Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
The Parish and Borough Church of
St Mary, Harrow on the Hill
Report of the
Parochial Church Council January to December 2020
St Mary’s is part of the Diocese of London within the Church of England Vicar: The Revd James Power, BSc, BA.
Correspondence address:
St Mary’s Parish Office, Church Hill, Harrow on the Hill, HA1 3HL
Charity Commission Registration Number: 1130328
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Structure, Governance and Management
The Parochial Church Council of the Ecclesiastical Parish of St Mary, Harrow on the Hill, (PCC) is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure. It is supported by a number of committees which make recommendations for its consideration. The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC. The PCC only met once during the year due to Covid 19 emergency restrictions.
The PCC is a charity registered with the Charity Commission; each PCC member is a trustee.
Officers of the PCC
Chairman Lay Vice Chairman
The Revd James Power Pauline Chandler
Churchwardens Nicky Yudin resigned October 2020 Jane Hurley Mathew Biggs appointed October 2020 Hon. Secretary Keith Grout Hon. Treasurer Roger Horne Child Protection Officers Nicky Yudin followed by Mathew Biggs
Members of the PCC
Kim Barlow Douglas Dodd Lynne Grout David Muriss Christine Williams Kellie Reilly Jonathan Burns Judith Shepherd
Committees and Chair
Standing and Policy Finance and General Purposes Worship and Education Care and Outreach Stewardship
The Revd James Power Pauline Chandler vacancy Lynne Grout The Revd James Power
Banks
HSBC, 31 Holborn Circus, London EC1N 2HR
Hon. Legal Adviser
J. Kennedy Solicitors, 59-61 High Street, Harrow, HA1 3HT
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Independent Examiner
Michael Liddiard, 12 The Gardens, Peterborough Road, Harrow on the Hill
Reserve Fund Policy
In the Statement of Financial Activity funds are defined as Restricted or Unrestricted, and within the latter there are designated, reserve and general funds. The keeping of reserves is part of our commitment to maintain St Mary’s (a Grade 1 listed building) as a place of worship and it is PCC policy to maintain a general unrestricted reserve of at least one year’s current expenditure (c£130,000). After adding in the year’s surplus on current account and unrealised investment gains general and reserve funds amount to £189,146.
Objectives and Activities
-
Our primary objective is the promotion of the Gospel of our Lord Jesus Christ according to the doctrines and practices of the Church of England.
-
Mindful of being the Borough Church we aim to demonstrate Christ’s love by showing our concern in a variety of ways for the wider community in the London Borough of Harrow recognising its multi-faith identity, our parishioners and the congregation.
-
Promoting, within the parish, the whole mission of the Church: liturgical, spiritual, educational, pastoral, evangelistic, social and ecumenical.
-
Seeking to work in partnership with other churches and institutions but most particularly with Harrow School recognising the historical relationship
-
The maintenance and development of a Grade 1 listed building and churchyard as a house of peace and prayer for all people.
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Vicar’s Report
This annual report covers “St Mary’s life” during 2020. On St Patrick’s Day, Tuesday 17 March, 2020, I was sitting in my accustomed pew at the west end of St Mary’s listening to the weekly Tuesday Lunchtime Concert performed by the boys of Harrow School, when I received an email announcing that the School was moving “on-line” and the boys were returning home for the rest of term; they did not return until September. In the meantime, Lent came to something of a halt, churches were locked (the Church of England had “forbidden” their clergy from even entering their churches) and Holy Week was conducted entirely on-line. Easter was celebrated in the garden of 35 West Street complete with a “garden tomb” which, having become the place of the “Easter Fire” for the lighting of the Paschal Candle, soon doubled as a barbeque! The Risen Christ had, after all, barbequed fish for breakfast for the hungry disciples! All this filmed for later viewing via YouTube. The Vicar had to become an “expert” in video recording very quickly! “Another” Easter Garden was constructed in the churchyard along the main church path, attracting a pleasing level of positive comment. The Coronavirus/Covid-19 pandemic was to be the tale of 2020. Many of the usual activities of a year were curtailed or cancelled and so this report may appear truncated. Yet, it would be a mistake to think that the church had “closed down”. It most definitely had not; indeed, the first act of “lock-down” was to deliver letters to every house in the parish assuring parishioners that while the church building was closed, worship and prayer continued and pastoral care would be maintained. An invitation was issued to contact the parish office should anybody be aware of a neighbour, friend or loved one who needed assistance. The electoral role was split into groups and individual members took responsibility to keep in touch with those allocated to them. I am very grateful to all who took on this work. On more than one occasion, vulnerable souls were identified and contact made with more distant family members to establish effective ways of ensuring continued care. I have been especially grateful to staff at both Harrow Council and local care agencies in working in partnership with St Mary’s in providing support for the most vulnerable. As I indicated recently at a memorial service this was an enormously encouraging example of how the voluntary sector i.e. the local church can work creatively and effectively with the statutory sector i.e. the local social services and the private sector i.e. the care agencies.
Visiting has not been straightforward this year, but I am very grateful to the Revd Alison Christian, Jane Hurley and Pauline Chandler who have assisted in taking communion to a number of our housebound folk.
The success of St Mary’s 925 during 2019 laid the foundations for a hopeful start to 2020. Although ill-health prevented the Rev’d Ron Swan from preaching at the final service of St Mary’s 925 which took place on Sunday 26[th] January 2020, kept as the Conversion of St Paul as well as the Feast of Dedication, it was nonetheless a fitting conclusion which included the baptism of young Michael Boavida. St Mary’s is both an important heritage site and an instrument of mission but the church is ultimately the community of the baptised which gathers in the building. It seemed appropriate to conclude the year of celebration with an act of worship which focused on the future, which baptism most clearly does! Before “lockdown” we managed two further baptisms!
Where this year has been no different is in the support given by the Rev’d Alison Christian so generously, offering cover for both holidays and when I have had other commitments. I was especially grateful for her assistance on the weekend of the first Sunday of Lent, which happened also to be St David’s Day. On the Saturday (29 February), I was in Lisbon, Portugal, to conduct the blessing of a marriage; on the Sunday morning, I was preaching at St Paul’s Cathedral in my capacity as Chaplain to the Lord Mayor. So much could have gone wrong; nothing did! Nonetheless, it was reassuring that Alison was “on hand” to conduct the Sung Eucharist at St Mary’s.
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
I am also grateful to Alison for being the impetus behind the programme of study groups, which has developed over this year relying on Zoom. In common with almost every other place of worship, “Zoom” has entered the liturgical and parochial lexicon! Two groups committed to studying Ruth Valerio’s book, “Saying Yes to Life”. Although this had been the Archbishop of Canterbury’s Lent Book for 2020, we had chosen to use those weeks to reflect more deeply on baptism. When Advent came, we then embraced this book, which had a profound effect upon all who engaged with it. Ruth Valerio works for Tear Fund and she is Canon Theologian at Rochester Cathedral. In the book, she reflects upon the first creation narrative and presents a series of challenges regarding our engagement with the environment. The power of her writing has resulted in one of the groups becoming the Parish Creation Group taking on the responsibility for advising the PCC on policy and action with regard to environmental and ecological issues under the chairmanship of Emma Marfe.
The other group which had studied the book decided to continue a programme of learning using John Barton’s recently published book, A History of the Bible. This was undoubtedly challenging – not just because it is long and the print small but because it takes the reader back to the origins of the Bible revealing some of the misconceptions and simplistic understanding it is so easy to adopt. “Doing” theology can often challenge some of our long-held if inaccurate assumptions but in so doing, equip us to be more effective in proclaiming the fundamental truths of the Gospel alongside deepening our own faith.
Physical worship under some fairly stringent restrictions became possible again in the summer and for the months we were allowed to gather, the Sunday programme was reduced to one service – always the Eucharist at which communion was received in one kind (the host) using either the Book of Common Prayer, which is more suited to a situation where responses have had to be restricted, or Common Worship. I am hugely grateful to those who rallied around and cleaned the building after every service.
With restrictions, it was possible to celebrate the annual commemoration of John Lyon with both Harrow School and John Lyon School. Choral Evening Prayer was sung by a choir from Harrow School and a variety of musicians from John Lyon gathered to conduct their commemoration of the Founder. It was especially gratifying to see members of our own choir continuing to contribute to the music at John Lyon: Eric Zoica and Richard Kelleher-Garcia, who along with his sister Sara, has the honour of being a member of the National Youth Choir of Great Britain. We are hugely fortunate to have such a committed and talented group of young musicians who continue a long and proud tradition at St Mary’s.
That proud tradition continues under the guidance of our current Director of Music, Tim Smith. With the introduction of the furlough scheme and the cessation of public worship, it might have seemed appropriate to offer Tim, along with our other “employed” staff the opportunity of a “long holiday”. Instead, Tim has overseen a hugely active “Choir WhatsApp Group” with an international following to accompany the now familiar weekly “zoom chat” taking the place of choir practice on Thursday evenings. Keith Grout, Parish Secretary, has continued, even while shielding, to monitor the emails and Maria Theresa Pereira, our cleaner, has taken the opportunity to “deep clean”, repair and repaint anything that she deemed in need of greater attention than is possible in more normal times.
Perhaps the triumph of the “Music Department” was the provision of no fewer than three Carol Services on the final Sunday of Advent, enabling almost 100 people to enjoy some engagement with carols and the Christmas story.
Although the bellringers could no longer call the faithful to worship for much of 2020, they nonetheless continued to be on hand to mark major occasions and commemorations. The bell was tolled for the 75[th] anniversaries of VE Day & VJ Day and there were a variety of community calls for reflection in the face of the pandemic often involving the ringing of the bells using a variety of formats. You will find a very full resume of the year from Bridget Campbell, Tower Captain, included in this Annual Report. I am very grateful to her as I am to all the bellringers.
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Her report makes mention of a number of members of the Bellringers Guild who have died over the past year, not least Lesley Dodd who has done some much for St Mary’s and the wider community, including as founder volunteer and then member of staff at St Luke’s Hospice, over many years.
Prior to re-opening for public worship, the building was open for private prayer and it was quickly apparent how valued this was by our many visitors. St Mary’s has always prided itself on being open, at least during daylight hours, 365 days a year. It has been frustrating to have to restrict this but a variety of different opening times have been operated throughout the year, always under the Covid guidelines necessitating the presence of stewards to maintain physical distancing and clean after every visitor. This has been a massive undertaking and I am very grateful to Pauline and Michael Chandler for setting up and then managing the whole process. I am equally grateful to those who have acted as stewards for many months, including during the long, dark and cold days of winter, which have extended into 2021.
Through all of this, the care of our youngest members has continued via Sunday School. Kellie Reilly has done an extraordinary job in producing imaginative and creative material fortnightly for the last year. Her encouraging emails have assured our Sunday School families that while we have been prevented from meeting physically, they continue to be very much on our minds and hearts. “Let the little children come to me, and do not stop them; for it is to such as these that the kingdom of God belongs.” Luke 18:15
The pandemic has not freed us from the necessary care and maintenance of the building and you will find a resume of this work in the F&GP report for which I am very grateful to Pauline Chandler. This included essential work on the south door buttress financed in its entirety by the Friends of St Mary’s. Their support continues to be unstinting and greatly appreciated.
Throughout it all the churchyard has remained something of a “jewel in our crown”. All the gardeners work extremely hard to make sure that this remains the case but at the risk of failing to mention someone, I do express special gratitude to Giles Quinan and Robert Lemon for quietly taking on the “lion’s share”. Giles has also, with assistance, continued to keep the lower churchyard clear of excess undergrowth. This has been achieved following a management plan which is now due for review and renewal, the purpose being to encourage a wider variety of flora and fauna.
No church is ever fully complete without its “flower arrangers” even if this year their talents have not been fully seen. Nonetheless, I am very grateful to Lynne Grout who has continued to make sure the church is decorated – and all this while shielding.
Our wider support of other charities has continued under the leadership of the Care and Outreach Committee, also chaired by Lynne Grout. As far as possible support for the Food Bank has continued through donations, although offerings of physical food have been discouraged. Christian Aid Week went “on-line” via a Just Giving link along with a challenge “to wear something red! The resultant montage of photos was published in The Spire. I have to admit that this was an idea I “borrowed” from the parish I support in the Diocese of Cork, the Kilmocomogue Union!
This annual report seeks to tell the story of an extraordinary year, which has continued to some extent into 2021. Month by month the story of St Mary’s has continued to be told through the pages of the parish newsletter, The Spire. The extraordinary work of Judith Shepherd, Marion Small and Janet McCarthy makes sure we have plenty to read and reflect upon throughout the year.
My final thanks must be expressed to all the members of the PCC but most particularly to Pauline Chandler, Vice Chairman, Roger Horne, Treasurer and the Churchwardens, Jane Hurley and Matthew Biggs. Their hard work and wisdom cannot be adequately described but I owe a debt of gratitude to the them all. Matthew took over in the extraordinary circumstances of the year from Nicky Yudin, who has laid down her responsibilities to move to “pastures new” in Gloucestershire. Nicky and Tim’s contribution to St Mary’s over decades cannot
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
receive the justice it deserves in a few lines here but they have left us with our prayers and many good wishes.
I conclude by commending the other material, albeit necessarily truncated, in the rest of this report including the financial section, which needs to focus our minds on realistic and sacrificial giving. Our relatively healthy outcome after a very challenging year is entirely dependent on the generous legacy from the estate of Jenny Stirling. “The point is this: the one who sows sparingly will also reap sparingly, and the one who sows bountifully will also reap bountifully. Each of you must give as you have made up your mind, not reluctantly or under compulsion, for God loves a cheerful giver. And God is able to provide you with every blessing in abundance, so that by always having enough of everything, you may share abundantly in every good work.” 2 Corinthians 9:6-8
James Power
Vicar of St Mary’s Church & Chaplain to Harrow School
F&GP Report for 2020
The committee met monthly throughout the year (except in August) mostly via Zoom.
The pandemic had a profound effect on the finances and work on the fabric during the year. Despite that St. Mary’s ended 2020 with a small surplus of just under £3,000 which was due to the legacy we received from Jenny Stirling and filming fees of £10,000. Our regular income from Planned Giving was reduced by 6.78% and, because of the reduced donations, income from Gift Aid was reduced by 7.6%. Please see the Treasurer’s Report for full details.
The continuing difficulty at St. Mary’s of the regular income not meeting regular expenditure will need careful scrutiny and action once life returns to some form of normality. St. Mary’s does not pay the full Common Fund as we do not have a full-time Vicar with the associated costs. If we were paying these sums there would have been an excess of expenditure over income. This needs to be addressed before the Parish can consider reverting to a full-time Vicar with a Vicarage. Please give these matters your prayerful consideration.
The routine maintenance of the buildings continued which is shown in the list below. (The numbers refer to the Contractors which are also shown below)
Security: The Intruder Alarm System which includes the Roof Alarms was routinely checked. (5)
The Fire Alarm, detectors and extinguishers were routinely checked. (5) The Fire Alarm was tested regularly.
The Lightning Conductors were checked and found satisfactory and the certificates issued. (4) The white line edging to external steps was repainted. (8) Internal and external light bulbs were replaced as required. (8) The annual H&S Site Inspection identified two faulty tombstones which were made safe. (2)
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Electrical: All portable electrical was tested under PAT Regulations. (1) Routine Circuit Inspections took place and the relevant certificate issued. (1) Faults in the wiring in the Church Room were found and rectified.
Fabric: All gutters, downpipes and drains were inspected and cleared at regular intervals. (2 & 8)
Minor repairs and maintenance were undertaken as required. (2 & 8) The number of death watch beetles was checked (8)
Heating: The boiler in Church and the Church Room boiler were serviced. Gas Safety Certificate were issued. A faulty pump was replaced. (3)
Churchyard: The volunteer gardeners continued to maintain the upper and lower Churchyard (8)
Harrow School Conservation Group continued, when possible, to work in the
lower Churchyard.
A complete record of the plaques in the Garden of Remembrance was made. (8) A shed for the storage of the Toddlers’ Group was erected.
Miscellaneous: The organ and organ blower were routinely inspected (6)
Contractors
-
MRD Electrical Services, 25, Acacia Avenue, Ruislip, HA4 8RQ
-
P&J Enterprises, 2, Old Grove Close, EN7 6UN
-
G&D Higgins, Masters House, Marlborough Hill, Harrow, HA1 1UX
-
Omega Red Group Ltd. Blenheim Industrial Estate, Nottingham, NG6 8WA
-
Technica Systems Ltd, Technica House, 3-7, Clifford Road, Alperton, HA0 1BZ
-
Watkins & Watson Ltd. 141, Blandford Road, Poole, BH15 4AT
-
DBR Ltd. Scaffold House, Consort Road, London, SE15 2PH
-
In House Volunteers
Non-routine work centred around:-
Spire: Following water ingress the Spire was inspected and major defects were found in the woodwork and lead. Temporary work was undertaken to repair the leaks and to stabilise the affected areas but a major releading of the Spire is now necessary at a cost of £350,000 - £400,000. (DBR Ltd. Scaffold House, Consort Road, London, SE15 2PH)
Buttress: Thanks to the generosity of The Friends of St. Mary (Spirewatch) repairs to the sinking buttress by the south door were started and should be completed during January, 2021. (DBR Ltd. Scaffold House, Consort Road, London, SE15 2PH) During preparatory work, however, blocked and collapsed drains were found and will need repair during 2021.
Tower Captain’s Report for 2020
The exceptional context of the pandemic has affected our bell ringing plans and we have also lost two highly-valued ringers. Lesley Dodd passed suddenly on 26 December 2020. Lesley was Secretary and Treasurer of this Guild from 1982 to 1988 but a serious hand injury in 2005 ended her ringing tower bells. Lesley married Douglas at St Mary’s in September, 1982. Elizabeth Bowen passed in July 2020. She was a regular visiting ringer from Great Stanmore who supported our practices on Mondays. They will be greatly missed. The main aims of my work as Tower Captain continue to be:
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
-
1 to ensure that there is bell-ringing for Sunday morning services, and other special occasions;
-
2 bell-ringers have appropriate ringing training;
-
3 bell-ringing at St Mary’s is enjoyable and welcoming to visitors and newcomers;
-
4 to encourage St Mary’s ringers to contribute to the wider ringing community.
The first aim has been frustrated this COVID19 year. Ringing for services has varied from online ringing, through single bell, 5 bell, or initially 10 bell. Additional ringing this year has included ringing for two weddings, tolling the tenor for VJ Day, 15 August, with a reading out of “The Cry for Peace”; tolling as part of St Mary’s programme for Holocaust Day, 27 January 2021; and a virtual touch of Stedman Doubles, rung in tribute to Lesley Dodd on 28 January 2021.
The second aim has been partially achieved by the weekly practices at St Mary’s to the middle of March, and virtually from May. Two training sessions in March were enjoyed by nine ringers. Some attend regular virtual training organised by Sonia Field who has achieved the Association of Ringing Teachers Award. Sonia and I attended the on-line CCCBR Safeguarding Course in February 2021, the materials shared with Harrow ringers. As Assistant Ringing Master for S&W, I have restarted the monthly District Surprise Major practices.
The third aim has been partially achieved, evidenced by regular attendance at the practices and training in March; in Monday’s Harrow Ringing Room; at the Zoom social arranged by Rachel on 27 November. I email a weekly update on ringing and other news which all can respond to. The fourth aim has been achieved as much as possible. Sonia has been re-elected as a S&W training officer and is a CCCBR District Representative and I have been re-elected as S&W Assistant Ringing Master. As an organiser of the annual Advent Carol Service for London Bell Ringers I co-ordinated the production of a virtual format. St Mary’s continues to supports monthly Sunday service ringing at All Saints, Harrow Weald, in person or virtually, with support for ringing for a wedding.
As Tower Captain, I am pleased with the commitment shown to the various forms of Sunday service ringing and to virtual practices. With continued support from the clergy, it is vital we resume ringing as a band when allowed. 2022 is Harrow School’s 450[th] year; ringing at St Mary’s can make a joyous contribution to this historical year.
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Financial Review for 2020
The Statement of Financial Activities for the year 2020 forms part of this report.
In the unprecedented circumstances of a global pandemic St. Mary’s was fortunate to receive a generous legacy, and to benefit from the production of a film using the vicarage as a set. As a result, while collections and donations fell, and Planned Giving also declined, we made a small surplus of £3,374 on the unrestricted funds. It should be borne in mind that were it not for the above-mentioned special factors, St. Mary’s would not be able to afford its common fund contribution. The year-end revaluation of investments with the Church Commissioners produced a surplus of £5,984, so that adding in the £3,374 above, £9,358 was added to the general reserve which stood at £189,146 at 31[st] December 2020.
Restricted Funds:
A final instalment of £1070 was paid for the Roof. The closing surplus of £72,675 on the Roof Fund was transferred to the Spire Fund and £20,752 was paid for initial works. We finished the year with £52,253 in the Spire Fund, and £351 on the Memorial Garden Fund which has remained unchanged for several years. Payments for the Buttress were met, as they fell due by the Friends of St. Mary’s and VAT refunds from DCMS, so therefore the balance on that fund is nil. The Buttress repair was completed in January 2021.
Designated Funds:
A notice board fund, from a legacy was opened, spent in full, and closed so stood at nil at 31[st] December. A sound system fund established from 2 legacies, remained unspent at £21,346 on 31[st] December. No expense has yet been incurred as at April 2021.
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2020
Contents
| Accounting Policies | pages 1-3 |
|---|---|
| Statement of Financial Activities for 2020 | page 4 |
| Balance Sheet as at 31st December 2020 | page 5 |
| Note 2 Income | page 6 |
| Note 3 Expenditure | page 7 |
| Note 4 Staff costs | page 8 |
| Note 5 Investments, Fixed & Capital Assets | page 8 |
| Note 6 Debtors (Accounts Receivable) | page 8 |
| Note 7 Creditors (Accounts Payable) | page 9 |
| Note 8 Analysis of Net Assets by Fund | page 9 |
| Note 9 Statement of Funds | page 9 |
| Independent Examiner’s Report | page 10 |
| Statement of responsibilities of the | |
| Parochial Church Council | page 11 |
| Associated Funds and Charities not controlled by the PCC | page 12 |
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Notes to the Financial Statements for the year ended 31 December 2020
1. Accounting Policies
The principal accounting policies adopted, judgements and key sources of estimation when facts are uncertain in the preparation of the financial statements are as follows:
Basis of preparation
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006, the Charities Act 2011, and with the Charities Statement of Recommended Practice and Financial Reporting Standard (FRS102). The financial statements have been prepared in pounds sterling, under the historical cost convention, and include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of Church groups which owe their main affiliation to another body nor those that are informal gatherings of Church members. Figures have been rounded to the nearest £.
The Parochial Church Council of St. Mary, Harrow on the Hill, is a corporate body established by the Church of England. The consecrated property, the Church, is located at Church Hill, Harrow on the Hill, HA1 3HL, in the United Kingdom of Great Britain and Northern Ireland.
It is the policy of the PCC to keep financial viability constantly under review, and in this regard the PCC considers that there are no material uncertainties and that the Church is a going concern.
The PCC meets the definition of a public benefit body under FRS 102.
Funds held by the PCC are:
Unrestricted Funds – the General Fund and the Reserve Fund represents the funds of the PCC that are not subject to any restrictions regarding their use and are available for application to the general purposes of the PCC.
Designated Funds – these are monies set aside by the PCC out of unrestricted funds for specific future purposes.
Restricted Funds –
a) Income from trusts or endowments which may be expended only on those restrictive objects provided in terms of the trust or bequest
b) Donations, collections or grants received for a specific designated object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of the year is carried forward as a balance on that fund. The Roof and Spire Fund is the most significant example.
Endowment Funds – funds the capital of which must be maintained; only income arising from the investment of the endowment may be used, either as restricted or unrestricted funds, depending on the purpose set out in the original document. The PCC has no endowments at present.
1
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Income
All income is accounted for gross.
Donations and Legacies
Collections are recognised when received by or on behalf of the PCC. Planned giving is recognised when receivable by or on behalf of the PCC. Income tax recoverable on Gift Aid donations is recognised on an accruals basis matched to the period when the donation was received. It will therefore include claims made after the year end relating to donations received in the year.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
Other trading activities
Trading income is recognised when received.
Income from investments
Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue.
Other income
All other income is recognised when it is received.
Gains and losses on investments
Realised gains or losses are recognised when investments are sold.
Unrealised gains or losses are accounted for on revaluation of investments at 31st December.
Expenditure
Expenditure is accounted for on an accruals basis and is accounted for gross.
Grants
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.
Church activities
The diocesan parish contribution is accounted for when paid. Any parish levy unpaid at 31st December is provided for in the accounts as an operational (though not a legal) liability and is shown as a creditor in the Balance Sheet.
Fixed Assets
Consecrated and beneficed property of any kind is excluded from the accounts by virtue of the Charities Act 2011.
Movable church furnishings held by the Vicar and Churchwardens on special trust for the PCC, and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church’s Inventory that can be inspected at any reasonable time. For inalienable property acquired prior to 2000
2
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
there is insufficient cost information available and therefore such assets are not valued in the accounts
All expenditure incurred in the year on consecrated or beneficed buildings, individual items under £1,000 or on the repair of movable church furnishings acquired before 1 January 2000 is written off.
Depreciation
Individual items of equipment with a purchase price of £1,000 or less are written off when the asset is acquired. Equipment used within the church premises would, if there were any, be depreciated on a straight-line basis over 5 years.
The Church Room was built in 1960 at a cost of £9,965 including architect’s fees: this was being depreciated on a reducing balance basis, but this was changed to straight line basis, over 10 years on the net book value as at 1[st] January 2020. The effect of the change is an increase in the charge for depreciation of £250 for 2020.
It is the PCC’s policy to maintain these assets in a continual state of sound repair. The useful economic life of these assets is so long and residual values so low that any depreciation would not be material. Any such assets would be subject to annual impairment reviews and provision made if there were any permanent diminution of value.
Investments
Investments are valued at market value at 31st December
Current Assets
Income tax recoverable and other debtors are included at the settlement amount due. Prepayments are stated at the amount prepaid. Cash at bank includes cash and short-term liquid assets with a maturity of less than 3 months from the date of opening the deposit, and, short term liquid assets of between 3 and 12 months maturity which are stated at the balance on the account at the accounting date.
Creditors
Creditors and provisions are recognised where the Church has a present obligation arising from a past event that can be measured or estimated reliably. Creditors are stated at their settlement amount.
Investment Policy
Funds in excess of immediate working capital requirement are placed in a bank deposit account.
3
Annual Report total
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish Ref 24.01 Charity No 1130328
STATEMENT OF FINANCIAL ACTIVITIES FOR YEAR ENDED 31 DECEMBER 2020
| Notes Income from: Donations and legacies 2a Other trading activities 2b Investments 2c Other income 2d Total income Expenditure on: Church activities 3 Net Income/(Expenditure) before Investment Gains Net gains/(losses) on investments 5 Net Income Net movement in funds Reconciliation of Funds Total Funds b/f at 1 January Total Funds c/f 31 December |
Unrestricted Funds - 2020 £ 97738 547 3298 28091 |
Restricted Funds - 2020 £ 25477 0 0 0 |
Designated Funds -2020 £ 10000 |
Total Funds - 2020 £ 133215 547 3298 28091 |
Unrestricted Funds - 2019 £ 101433 12933 4239 22370 |
Restricted Funds - 2019 £ 29390 0 0 0 |
Designated Funds -2019 £ 25085 5054 |
Total Funds - 2019 £ 155908 17987 4239 22370 |
|---|---|---|---|---|---|---|---|---|
| 129674 126300 3374 5984 9358 9358 179788 189146 |
25477 46969 -21492 -21492 -21492 74096 52604 |
10000 3654 6346 6346 6346 15000 21346 |
165151 176923 -11772 5984 -5788 -5788 268884 263096 |
140975 119102 21873 13490 35363 35363 245893 281256 |
29390 31515 -2125 -2125 -2125 14412 12287 |
30139 45355 -15216 -15216 -15216 -15216 |
200504 195972 |
|
| 4532 13490 |
||||||||
| 18022 | ||||||||
| 18022 260305 |
||||||||
| 278327 |
St. Mary's Harrow on the Hill 1130328 figures 2020IE Rpt
25/04/2021
4
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish Ref 24.01
BALANCE SHEET AT 31 DECEMBER 2020
| Notes | 2020 | 2019 | |
|---|---|---|---|
| £ | £ | ||
| Fixed Assets | 5 | ||
| Investment | 92640 | 86656 | |
| Church Room | 2723 | 3025 | |
| Total Fixed Assets | 95363 | 89681 | |
| Current Assets | |||
| Methodist Chapel Aid Deposit Account | 50532 | 50000 | |
| CBF Deposit Account | 80500 | 90500 | |
| HSBC Current Account | 20555 | 24856 | |
| HSBC Roof and Spire Fund Account | 4302 | 22175 | |
| Natwest Current Account | 694 | 449 | |
| Sundry Debtors (Accounts Receivable) | 6 | 15555 | 5895 |
| 172138 | 193875 | ||
| Sundry Creditors (Accounts Payable) | 7 | -4405 | -14672 |
| Net Current Assets | 167733 | 179203 | |
| NET ASSETS | 8 | 263096 | 268884 |
| Funds | |||
| Restricted Funds | 9 | ||
| Memorial Garden Fund | 351 | 351 | |
| Roof Fund | 0 | 73745 | |
| Spire Fund | 52253 | 0 | |
| Buttress Fund | 0 | 0 | |
| Restricted Funds | 52604 | 74096 | |
| Designated Funds | |||
| Sound System | 21346 | 15000 | |
| General Fund | 9 | 169362 | 160004 |
| Reserve Fund | 9 | 19784 | 19784 |
| Unrestricted Funds | 189146 | 179788 | |
| Total Funds | 263096 | 268884 |
Approved by Parochial Church Council
James Power Date 16th May 2021 Vicar
The accompanying notes form part of these financial statements
5
St. Mary's Harrow on the Hill 1130328 figures 2020Balance sheet
11/05/2021
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish Ref 24.01
Notes to the Financial Statements for the Year ended 31 December 2020 (continued)
| 2 Income from:- 2a Donations and Legacies Charitable Fundraising Planned Giving Collections Income Tax Recovered Miscellaneous Income Donations (see below) 2e 2b Other trading activities Profiit on sale of investments Fete, Christmas Fayre, concerts and Other Church activities 2c Investments Dividend and Interest Income 2d Other income Filming Rights Fees for Weddings and funerals Rental Income Total income 2e Details of Donations Unrestricted Roof Spire Buttress Harrow School Contribution Christmas Concert For Noticeboard Individual donations For Sound System Legacy received in 2020 Legacy received in 2019 For Boiler Individual donations Legacy received in 2019 Totals |
Unrestricted Restricted Designated Total Unrestricted Restricted Designated Total Funds - 2020 Funds - 2020 Funds - 2019 Funds - 2020 Funds - 2019 Funds - 2019 Funds - 2019 Funds - 2019 £ £ £ £ £ £ £ £ 3058 3058 5984 5984 53246 53246 56873 56873 2472 2472 8938 8938 12865 12865 16344 16344 287 287 378 378 28868 22419 10000 61287 18900 23406 25085 67391 |
|---|---|
| 97738 25477 10000 133215 101433 29390 25085 155908 5054 5054 0 8051 8051 547 547 4882 4882 |
|
| 547 0 547 12933 0 5054 17987 3298 3298 4239 4239 |
|
| 3298 3298 4239 0 4239 11200 11200 7200 7200 4107 4107 1812 1812 12784 12784 13358 13358 |
|
| 28091 0 28091 22370 0 22370 129674 25477 10000 165151 140975 29390 30139 200504 Unrestricted Restricted Designated Total Unrestricted Restricted Designated Total 18868 18868 8900 8900 1416 1416 330 330 22089 22089 10000 10000 10000 10000 500 500 3654 3654 6346 6346 15000 15000 21490 21490 10085 10085 28868 22419 10000 61287 18900 23406 25085 67391 |
St. Mary's Harrow on the Hill 1130328 figures 2020income
25/04/2021
6
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish Ref 24.01
Notes to the Financial Statements for the Year ended 31 December 2020 (continued)
| **3 ** | Expenditure on: | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designed | Total | Unrestricted | Restricted | Designated | Total | ||||||||
| Funds - | 2020 | Funds - | 2020 | Funds -2020 | Funds - | 2020 | Funds - | 2019 | Funds - | 2019 | Funds -2019 | Funds - | 2019 | ||
| £ | £ | £ | £ | £ | £ | £ | |||||||||
| Church Activities | |||||||||||||||
| Charitable Giving (see below) | 3058 | 3058 | 5984 | 5984 | |||||||||||
| Church Services | 944 | 944 | 567 | 567 | |||||||||||
| Churchyard | 0 | 0 | 262 | 262 | |||||||||||
| Depreciation | 303 | 303 | 62 | 62 | |||||||||||
| Diocesan Fund | 62648 | 62648 | 60648 | 60648 | |||||||||||
| Fabric | 12793 | 12793 | 6856 | 6856 | |||||||||||
| Fees to Diocese and Bell ringers | 1541 | 1541 | 893 | 893 | |||||||||||
| Insurance | 10265 | 10265 | 7779 | 7779 | |||||||||||
| Maintenance & Services | 2726 | 2726 | 1288 | 1288 | |||||||||||
| Roof | 1070 | 1070 | 0 | 3541 | 3541 | ||||||||||
| Spire | 20752 | 20752 | |||||||||||||
| Buttress | 22089 | 22089 | |||||||||||||
| Noticeboard | 3654 | 3654 | |||||||||||||
| Boiler | 0 | 21490 | 45355 | 66845 | |||||||||||
| Locum Priests | 0 | 120 | 120 | ||||||||||||
| Music | 8927 | 8927 | 12045 | 500 | 12545 | ||||||||||
| Office Expenses | 16543 | 16543 | 18474 | 18474 | |||||||||||
| Parochial Expenses | 1789 | 1789 | 1653 | 1653 | |||||||||||
| Utilities | 7501 | 7501 | 8045 | 8045 | |||||||||||
| Subscriptions | 320 | 320 | 410 | 410 | |||||||||||
| Total expenditure | 126300 | 46969 | 3654 | 176923 | 119102 | 31515 | 45355 | 195972 | |||||||
| Distribution of Charitable Giving | |||||||||||||||
| Charity | 2020 | 2019 | |||||||||||||
| Overseas Charities | |||||||||||||||
| Christian Aid week | 1322 | ||||||||||||||
| Sub-total Overseas | 0 | 1322 | |||||||||||||
| Home Charities | |||||||||||||||
| Firm Foundation | 310 | 783 | |||||||||||||
| Cardiomyopathy Association | 94 | 669 | |||||||||||||
| Molly Rose | 500 | ||||||||||||||
| The Wish Centre | 500 | ||||||||||||||
| 13th/21st Harrow Scouts | 500 | ||||||||||||||
| London Diocese Lent Appeal | 37 | 303 | |||||||||||||
| Food Bank | 197 | ||||||||||||||
| St.Cuthbert's dementia café | 197 | ||||||||||||||
| Red Balloon | 165 | ||||||||||||||
| Children's Society | 146 | ||||||||||||||
| The Mayor's Charity | 126 | ||||||||||||||
| Multiple Scherosis | 43 | 123 | |||||||||||||
| St. Luke's Hospice | 92 | ||||||||||||||
| Place 2B | 70 | 52 | |||||||||||||
| British Legion Poppy Appeal | 39 | ||||||||||||||
| Great Ormond Street | 100 | 0 | |||||||||||||
| The Bible Society | 29 | ||||||||||||||
| Harrow Mencap | 26 | ||||||||||||||
| Leukemia Care | 100 | ||||||||||||||
| Alzheimer's Society | 100 | ||||||||||||||
| Mind in Harrow | 85 | 15 | |||||||||||||
| Unallocated | 2319 | 0 | |||||||||||||
| Sub-total Home | 3058 | 4662 | |||||||||||||
| Total Charitable Giving | 3058 | 5984 |
St. Mary's Harrow on the Hill 1130328 figures 2020expenses
25/04/2021
7
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish Ref 24.01
Notes to the Financial Statements for the Year ended 31 December 2020 (continued)
4 Staff Costs
a Wages and salaries
The average number of employees during the year was 3. They were the Organist/Choirmaster, a Parish Secretary and a cleaner. No payment was large enough to attract social security costs. The PCC is registered with the Pensions Regulator and the employees may join the scheme at their discretion. No employee received employee benefits of more than £60,000 during the year (2019: the same).
| Wages and salaries Pension Contributions Totals |
2020 £ 16760 - 16760 |
2019 £ 16308 - |
|---|---|---|
| 16308 |
b Transactions with PCC members
Parish Secretary Keith Grout is a member of the PCC. Under the Charities Act 2006 he was paid the sum of £7,130 (without pension contribution or any other benefit) during the year. The total donations made by PCC members during the year were £10,224 (2019: £13,355). There were no other disclosable transactions in respect of PCC members, nor persons closely connected to them, nor other related parties.
5 Investments, Fixed & Capital Assets and unrealised gain thereon.
CBF Investment Income shares:
| Date 31/12/2019 31/12/2020 31/12/2020 Holding Unrealised Surplus Holding |
no. shares 4531 4531 |
Price/pence 1912.60 2044.67 |
Value £ 86656 5984 |
|---|---|---|---|
| 92640 |
| Cost 01/01/2020 and 31/12/2020 Depreciation At 1st January 2020 Charge for the year At 31st December 2020 Net book value At 31/12/2020 At 31/12/2019 |
Freehold Property £ 9965 |
|---|---|
| 6940 303 |
|
| 7243 | |
| 2723 | |
| 3025 |
| 6 Debtors: amounts falling due within one year Income Tax Recoverable on Gift Aid Accrued Investment income VAT recoverable from DCMS listed places of worship scheme Friends of St. Mary's Other debtors Total |
2020 £ 2980 528 3758 4194 4095 15555 |
2019 £ 3430 895 1570 |
|---|---|---|
| 5895 |
St. Mary's Harrow on the Hill 1130328 figures 2020Notes 4-6
25/04/2021
8
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish Ref 24.01
Notes to the Financial Statements for the Year ended 31 December 2020 (continued)
| 7 Creditors:amounts falling due within one year 2020 Unrestricted £ Charity collections Due to diocese 633 Other Church expenses 1453 Total 2086 2019 Unrestricted £ Charity collections Due to diocese 284 Filming Rights 10000 Other Church expenses 3581 Total 13865 8 Analysis of Asset by Fund Unrestricted Restricted £ £ Investment 92640 Church Room 2723 Net Current Assets 93783 52604 189146 52604 9 Statement of Funds Balance b/f 1 Jan 2020 £ Income plus surplus on revaluation of shares£ Unrestricted Funds General Fund 160004 135658 Reserve Fund 19784 179788 135658 Restricted Funds Memorial Garden 351 Roof 73745 Spire 330 Buttress 22089 Designated Funds Sound System 15000 6346 Notice Board 3654 89096 32419 Total Funds 268884 168077 |
2020 Restricted £ 2319 2319 2019 Restricted £ 807 807 Designated £ 21346 21346 Expenditure £ 126300 126300 1070 20752 22089 3654 47565 173865 |
2020 Total £ 2319 633 1453 4405 2019 Total £ 807 284 10000 3581 14672 Total £ 92640 2723 167733 263096 Transfers £ 0 -72675 72675 0 0 |
Balance c/f 31 Dec 2020 £ 169362 19784 0 |
|---|---|---|---|
| 189146 | |||
| 351 0 52253 0 0 21346 0 |
|||
| 73950 | |||
| 263096 |
10 Independent Examiner's remuneration.
The independent examiner does not charge a fee for his work.
St. Mary's Harrow on the Hill 1130328 figures 2020Notes 7-10
25/04/2021
9
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01 Independent examiner’s report to the Parochial Church Council of St. Mary, Harrow on the Hill, Middlesex.
This report on the accounts of the Parochial Church Council (PCC) for the year ended 31 December 2020 which are set out in the Annual Report and Statement of Financial Activities, is in respect of an examination carried out under regulation 3(3) of the Church Accounting Regulations 2006 (“the Regulations”) and section 43 of the Charities Act 1993 (“the Act”).
Respective responsibilities of members of the PCC and examiner
As members of the PCC you are responsible for the preparation of financial accounts; you consider that the audit requirement of the Regulations and section 43(2) of the Act do not apply. It is my responsibility to issue this report on those accounts in accordance with the terms of the Regulations.
Basis of this Report
My examination was carried out in accordance with the General Directions given by the Charity Commissioners under section 43(7)(b) of the Act and to be found in the Church guidance, 2006 edition. That examination includes a review of the accounting records kept by the PCC and a comparison with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanation from you as trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
1) Which gives me reasonable cause to believe that in any material respect the requirements
-
To keep accounting records in accordance with section 41 of the Act, and
-
To prepare accounts which accord with the accounting records and comply with the requirements of the Act and the Regulations have not been met; or
-
2) To which in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Michael Liddiard 12, The Garlands, Peterborough Road, Harrow on the Hill
Dated……16[th] May 2021
10
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01
Statement of responsibilities of the Parochial Church Council (“the PCC”)
The trustees are responsible for preparing the PCC report and the financial statements in accordance with applicable law in the United Kingdom including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the members of the PCC to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and the income and expenditure of the charity for that period. In preparing these financial statements, the members of the PCC are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and accounting estimates that are reasonable and prudent
-
State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements, and
-
Prepare financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The members of the PCC are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the provision and detection of fraud and other irregularities.
11
Parochial Church Council of St. Mary, Harrow on the Hill, Middlesex, Parish Refernce 24.01
Associated Funds & Charities not controlled by the PCC at 31 December 2020
| St. Mary's Church Flower Fund Assets brought forward 1 January 2020 Income Expenditure Assets carried forward 31 December 2020 St. Mary's Ringing Guild Assets brought forward 1 January 2020 Income Expenditure Assets carried forward 31 December 2020 St. Mary's Handbells Assets brought forward 1 January 2020 Income Expenditure Assets carried forward 31 December 2020 CHARITY ACCOUNTS (Vicars and Churchwardens) Charles Burt Legacy balance bfwd 1 January 2020 Income including re-investment of dividends, change in investment value Expenditure balance cfwd 31 December 2020 The Dell Charity balance bfwd 1 January 2020 Income including re-investment of dividends, change in investment value Expenditure balance cfwd 31 December 2020 Chester Trust Fund balance bfwd 1 January 2020 Income including re-investment of dividends, change in investment value Expenditure balance cfwd 31 December 2020 Woolley Choir Memorial Scholarship balance bfwd 1 January 2020 Income including re-investment of dividends, change in investment value Expenditure balance cfwd 31 December 2020 |
2020 £ 440 0 0 440 8448 180 -175 8453 1847 0 0 1847 2020 £ 28952 3173 32125 23632 2370 26002 1146 87 1233 2915 252 3167 |
2019 £ 440 0 0 440 8648 656 -856 8448 1603 856 -612 1847 2019 £ 23915 5037 |
|---|---|---|
| 28952 | ||
| 19718 3914 |
||
| 23632 | ||
| 1002 144 |
||
| 1146 | ||
| 2500 415 |
||
| 2915 |
26/04/2021
page 12
Parochial Church Council of St Mary, Harrow on the Hill, Middlesex Parish ref 24.01