Trustees’ Annual Report and Financial Statement
Year Ending 31[st] August 2021
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
1 Objectives and activities
The Trustees form the District Executive (District Policy Committee - DPC) and meet at least quarterly to consider our objectives and to plan our activities. The District Synod, under the leadership of the District Trustees, meets twice each year and recognises the Charity Commissioners’ general guidance on public benefit and conforms to the Charities Act 2011.
Our primary purpose is to advance the mission of the Church in the region, by supporting the Circuits by providing opportunities to work together and by offering resources of finance, personnel and expertise that may not be available locally. Our mission is to be a powerful spiritual influence in the District and a visible expression of God’s inclusive love. We aim to achieve this by encouraging the worship, social, and outreach activities and by seeking new ways to extend to others the fellowship of the Church family. In a time of pandemic and lockdown we have sought to remind the circuits of the resources they already have and have encouraged and supported the churches and circuits to be flexible in their outreach particularly in terms of digital presence and engagement during lockdown. We are offering support to circuits as the Church begins to emerge from a sustained lockdown.
2 Achievements and performance
In furtherance of these aims the District has this year:
-
Drawn together representatives of the circuits responsible for the deployment of ministry resources, finance, property, leadership and oversight to enable them to learn from and support each other principally by zoom.
-
Provided training for the above people relevant to their posts and responsibilities.
-
Provided consultancy for the above people through district officers.
-
Pursued a sustained Safeguarding training programme for those in leadership in churches and circuits which has moved online for the present.
-
Paid grants of £187,600 to circuits and churches in support of mission projects and property schemes with a clear priority for mission.
-
Committed £259,900 to be paid in under 12 months to provide financial support of projects including £113,500 towards property schemes.
-
Committed £142,200 for future years where a satisfactory monitoring and evaluation report has been received.
-
Appointed a District HR officer to support circuits in lay employment matters.
-
Made grants to ministers and lay people engaging in training relevant to their role in the church.
-
• Supported 3 candidates for ordained presbyteral ministry
-
Supported 2 probationer ministers in the early years of their ministry and moving to ordination
-
Provided leadership in the development of regional co-operation with neighbouring Districts especially as regards sharing of resources.
-
Made significant progress with one New Places for New People Project in one Circuit which has potential to be replicated across the District and region.
-
Identified 2 new lay pioneers and encouraged them to join the Pioneer training Pathway.
-
Filled all but one of our vacant ministerial vacancies.
-
Continued with learning and development opportunities for lay and ordained people through study days and learning groups all on zoom.
-
Created a ‘Love Is” project for all churches and Circuits with resources produced for local implementation.
2
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
3 Financial review
During the year, the District received total income of £500k (2019-20: £505k) and dispersed £546k (2019-20: £301k).
The effects of the Covid-19 pandemic continued to affect the work carried out and caused further cost savings due to the restrictions on travel and meetings. The circuits and churches were unable to commence some of their postponed projects resulting in fewer applications for grants.
The trustees of the District have every reason to believe that the District is a going concern, principally because Circuits continue to meet their assessments and the District has adequate funds in the District Advance Fund to cover any shortfall in income. There are no subsidiary undertakings. Trustees do not foresee any factors that will significantly affect the financial performance or position in the next year or two.
The District has the following principal sources of funds:
-
Interest on investments
-
Levies on the Circuit Model Trust Funds of Circuits within the District
-
Contribution from the Connexional Advance and Property Fund
-
Assessments on Circuits within the District
These sums are used to administer the District and to provide grants to Circuits, Churches and individuals in the District so that they may embark on, or continue with, projects that fulfil the mission of the District by bringing more people to Christ or by providing facilities that might enable this to happen.
3.1 Investment Policy and Performance
To comply with Methodist Standing Orders, monies for long term investment are lodged with the Trustees for Methodist Church Purposes (TMCP). TMCP acts as custodian trustee for all real estate held by Districts and for all large (over £20k) bequests and for the proceeds of sale of any property formerly owned by the District. These sums are invested in unitised investments or held on deposit. The investment returns are close to tracking the movements in the FTSE100 index. The deposit income mirrors the deposit rates available elsewhere. The investment policy of the Northampton District is aligned with that of the Central Finance Board (CFB) and TMCP because these organisations take into consideration the social, environmental and ethical considerations, both negatively and positively, that make investments suitable for the Methodist Church.
Short term deposits are lodged directly with the CFB and attract good rates of interest.
There are no bench marks for the expected returns or appreciation on investments at TMCP and CFB. It is the District’s policy to manage the cash and investment resources of the District so that a rate of return on investment – both by way of dividend and capital appreciation – is obtained at least as good as market rate considering the District’s low appetite for risk.
3.2 Reserves level and policy
Although grants are made annually out of the District Advance Fund (DAF), it is recognised that some grants will be paid by annual instalments. The trustees ensure that there is sufficient in the DAF to meet these instalments and the trustees recognise future approved grants as liabilities on the balance sheet.
3
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
Excluding the value of the manse, the reserves held in the General Fund at 31.08.21 are £100,997 (£37,799 at 31.08.20). This is more than five times the sum stated in our Reserves Policy (£20,000) and is a result of the Covid-19 pandemic causing a significant reduction in our expenditure. The savings are being passed onto the Circuits by reducing the annual assessments and it is anticipated that the reserves will reduce significantly over the next 24 months.
The reserves held at the end of the year were as follows:
| rves held at the end of the year were as follows: | ||
|---|---|---|
| £ | £ | |
| Unrestricted funds | ||
| General Fund | 560,977 | |
| District Advance Fund | 350,478 | |
| 911,475 | ||
| Designated funds | ||
| Manse Fund | 17,346 | |
| Training Fund | 7,557 | |
| Education and Youth | 555 | |
| 25,458 | ||
| Total unrestricted funds (including designated) | 936,933 | |
| Restricted funds | ||
| Local Preachers Fund | 12,026 | |
| Ministerial Training Fund | 8,166 | |
| Benevolence Fund | 2,089 | |
| Overstone Chaplain Project | 48,602 | |
| Young Leaders’ Scheme Bursaries | 2,000 | |
| 72,882 | ||
| Total Funds | 1,009,814 | |
| Total undesignated and unrestricted funds | 936,933 | |
| Less invested in the manse | -460,000 | |
| Uncommitted reserves | 476,933 |
All funds are separately invested either with CFB or TMCP. No money is directly invested in property, securities or other forms of investment.
3.3 Collaborative arrangements with connected charities
The District’s main source of funding was the assessments obtained from each Circuit within the District based on the staffing levels of the Circuit and this was used to defray most of the cost of administering the District. This sum amounted to £167,900 (2019-20: £157,000).
Each year the District is allocated a sum by the London Mission Fund (LMF). In 2020-21 this amounted to £19,530 which will be used to pay for, or contribute towards, the cost of certain activities within the District. This sum is not remitted to the District and does not appear in the accounts of the District because the District acts as agent for the LMF. Instead, the District nominates some grant applications which can be met by the LMF and passes these to the LMF so that the LMF can pay the grant directly to the grantee. Grants were awarded to various projects in the District.
The District also obtained from each Circuit with a reserve, known as a Circuit Model Trust Fund (CMTF), a levy based on the size of the Circuits’ CMTFs at the start of the connexional year (01 September). In 2020-21 this sum was £180,690 and was credited to the District Advance Fund.
The District holds no funds as custodian trustee. However, it does receive quarterly contributions from Circuits for the Methodist Church Fund (MCF). These sums are collected as agent for the MCF and
4
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
are passed to the MCF later in the same quarter. Funds received by the District as agent are not recognised as an asset in the financial statements because the funds are not within its control. No fee is earned in respect of this and the District incurs no cost through this arrangement.
4 Trustees’ responsibilities
For each financial year ending on 31 August the Trustees are required to prepare financial statements that give a true and fair view of the District’s financial activities during the year and of its financial position at the end of the year. In preparing these financial statements, the Trustees must:
-
select suitable accounting policies and apply them consistently using the accruals method
-
make judgements and estimates that are reasonable and prudent
-
follow applicable accounting standards
-
prepare accounts to comply with the Charities SORP
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the District and enables them to ensure that the financial statements comply with the law. They are also responsible for safeguarding the assets of the District and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the District’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Training in the responsibilities of trustees is offered to all new trustees soon after their appointment.
4.1 Risk
The District is largely risk averse but, especially in making grants to entities embarking on new and imaginative initiatives, the District is prepared to underwrite considered risks.
Risks are managed by being aware of them, quantifying their impact not only in cost terms but in possible reputational or structural damage, laying them off through an insurer and minimising them by not taking them or by setting up control systems that timeously report any significant change in the risk.
The Trustees have examined the major strategic business and operational risks which the Charity faces, and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to monitor these risks.
5 Structure, governance and management
The District is an unincorporated association and is governed by the Methodist Church Act 1976, the Deed of Union and the Model Trust Deeds of the Methodist Church and was registered with the Charity Commission on 26 June 2009.
5.1 Structure
Circuits are the coordinating charities for local groups of Churches and they pay the stipends of the ministers and employ lay staff to serve the Churches in the Circuit. Most decisions are made at, or ratified by, the regular Circuit Meetings. A District is the coordinating charity for a group of contiguous Circuits and makes its decisions at the half yearly synods. The Methodist Conference meets once each year as the supreme denominational body for all Methodist Churches.
5
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
-
Overall regulatory authority rests with the Methodist Conference.
-
The connexional offices implement decisions made by Conference and are also responsible for the stationing of presbyters and deacons (collectively known as ministers) in individual Circuits within the District.
-
Connexional decisions are passed to the Chair of the District and the appropriate officers of the District for implementation.
-
The District passes control down to Circuit level for local implementation by the Superintendent Minister, ministerial staff and Circuit Stewards, and authority is delegated to the Circuit Meeting for certain matters.
-
The Circuit Meeting passes regulatory control down to Church Councils for local implementation by the presbyter, the Church Stewards, and other officers, and this regulatory authority is then exercised by Church Councils as Managing Trustees of their charity.
5.2 Purpose of the District
The District is an expression, over a wider geographical area than any Circuit, of the Connexional character of the Church.
The purposes of the Methodist Church are, and shall be deemed to have been since the date of the union, the advancement of:
-
a. the Christian faith in accordance with the doctrinal standards and the discipline of the Methodist Church
-
b. any charitable purposes for the time being of any connexional, District, Circuit, local or other organisation of the Methodist Church
-
c. any charitable purpose for the time being of any society or institution subsidiary or ancillary to the Methodist Church
-
d. any purpose for the time being of any charity being a charity subsidiary or ancillary of the Methodist Church.
The primary purpose of this District is to advance the mission of the Church in Northamptonshire, Buckinghamshire, Leicestershire and Oxfordshire together with parts of several adjoining counties. This is achieved by
-
providing opportunities for Circuits to work together and support each other
-
offering to Circuits resources of finance, personnel and expertise.
The District serves the Local Churches and Circuits and the Conference in the support, deployment and oversight of the various ministries of the Church, and in programmes of training.
5.3 Governance
The District operates within a statutory framework of regulation and seeks to ensure that it follows Methodist Standing Orders. It relies on the connexional offices at 25 Marylebone Road, London NW1 5JR to provide guidance on changes that could affect the District.
The members of the District Executive (DPC) are annually appointed by a vote of the Synod for a continuous term not normally exceeding six years. The Chair of District is ex officio chair of the District Executive. When a position becomes vacant on the District Executive, nominations are invited from ministers and lay members of Circuits within the District. The Chair of the District then shares with nominees what the roles involve. If they wish to be considered for a role, their names and reasoned statements are taken to the District Executive and the District Synod for appointment. Members may be either ministers or lay people attending Churches in the area covered by the District.
6
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
The District Executive normally meets at least four times per year and deals with routine and exceptional matters. It oversees the work of the Grants Committee, finance, property, the District office, the District manses, stationing, safeguarding, the work of the District Mission Enabler, authorisations to preside at communion and extensions to local preacher training.
5.4 Responsibilities of the District Executive (DPC)
-
i to formulate and promote policies which will advance the mission of the Church in the Circuits and Local Churches and to supervise the use of resources of personnel, property and finance and to assist Local Churches and Circuits having exceptional problems
-
ii to encourage inter-Circuit and ecumenical co-operation
-
iii to act in an executive capacity in matters remitted to the Committee by the Synod
-
iv to keep within its purview all District concerns not dealt with elsewhere
-
v to contribute and respond to the development of Connexional policies as reflected in the work of the Conference and the Methodist Council, and to carry out its other responsibilities with any such development in mind
-
vi to be aware that the stipend of the Chair of the District is set – currently by reference to the change over a year in the Consumer Price Index and to the annual change in the Average Weekly Earnings Index – using a formula that was agreed by the Methodist Conference for all ministers within the Connexion
-
vii constantly to be aware of the public benefit guidance issued by the Charity Commission
6 Reference and Administrative Details
6.1 Name of the charity
The Northampton District of the Methodist Church.
6.2 Charity registration number
1130373, registered in England and Wales
6.3 Principal Office
District Office Bouverie Court 6 The Lakes Bedford Road Northampton NN4 7YD
Tel: 01604 630128
E-mail: northampton.distoffice@gmail.com
Web-site: www.northamptonmethodist district.org.uk
6.4 Chair of the District
Revd. Canon Helen Cameron
7
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
6.5 Secretary of the Synod
Revd. Alan Bolton (Presbyteral) Mr Derek Beaumont (Representative)
6.6 Assistant Secretary of the Synod
Mrs Sue Bayliss to 25 August 2021 Mr Paul Spray from 08 December 2021
6.7 District Treasurer
Mr Andrew Lewis
6.8 Names of trustees
The following served as trustees during the year 2020-21 or were trustees at the time of this report being approved:
Revd. Canon Helen Cameron (Chair) Revd. Alan Bolton (Presbyteral Synod Secretary) Mrs Sue Bayliss (Secretary and Assistant Synod Secretary) to 25 August 2021 Revd. Lesley Dinham from 13 August 2021 (Secretary from 14 October 2021) Mr Andrew Lewis (Treasurer) Mr Chris Linford (Property Secretary) Revd. Jill Marsh (District Mission Enabler) to 28 February 2021 Mr Matthew Forsyth (District Mission Enabler) from 02 August 2021 Revd. Rose Westwood (Deputy Chair) Revd. Andy Fyall (Deputy Chair) Revd. David Alderman (Deputy Chair) from 08 December 2021 Revd. Romeo Pedro (Deputy Chair) Revd. Novette Headley (Methodist Council Representative) to 31 July 2021 Dr. Hellen Okello (Methodist Council Representative) from 13 August 2021 Mr Derek Beaumont (Representative Synod Secretary) Revd. Andrew Farrington (Ecumenical Officer) Revd. Kim Shorley to 31 July 2021 Deacon Richard Goldstraw to 31 July 2021 Mr James Blackhall Ms Janet Hinds Mr Charles Levitt to 31 July 2021 Mr Paul Spray from 13 August 2021 (Assistant Synod Secretary from 08 December 2021) Revd. Miriam Moul from 13 August 2021 Mr Philip Jones from 13 August 2021
The Managing Trustees for the District are the members of the District Executive (DPC). No trustee claims exemption from disclosure of his or her name here.
8
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
6.9 Bankers
TSB Bank plc (To 08 February 2021) Town Hall Square 17 Horsefair Street Leicester LE1 5PD
CAF Bank Ltd (From 08 October 2020) 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
Central Finance Board of the Methodist Church
9 Bonhill Street London EC2A 4PE
6.10 Investment managers and custodian trustees
Trustees for Methodist Church Purposes Central Buildings Oldham Street Manchester M1 1JQ
6.11 Independent Examiner
Mr David Briscoe 11 De Montfort Road Hinckley Leicestershire LE10 1LQ
Approvals
The Trustees’ Report and the Financial Statements were approved by the District Executive Committee on 22 March 2022.
Signed on behalf of the District Executive Committee
Revd. Canon Helen D. Cameron District Chair Date: 22 March 2022
Andrew Lewis District Treasurer Date: 22 March 2022
9
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021 Statement of Financial Activities ISOFA) for the year ended 31 August 2021 S¢1 Notes to Advance Designatsd the General Fund Fund Funds Regtrl¢ted Endowment T¢)tsl counts Iunrestrictsdl Iunrestrictsdl lunrestrictadl Funds Fund 2020-21 Income from 1 Donati£5 and189aci8s 2 conn9Onal Advanc8 & Pmperty Fund 3 Income from inveslmtrnts Incomefrom charitable artItIeS 4 AsSeSsmts on arcuits 5 From Cirojit Mc¥Jel Trust Fu$ 6 Contributs"cv) to the cost ol the Chair 7 Other Charitab actiwlies 8 Irrthie from other tradlng athttbes 9 Other irwne Total Incoma 491 100,855 11x1,855 3,119 195 30 167.9]0 167.900 162,993 42,151 162,993 42.151 22,0 23,021 22,500 500,009 210,246 266,712 Expenditure 9 Gran15 and d8n$ 98 Grdn15 and d(atIonS in 2021-22 9b Grants and dal)n$ aftef 2021-22 10 Salaries arvj associated costs 11 Cost of Chair 12 Property Maintèna 13 Offt£ expenses 14 sync$. o)mmittees. Conferen 15 TrainirKJ 16 Profesgonal fees 17 Other oulgoings T¢)tsl wndllure -132.200 145,8to 330,7UJ -134,200 118,846 308,200 155,526 45,981 6,437 14,994 1,273 6,107 314 22,388 $45.866 -1,954 -25,ori) -22,5UJ 21,L 134,465 45.981 6,437 13.593 1.273 6,107 314 22.051 228,267 1,401 10 12 337 48.102 345,701 Net lncomellexpendfjtu) befor• galns and Ios58s on Inv851m8fhts 18 Nel g8insllthsesl on inve5tm8nts Net Incomellexpendtturl 19 Trartsf8rs VeeTh funds 20 Other gainslllossasI- MarB88 Net movemwrt In fund$ -18,021 -78,989 51,123 45,857 -18,021 81,219 -92.000 -28.802 -78,989 -84,782 335,268 171A97 51,123 45,857 13 14 243268 197.411 3.593 51.123 Total funds brought forward Total fund5 carrSed forward 178,981 350.478 21,865 25.458 21,759 72.882 812A04 0 1.009,814 560,997 io
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
The financial statements were approved by the Trustees on 22 March 2022.
Signed:
Revd. Canon Helen D. Cameron District Chair
Andrew Lewis District Treasurer
11
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
1 Accounting framework and accounting policies
i Accounting framework
The financial statements have been prepared under the Charities Act 2011 in accordance with the 2014 version of Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective from 1 January 2015) – (the Charities SORP (FRS 102) as amended by Update Bulletin 1) – in replacement for the SORP’s 2005 version specified in its related 2008 Regulations and in accordance with the “true and fair override” provision contained therein.
ii Public benefit entity
The Northampton Methodist District meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes below.
iii Basis
These accounts have been based on historical cost except that investments are shown at their market value at the end of the year, on the accruals basis to show a true and fair view of the District’s financial position and activities.
iv Content
The financial information presented is relevant, reliable, comparable and complete. Where estimates are used, these are based on experience, research and judgement. The accounts are expressed in £Sterling, rounded to the nearest pound.
v Going concern
Based on the monetary assets and human resources available at 31 August 2021, the trustees believe that the District is a going concern.
vi Consolidation
The District oversees the work of ministers and lay workers in Churches and Circuits within the District but does not have control over those Circuits or Churches, ministers or lay workers except in extreme circumstances, none of which were applicable. For this reason, the financial statements of the Churches and Circuits within the District are not consolidated into these financial statements.
vii Income recognition
Income is brought into account when it is more likely than not that the economic benefit of the income will accrue to the Northampton District. No attempt is made to measure the value of services donated by volunteers. Details of how the contribution to the cost of the District Chair has been determined are in Note 3 and the same figure also appears in the Expenditure at Note 6.
Individual amounts categorised as Other income in the SOFA will be shown separately if they are considered material.
The District acts as agent in the following matters:
-
the collection of quarterly assessments from circuits which are paid to the Methodist Church Fund (MCF).
-
the payment of expenses of delegates from the District to the Methodist Conference.
12
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
In all these matters the transactions are not reflected in the SOFA because there is no obligation on the District to make up any shortfall in assessments from Circuits. Sums received as Circuit assessments cannot be recognised as income in the District as they are the income of the MCF.
In accordance with the Charities SORP (FRS 102), the time of volunteers is not recognised.
viii Expenditure
This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable. Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the District to pay out resources.
ix Grants
Grants are recognised annually only as and when any performance conditions attaching to the award are met, even when the award is for a recurrent grant over more than one year. All grants awarded for payment in future financial years are conditional on the Grants Committee being satisfied, based on progress reports from the grantee, that the grant's achievements to date justify the payment of further instalments of that grant. Such commitments are noted as contingent liabilities and included within the District Advance Fund or other relevant designated fund in these accounts.
x VAT
Since the District is not VAT registered, all input VAT is charged with the expenses to which it refers.
xi Tangible fixed assets
These are capitalised if they can be used for more than one year, and individually cost at least £1,000. The freehold property, 291 Billing Road East, was valued in August 2019 and is shown in the accounts at the 2019 deemed values plus an allowance for inflation over the subsequent 24 months. The land component is deemed to be £100,000. No depreciation is provided on the building because the trustees consider the current residual fair value of the manse buildings (on the assumption that it had reached the end of its useful economic life by the year-end) to be not less than its current value. Any depreciation would not be material. The property has been reviewed for impairment. The second manse, 9 The Elms, was transferred to the Methodist Connexion during the 2020-21 year and the sum of £335,268 was paid into the District Advance Fund by the Connexion.
xii Investments
The investments of the Northampton District are held by the Trustees for Methodist Church Purposes (TMCP) as custodian trustees. The valuations, at market value, are those provided by TMCP. The unrealised gains arising on investments at the end of the year are shown in the SOFA.
xiii Debtors and Creditors; Bank and Cash
Debtors are stated at the amounts owed to the District or prepaid. Creditors are initially recognised at settlement amount after any trade discounts, where normal credit terms apply, or amount advanced to the District. Subsequently creditors that are current liabilities are measured at the cash or other consideration expected to be paid. The liquid funds of bank balances and deposit account balances are shown at the realisable values.
13
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
xiv Loans
Where concessionary loans ( i.e. free of interest) are made to (or received by) the District to further its charitable purposes, and are repayable after more than one year, they are initially recognised at the amount paid [or received], with the carrying value adjusted in subsequent years to reflect repayments and any accrued interest, adjusted for any impairment, if necessary.
Where there is objective evidence of impairment, an immediate impairment loss is recognised in the Statement of Financial Activities. Subsequent reversals of an impairment loss that objectively relate to an event occurring after the impairment loss was recognised, are recognised immediately in the Statement of Financial Activities]
xv Methodist Church Fund
The District acts as agent for the Methodist Church Fund (MCF) by collecting its assessments on Circuits and does not, therefore, include the assessments in the SOFA. If a Circuit is late in paying its MCF assessment to the District but such sum is received before the quarterly transfer to the MCF, the amount paid late will be shown as a debtor in the District’s accounts.
xvi Ministers’ manse costs
The District is required to provide accommodation for each Minister and their families. The District bears the cost of repairs, maintenance, building insurance, Council Tax and water charges. These costs are not shown separately as benefits-in-kind for Ministers as HMRC does not seek to tax these receipts in the hands of the Ministers.
2 a) Assessment on Circuits
All Circuits (see list given below in this note) paid their assessments to the District and to the MCF during the year. The assessment on Circuits is annually determined by an agreed formula.
| 1 | Oxford | 2 | Wantage & Abingdon |
|---|---|---|---|
| 3 | Witney & Faringdon | 5 | Banbury |
| 6 | Buckingham, Bicester & Brackley | 7 | Leicester Trinity |
| 9 | Leicester West | 10 | Loughborough |
| 11 | Hinckley | 12 | Melton Mowbray |
| 13 | Northampton | 14 | Rugby & Daventry |
| 15 | Stamford | 19 | Kettering & Corby |
| 20 | Market Harborough | 21 | Peterborough |
| 23 | Nene Valley | 26 | Milton Keynes |
| 27 | High Wycombe | 28 | Amersham |
| 29 | Vale of Aylesbury |
b) Contribution to Methodist Church Fund (MCF)
In addition to the assessments on the Circuits to help defray the costs of running the District, the District acted as agent for the Methodist Church Fund which levied assessments on the Circuits in this District totalling £715,304 (2019-20: £687,485) all of which were collected or shown as debtors at the end of the year and paid over to the MCF in the year. No balance was held at the end of the year; no fee is received for this service which is performed at nearly nil cost to the District. These sums collected for and remitted to the MCF do not appear elsewhere in these financial statements.
14
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
3 Cost of Chair and trustees
District Chair
The Chair of District chairs meetings of the District Executive Committee (District Policy Committee or DPC). The members of the DPC are the trustees of the District. The stipend, employer’s NIC and employer’s pension contributions of the Chair of District are paid by the Methodist Connexion. The Chair’s other costs are met mostly by the District.
| ethodist Connexion. The Chair’s other costs are met mostly by | the District. | |
|---|---|---|
| 2020-21 | 2019-20 | |
| £ | £ | |
| Stipend of Chair of District, Revd. Canon Helen D. Cameron | 31,905 | 31,065 |
| Employer's National Insurance contributions | 3,211 | 3,075 |
| Employer's pension contributions | 6,866 | 6,685 |
| Computers for Ministry | 169 | - |
| Chair's expenses (including travel costs) | 836 | 2,689 |
| Housing Costs (Insurance, Water and Council Tax) | 2,994 | 2,482 |
| Total | 45,981 | 45,997 |
| Stipend cost paid by the Connexion (see SOFA, line 6) | 42,151 | 40,825 |
| Total Cost to District | 3,830 | 5,172 |
Since the stipend-related costs above (£42,151) are borne by the Connexion, they appear both in the Income of the District and the Expenditure of the District (See Note 6). It should be noted that the chair is required to occupy the District manse. The manse is provided by the Northampton District and the District maintains the property.
No accrual is made for the Chair’s entitlement to a sabbatical as her functions are undertaken by a Deputy Chair at minimal extra cost to the District.
District Mission Enabler
The District Mission Enabler (DME) is employed by the District to concentrate exclusively on supporting and resourcing circuits and churches for their mission. The DME is a member of the District Executive Committee and a trustee. Remuneration of the DME is legally authorised as provided in the governing document as described in the Model Trust Deeds of the Methodist Church (Book II, Part 2)
Revd. Jill Marsh was employed as DME until 28[th] February 2021 and all costs of her employment were met by the District as follows:
| mployment were met by the District as follows: | |||
|---|---|---|---|
| 2020-21 | 2019-20 | ||
| £ | £ | ||
| Stipend of DME, Revd. Jill Marsh | 12,762 | 27,207 | |
| Employer's National Insurance contributions | 1,178 | 2,579 | |
| Employer's pension contributions | 3,433 | 6,685 | |
| Computers for Ministry | 169 | 165 | |
| Housing Costs (Insurance, Water and Council Tax) | 1,791 | 2,751 | |
| Total | 19,333 | 39,388 | |
| DME's travel expenses | 72 | 2,065 | |
| DME’s other expenses | 237 | 737 | |
| Total Cost | 19,642 | 42,190 |
15
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
Mr Matthew Forsyth was employed as DME from 2[nd] August 2021 and all costs of his employment were met by the District as follows:
| mployment were met by the District as follows: | ||
|---|---|---|
| 2020-21 | ||
| £ | ||
| Salary of DME, Mr. Matthew Forsyth | 3,548 | |
| Employer's National Insurance contributions | 388 | |
| Employer's pension contributions | 213 | |
| Total | 4,149 | |
| DME's travel expenses | 294 | |
| DME’s Office equipment | 768 | |
| DME’s other expenses | 47 | |
| Total Cost | 5,259 |
Payments to trustees
It is District policy to offer to reimburse members of the District Executive Committee and others involved in the administration of District affairs for expenditure properly incurred in carrying out their duties. The Chair of the District undertakes the primary executive role within the District. Apart from the Chair of District and the District Mission Enabler, no member of the District Executive Committee was in receipt of any payment for work undertaken on behalf of the District, although certain travelling and administration costs were reimbursed whenever this was requested.
4 Other income
The District does not undertake fundraising.
The District Synod invites donations from the members of synod for All We Can. The District Synod did not meet in person and no donations were received during this financial year.
5 Grants and donations and related support costs
Grants and donations totalling £282,382 were paid from the District Advance Fund during the year (2019-20: £194,124). £197,600 was paid in grants to churches and circuits in the District and £84,782 was transferred to the General Fund as shown in the tables below.
| Transfers from District Advance Fund | 2020-21 |
|---|---|
| £ | |
| To District General Fund for the DME | 46,000 |
| To District General Fund for Safeguarding | 10,000 |
| To District General Fund for Ecumenical Sponsorship | 14,782 |
| To District General Fund for YoungLeaders’ Scheme | 14,000 |
| Total transferred to District General Fund | 84,782 |
16
NORTHAMPTON METHODIST DISTRICT
Year ended 31 August 2021
| Grantspaid from DAF Mission and Ministry Grants PropertyGrants Start-UpGrants Total Paid Less Grants committed at 31.08.20 Total to SOFA– Line 9 |
2020-21 |
|---|---|
| £ | |
| 61,300 | |
| 136,000 | |
| 300 | |
| 197,600 | |
| 329,800 | |
| -132,200 |
| Grants to bepaid during 2021-22 Mission and Ministry Grants PropertyGrants Total to bepaid Less Grants committed at 31.08.20 Total to SOFA – Line 9a |
£ |
|---|---|
| 146,400 | |
| 113,500 | |
| 259,900 | |
| 114,100 | |
| 145,800 | |
| Grants to bepaid after 2021-22 Mission and MinistryGrants Less Grants committed at 31.08.20 Total to SOFA – Line 9b |
£ |
| 408,200 | |
| 77,500 | |
| 330,700 |
Details of the recipients of grants paid by the District during the year may be found on the District website: www.northamptonmethodistdistrict.org.uk/for-ministers-and-office-holders/finance/
Funds held for District Projects
| Description | Balance at 01.09.20 |
Balance at 31.08.21 |
Increase |
|---|---|---|---|
| £ | £ | £ | |
| General Fund | |||
| ExtendingDiscipleshipExploringVocation(EDEV) | 1,374 | 1,374 | 0 |
| Training Officer / Development Enabler | 6,876 | 6,876 | 0 |
| BikesforGhana | 100 | 0 | -100 |
| Young Leaders’Scheme | 1,223 | 1,549 | 326 |
| Together Mission | 3,047 | 3,047 | 0 |
| TrichyVisit | 2,180 | 0 | -2,180 |
| Totals – General Fund | 14,800 | 12,846 | -1,954 |
| Restricted Funds | |||
| Overstone Chaplaincy | 47,500 | 48,602 | 1,102 |
| YoungLeaders’SchemeBursaries | 8,000 | 2,000 | -6,000 |
| Totals– Restricted Funds | 55,500 | 50,602 | -4,898 |
Expenditure on charitable activities through the District Advance Fund (DAF)
The DAF receives formulaically determined contributions from the Circuit Model Trust Funds held by Circuits within the District and redistributes the monies to grantees in the District through relevant grants as assessed by the District Finance and Grants Committee.
The Finance and Grants Committee is aware that grant applications must demonstrate public benefit.
17
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
6 Salaries and associated costs
In addition to the District Mission Enabler, gross salaries were paid to one full time and nine (2019-20: seven) part time employees as follows:
| 019-20: seven) part time employees as follows: | |
|---|---|
| 2020-21 | |
| £ | |
| Gross pay | 113,448 |
| Employer's National Insurance contributions | 8,289 |
| Employer's pension contributions to defined contribution schemes | 7,490 |
| Miscellaneous Payroll Costs including the Apprenticeship Levy | 1,568 |
| Total costs of 10 staff | 130,625 |
| Cost of District Mission Enabler (see Note 3) to February 2021 | 19,642 |
| Cost of District Mission Enabler (see Note 3) from August 2021 | 5,259 |
| Total (excluding the Chair) | 155,526 |
| Cost of Chair (see Note 3) | 45,981 |
| Total staff costs | 201,507 |
| Total weekly contractual hours for 10 staff | n/a |
No employees received employee benefits that totalled more than £60,000. All staff are paid at or above the real living wage.
Two of the nine part-time employees were engaged exclusively in safeguarding matters, four provided administrative assistance at the District office and three were involved in the District Young Leaders’ Scheme. The full-time employee was employed as a Community Chaplain.
Pensions
Most ordained presbyters and deacons are members of the Methodist Ministers’ Pension Scheme (MMPS). This is a defined benefit scheme. The Supreme Court held in 2014 that Methodist ministers (which term includes presbyters and deacons) are not employees of the Church. For simplicity, however, when dealing with National Insurance Contributions and pension contributions, the terms ‘employer’ and ‘employee’ are used as they would be in an employing body.
Lay employees are contractually employees and are automatically enrolled in NEST if eligible.
7 Property Maintenance
| Property Maintenance | ||
|---|---|---|
| 2020-21 | 2019-20 | |
| £ | £ | |
| Chair’s manse | 3,292 | 10,409 |
| DME’s Manse | 3,145 | 1,324 |
| Total | 6,437 | 11,733 |
18
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
8 Office expenses (General fund)
| 2020-21 | 2019-20 | |
|---|---|---|
| £ | £ | |
| Printing, postage and stationery | 965 | 3,508 |
| Telephone | 1,923 | 1,985 |
| Bouverie Court | 8,640 | 8,640 |
| Secretarial Assistance | 1,152 | 0 |
| Office Equipment | 913 | 0 |
| Total charged to General Fund | 13,593 | 14,134 |
| TMCP Charges | 1,401 | 1,242 |
| Total | 14,994 | 15,376 |
9 Synods, Committees, Conference
| 2020-21 | 2019-20 | |
|---|---|---|
| £ | £ | |
| Synods | 78 | 1,485 |
| Committees | 1,195 | 4,491 |
| Total | 1,273 | 5,976 |
| 10 | Training | Training | Training |
|---|---|---|---|
| 2020-21 | 2019-20 | ||
| £ | £ | ||
| Further Ministerial Training | 3,885 | 3,927 | |
| Education and Youth | 0 | 175 | |
| YoungLeaders’ Scheme(excl. Salaries) | 1,023 | 1,706 | |
| Development Expenses | 1,200 | 1,200 | |
| Other Training | 0 | 342 | |
| Total charged to General Fund | 6,107 | 7,351 |
11 Professional Fees
| Professional Fees | |
|---|---|
| 2020-21 | |
| £ | |
| Bank Fees | 74 |
| Independent Examination of Accounts | 240 |
| Total | 314 |
19
Year ended 31 August 2021
NORTHAMPTON METHODIST DISTRICT
12 Other outgoings
| Other outgoings | |
|---|---|
| 2020-21 | |
| £ | |
| Safeguarding Costs (excl. Salaries) | 2,743 |
| Ministers’ meetings (including Superintendents, new | 2,245 |
| ministers and District Retreat) | |
| Ecumenical Sponsorship | 14,782 |
| Repayment of contribution to cancelled trip to Trichy | 2,180 |
| Donation to All We Can (Bikes for Ghana) | 100 |
| Total charged to General Fund | 22,051 |
13 Transfers between funds
The following transfers to the General Fund were made during 2018-19.
| The followingtransfers to the General Fund were made during2018-19. | |
|---|---|
| £ | |
| From the District Advance Fund to contribute to the funding of the District Mission Enabler |
46,000 |
| From the District Advance Fund to contribute towards the increasing cost of the SafeguardingTeam. |
10,000 |
| From the District Advance Fund to fund Ecumenical Subscriptions | 14,782 |
| From the District Advance Fund to fund the Young Leaders’Scheme. | 14,000 |
| Total from the District Advance Fund | 84,782 |
| To the designated Manse Repair Fund | 3,563 |
| Total to Designated Funds | 3,563 |
14 Manse and other property
| Land | Buildings | Others | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost or valuation | ||||
| Balance brought forward at 1 September 2020 |
122,000 | 430,000 | 552,000 | |
| Additions in the year | ||||
| Revaluations in theyear | 32,000 | 108,000 | 140,000 | |
| _Less:_Disposals in the year (9, The Elms,Blaby) |
58,000 | 174,000 | 232,000 | |
| Transfers between categories | ||||
| Balance carried forward at 31 August 2021 |
96,000 | 364,000 | 0 | 460,000 |
20
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
15 Trustees for Methodist Church Purposes
The funds that support the District Advance Fund are held by TMCP in Trustees Interest Funds on which interest is credited to the accounts each month. These are regarded as medium and long term investments.
TMCP is the legal owner and Custodian Trustee of all Methodist Model Trust property, including Legacies, Endowments and Accumulated Funds. Trust property is held for and on behalf of local Managing Trustees who are responsible for the day to day management of trust property. TMCP ensure that, through providing guidance and acting under their direction, the Managing Trustees comply with charity law and Methodist law and policy as determined by the Methodist Conference.
16 Central Finance Board (CFB) and Cash at Bank
At 21[st] September 2020, the District held a current account at TSB which was closed following the opening of an account with CAF Bank, another authorised institution. The sums held are immediately available. In addition, the District has seven deposit accounts at CFB, a common deposit fund. Interest is earned on these accounts and credited monthly; the sums deposited can be withdrawn without notice and without loss of interest. These sums are viewed as being liquid.
17 Debtors and prepayments
| Prepayments: | ||
|---|---|---|
| 2020-21 | 2019-20 | |
| £ | £ | |
| Stipends and Allowances | 0 | 2,892 |
| Action Centres UK - Synod Deposit | 287 | 287 |
| CPD 2021-22 | 667 | 617 |
| Yorks N&E - District Chairs’ Retreat | 435 | 435 |
| Launde Abbey – Retreat (2022) | 907 | 2,241 |
| Chesford Grange – Supers’ Conf. – Oct. 2021 | 822 | 0 |
| The Belfry, Oxford – Supers’ Conf. – March ‘22 | 1599 | 0 |
| Books for Acts 29 (Postponed) | 493 | 493 |
| Launde Abbey - Supers’ Conference | 0 | 665 |
| Launde Abbey – Probationers’ Retreat | 1334 | 0 |
| Flights to Trichy | 0 | 2,839 |
| Total | 6,543 | 10,468 |
21
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
18 Creditors and accrued expenses
Creditors:
| Creditors: | |||
|---|---|---|---|
| 2020-21 | 2019-20 | ||
| £ | £ | ||
| Expenses reimbursement | 3,776.53 | 292 | |
| Development Expenses | 1,200.00 | 0 | |
| Supervision Fees | 240.00 | 0 | |
| Supervision Administration | 427.75 | 0 | |
| Total | 5,644 | 292 |
19 Grant Commitments and the District Advance Fund
Where grants are payable in annual instalments, it is necessary for the grantee to provide a satisfactory report on the achievements of activities funded by previous instalments of the multi-year grant award before any further instalments are paid. These reports are reviewed at the July meeting of the Finance and Grants Committee and the commitments for the following financial year are confirmed at that meeting subject to the approval of the District Executive (DPC). It is the District’s policy to recognise these committed grants as expenditure out of this fund and thus accrue the unpaid amounts at the year-end as liabilities. Payments for all subsequent years are included even though they remain subject to a satisfactory progress report.
20 Unrestricted Funds
20.1 General Fund – balance £560,997 at 31 August 2021
The purpose of the fund is for use at the discretion of the trustees in the furtherance of the general objectives of the District and which have not been designated for other purposes. £460,000 of this fund (82%) is held as freehold property (the manse for the Chair of District).
20.2 Designated Funds – balance £25,458 at 31 August 2021
These funds are to serve specific purposes but are not restricted by any document or deed to that purpose alone. These funds comprise:
-
The Manse Fund – balance £17,346 (2020: £13,764) is available to meet the costs of maintenance and improvements in the accommodation at the District manse.
-
• The Training Fund £7,557 (2020: £7,547)
-
The Education and Youth Fund – balance £555 (2020: £554)
21 Restricted Funds - balance £72,882 at 31 August 2021
There are five restricted funds:
-
The Local Preachers’ Fund – balance £12,026 (2020: £12,009)
-
The Ministerial Training Fund – balance £8,166 (2020: £8,154)
-
The Benevolence Fund – balance £2,089 (2020: £1,595)
-
*Young Leaders’ Scheme Bursaries – balance £2,000 (2020: £8,000)
-
*Overstone Chaplaincy – balance £48,602 (2020: £47,500)
*The funds for these projects are held in the General Fund account and not in separate bank accounts.
22
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
22 Summary of movements on significant individual funds
| Fund General Fund District Advance Fund Manse (Designated) Training (Designated) Education and Youth (Designated) Total designated Local Preachers Fund (Restricted) Ministerial Training Fund (Restricted) Benevolence Fund (Restricted) Overstone Chaplain (Restricted) See Note 1. below Young Leaders’ Scheme Bursaries (Restricted) See Note 2 below Total restricted Total Funds |
Balance at 01.09.20 Income Expenditure Transfers Gains/ Losses Balance at 31.08.21 £ £ £ £ £ £ 589,799 210,246 228,267 81,219 -92,000 560,997 178,981 266,712 345,701 -84,782 335,268 350,478 |
|---|---|
| 13,764 19 3,563 17,346 7,547 10 7,557 554 1 555 |
|
21,865 30 3,563 25,458 |
|
| 12.009 17 12.026 8,154 11 8,166 1,595 493 2,089 0 22,500 -26,102 48,602 0 0 -2,000 2,000 |
|
| 21,759 23,021 -28,102 72,882 812,404 500,009 545,866 0 243,268 1,009,814 |
Note 1. The Overstone Chaplain project had been delayed and the Balance Sheet at 31 August 2020 indicated a zero balance as it had been anticipated that the grants would be used more quickly. The sum of £48,602 represents the sum held in the General Fund accounts for this project.
Note 2. It was anticipated that all the £2,000 YLS bursaries (4 No.) would be paid during the year 2020-21, but one was unclaimed. The balance of £2,000 is held in the General Fund accounts.
23 Connected organisations and related parties
Connected organisations include the Methodist Connexion, other Methodist Districts in Great Britain, the Methodist Ministers’ Children’s Relief Association, the Northampton District of Methodist Women in Britain, CFB and TMCP. All these entities have their own trustees or directors and autonomous administration such that this District has no significant influence over any of them, nor they over any District. Therefore, they are not considered related parties.
The related parties of the District are the twenty-one Circuits, their Chapels and Manses, which are based in the counties of Buckinghamshire, Leicestershire, Northamptonshire and Oxfordshire together with parts of several adjoining Counties. They are contactable by the District web site www.northamptonmethodistdistrict.org.uk. Funds are transferred from Circuits to the District on a quarterly basis.
During the year, the following transactions took place with related parties (as defined by Financial Reporting Standard No 8) Expenses were reimbursed by the charity to Revd Canon Helen D. Cameron, Revd Jill Marsh Mr Matthew Forsyth and other trustees in respect of motor and travel expenses, postage, supplies and repairs and have been included in the figures set out above.
23
NORTHAMPTON METHODIST DISTRICT Year ended 31 August 2021
24 Volunteer contributions
Every entity (Connexion, District, Circuit, Church) within the Methodist Church in GB is heavily reliant on volunteers who contribute their skills, time and money in the furtherance of the work of the Church. Principally this contribution is by serving on committees of the District that deal with mission, manses, finance, policy, grants, training, development. We are grateful to all of them for their help and commitment.
25 Capital commitments and contingent liabilities
There were no capital commitments or contingent liabilities at 31.08.21
A C Lewis District Treasurer March 2022
24
Name of District: Northampton
District No.23
Statement of Financial Activities (SOFA) for the year ended 31 August 2021
| District | |||||||
|---|---|---|---|---|---|---|---|
| Notes to | Advance | Designated | |||||
| the | General Fund | Fund | Funds | Restricted | Endowment | Total | |
| accounts | (Unrestricted) |
(Unrestricted) | (unrestricted) | Funds | Funds | 2020-21 | |
| £ | £ | £ | £ | £ | |||
| Income from | |||||||
| 1 Donations and legacies | 491 | 491 | |||||
| 2 Connexional Advance & Property Fund | 100,855 | 100,855 | |||||
| 3 Income from investments | 195 | 2,864 | 30 | 30 | 3,119 | ||
| Income from charitable activities | |||||||
| 4 Assessments on circuits | 2 | 167,900 | 167,900 | ||||
| 5 From Circuit Model Trust Funds | 162,993 | 162,993 | |||||
| 6 Contribution to the cost of the Chair | 3 | 42,151 | 42,151 | ||||
| 7 Other charitable activities | 0 | ||||||
| 8 Income from other trading activities | 0 | ||||||
| 9 Other income | 22,500 | 22,500 | |||||
| Total income | 210,246 | 266,712 | 30 | 23,021 | 0 | 500,009 | |
| Expenditure | |||||||
| 9 Grants and donations | 5 | -132,200 | -2,000 | -134,200 | |||
| 9a Grants and donations in 2021-22 | 5 | -1,954 | 145,800 | -25,000 | 118,846 | ||
| 9b Grants and donations after 2021-22 | 5 | 330,700 | -22,500 | 308,200 | |||
| 10 Salaries and associated costs | 6 | 134,465 | 21,062 | 155,526 | |||
| 11 Cost of the Chair | 3 | 45,981 | 45,981 | ||||
| 12 Property Maintenance | 7 | 6,437 | 6,437 | ||||
| 13 Office expenses | 8 | 13,593 | 1,401 | 14,994 | |||
| 14 Synods, committees, Conference | 9 | 1,273 | 1,273 | ||||
| 15 Training | 10 | 6,107 | 6,107 | ||||
| 16 Professional fees | 11 | 314 | 314 | ||||
| 17 Other outgoings | 12 | 22,051 | 337 | 22,388 | |||
| Total expenditure | 228,267 | 345,701 | 0 | -28,102 | 0 | 545,866 | |
| Net income/(expenditure) before | |||||||
| gains and losses on investments | -18,021 | -78,989 | 30 | 51,123 | 0 | -45,857 | |
| 18 Net gains/(losses) on investments | 0 | ||||||
| Net income/(expenditure) | -18,021 | -78,989 | 30 | 51,123 | 0 | -45,857 | |
| 19 Transfers between funds | 13 | 81,219 | -84,782 | 3,563 | 0 | ||
| 20 Other gains/(losses) - Manses | 14 | -92,000 | 335,268 | 243,268 | |||
| Net movement in funds | -28,802 | 171,497 | 3,593 | 51,123 | 0 | 197,411 | |
| Total funds brought forward | 589,799 | 178,981 | 21,865 | 21,759 | 812,404 | ||
| Total funds carried forward | 560,997 | 350,478 | 25,458 | 72,882 | 0 | 1,009,814 |
Name of District: Northampton
District No.23
Balance Sheet as at 31 August 2021
| Fixed Assets | Notes to the Accounts |
General Fund (Unrestricted) £ |
District Advance Fund (Unrestricted) £ |
Designated Funds (Unrestricted) £ |
Restricted Funds £ |
Endowment Funds £ |
Totals 2020/21 £ |
|---|---|---|---|---|---|---|---|
| Tangible fixed assets | 14 | 460,000 | 460,000 | ||||
| Investmentproperties | 0 | ||||||
| Investments | 0 | ||||||
| Total fixed assets | 460,000 | 0 | 0 | 0 | 0 | 460,000 | |
| Current Assets | |||||||
| Debtors | 17 | 6,543 | 6,543 | ||||
| Loans bythe District | 0 | ||||||
| Investments with TMCP | 1,018,578 | 1,018,578 | |||||
| Central Finance Board Deposits | 106,514 | 25,458 | 72,882 | 204,853 | |||
| Cash at Bank and in hand | 6,430 | 6,430 | |||||
| Total current assets | 119,487 | 1,018,578 | 25,458 | 72,882 | 0 | 1,236,404 | |
| Current liabilities | |||||||
| Creditors (due in under 1 year) | 18 | 5,644 | 5,644 | ||||
| Grantspayable in 2021-22 | 5 | 12,846 | 259,900 | 272,746 | |||
| Total current liabilities | 18,490 | 259,900 | 0 | 0 | 0 | 278,390 | |
| Net current assets/liabilities | 100,997 | 758,678 | 25,458 | 72,882 | 0 | 958,014 | |
| Total assets less current liabilities | 560,997 | 758,678 | 25,458 | 72,882 | 0 | 1,418,014 | |
| Long term liabilities (due after more than oneyear) |
|||||||
| Grantspayable after 2021-22 | 408,200 | 408,200 | |||||
| Loans to the District | 0 | ||||||
| Net assets | 560,997 | 350,478 | 25,458 | 72,882 | 0 | 1,009,814 | |
| Funds of the District | |||||||
| General Fund(Unrestricted) | 560,997 | 560,997 | |||||
| District Advance Fund (Unrestricted) | 350,478 | 350,478 | |||||
| Designated Funds(Unrestricted) | 25,458 | 25,458 | |||||
| Total Unrestricted Funds | 936,933 | ||||||
| Restricted Funds | 72,882 | 72,882 | |||||
| Endowment Funds | 0 | 0 | |||||
| Total Funds | 560,997 | 350,478 | 25,458 | 72,882 | 0 | 1,009,814 |
Signed
District Treasurer
Name of District: Northampton
District No.23
Statement of Financial Activities (SOFA) for the year ended 31 August 2020
| District | |||||||
|---|---|---|---|---|---|---|---|
| Notes to | Advance | Designated | |||||
| the | General Fund | Fund | Funds | Restricted | Endowment | Total | |
| accounts | (Unrestricted) |
(Unrestricted) | (unrestricted) | Funds | Funds | 2019-20 | |
| £ | £ | £ | £ | £ | |||
| Income from | |||||||
| 1 Donations and legacies | 368 | 368 | |||||
| 2 Connexional Advance & Property Fund | 38,747 | 38,747 | |||||
| 3 Income from investments | 703 | 6,432 | 174 | 158 | 7,468 | ||
| Income from charitable activities | |||||||
| 4 Assessments on circuits | 157,000 | 157,000 | |||||
| 5 From Circuit Model Trust Funds | 223,608 | 223,608 | |||||
| 6 Contribution to the cost of the Chair | 40,825 | 40,825 | |||||
| 7 Other charitable activities | 0 | ||||||
| 8 Income from other trading activities | 0 | ||||||
| 9 Other income | 2,180 | 35,000 | 37,180 | ||||
| Total income | 200,708 | 268,788 | 174 | 35,526 | 0 | 505,196 | |
| Expenditure | |||||||
| 9 Grants and donations | -216,350 | -216,350 | |||||
| 9a Grants and donations in 2020-21 | -4,323 | 197,100 | 8,000 | 200,777 | |||
| 9b Grants and donations after 2020-21 | 31,100 | 25,000 | 56,100 | ||||
| 10 Salaries and associated costs | 138,360 | 138,360 | |||||
| 11 Cost of the Chair | 45,997 | 45,997 | |||||
| 12 Property Maintenance | 11,733 | 11,733 | |||||
| 13 Office expenses | 14,134 | 1,242 | 15,376 | ||||
| 14 Synods, committees, Conference | 5,976 | 5,976 | |||||
| 15 Training | 7,351 | 7,351 | |||||
| 16 Professional fees | 0 | ||||||
| 17 Other outgoings | 33,178 | 2,770 | 35,948 | ||||
| Total expenditure | 252,406 | 13,092 | 0 | 35,770 | 0 | 301,267 | |
| Net income/(expenditure) before | |||||||
| gains and losses on investments | -51,698 | 255,696 | 174 | -243 | 0 | 203,929 | |
| 18 Net gains/(losses) on investments | 0 | ||||||
| Net income/(expenditure) | -51,698 | 255,696 | 174 | -243 | 0 | 203,929 | |
| 19 Transfers between funds | 80,207 | -77,474 | -2,733 | 0 | |||
| 20 Other gains/(losses) | 0 | ||||||
| Net movement in funds | 28,510 | 178,222 | -2,559 | -243 | 0 | 203,929 | |
| Total funds brought forward | 561,289 | 759 | 24,424 | 22,002 | 608,475 | ||
| Total funds carried forward | 589,799 | 178,981 | 21,865 | 21,759 | 0 | 812,403 |
Name of District: Norlhampton Methodist District No. 23 Declarations and Scrutiny I confinn that these accruals-based accounts for the year to 31 August 2021 have been prepared from the records of the District and t they include all funds under the control of the District Policy Committee. Signature of treasurer.. Date: 3° March 2022 Name and address of treasurer: Andrew Lewis. "Cassiopeia., 3 Kings Lane, YelvertofL Northamptonshire Post Code: NN6 6LX Pres•ntatlon to the Dlstrlct Pollcy Comrnlttoe I confinn that the annual report and accounts for the year ended 31 August 2021 will be presented to the District Policy Committee held on 22- March 2022 Name of the Chair of the meeting: Revd. Canon Helen D. Cameron Date: 22" March 2022 Independent Examlnerfs Report to the Trustees of the Northampton Dlstrlct Charlty Number 1130373 Responsibilltles and basls of rnport I report to the trustees on my examination of the accounts of the ... District for the year ended 31 August 2021 set out on pages . to As the District's twstees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Acr). l.o.Th hrt.p.r6j I report in respect of my examination of the District's accounts carried out under section 145 of the Act and. in carying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. delete or cirde as appropriate
Name of District: Northampton Methodist District No. 23 Independent Examlnerfs Statemont trhe Districvs gross income exceeded £250.000 and l am qualified to undertake the examination by being a qualified member of (insert name of applicable listed body)]. Delete [ ] if not applicable. I have completed my examination. I confinn that no material matters have come to my attention in connection with the examination (other than that disclosed below.) which give me cause to believe that in, any material respect: the accounting records were not kept in accordance with section 130 of the Act; or the accounts do not accord with the accounting records., or the accounts do not comply with the applicable requirements conceming the fomi and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair, view, which is not a matter considered as part of an independent examination Delete if not applicable ie all R&P accounts the trustees, annual report is not consistent with the accounts Delete rf not applicable ie all R&P accounts. I have no cnncems and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. I havelhave not. obtained independent verification of all investments with the Trustees for MethcJJist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousarKI pounds) at the balance sheet date. Signature of independent examiner Name of independent examiner: D.J. Briscoe Relevant professional qualification of independent examiner: ACMA Name of firm: AIMS Accountants for Business Address . 11 De Montfort Road, Hinckley, Leicestershire Post Code: LE10 1LQ Date delets or circle as appropriats