
Pensions
15,423
518
35,778
802
Travel, Subsistence
and workshops
Insurance
Light and heat
Telephone
Postage and stationery
Software and IT
Sundries
8,174
1,784
3,265
2,491
820
3,202
1,196
1,512
2,195
2,098
1,562
1,921
267
High speed fibre internet
Rates and Water
Legal and professional
fees
Consultancy
fees
Recruitment
and training
3,345
4,046
1,900
17,651
199
5,507
1,901
15,189
Repairs and renewals 179 266
Cleaning
Building
management
fee
2,864 2,050
310
Translations
and editing
608
Project management 27,821 22,473
94,290 95,027
Support costs
Management
Freehold
property
Improvements
to property
Fixtures and fittings
17,539
11,875
5,534
17,539
11,875
5,534
34,948 34,948
Finance
Bank charges 435 238
Governance costs
Accountancy
and legal
fees 1,800 1,800
Page 19
30.4.23 30.4.22
6
Total resources expended 131,689 132,229
Net expenditure ~21,324) ~50,957)