HUGH SEXEY'S
HOSPITAL
REPORT OF THE VISITORS
AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2024
Company Registration Number 06906918
Charity Registration Number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
INDEX TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
Page
Report of the Visitors
Independent Auditorfs Report
10-12
Statement of financial activities
13
Balance sheet
14
Cashflow Statemer)t
15
Accounting polioes
16-17
Notes to the financial statements
18-25
Page 1
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
REPORT OF THE VISITORS
FOR THE YEAR ENDED 31 OCTOBER 2024
The trustees, who are known as the Visitor5. are pleased to present their annual report together with the
financial ststements of the charity for the year ending 31 October 2024 which are also prepared to meet the
requirements for a directors, report and accounts for Companies Act purposes.
The financial statements Comply with the Charilip.q Act ?011. thp. fnmpAnip% Art ?n06, thg. Mp.morandum
and Articles of Association, and Accounting and Reporting by Charities: Ststement of Recomménded
Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS102).
REFERENCE AND ADMINISTRATIVE DEfAILS
Registered Office
Hugh Sexey's Hospital.
High Street. Bruton, Somerset. BA10 OAS
Visitors {all ar8 Trustees, and Directors of the charitable company):
James Buxton {Chairman)
Edward Bond
lan Hepbum
Susanna Deverell (Resigned 5 March 2024)
Ann Lee
Dan Bradshaw
Mary Clare Rodwell
Matthew Rawlingson-Plant
Melinda Baker (Appointed 17 January 2025)
Lucinda Sunnucks (Resigned 5 December 2024)
Dr Susanna Davidson
Edward Hobhouse {Resigned 4 April 2025)
Emily Showering
Julia de Salis
Rupert White
Janet Montgomery (Resigned 24 April 2025)
Nicholas Mann (Appointed 17 January 2025)
Officers and Advisors
The Master
Helen Rogerson
Finance and Administration
The Trust Partnership
6 Trull Fami Buildings. Tetbury, Glos.
Land Agents
Fowler Fortescue
The Old Dairy. Fonthill Bishop, Salisbury.
Investment Advisers
Sarasin & Partners LLP
Juxon House, 100 St Paul Churchyard, London.
Bankers
CAFBank Ltd. 25 Kings Hill Avenue. West Malling. Kent.
Audltors
Suwller AuditLu LiwTiil¢tl,
County Gate, County Way. Trowbridge, Wiltshire.BA14 7FJ
Soiicitors
Loxleys.
Langford Mill, Wotton-Under-Edge. Glos.
Stone King, Upper Borough Court. Bath
Page 2
Company regislration number 06906918
Charity regi5tralion number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
REPORT OF THE VISITORS
FOR THE YEAR ENDED 31 OCTOBER 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Hugh Sexey's Hospital is a charitable company incorporated and registered with the Charity
Commission (1130351) on 15 May 2009. The charity is administered in accordance with a Charity
Commission Scheme dated 23 November 2009. The charitable company known as Hugh Sexey s
Hospital (company registration 06906918) is limited by guarantee and was registered on 12 May
2009.
The Trustees of the charity, who are known as the Visitors. are also all directors of the charitable
company. There are currently fifteen Visitors, which allows for succession planning and a diverse
skill set commensurate with the charty's wide range of investments. which include an estate gifled
by the original benefactor, Hugh Sexey, in 1638. Visitors are appointed in accordance with the
provisions of the charitable company's Articles. All Visitors give their time voluntarily and receive
no benefits from the charitable company.
As part of the induction process. new Visitors are briefed on the background and history of the
Hospital and their responsibilities under charity law by the Chairman and the Master. A file of
relevant documents is provided and all Visitors are encouraged to attend The Almshouse
Association Seminars and take part in ad-hoc webinars provided by a number of organisations.
The Visitors, who are all unremunerated, meet four times a year., there are sub-committees
covering House (Residents), Buildings, Finance, Estate matters. The Visitors receive regular
reports from the Master, Finan￿ Manager, Land Agents, and Investment Advisers, and make all
policy d￿lSIOnS.
There are six staff members: the Master (who acts as the operational manager), Warden, Assistant
Warden, Housekeeper and Gardener who are all employed within the Hospital. Their remuneration
is reviewed annually by the Visitors, taking into account rates of inflation, changes in their roles
and responsibilsties and comparison to remuneration levels for similar roles in other organisations.
There is also a house-for-duty Chaplain who resides on the Hospital site for the majority of the
year.
The Visitors have undertaken a complete review of arrangements relating to risk management in
the following areas=
Govemance
Operational Matters
Financial Matters
Compliance Matters
Envlronmental and Extemdl Fiiclors
The charity is a member of The Almshouse Associakn'on.
Page 3
Company registration number 06906918
Charity re9istration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
REPORT OF THE VISITORS
FOR THE YEAR ENDED 31 OCTOBER 2024
OBJECTIVES AND ACTivrriES
The Object of the charity is to provide almshouse accommodation for eligible beneficiaries within
the area of benefit which includes Bruton and named parishes. Eligibility includes local older people
in necd. Applicants living outside the area of benefi¢a may be offered accommodation at tha
Hospitsl but their overall number is restricted. The use of the word Hosprtal refers to the historic
term for an almshouse and has no relevance to the accommodation provided today.
The Hospital maintains a list of expressions of interest from applicants, and empty flats are
allocated to those most in need at Ihe time a flat becomes vacant. As f]ats become vacant, a review
tskes place by the Master. and modernisation is undertaken in line with the most recent regulations.
Further Objects are charitable purposes for the benefft of residents and other such charitable
purposes as the Visitors decide.
The Visitors fulfil these objectives by administering the Almshouses, which provide subsidised
accommodation in ￿enty-siX flats within the Hospital buildings. fostering the schools established
by the founder of the Hospital. and maktng donations for charitable purposes, mainly for the benefit
and well-being of the young and the elderly or to other Charities with similar objectives.
Activities central to the provision of the alrnshouses include measures to ensure resident welfare.
through the provision of a warden. regular contact and fostering community spirit. Ensuring that
vacant flats are re-allocated within as short a time as possible commensurate with refurbishing
where necessary. Maintaining the almshouse buildings. which are listed or within the curtilage of a
listed building. and ensuring they remain fit for purpose. Managing the investment portfolio and the
endowment properties on the estate to ensure maximum income for the almshouses and the
charitable purposes.
Public Benefit
The Visitors have reviewed the Charrty Commission's guidance on the requirement to report on
public benefit. They are satisfied that the work of the Hospital in providing almshouses. as
described above, accords with its ststed objects and provides tangible public benefit to those
eligible within the area stipulated within the goveming document. There are no voids within the
almshouse and residents are allocated accommodation following an application process where the
resident in greatest need is offered accommodation at the ts'me a vacancy arises.
Weekly Maintenance Contributions are paid by residents. Occupation is by way of a beneficiary
licence. Levels of contributions are set by the Visitors taking into account comparable charges such
as the Valuation Office Equivalent Fair Rent and the specimen outline budget from The Almshouse
Association.
Page 4
Company registration number 06906918
CharTty registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
REPORT OF THE VISITORS
FOR THE YEAR ENDED 31 OCTOBER 2024
ACHIEVEMENTS AND PERFORMANCE
Voids (empty flats) throughoutthe year were minimal and the charity maintains a list of applications
so that empty properties can be turned around as quickly as possible.
Increases in all areas of Hospital expenditure continue to be a concem, particularly for maintenance
& repair issues and energy.
Quinquennial repairs and refurbishment have continued through the year, where possible
concentrating on external works. mostly masonry repairs. for which considerable resources have
been applied.
A Giving Committee normally agrees the Hospital's policy for external donations, in compliance
with the third of the Hospital's objects, and distributes funds accordingly. However, in view of the
high level of expenditure in the previous and current year. no further amounts have been allocated
for giving. Those amounts that have been gifted are at a minimal level.
In the summer of 2023, in line with good practice, the charity invested in a full review of its
Governance arrangements for which an external consultant was engaged following presentations
from three suppliers. The review included areas such as:
The recruitment and induction of new Trustees
The number of Trustees
Terms of office for Trustees
The number of meetings and sub-committees
Risk Management
Staffing
Residents
Hospital Buildings
Strategic Planning
Visitors held an away-day in order to consider the content and full implications of the reviewerfs
report including the recommendations. Since that time. an action plan was compiled which has led
to changes in practice and the implementation of several new policies. Strategic planning remains
a focus for the board and a number of opportunities are being considered, with a view to extending
the valuable work of the charity in providing accommodation to those in need. The Visitors are
concentrating more on the strategic direction of the charity and less on the operationa5 aspects
which are mostly delegated to the Master.
The way in which resident contributions are calculated is under review, to ensure that the charity's
approach to chargas is transparant and aquitable.
The condition of investment properties is regularly reviewed and the necessary resources are
applied for repairs and improvement in order to ensure the assets are maintained to an acceptable
standard.
In the interests of best value, the chartty has secured a long term agreement for its insurance cover.
Any valuable contents have undergone a re-valuab'on exercise to ensure sufficient insurance cover
is in place.
Page 5
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
REPORT OF THE VISITORS
FOR THE YEAR ENDED 31 OCTOBER 2024
FINANCIAL REVIEW
Financlal results
Investment income amounts to £434,940 (2023: £386.894), an increase of £48,046 (12.40/.), due to an
inerease in property incorne. Residents. eontributions were inLYeased by 4.50]. from September 20?a and
income received increased to £234,472 (2023.. £194.487) due to an increase in occupancy rates. After
receipt of donations amounting to £9,99612023: £4.801). and £50.000 income received in compensation
against a Gontract failure. total income increased by £143,225 to £729.408.
Expenditure on raising funds comprises costs of managing and maintaining the investrnent properties,
managing the investment portfolio. and fundraising towards the Blackford Rtjom. and amounted lo £168.206
(2023: £176.640), a decrease of £8.434 which was largely attributable to lower repairs and maintenance
costs.
Hospital operating costs have increased by £32,886 to £565.476 (2023: £532.590). Day-toknday running costs
have increased by £13,191, due largely to increased costs of staff, and Hospital repair costs have increased
by £24,838 10 £265.549 - these by their nature fluctuate significantly from year to year, as various repair
proj'ects are carried out. Administralion and govemance costs have increased by £4,040 due to increased
administration costs.
External grants to l¢Jcal sch¢Jols amounted to £932 (2023: £932}.
Exceptional costs of £255,463 were incurred in the year (2023: £340,696}. The majority of these were the
building costs for ongoing development schemes. which amounted to £137,610. In addition, £75,218 was
incurred for professional fees for ongoing development schemes. and £42,635 was incurred in connection
with future Estate planning matters.
After inclusion of all expenditure, which amounted to £1.047,592 {2023= £1,101,722) including exceptional
costs, there was an overall deficit for the year. before inclusion of gains on investments, of £318,184 {2023-
£515.540 deficit).
The Estate properties were revalued by the Hospital's Agents. FovAer Fortescue, at 31 October 2024, which
gave rise to a gain of £152.304. There was an increase of £552,487 in the value of the investment portfolio
12023.. £72,719 increase in value).
After including all expenditure on the Blackford Room and inveslmenl gains. overall funds have increased
by £386,60712023: £1,074.812 increase) and amounted to £21,380,732 (2023: £20,994,125) at the year-
end.
The Endowment Fund increased in value by £427.686 {2023: increased by £1,223,861) and amounted to
£21,119,861 {2023- £20,692,175> al the year*nd.
There was an unrestricted defictt of £41.079 arising in the year (2023: defictt of £149,049), therefore
Unrestricted Funds decreased to £260.871 {2023'. £301.950).
Page 6
Company registration number 06906918
Charity registration number 11303S1

HUGH SEXEY'S HOSPITAL
IA Gharitable company limited by guarantee)
REPORT OF THE VISITORS
FOR THE YEAR ENDED 31 OCTOBER 2024
Information on Fundraising Agreements with Third Parties (as required by the Charities Act 20161
No fundraising activities were undertaken during the year.
Heritage Assets - Hospltal properties
In 2004 a desktop valuation of the Hospital was carried out. based on existing use values, which attributed
a value of £1,100,000 to the Hospital. In view of the historic nature of the buildings and their central place
within the activities of the Hospital. the Visitors do not believe that the cost of further revaluations can be
justified. In order to ensure that the Hospital properties are kept fully maintained. the Visitors have a policy
of undertaking quinquennial reviews of the state of the buildings - this review was carried out during 2018
by the Hospital's architects and a costed programme of v￿￿kS drawn up to cover all matters idenlified.
In October 2020 Ihe Blackford Room was completed. at a total cosl of £1.25m' the Visitors consider that this
cost fails to meet the test for capitalisation of expenditure as there is no subsequent economic benefil arising
from this expenditure, and no new charitable outputs. so it has been fully written off against Endowment
Funds
there was a residual cost of £97.683 which was written off against the Income Fund in the year
ended 31 October 2020.
Investments
Hugh Sexey's Hospital is a permanent endowment. with assets held in perpetuity. The investments comprise
agricultural and residential properties. which comprise 75 /. (2023.. 76 % ) of the value of the investments, and
an investment portfolio. The Visitors regularfy review the constituent parts of the Hospital's endowment, to
monitor the balance behveen the values of the investment properb'es and the Stock Exchange investments
but realise that with fluctuations in values, the ratio will change over lime.
Investment Properties
The Visitors employ agenls, Fowler Fortescue. to manage their investment properties. known as the
Blackford Estate, and a long-term management strategy is being implemented. It is not possible to adopt
Total Asset Return basis for the investment properties as their illiquid nature means it is impossible to
withdraw any unrealised gains without disposing of properties. Fowler Fortescue carried oul a desktop
revaluation of the Estate on an Open Market Value basis at 31 October 2024. valuing the properties at
£15.204,399, an increase in value of £152,304 which was credited trj the Permanent Endowment Fund. A
review of the agents was carried out in 2024 and after a competitive tender exercise, Fowler Fortescue have
been reappointed.
Quoted Investment Portfolio
The Visitors adopted in 2011 a Tolal Retum approach to investment management. All investment returns.
whether income or realised and unrealised gains and losses. are brought into the Permanent Endowment
Fund and the Visitors then agree an annual transfer from the accumulated unapplied total retum to the
Income Fund, to subsidise the running costs of the Hospital. The Visitors believe thls gives a falr balance
be￿een the interests of current and future beneficiaries. In 2011 the Pemianenl Endowment investments
were valued at £2,271,405. A further £2,600,619 has subsequently been invested, and cash of £1.290,343
was withdrawn to fund the Blackford Room construclion. Therefore. the balance stands at £3,581,681 (2023:
£3.731,681).
Page 7
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
REPORT OF THE VISITORS
FOR THE YEAR ENDED 31 OCTOBER 2024
After discussions with the investment managers the annual transfer to the Income Fund was set at 30/0 of the
opening value of the portfolio {exduding cash balan￿S}, or £136.638. Total investment returns in the year
amounted to a surplus of £617,482 (2023: surplus of £143,363) - actual income received of £104,920 wa5
slighuy less than the target so this amount has been credited to the Income Fund. leaving £480,845 credited
to Unapplied Total Relum. Therefore, the cumulativo balanc0 sin¢a tha policy was adoptad now amounts to
£1,303,750 {2023: £822,905). When added to the Capital balance, the closing portfolio has a value of
£4,885.431 (2023: £4.554,586).
RESERVES POLICY
At the start of the year, total unrestricted funds were in surplus by £301,950. During the year, unrestricted
fvnds have decreased by £41.079 lo amount to £260.871 at the year*nd.
Under the terms of the Hospital's goveming documents, the Visitors are obliged to maintain the Hospital,
which is a Grade I listed building and inalienable, and they believe it prudent to maintain reserves in a
designated Building Fund to allow them to cover anticipated repair costs for both the Hospital and thg
investment properties. Each year, the Visitors consult wth the estste manager to con5ideT the amount that
should be held in reserves within the Building Fund.
This year. a transfer of £400,000 12023= £300.000) into the Building Fund was agreed by the Visitors.
Expendilure amounted to £307.697, and therefore. taking into account existing reserves within the Fund. it
was determined that a transfer of £300,000 was sufficient. As such. this gave rise to a deficil of £7.697, and
so Ihe closing Fund balance amounts to £131.42712023: £139.124).
The Visitors are of the opinion that the closing balance held within the Building Fund is sulficient to fund
foreseeable repair costs, however have set the transfer for 2024-25 at £400.000 to cover works anticipated
to take place in the coming year.
The Hospital has a Residents Bequest Fund, comprising amounts left to the Hospital in previous years which
have been designated to provide benefits for residents.. this has been invested and 15 managed by the
investment managers. During the year, there was a deficit of £821; after including an increase of £11.766 in
the value of investments, the fund increased by £10,945 to amount to £102,854 {2023'. £91.908) at the year-
end.
The unrestricted Income Fund, being amounts that have not been designated by the Visltors, as described
above, has decreased by £44,327 during the yearto stand at a surplus al £26,590 (2023.. surplus of £70.917)
at the year*nd. This represents approximately three months of Hospital operating and administration costs,
which the Visitors consider to be a prudent level of reserves.
PLANS FOR FUTURE YEARS
The overall plans are to keep the almshouse a￿0mmOdation fully occupied by eligible rèsidents and to
maintain a good community spirit wthin the Hospilal by continuing to employ experienced staff, keeping the
fabric of the H05Pital in good order, ensuring as far as possible that the Almshouses are suitable for the
changing needs of an older population. and to maintain the value of the Hospital's endowment, with a view
to passing the Hospital on to future generations.
The Visitors will continue to maximise the income from the endowment to the charity through estate
management advised currently by Fowler Fortescue land agents. There are potential landlord liabilities
identified in relation to the replacement of buildings and fittings and the agents are advising on options
available lo the Visitors. In this regard there are plans to re-develop certain areas of the estate, subject to
Page 8
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A Charitable company limited by guarantee)
REPORT OF THE VISITORS
FOR THE YEAR ENDED 31 OCTOBER 2024
the required permissions for charity land disposal, which will ensure sustained income from an efficienl estate
into the medium to long tem.
With the recent completion of the capital project lo provide a community room within the Hospital, Visitors
are concentrating on a repairs programme identified in the quinquennial survey whir.h was iipdated this year.
VISITORS. RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS
The Visitors (who are also directors of Hugh Sexe￿5 Hospital for the purposes of company law) are
responsible for preparing the Report of the Visitors and the financial statements in accordan￿ with applicable
law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Visitors to prepare financial statements for each financial year. which give a tnje
and fair view of the state of affairs of the charitable company and of the incoming resources and applicats'on
of resources. including the income and expenditure. of the charitable company for the year. In preparing
these financial statements. the Visitors are required to-
select suitable accounting policies and then apply them consistenlly.,
observe the methods and principles in the Charities SORP-,
make judgements and estimates that are reasonable and prudent.,
state whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial ststements-
prepare the financial statements on the going concem basis unless it is inappropriate to presume that
the charitable company will continue in operation.
The Visitors are responsible for keeping proper accountsng records that disclose with reasonable accuracy
at any time the financial posttion of the charitable company and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of
the charitable company and hence for taking reasonable steps for the prevention and delection of fraud and
other irregularities. In so far as the Visitors are aware..
there is no relevant audit information of which the charitable company's auditor is unaware- and
they have taken all steps that they ought to have taken to make themselves aware of any relevant audit
information and to establish that the auditor is aware of that information.
SMALL COMPANY PROVISIONS
This report tr)as been prepared in accordance with the special provisions for small companies under
Section 415a of the Cornpanies Act 2006.
Approved by the VFSltors on 4 July 2025 and signed on their behalf by-. -
Mr J Buxton - Chairman of Visitors
Page 9
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HUGH
SEXEYS HOSPITAL FOR THE YEAR ENDED 31 OCTOBER 2024
Oplnion
We have audited the finanaal ststemenls of Hugh Sexey's Hospitsl (the 'charilable company'} for the year ended 31
Oclober 2024 whiGh comprise Statement of Financial Activitie5. Balance Sheet. Ca5hflow Statement and notes lo the
financial ststement5. including a summary of significant accounting policie5. The financial reporting framework that has
been applled In Ihelr preparaiion Is appllcable law and Uniled Kingdom AcGDunting Standard5, including Fliidiibial
Reporting Standard 102 The FinanthalRepo￿ng Standard applicable in the UKand Republic of Ireland (United Kingdom
Generally Accepted Accounting Practi￿1.
In our opinion the financial statements-.
give a true and fair vrew of the state of the charitable company's affairs as al 31 October 2024, and of its ineoming
resources and application of resouree5. including ils income and expenditure, for the year then ended-
have been Pfopedy prepared in 3￿rdance with United Kingdom Generally Accepted Accounting Practice," and
have been prepared in accordance the requbrements of the Companies Act 2006.
Basis for oplnion
We conducted our audit in accoroance ¥￿th Intemational Standards on Auditing {UKI {ISAs {UK)) and applicable law.
Our responsibilities under those stsndards are furlher described in the Auditor's responsibilities for the audit of the
financial statements section of OLFr report. We are independent of the charilable company in accordance with the ethical
requirements that are relevant lo our audtt of the financial statements in the UK, including the FRC'S Ethical Standard.
and we have fulfilled our other eth￿1 responsibilities in accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusion5 relalln9 to going conwn
In auditing the financial statements. we have concluded that the trustees, use of the going con￿rn basis of accounting
in the preparation of the finanaal stslements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating lo events or conditions
that, individually or collectivdy. may cast significant doubl on the chari￿5 ability to continue as a going concem for a
period of al least twelve months from when the financial statements are authorised for issue.
Our responsibililies and the responsibilities of the trustees wsth respect to going concem are described in the rel8vant
sections of this report.
Other Inlonnation
The Visitors are responsible for the other infomialion. The other information comprises the infomation induded in the
Report of the Visitors. other than the financial statements and our audito¢s report thereon. Our opinton on the financial
$talemenls does not cover Ihe other information and. except to the extent othetWi5e explicitly staled in our report, we do
not express any fomi of assurance conclusion thereon.
In connectlon wlth our audlt of the flnan(aal 5taternents, our respon51bility Is to rBad the other Irrforrnauon and, In ijuiny
so. consider whether the other infomiation is materialty inconsistent wth the financial statements or our knowledge
obtained in the audit or otherwise appears to be materially misstated. If we idenb.fy such material incon51slencies or
apparent material misslatemenls. we are required to determine whether there is a material mi5Stalement in the financial
slaleinenls or a material misststement of the olhgr information. If, based on the work we have performed. we conclude
that there is a material misstatement of this other info￿ation. we are required to report that fact.
We have nothing to report in Ihis regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audiL
Page 10
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HUGH
SEXEY'S HOSPITAL FOR THE YEAR ENDED 31 OCTOBER 2024 (continued)
the infomiaJon given in the Report of the Visitors {incorporating the directors. report} for the financial year lor whith
the financial slalemenls are prepared is consistent wth ihe finanual statements.. and
the directors, report has been prepared in accordance with applicable legal requirements.
Matters on whlch wg ar8 requlred to rgport by exceptlon
In the light of our knowledge and understanding of the charitable CLKnpany and its enmronment obtained in the course
of the audit. we have not identified material misstaiements in the directors. report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 ￿quireS us lo
report to you if, in our opinion..
adequate accounting records have not been kepL or retums adequate for our audil have not been received from
branches not visited by us- or
the financial statements are not in agreement with the accounting records and reknms: or
certain disdosures of directors, remuneratior) speufied by law are not made.. or
we have not received all the information and explanations we require for our audit.. or
the Visitors were not entiled to prepare the finanual statements in accordance wth the small companies, regime
and lake advantage of the small companies, exemptions in preparing the directors. report and from the fequirernenl
to prepare a Strategic report.
Responsibilities of Visitors
As explained rnore lully in the Visitors. responsibilities statement setovl on page 9, the Visitors {who are a150 ihe diTectors
of the charitable company for the purposes of company law) are responsible for the PTeparatson of the financial
statements and for being satisfied that they give a true and fairview, and for such inlemal control as the Visitors determine
is necessary to Ènable the preparation of financFal statements Ihal are free from material misstatement. whether due to
fraud or error.
In preparing the financial stalernents, the Ifisitors are responsible for assessing the charitsble company's ability to
continue as a going concem. disclosing, as applicable. mattefs related lo going concem and using the going concern
basis of accounting unless the Visitors either intend lo liquidaie the Charitab￿ company or to cease operations. or have
no realistic altemalive but to do so.
Audltof s responslbllllies for the aud1¢ of thg Ilnanclal statements
Our objectives are lo obtain reasonable assur8nce about whether the financial 5ts1emenls as a whole are free from
rnatersal misstatefnent, whether due to fraud or error. and to issue an 8udrtor's report that includes our opinion.
Reasonable assurance is a high level of assurance bul is not a guarantee that an audit Conducted in accordance with
ISAS IUKI will always detect a material misstatement when it exists. Misslalements can arise from fraud or error and are
considered material if. individually or in the aggregate, Ihey could reasonably be expected to influence the economi
decisKJns of user5 taken on the basis of these financial statements.
Based on our understanding of the chaTsty and sector. we Klentrf*d that Ihe principal risks of nonwcompliance with laws
and regulations related lo company and charity legislation. and we considered the extent to which non-compliance rnight
have a material effect on the financial slalements of the charity- We also considered those laws and regulations that
have a direct impact on the preparation of the finanryal statements such as the Charities Slalemenl of ReGOTnmended
Practice and the Companies Act 2006. We evaluated management's incentives and opportunib"e5 for fraudulent
manipulation of the financial statements (induding the risk of override of controls) ano delemiine(J thai ihe princlpal rlsKs
were management bias in accounting estimates and judgemental areas of the finanryal statements. Audit procedures
performed by the audit en9agement team induded:
Discu55ions with management. including consideration of known or suspected instances of non-complianee
with laws and regulation5 and fraud.,
Understanding of managemenvs intemal controls designed to prevent and detect iThegulanbes, and fraud.
Reviewing the Minutes of Board of TTUStees meeting5-
Designing audit procedures to incorpornle unpfedidability around the nature, timing or extent of our testing of
expense5"
Perfomiing analytical procedures lo identify any unusual or unexpected relationships that might Indi￿te risk5
of material misstatement due lo fraud,.
Reviewing of the finanaal 51alements disclosures and testing to supporting documentab'on to assess
comFAiance wth relevant laws and regulations discussed above"
Page 11
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HUGH
SEXEY'S HOSPITAL FOR THE YEAR ENDED 31 OCTOBER 2024 (continued)
Auditorfs responsibilltles for the audit of the financial statements (contlnued)
Identifying and teslingjoumal entries, in particular anyioumal entries with fraud characteristics such asjoumals
wilh round numbers.
8ecause of the Inherent limitations of an audit, there is a risk that we wll not delecl all irregularities, including those
leading to a material misstatement in the financial statemenL8 or nonacomp11an￿ wth regulation.
This risk increases the more Ihal compliance Wbth a law or regulation is removed from the events and transactions
reflected in the financial ststements. as we will be less likely lo become aware of instances of non<ompliance. The risk
is also greater regarding irregularllies occutring due to frdud rather than error, as fraud involves intentional concealment.
forgery, collusion, omission or misrepresentslion.
A further description of our responsibilities for the audit of the financial statements is located on the Finanual Reporting
Council's website at.. www.frc.org.ukl8udttotsresponsibiliknes. This description forms part of our auditorfs report.
Usè of our report
This report is made solety to the charitable companrfs members. as a body. in accordance with Chapter 3 of Part 16 of
the Companies Act 2006. Our audit work has been undertaken so that we might slate to the Gharitable company's
members those matters we are required to slate lo them in an auditorfs report and for no other purpose. To the fullest
exlenl perynitted by law, we do nol accept or assume responsibility to anyone other than Ihe charitable company and the
charitable cofflpany's members as a iM)dy, for our audit v￿rk. for this report. or for the opinions we have fonned.
James Gare (Senior Statutory Audilorl
for and on behalf of Sumer Auditco Limited
Stalulory Auditor
Chartered Accountants
County Gate, County Way
Trowbridge
Wiltshire
BA14 7FJ
Page 12
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by 9uarantee)
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 OCTOBER 2024
Endowment
Funds
Reskn"ctÈd Unr8slricted
Funds
Fund$
Total
2024
Total
2023
No*
Incom• from:
Oonatrons
Chantsble a(*Mb"es
kn%Esfmefitactsiities
Oher income
9,996
?14 472
330.020
9.996
234.472
434.940
so.000
4,801
194,497
386,894
1b
104,920
50.000
Total
154.920
574.488
729.408
586.182
Expsndlturo on:
28.158
140.048
168206
176,640
Charttable actl¥it￿5.
H05Pital operating c051s
Porninistratson cosls
Etsrnal grants
EKeptsonal costs
(k1￿Mance costs
13.175
551.701
47.769
1.932
563N76
47.769
1.932
2S5,463
B.74$
532,590
43,729
932
340.696
7.135
3b
255.463
38
8.746
255.463
13.77S
610,148
879 386
925.D82
Total exp•rK
283.621
73.775
750,195
1,047,592
1.101.722
Net expendltur• b8fofe gains
{128.7021
113.77SI 1175,707}
(318.1841
1515,5401
t garn on irbWStmÈnts'.
properbes
In¥estyneni porifolio
7a
152.304
540.721
152J04
552,487
1.517.632
72,719
11.76fj
Net In¢(vne Ilexpendlttsrel before tran5for8
TraMlÈrs bolween
W,323
113.7751 1163.9411
13,775
386.607
1.074,812
13&14
1136.6381
122.863
Not m0￿ment infunds
427.686
141,0791
388￿07
1.074.812
Fund balan¢e5 brw lonvard
20.692.175
301.950
20394.125
19.919.373
Jnd bala1￿9 carried lor*ard
21.119A61
260.071
21 J80.732
20.994,125
The above results relate whcAly lo continuing activities: there were no recognised gains or1055es other
than those included above. The Statement of Financial Activities also complies with the requirement lo
prepare an income and expenditure account contained in the Companies Act 2006.
The accompanying accounting policies and notes form an integral part of these financial statements
Page 13
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charriable company limrted by guarantee)
BALANCE SHEET
AT 31 OCTOBER 2024
Endowment
Funds
Reskn"(led Unresth"¢kd
Funds
FundB
71ts1
2024
Total
2023
No
FIX￿ o•••ts
Heritsgtr assets.. The Hospftal
1.100.000
1.1110,000
1,100,000
Inwstments..
Freehold properbes
In*sknent portk)lio
141.204,395
4.917.149
183Q4.J99
1 o,Oo2.09
4,638.187
7b
95.367
21.221.548
95.367
21
20.790.282
rrert a•••t•
Debtors
Interfvn¢Y balanees
Cash at bank and in hand
31,422
101.361
195.199
31h22
29.189
10
1101,3611
115.1
277.608
{101.3611
247,983
146M21
306,797
credi￿rs.. amounts falling due
wthin one ￿ar
P251
182,4791
1121041
1102,9541
V•t eyrrertas•ets IIU•blllt*i¥l
701.686
165,504
203.843
Totsl 19•• Current Nail1*
61
260,871
21 J60 n2
20,994.125
Ca￿1 iunds
Pèrnanenl EndowTnent Fvnd
12
21.119.861
21.119161
20.692,175
Restiided
ufir8sln.rled
14
260,871
260*71
301,950
21.119
81
260M71
21
20,994,125
The Visitors have prepared accounts in accordance with section 398 of the Companies Act 2006 and section
138 of the Charities Act 2011. These accounts are prepared in accordance with the special provisions of
Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by
the Companies Act 2006 and are for cirGulation to members of the company.
The financial statements were approved by the Visttors at their meeting on 4 July 2025 and were signed on
their behalf by..
Mr J Buxton - Chaiman and Director
Mrs E Showering - Director
The accompanying accounting poltcies and notes form an integral part of these financial statements.
Page 14
Company registration number 06906918
Chanty registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
CASHFLOW STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2024
Tot•1
2024
2023
C¥sh Ilows from tJp•raUNJ acfmiles
Nel outgoing resources, per Ststementof Financial Pth"iibes
1318.1841
1515.5401
Pljustments for..
DIMdends and bank interest
Ilncreasel Ide¢￿aSe in debtors
Intrease I Ideereasel in Cfeditors
1117,0681
122331
120,1501
1133.9521
19.9291
1810,5361
Netcash used in opefal.ng ath'%ities
1.269.956
C•ah 11rys Iroffl I￿￿￿tIng aCtlviEle8
In%estrnent Income
Netproceed5 from 581e of inbeslment properoès
Nel proceeds from Sa￿ ofinvèstrments
Purchase5 olifilpstrnents
117M58
133.952
799.400
175.0501
11,300,000)
Note 7a
178,168
Net￿sh generaw from in￿song acb%itie5
295317
441,698
Ch•n9e In cash and cash •qulvalefts reportlrvj per
Cash and cash •qulval•nts atth• Ixglmhig t)fts￿ r¢ylkn9 perh
{162A091
11.711,6541
1,989,330
277A76
CBsh al￿ cash equivalents atthe end ofthe repcfftkng ptrtod
115367
277,678
of cash and cash •qulvalents
Bank Balances
Cash held as partof insestrnentporfolk)
115.199
277.608
Total ￿sh and cash equi￿lentS
67
277,678
Page 15
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
PRINCIPAL ACCOUNTING POLICIES
FOR THE YEAR ENDED 31 OCTOBER 2024
Legal status of the Charlty
The Charity is a company limited by guarantee. incorporated in England and Wales. and has no share capitsl. In the
event of the charity being wound up. the liaknlity in respect of the guarantee is limited to £1 per member of the charity.
The address of the r9gistered office is gNen in the ref8rence and administraltve details on page 2 of the financial
slalements and the nature of the charity's operations and principle acttvities are detailed in the Report of the Visitors.
statement of Compliance
The charity conslilutes a public benefit entity as defined by FRS102 The Financial Reporknng Standard applicable in the
UK and the Republic of Ireland.. These financial statements have been prepared in compliance with FRS 102, the
Statement of Recommended Practice applicable lo charities preparing their accounts in ac￿rdanCe with the Financial
Rgporting Standard applicable in the UK and Republic of Ireland {FRS 1021 {Charities SORP IFRS 102, the Charities
Act 2011 and UK Generdlly Accepted Accounting Practice.
Basis of accounting
The financial statements have been prepared on the historical cost basis. as modified by the revaluation of certain
rinancial assets and liabilities and invesknents measured al fair value through inc4Jrne or expenditure. The financial
ststements are prepared in sterling. which is the functional currency of the entity.
Going concern
Theie are no materid uncertainties at*Jut the charivs ability to continue.
Judgornents and key sources of estimation uncertainty
The Hospital makes eslimales and assumptions conceming the future. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a S￿nIficant risk of causing
a material adjustrnenl to the carrying amounts of a55ets and fiabilities wilhin Ihe next financial year are addressed below.
Valuation of investment property
An extemal independent valuer. having appropriate reC￿JniSed professional qualifKations and current experience of the
location and type of property being valued. values the charity's inveslment propety. Fair values are based on market
values. Market values are the estimated amount for which a property could be exchanged on the dale of the valuation
beNveen a willing buyer and a wlling seller in an arm'5 length transaction after proper mat1(eting.
Taxation
No provision is made for Corporation Tax as the charity is able to daim full statutory exemption subject lo the proper
application of all its charitable resources.
Liablllties
Liabilities are recognised in fum in the finanual statements as soon as the obligation arises.
Finan¢ial Instruments
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaetion
e05ts. unless the arrangement constitutes a financing transaction. where it is recognised at the present value of the
future payments discounted al a market rate of interest for a similar debl instnjment. These include cash, debtors olher
than pr¢paym¢nts. and Credit¢￿ othcr than taxation and social security costs and dpferrèd in¢om&.
Cutrent assets and current liabilities are subsequenuy measured at the eash or other consideratb)n expeeled lo be paid
or received and not discounted.
Page 16
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
PRINCIPAL ACCOUNTING POLICIES
FOR THE YEAR ENDED 31 OCTOBER 2024
Fund accountlng
Pernianent endowment.. The Hospilal has a permanent endowme￿ which il is legally prevented from spending
and which must remain inlacl as part of the Hospilal's capilal.11 has invested the endowment to provide income for
its charitsble activities.
Re>lriGted funds: thes¢ are held to be used lor sp￿ffied purposes a$ l*d down by the goveming documents or by
the donors
Unrestricted funds: these are other incoming resources received or generated for expenditure on the generdl
objectives of the Hospital. The Visitors have desHJnated certain of the unrestricted funds; they have decided that
setting aside fun(Js in this way is a useful financial discipline which will help ihe Hospital to make the best use of its
resources, even though there is no legal force to the desonations.
Income and expenditure
All income is recognised in full in the statement of financial acb"vities when the charity is *ally enttlled to the income
8fter any perfomianc8 condttions have been mat. the amountcan be measured reliably, and it is probable that the income
will be ￿CeIved. Expendittjre is charged on an accruals basis and is allocated be￿een expenditure incurred on
management of Ihe investments. expenditure in fvlfilment of the Hospitsl's objectives (direct charitable expenditure) and
expenditure incurred in the governance of the Hospital. Irrecoverable VAT is charged as a cost against the activity for
which the expenditure was incurred.
Herltage Assets
The Hospital is 8 listed building of historical importance and as ils Pfeservation and conseryation is one of the Hospital's
objectives, it 15 regarded a5 a heritage asset and the Visitor5 take steps to ensuie it is properly maintained. As a result
of the age of the Hospital there is no record of any original costs.
No depreciation is charged on the Hospital buildings- the Visitors consider that this policy is appropriate given the historic
nature of the buildings and the nature of the Hospital's adivilies which ensure that the buildings are maintained in an
excellent state of repair.
Investments
Investment properties are induded in the balance sheet at their estimated market value. Investment properties are
formally revalued at least every five year5 by retevant professional valuer5 and are reviewed annually lo ensure that the
most recent formal valuation is still reasonable. No depreciatson is provided in respect ol investment properties as these
are held for investmènt and the Visitors consider that this policy is necessary to give a true and fair view.
Listed investments held for investment purposes are stated at market value 8t the balance sheet d8te.' gains and losses
arising on revaluation are credited or debited to the appropriale fund through the SOFA.
Currenl asset investsmenls are short term highly liquid investments held at fair value. These include cash on deposit and
cash equivalents wlh a maturty of less than one year.
Dividends and interest from investments are crediled to income on a receivable basis.
Rctirernont benefits
The Hospitsl operates a defined Contribution pension scheme. The pensiorF costs charged against operating income are
the contributions payable to the scheme in respect of Ihe accounting year.
Grants payable
Grants are recognised in the finan￿al statements vthen a commilment has been made. and there are no conditions to
be mel relating lo the grant which remain in the control of the charity. Grants with performance conditions are only
recognised in the financial slalements once Ihe re¢ipient of the grant has piovided the specified Servi￿ Of Output.
Page 17
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
Endowment
FU￿d8
Re5thcted Unrns*cted
F￿ndS
Fun¢Js
Tatsj
2024
Total
2023
1. IIKOMÉ
Towards cost8 olwnnlng the Hospllal
9.996
gJ96
4.801
9.996
9996
4.B01
1bl (￿•1m•bI• a¢tMU•¥
Conbibutsons from resmlenls
234.472
234.472
194,487
Icl In*slmèThtxeti¥it**
In*sfyTrentpropetyincorne
Diwdends and bonkinleresl
317081
12.139
317￿81
117.058
252,942
133,952
104.920
104.920
330,020
434.940
386,894
1*• Oth•r kn¢•rn•
Othértneomé
so.000
50,000
50.000
,000
154.920
574.486
729AO•
586.182
knb*¥tm•rt prop•rty¢osts'.
Cos¢s olEstale management
D8sLb>dayrepairs and maintenah
92.860
47.188
92.060
47.108
59.178
92.225
140.048
140.048
151,403
Brokers rnanagementfpes
7b
28.158
28.15$
25237
28.158
140.048
168206
176,640
Emplo5The•l costs
0￿&r Hospilal costs
Nok5
156.S94
144.759
1SIA94
144,759
145,197
142,965
Dayb>dayrunnlng costs
301.353
301J53
2B8,162
Amshovsg ￿paIrS and impro￿rne￿ts
Former ResidenL%' Bequesle)Vendi￿rt
13.775
246.734
3.614
260A09
3.614
240,711
3,717
13.775
551.701
56SA76
532,590
bl Adm￿￿tratIOn ¢o•ts
unlancyand charityadministrdoon
Legal and professional fees
Other8dmirustratron eynse5
43.946
43J4B
39.174
690
3,865
3.824
3M24
47.789
43,729
Grdnts made tts
1,932
1932
932
) Exc•pthxwl ¢osts
Ho$pik81". Hoalirtg Proj•ci
Estale.. profes510nal u)sts re de￿0pMentS
E5tate.' buildirvj costs Tefvture de*l¢pmentsikn5
Estste.. profe55ional fèes refu)JrÈ strab
4.218
68.240
243.038
25.202
75218
137.610
42.635
7S218
137.610
42.63$
255.463
2SS,463
340.696
Page 18
Company registration number 06906918
Charity regislration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
Resthded UnrÈstric12d
FuTrd5
Funds
Totsi
2023
Fund5
2024
•) ¢*Mrna￿a Costs
dil fees
8.746
8,746
7,135
8.746
B.746
7.135
itand arxountsnLyfees".
(all Inclusi￿ of VAT)
AJditseNce$
NO￿Udit5e￿qreS- paJToII preparatsjn
8.746
7,135
￿.ToT￿ EXP8ifftIAE
Slaff cos
Rep&irc05ts Exepfjonal
CXhercosLs
2024
2023
kn*sbmenl p￿pertY¢O5ts
In*strnenl mar*.char9es
Hospilal opgrdbng costs
ministration costs
EthITioI yTdiil¥
ExEpb'onal o)sts
Go%*mance ¢os
Note 2
Nots 7b
No* 3a
Nole 3b
NG*)
Nol8 3d
No* 3e
47.188
92.660
28.158
148,373
47.769
1,932
14¢.049
28.1SO
SfjSA76
47,769
1.932
255h63
8,746
151A03
25.237
532.590
43.729
932
340.$96
1.135
tS6,594
260M19
255.463
8.746
T1￿*1 rvsour¢es frxpended
156.$94
307.697
255.463
327,838
104r 592
1,lQ1,722
2024
2023
Stsff tAISts d4Jring Ihe ￿arwere."
Wages and $alanes
Employpr5 NatiMal knsurance Con￿1￿ul0￿5 Ve$5 EmplosmenlAlowarKel
Pet)$ion tonknbub'ons
143,809
a￿69
4216
134,1 D6
7,230
3,861
156.$94
145.197
Wo9oa ino4ude redundancy￿>ts &>Cnil {2022-•."£nll
rng8 numberofeMplo￿es hr par- 512022_23". 51- NOr￿*amed in etrss of£60.00012022-23 nonel.
The Trustcon5ider5 its keymanagemenl personnel comprtse the trustee5 and Ihe AÈ$ter. The tolal emplobffieftl
benefits ofthe keymanagemenlpersonnel. Indudiw ernplo￿ts pension conknbub0n$,We￿ £55,68112022-23'.
£5IAIII.
2024
2023
1 100 000
1.100.DOO
The ￿51t0f5. afttrr re¢¥iwn9 pJofessiorial adiice. hae dekrmined thatthe Ho$pilal 15 a herilage as$eLP6 a rtsult
ofthe age ofthe Hospital ther8 arè no records olthe orsinal cost the Hospilal buildings aro indud8d ala doskknp
•luabon pr￿ided byquèlified %¥luÈrs at31 Odober2004. based on e>isfing USe￿I￿e5.
there aTr no plans alterthe use ofthe Hosptsi buildings. tho do notbelie¥ethalthe LDsts ofcarrying
outany￿rther r**luab￿S ofthe Hespilal buildings ¢8n beius¥fied.
Page 19
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 OCTOBER 2024
7. W4VESYMEKrs
al Freetrwjld InwJsfm•nt prop•rtb•s
2024
2023
Plbeglnning oflh6 sear
15.052.095
14,333.863
Mmmenl in ￿ar
Sales prucaeds
Gain arising on sale5
Surplus arislng on rewluatioTr
(799.4001
358.400
1,159.232
Nots 12
Note 12
152.304
lend olthe ￿aT
15204,399
15,052,095
The Hospitafs Land fvgtnts. Fowler Ft>rÈswe. ieb8lued the in*slmentpropertses on an A+arkntValue basis
t31 OGk*bor 2024. Thi¢ produ¢od an unroaliB&d 93iTr on rovaluation off£152.304 12023.. E1.159232lwhich has indud•d in th•
finanual 5Ialernents. gain belng credited to tre P8Man&nt En4Yowmen¢Fund.
No propertywas sold during the ytar, theiefore trere is no realised gain Tepotied12023." Realised gain of£358.400.}
Therefore. the nel gain shown in the StaterneniofFinanLial ktiitties is £152J0412023.. Gain ot£1.517.632.1
bl knwstynent pwttdity
Total
Perynanenl
En¢Jowment
Unresthcled..
FormÉ&r
Residents
Bequest
2024
2023
lTr¥pstrnenl income recei*d
•knnagementlees charged
Funds In￿sted Ilwthdrawnl
Undppliod tolal rFtsJm ullocolcd to inc￿rI%e
EKe55 unapplied It)ial Tebjrn reknrnEd b capilal
104.920
(28.1581
{150.0001
1136.6381
31.718
2.793
107,713
128.1581
1152.7931
1136,6381
31,718
99.596
125.2371
1296.842
{96.4381
P,793}
Realised and unreali$od gainsl(f055e51-
Pgrrnanent E*dowmtrnt
FormerResiden15 Beque$ls
Notr8
Note 14
540.721
S40.721
11,766
72.162
557
11.766
Ngtirthasa in Pofifolio *1
362.562
11.766
374328
1,347,482
Openlng %olu8bon
4.554.586
83,601
4.838.187
3290.705
4.917.148
95,367
5.D12,515
4.638.187
Hlstorfcal costoflistsd in%esknents
4,254.708
78.830
4J33.538
4,352.298
Tht in%estynents are held as follows..
I￿s￿ne￿I poruolio
Cash balano$ held bybrokers
5.012.447
4.638,119
68
5.012.S15
4.638,187
the end oflhÈ r•po￿"ng pefiod theknllowing hobdir¥J5 riJmpri58d morelhan 5% ofthe *lue oflhe porfthjlio.
ICS- Slerfing L•quidityFund-laxJmulatitsrb
SaTasin Endowtnents Fund Class A- kncome
1.747244
3265
04
1.33D.937
3.307,182
P6 described in r￿te 10. the pernanentend¢)wmenl in*5knentpoMolio Ixjnlains £101.361 12023-. £5.3081 ofunre5tricted fv&nds
Realised galns amountrng to £540.721 were recognised in the Pe￿a￿ent Endowmentfvnd12023.. Gain of £72.162.1
8dditson. gains ofe11.766 were Tecognised in thé Form•r Resthnts. Bequest Fund12023.. Gain of£557.1
Therelore. the b)¢al Pn%esknent￿ThS shown in the StalBfflentof Finanoal klbiioes amounlgd to £552.48712023.. Gain of£72.719.1
Page 20
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 OCTOBER 2024
4. MOV&IBU 14 IJWPUKITOTAL rEniiN
Vnapplied b)tsl relum is calculaled from a startdats of11 PugUSt201 l. The Ho$pitafs policyis to transler into
￿n￿5]ricted lthcomelfunds each Jear an arnountappm>imalelyequal to 3% olthe trpening oftre Permanent
Endowm8ntin￿sthQnt portfDlio, which is a¥oilable tsr chaDlabl8 us9$. For 2023-24 this transfer amounted io £136.83B12022-23". £96,438).
This Is funded from kne lolal in¥*stynent r8￿m5 Iino)me and gain5,less managemenltharge51 on the Hospital ln￿$trnents.
Th4 M$itots intend b) k•0p Ihp. di*iribution rate under and adjuslas n￿ssaryb> tske accounior pre￿illn￿
rates of in*slmentr?bJrn.
The amountofPermanentEndowmenl in*st8d untlertheToial A8￿M basis comprises..
2024
2023
20,79D.262
Total fi*d a55ets
21.316J15
11,100,0001
11.100.0001
115204.3991 115,052,095)
(95.3611
183.6011
131,7181
4.88S,431
Eydud&'.
Heritage assets.. The Hospilal
In*sknenl properbes
Residents Beque5tFund in4eslments
Exess unappli8d b)trJ retyrn albDL2tsd to income
Note 6
Note 7a
4,554,586
Permanent Unapplied
EndowTnent total rettjm
Total
2024
Tolal
2023
beginning of peri¢)d
3.731.681
822.9QS
4,554.S86
3.207.661
72,162
96.438
125.2371
Jnv&sknentrelurns'.
Realised ar￿ unrealised gain5
Esbnent incotne receI￿ble
In4*slrnent managementC05ts
540.721
lQ4.920
128.1581
540.721
104920
128.1581
617.482
1136.8381
480,845
617h82
1136.6311
460,&45
143.363
196.4381
Unapplied blal return allocalpd to in(x>mè
Unapplied lotal retum unall0￿ted al ypar*nd
Pddilional fvnds In￿$18d Ilwithdrawnl
46.925
{150.0001
I1￿.000)
330M45
1,300.000
1.346,925
Nel mo4Emenlin reporbng period
150.000
480.845
end ofperiod
3.581.681
1.303.750
4,885A31
4,554.586
A5 de$crfbed in note 10,tre perrnanenlendowrnenliM*sknenl ptsrfolio ojntains t101.361 12022-23.. £5,308) OfunreS￿cted fvnd5.
For 5impliiitylhe calculation olunapplied to*1 telum is based on the enbre porthJI￿.
£1,300,000 wa5 in%tsted intr) pernanenlendowmentdLtring the prlor par.
This rep￿sents hi51orir realised gains on 5•1ès as well as amounts wilhdrawn in prior SEars.
2024
2023
%eslmenl income- amounLS duefrom tenants
PTepawnents and otherd?btor5
9,956
21A68
5,485
23.7D5
31.422
29,189
The Charityholds Ihree port￿￿105 wilh Sara5in P65etKknna9ernenf.The laryerofthe thfee porifolH)s makes up partofthe Cbaiitys
Endowtnenl assets.
Athough the In%Esknenlportkslio is allotAt8d to the 8ndowmenlhJnd- ilindudes a balance of e101.361 12023.. £5.3081 olunre5thCted bjnds.
The illtehjnd balances refi8c15 this unreslrided elementoflhe portfolio.
Page 21
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
(A charitable company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Gontinued)
FOR THE YEAR ENDED 31 OCTOBER 2024
2024
2023
Trade ueditots".
ETréowmenl Fund
Unre$lricl8d Funds
325
55.172
24,627
2,681
7,813
52,071
40,518
2.553
kcwals and olhercTedik)rs
so￿al securityand otherkn5
82004
102.954
2024
2023
kncome
C¥knerInLL￿￿
Nui¥ 1d
50.000
Eyendibjre charged aga1Th5tEndowmentFunds."
Hospilal.. Heabng Projecl
E51ate". cosis re future de*lopmenlslte
Estate.. building costs re fv￿re ￿e￿loPMentS11es
Estate.. professlonal fee5 re fvlure 5trate9y
Note 3d
Note 3d
Note 3d
No¢e 3
14.2161
168.2401
1243,0381
125.2021
175218)
1137.6101
142.63¥
Pl¢t ¢Wendi￿re in the Far
1205M$21
1340,6061
Realisad gain ￿lSIng on sale ol In%51menlPvoperfje$
Unreallsed gain aosing op re￿luatiOn of Inse$knient Piopertigs
Funds lin￿sted inllwthdrawn frDm iTr%*$bn8nt porwolto
Nole 7
Not8 7
Nole 7
358,400
1,159.232
11,300.0001
152,304
Unapplied total unalloealtsd atsear-end
Nole 8
330,845
1,346,925
Nètmts¥*méts)t In fwK18 durlng th8 ￿ar
Fund balances bmught forward af stsrtofjpar
427.686
1223,861
20,692,17S
19,468,314
Fund bafanc• cath•d f(Thard at•nd al￿•T
21.119,861
20,692,175
2024
2023
Extraor(linary ft•pair4 puna
en(tiknre dunng Ihe par
nval traTr$fer from income aco)unl
Note 3a
Not8 14
113,7751
13.775
113.7751
13,775
N•t movèrnent in fvrKls I￿rI￿ th• >wr
Fund balances broughlforward ai stsrtofjear
FurKI bolaD¢•$ ¢wrl¢d fm¥ard at•nd Of￿ar
Undarthe ierms 01th8 go¥erning C*tber5. Ihe ￿51￿)￿ are rwuired b) transfera mlnimvm of E69) Into an Etraordinary
Repalts Fund. to fvnd major lon9-tem modernisabon and Tepalrs. The agrèed tr> PTothle foilhese ffjpairs
Using the Arnshouse ksociation 5u99ESted coftknbution rales 01£475 per lal which produces an annual char9e of
£13.775. Costs ofremodelling flats during the >earey£eed this figure- an equal coslhas therefore been charged
agaln$tlhè Fund.
Page 22
Cornpany registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 OCTOBER 2024
14. iINr@TFICTE¥ FIAIDS
kncome
Fund
JildiThgs
Fund
Fofmtrr
Residen
Beque$t
Total
2024
Tolal
2023
Fund
Surplusl(defidll lorth? 5•ar
Miio¢ared 10 Butltting Fund
132.810
1300.0001
1307.6971
300.OUO
18211
1174709
12322701
Outgoing rn8ourcos befora transkrs
1167.1901
(7.6971
18211
1175,708)
12322701
Transfers
Tolal Asset RebJm adiusknet)t Not8 7
EtrdotdiTharyftepairs
Nole13
136.638
113.7751
1JO.63A
113,775)
96.438
113.7751
Outyoing resoufce$ gftertransfws
144.3271
(7.6971
18211
1$2.845)
11.788
1149.6071
InNp$knenlgain
Nole 7
11.766
557
Nel mo%*menlin fijnds during svr
IW3271
ri.6971
10,945
141,079)
1149,0501
Fund balant8$ aislarl ofjpar
70.917
f39.124
91.we
301.950
450,999
Fundbafanc•s atend rAJYar
26.59fl
131.427
102.854
260,871
301.950
Repair5. maIn￿nance and mod&misab"on arise 8irabcaltyo%*r Lh8 ￿al5." ilcharged dire¢Oyto the Incorne Fund
the amount o15urplu$ In any￿ar can ￿rygrea￿Y.The0l.e¢tQfI￿e eyildings Fund Is b e￿n oulthe charge against
tht ID¢arne Fund bydebitirvJ a regular annual amounlagaiTrstit and crediting the same k) the Buikling$ Fund against
which ewendibjfe on repair5. Maintenan￿ and modetnisation 15 then thargtd.
The MsitQts ¢Oll5iderthalseiOng aS￿e funds in this wayis a useful finan<ial discipline *tt1thwill help the Ho$pityi
make Ihe bes1 use ofits tB50ur¢e$. e*n Lhough is no legal fot¢&to de$ign81ion5.
E*rystar the lAs1￿r6 deude on the amounts lo allrjcate bre)tetnal donati￿$ local and regK)nal benefio8ries.
In tiew ofthe lar9e ¢¥sh requir&menll0 fund Lhe BladLford Room. no ￿l￿er¥MoUnt has been allocaw for grants.
FornierRoslthnls ￿4￿51$ Fw
From time b Residents h8%e18ft beque$ts the Hospital. These are kept in a separate fund. the incorne from
whith Is made a￿lIable foritems ofe4)eftdiknrewhi¢h w￿1 be tr> the benefitofall residents. as recommtrnded bythe
Hous? Commsttee and endorsed bythe Msi*)rs.
31 Oclob&r2024 and 31 ¢knb8r2023 thèrtrTA￿re notspiial ¢ommib))ents or¢£￿tingenI 1k4b11￿.Os.
16. TAXArnN
The ¢harilable companyis eJprnplfrDm la)3tionon incL¥neand gain5 lallin9wilhin catsgoii8s cowred byPart IL
Chapter 3 ofthe corporab.on Taxs Pcl 2010 ors256 ofthe Taytiorb ofchargeable Gain$ pd1992 *) the e)tsnt
thalthtsse are applS8d lo its charitsble objecbw$.
No remunerabon orfeimbuT$8rn8niof¥w$es was pahl during Ihe ￿artI anyofb)e Msibr5.
The tharitable companyhas purch•$ed trustOos'1iabilityiDsurance costing £220D12022-23..£1.5121. The Charity
Comrnissian has confirn18d knallhe ￿ts110r$ h8¥e the power kt take4yJt5uth an Insuran￿ policy.
o related partytran$acbOn$ t¢>ok ¥Aa¢È duringthe >tWor￿Or￿ar.
18. U￿ILlI]Es 0FM￿￿￿ERs
Under para9raph 7 oftr*8 lknorandvm ofknsociatton all member5 undertake b conlribuI2 b ¥ie assèts Dfth?
¢hantsble company$uth an amounlas rnaybe required. notex%eding £1. in the e¥pniofIt￿1￿9 wound up
durfng the parelmernbership andwithin onesf3rafterwards.
Page 23
Company registration number 06906918
Charity registration number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 OCTOBER 2024
Endowment
Funds
Restr"ded Unreslrided
Funds
Funds
T¢>tsl
Incom• from..
Donabons and lègacios
Charitable actiNities
In*strnents
4,801
194,487
290,456
4.801
194.487
386.894
96,438
Total Income
96,438
489,745
586.182
&r￿ndItUr• on".
Raising Funds
25237
151,403
176640
Charllable aetlvths:
Hospit21 operating costs
Iklrninistration eosts
Ethrnal grants
E)repbonal costs
￿)￿ManCe costs
13.775
518,815
43.729
932
532,590
43,729
932
340,696
7.135
340.696
7.135
340,696
13.775
570.611
925,OB2
Total •xpendlture
365.933
13.775
722.014
1,101,722
N&t Qxpendllure befwe galns
(269,4951
113,7751 12322691
1515.5401
Nbt gains on instments..
In￿str￿ent Properties
In￿${ment portfolio
1.517.632
72.162
1,517,632
72,719
557
Net kncom• I lèxpnditur•) b•fty• transfers
1.320,299
113.775) 1231.7121
I￿74.812
Transfers between funds
(96,4381
13,775
82,663
Net mty¥pmgnt kn fundJ
1223161
1149,0491
1,074,812
Fund balances broughttorward
19.468.314
450,999
19,919,313
F￿d balane•8 earrl•d lo￿ard
20.692.175
301,950
20.994.12S
Page 24
Company registration number 06906918
Charity regIStrat￿n number 1130351

HUGH SEXEY'S HOSPITAL
IA charitable company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31 OCTOBER 2024
Endowment
nds
Re5tsicted Unrestricted
Funds
Funds
Total
2023
xed assets
Heritsge assets.. The Hospital
1.100,000
1,100,000
In￿81ments..
Freehold properlies
Inbpstrnenl porNol*)
15,052,095
4.554.586
15,052,095
4.638,187
B3,601
20.706,681
83,601
20,790282
Curren¢ assets
Debtors
Interfund balances
Cash at bank and in hand
29,189
6,693
277.608
29,189
{6,6931
277,60B
16.6931
313,490
306.797
Creditors.. amounts falling due
wilhin one ￿ar
17,8131
195.1421
1102.9541
Ng1 ¢wr¢nta$s•ts IllfiabHfth$)
14.505
218.348
203.843
Total assets less Currènt Nabllltlès
20.692.175
301,950
20,994,125
Capital fundg
Pernanent Endowment Fund
20,692,175
20,692.175
Incorn• funds
Restricted
Unrestricled
301.950
301,9S0
301.950
20,994,125
20.692.175
UNRESTRICT￿• RINDS COMPRISE.
Incom8
Fund
Buildings
Fund
Fomer
Residents
Bequest
Gt¥iftg
Fund
Total
Surpluslld8fiutl lor the ￿ar
located to 8uilding Fund
101.225
{300,0001
1332.9361
300.000
15591
12322701
(Xjtyoing resources befrjfe transfers
(198,1751
{32.9361
1559
12322701
Transfers
Pem)anent Endowment
EyJraordinaryRepairs
96,438
{13.7751
96.438
113,7751
Outgoing resources 8fi8rtransfers
1116,1121
132,9361
15591
1149,6071
I￿￿¢ment losses
5S7
S57
Netdecrease in funds during hear
1116.112)
(32.9361
1149,0501
Fund balancas atslartof￿aY
187,029
1T2.060
91.910
450,999
Fund balanc•s at ènd of s•ar
711.917
139.124
91.908
301,950
Page 25
Company registration number 06906918
Charrty registration number 1130351