The Parochial Church Council of The
Ecclesiastical Parish of St Peter & St Paul,
Mansfield
Annual Report
and
Financial Statements
for the year ended 31st December 2025

Index
Annual Report
Independent Examinerfs Report
statement of Financial Activities
Balance Sheet
10
Notes to the Financial Statements
11-18

Admlnistrative Informatlon
The Parochial Churth Council IPCC} of the EcclesiasiiGal Parish of St Peter & St Paul,
Mansfleld Is registered as a tharity. number 1130303. Ms working name is St Peter & St
Paul's PCC, Mansfiekl.
The Parish Church of St Petgr & St Paul, including ils wlnopal office, is situated in Church
Slde. Mansfield, Nottinghamshire, NG18 1AP. It Is part of the DKrese of Southwell &
Nottlngham wtthin the Churth of England.
The charity trusl68s are members of the PCC who are etther ex-officio or elected by the
Annual Parochial Church Meeling in accordance Mth th8 chU￿h Representation Rules.
PCC members who have served frC￿ 1st January 2025 until the date on which Ihis Report
was approved are:
Ex Officlo m8mb815.'
Inoumbent
Rev Dr C J PhIl￿'pS
Rev Dr J Cury
Mr KAllscp (vice-chalr)
Mr5 C Bames
Associat8 Priest
Churchwarden
Reader representativg
Miss M S Tate
Represontsbves on the Deanery Swl
Ms J Mclntyre
Mrs C Mackie (until 18.5.25)
Mrs LAfvey
Mrs J E Allen
Elected Men7beTr.'
Mrs Christine Bacc
Miss S E Clarkson (until 18.5.25)
Mr J E H￿)tOn
Mr M Jones
Mr M Newman {Deputy Churchwarden)
MT G Parker
Mrs H Pather ffreasurerl
Ms C J Ramsdaie (Serretary, Lead R8cnJiter)
Mr l A Robinson (Deputy Churchwardenl
Mrs J L Rc&inson (Parish Safeguarding Officer)
C¢>OPted member&
Structurei governance. and managemonl
The charity is govemed by the Par￿hla1 Church Counul Powers Measure (19561 as amended
and Church Represantation Rules.

Th8 method of appointment of PCC members {charity trustees) is set OLrt in the Church
Representation Rules. At st Peter & St Paul's Church the membership of the PCC consists of
the incurnbent. licensed clergy, churchwardens, reader representativ8. D8anery Synod
representatives and members elected by those members of tho wngr8gaUon who are on the
electoral rdl of the church. All those who attend our seNices are encouraged to register on
the electoral roll and stand for election to the PCC.
The PCC members are res5)onsibl6 for Ma￿ng d8cl51(￿S on all matters of gen8ral concem
and importar)ce to the parish including decidlng on how tha fijnds of the PCC are lo ba spent.
The full PCC met 9 {6 ordinary. 3 extraordinary} times. There was an average attendance of
11.
GNen its wide responsibilities the PCC aLso operates through s8varal S￿￿¢0mm￿tee$, whlch
meet between ￿11 rneetings of the PCC. They repK)rt back to the full PCC arKI all matters arè
discussed where necessary.
Slandlng Committee
This is the only committee required by It has power to transact Ihe business of tha PCC
be￿een its meetings, subject to any direcaions gNen by the Council. The Standing Committee
met 3 tirnes during the year on Zoom.
Centre Management Gommitt8e
manages all aspects of St. P8t6r's Centra.
Ministy tgam
discusses w(xship and organws services. Itdealswith parish ministry including pastoral care.
Sooal Committee
plans events to encourage fellowship and rdise income
Alrn and purposes
st. Peter's PCC has Ihe responsibility of co-operaliry with the Inujmbent in promoting in the
8ccl8siastical parish th8 who18 missK>n of the Churd). past(Yal. evangelistic, social, and
ecumenical.
Tre PCC Is also responsibleforthe maintenance of St Peter's Centre. Church Slde, Mansfield.
The PCC also supports the relattonshlp belween thurch and St Peterfs Church of England
Primary Academy.
ObJa¢tlves and a¢tlvltles
The PCC 1$ wmmitted to expressing and nurturing the Christian faith and building Christian
community in which all people are welcome. Regukr YKYship involving word and sacrament
is the heart of St Peterfs, from which our other actwities {spiritual. SOLial and missional) flow.
When planning activities, the Incumbent and the PCC have considered the Charity
Commission's guidance on public benefft and the specafiG gUIdan￿ on charities for the
advancement of religion. We encourdge and enable ordinary people to live out their faith both
wlthin thurch and in their wider ￿'VeS through=
Worship, prayer, and small groups. leaming ab(Krt the Gospel and developing their
kn￿edge and trust in Jesus.
Provision of pastoral care for people living in the parish and on its ekntoral roll.
Mission and outreach work to serve and supp<￿t (Jur wider community and world

To facilitate this work, It Is important that w8 maiTrtain the fabri¢ of the Church of St Peter and
St Paul and St Peter s Centre.
Publlc benefit
St. Peter and Sl. Paul's is a diarity below the audit threshold. The above religious acltvities
confom1 to the guidance of the Charity comm1ss￿)n on charities for lh8 advanc8ment of
religion, showing identifiable beneffts to the wider public in that they are all open to any
members of the public wish to join. It is believed that th8y may be encouraged by means
of wlde publlcity In Ihe surrounding area. incknging drculation of the monthty magazln8. online
comrnunication and SLKial events.
Achlevements and perfornianc
Worship and prayer
Th8 PCC is kaen to offer a range of servtce5 during the week and ov8r the course of the year
that ourcommunityfind beneficial and spiritualty fuffilling. Regular services are held on Sunday
and Thursday, including our mnthly'Everyone T(wJether' service. a r8gularservice which aims
to incfude peop[8 of all ages and stages of faith. Our 9.45am Sunday CommunKJn seNIc815
also Irvestreamed. We also held other spe(ial Sery￿e and events around major festivals at
Christmas, Holy WeeK Easter. PentecosL our Patronal Feslival, Harvest and Halloween, and
also observed speclal civic and national events on arKI around R8m8mbrance day.
On 1st January 2025 there were 148 peopT8 on the E18Ctual Roll. ofwhom 102 did rK)t resid
in the parish. A ￿)mPlete revision of the Electordl Roll took pla[￿ over MarchlApril 2025,
resultlng in 89 people on the Electoral Rdl. of whom 57 dKJ not reside in the parish and 15
had joined the Electoral Roll for the first tim8. On 31si December 2025 there were 87 poople
on the Electoral Roll, of vthom 55 did not reside in the parish. The average weekly attendance,
counted during October, was 74 {841 aduts and 7 (10) childron in-person plus an average of
50 (38) online vlews forth8 Sunday seNices. alttvxwh this number rose when counting special
services like schwls, baptisms, and funeraL8. (Fb3ures in brackets are for 20241.
As well as our regular services. enable our (J)rnmunty to celebrate and thank God at
milestones of the journey through lrfe. Through baptism. Peop￿ of all ages publicly declaro
their faith and are welcomed into the thurth. and at Confimation their faith is reaffirmed and
th8 gift of the HO￿ Spiril welcomed. In rnarriag& public vows are 6xchanged with God's
bl8ssing. Through fijneral $8rvic85 friends and family express their grief and give thanks for
the lffe which is complete in this wrxld and to commetNJ the person into God's keeping. In 2025
we have celebrat8d 26 baptisms, 7 Confim7aiions. 4 weddings, 2 renewal of vows and 13
funerals (14 peopl8) at church with a further 8 hehj at the Crematorium or Cemet&ry and O
intemment of ashes.
In addition to S8rvices in church, we oc£asionalty1gad worship at Berry Hill Park and Newgatg
LcKlge Care Home arourKI major fe5tNals suth as Christsnas. Easter. Harvest and
Remembrance.
We also enjoy welcoming children from local schools into church for w(¥ship and leaming.
Both St Peter's Academy and King Edward's Schcol made their visits for Christmas and
Easter, some classes from St Peter's Acadetny remaining in church all day to complete
RE leaming. The Ministry Team also supported St Peterfs Academy and King Edwards
Schools by offering collective worship (aSsembl￿S) and RE leaming in Sth￿l.

Our Children & Families Minisler continues to nurture fatth in chlldren aged 0-11 and thelr
families, and oversee the BLAST Sunday chiklren's group. toddler group and schools work.
From May 2025. the Children & Famili8s' Ministers hours were increased to 20 each we8k.
Our asplralion is to see more children and their families grow in faith and find their place at st
Peter's. In addition to our work with younger children. St Peterfs has a thriving youth group of
around 10 young people in Year 6 and above who meet monthly io explore faith. friendship
and fun together.
Dean8ry Synod
Until May 2025, members of the PCC sat on the Deanery syn1￿1, 8fterwhich one member
of the PCC sat on Deanery Synod. Thk8 provides the PCC with an important link between the
parish and the wider Struciures of ihe thurth.
Th8 Church buildings
The church building is open to the public every Wednesday and Thursday rnomings, in
addrtion to other ad hoc ￿sionS during the week.
The church buildiNJ is kept in a good state of repair. Surveys take place at five-yeady intervals
and such maintenance and repair work as is advised is carried out on a planned basis. A
reserve fvnd is maintained to enable such work to be paid for withoul having lo make urgent
financial appeals. A separate report on the churth Buildings and Omaments will be made at
the Annual Meeting.
Durtng 2025 significant pr￿rOSS was made in the rest¢yation of the East Window5. The
funding of thls work came from a legacy received some time ago and held specificalty for this
work.
St Peter's Centre is also maintained in a planned way based on architect's reports. An
employed manager. ts¥o caretakers and scfne volunteers. enable us to maxirnise income from
lètting rooms. Spaces in the car park are also let. In￿me from both sources goes towards the
costs of running St Peter's Centre to enable it to remain open for use by the church groups
and ourcommunity.
Pastoral care
Some members of our parish are unable to attend church due to sId{r￿ or age. They are
offered visits and holy communion at home or in hosptlal by the ministry team.
st Peterfs Centre Is used by several groups (>)nnected wlth our church iricludlng BLAST
Sunday childron's group. Scouts. Guides, CAMEO. Youth Group and s￿1￿1 groups.
Healing Servi￿ are held three times a year, at we often welo)me VIs￿ng kyeachers.
Prayer minlsty was offered during services on the first Sunday of the month.
We also Wel￿Me many ad hoc visitors mak8 ￿nt8￿ in search of spiritual supporL
Mission and Evangelism
St Peterfs supports the Hall Homeless Project held in the Centre, which reaches out to the
homeless and vulnerdble ofour communty. St Peter's Foodbank (a satelltte sile of Sherwood
Forest Foodbank in Mansfield Woodhouse) ¢Jperates from the church building every
Wednesday. A'warm Space, called Wednesday Wami Welcome, which offers free drinks and

snacks in a wam. frfendty 8nwronm8nt. Is held weekty alongside the Focxjbank, with a break
during the wam)est months.
Until May 2025, The Net Parish Magazine was d81ivered to subs(¥ibers and availabl8 In the
church and communty. Th8 magazine kept readers infom)ed of news and importanl Info, and
encouraged the growth of faith. The Netmagazine has currently ceawj production until a new
editor can be found.
EcumenlGal r8lationships
Links with the members of the parish of St Marf(, Mansfield have continued. Rev Caroline
Phillips and Rev James Cury led WOTship at eath otherfs churches throughout the year, and
I￿nI worship and Lent groups have been h8kl. Our church is a member of Churches Together
in Mansfield, and we were once again pleased to host the annual e￿Men1¢al service for the
Week of Prayer for Chrislian Unity in January 2025.
Finances
During 2025 total incoming resources amounted to £227.583. Resour(ts expended totall8d
£325,975 resulllng in a deficit of £98.392. There was a sale of shares during the year to
supplemenl the general account and a net loss on inv8slm8nts of £12.701 which brough a net
deficit of £111,093. It is however imtK)rtant to note that a large txoportion Of expenditure this
year has been on the East WirKlows Project whith is now nearing c#)mpletR)n.
Even wth these pressures. th8 PCC remains in a Stab￿ lon￿ position, supported by
strong asset-backed reserves. Total fvnds at year end stood atjust short of £1.35m, including
£810,266 held in endowment investments and £293.081 in designated reserves set aside for
future needs. Cash balances across all funds tolalled £372.257, providing the liquidity needed
to meet ongoing commitments while pknning ahead for essential rna1ntenan￿. The PCC
continues to monllor inoxJm8 and expenditure closety and remains committed to stewarding Its
resources wisety in supwrt of the chur¢h's missi(m.
Reserves
The charity needs reserves to enable it to continue to meet its ongoing ￿mMItMents. The
policy of th8 trust8es is to maintain sufficient reserves lo fund the fixed assets of the PCC and
to prowde adequate wort(ing (2pltal. Voluntary irKome and fundraising can be both
unpredictable and variable whilst oxpendilur8 tends to continue at a steadily increasing level.
The trustees ar8 aware thaL in being responsibk for the continuing maintenance of Ilstad
buildings {bJlh St Peter & St Paul's Churth and St Pe18r's C8ntre}. significant expenditure can
arise at short nclice. The tNstees musl pian to meet such exp6nditure and ther8for8 sums are
set aslde to meet fijture rnajor expenditure on the fabrtc of the church buikling and St Peter's
Centr8 building.
The lev81 of total reserves is approthte to the current sItuat￿n and requirements of th8
charity. This FY)licy is review8d annuatly.
The trustees dedare that thps report has been approved by the Parochial Church Council.
Signed on beha￿ of fhe chariVs trustees.
Rev Dr Caroline Phil
ps (Chairj
Heat
er Parker (Treasur8rj

The Parochial Church Councll of Tho Eccloslastlcal Parish of St Patsr & St Paul,
Mansfield
Independent oxaminer's report to the trustees of {parochial church council) of The
Eccleslastlcal Parlsh of St Pat&r & St Paul, Mansfield- Gharity numbor 1130303
I report to the Iruslees on my examination of the ac￿Unts of The Ecclesiastical Parish of St
P8t8r & St Paul. Mansf181d fthe Chariw) for the year ended 31st December 2025.
Responslbllltias and basis of report
As the trustees of the Charity you are responsible for Ihe preparation of the accounts in
a¢c¢ydance wtth the requirements of Ihe Charitses Art 2011 (Ihe Act'}.
I report in respect of my examination of the Charitys accounls carried out under section 145
of the 2011 Act and in carying out my 6xaminatTron I hav8 followed all Ihe applica1￿8 Directions
given by the Charity Commission under section 145(5Mb) of the Act.
Independent examlner's statement
I have completed my examination.
I confirm that no material matters have come to my attention in connection wth the
examination giving me cause to believe that in any material r6spec*:
1. accounting rernrds were Th)t kept In resp8d of the Chartty as requlred by s8ction
130 of the Act; or
2. th8 accounts do not accord ￿th thos6 records; or
3. th8 acwurrts do not ￿MplY with the applicab￿ requirements conc8ming the fom
and content of accounts sel out in the Charities (Accounts and Reports) Regulations
2008 other than any requirement that the accounts give a 'true and fair vieW which is
nol a matter consKlered as part of an independent examination.
I have no concems and have come auoss no other matters in connection with the examination
to whlch attentlon should be drdwn in this re￿t in order to enabb8 a propr understanding Of
the accounts to be reac*ed.
Signed:
Name.. Deborah Caine
Relevant prOfeSs￿al quali[￿tion or membership of professional bodies.. Instiknie of
Chartered Accountants in England and Wales {ICAEW) and Asswiation of Chartered Certified
Accountants (ACCA)
Address.. Hine House. 25 Regent StreaL Nottingham NG15BS
Data.. 16 April 2026

Statement of Flnan¢lalActlvltles
Genernl Designated R￿trIC10d Endowrnnt
2026
2024
Incomlng resourc•s (nots 2)
Incomlng ￿soUrt￿ trom g￿8ratsd
1,706
1,706
1,135
￿￿tary inco
84.925
15,058
1.367
101,351 137,830
Actlvwes lorgeneralng fund5
3,288
73,249 83,692
Investment Inu)ma
26.391
17,620
71
44,084 46.762
Incoming re5our1￿ from rh8rlable
Ilies
7.192
7,192
8.850
Olh8r IrKomvig rssour¢08
Total In¢om•
123.505
102.639
227,583 278,288
R￿oUrceS us•d Inot• 3)
Costs of gonor8￿ng ¥duntary
91
91
78
Fundraising tradiTrJ.' ￿8t ofgc¥yJs sokl
and otharcosts
701
Invfystm*rt marwThnt rA)sts
4,296
charttab￿ acllvld
148.380
75,037
319,260 276.741
618
1.518
2,404
Other rnsources eXpend￿j
895
Totsl exp?n(riture
153,813
97,125
75.037
324975 287.164
Net Inwng I I•Xpgnd￿re} resources
lJ•for• transfgr
130JOn
451S
(73.599)
(98,3W IB,8961
Gross transfers tetsy8￿ fvnds.
20,000 41,400
(20,￿)
I20.0￿) 141.4001
other rocognSsed galns I loss•s
G8in8llos58s on in¥8strn8nt 888ets
￿￿te 71
N•t movemert In fund
{4.616)
(19.1021 (T3,5991
18,0851 112,7011 21,947
11085) 1111,0931 13,051
110.307)
Reconclllatlon of funds
Total funds brought forwwd
18.339
312,183 306.455
81B.350 1A55.326 1A42,275
Totsl funts ¢•M•d forw#rd
8.031
293.081 231B56 810.266 1,344234 IA4326

Balance Sheet
Geneval Deslgnated ReStrI￿ed Endowment
2025
2024
Flxgd assets
Tangib￿Assets Inotè 51
100.(MKI
1rAJ,cKIo 1fK>,000
Investrnwls Inole 61
810,268 875,266 907,967
65.I>XI 100.000
810.266 975.266 1,007,967
Debt0￿ Inotg 81
14.633
19,441
27,208
Cash At BankAr￿ In H8rKI
3,ff26
216.037
133,153
352,818 424,833
W5 230.W 133.1S3
372.257 452,041
Uablllilo¥
C￿1th.. AM￿JThts FalliThJ Due l)
One Year (note g)
2.589
3.289
4.681
1589
3,289
4,681
Not ¢￿TonI assets lass cunwrt
Ilabllltlo1
031
22&1181
13I8S6
368.96B 447,360
Yotal net assets less Ilabllftles
1131
293.081
231856
810,266 1.344.234 1,455,326

St Potar & St Paul's PCC, Mansfield
Notes to the Flnanclal Statements for tho year ended 31st December 2025
1. Basls of preparation and A¢¢ounting policies
These financial statements have been prepared underth8 histcyical c05t convention with items
recognised at (x)sl or transaction value unlvtss otherws8 slated in the relevant notes to these
financial statements.
The financial statements have been prepared in acwrdanc8 with the Statement of
Recommended Practice.. Accounting and Reporting by Charities preparing their financial
statements in accordance with the Financaal R6POrting Stsndard applicable in the UK and
Republlc of Ireland (FRS 1021 and with the ChaTitiesAct 2011.
The financial statements indude all transactions, assets ar)d liablltlles for whlch the PCC Is
resFx)nsible in law. They do not include the accounts of churth groups that owe thelr maln
affiliation to another body. nor those Ihat are infomial gatherings of thurch memb8rs.
The format of the layout of the accounts has altered from pervious years due to a change in
th8Accounting s￿ware arTrd how this information is present&d. This has resulted in a change
in the way the incoming resources and expenditure are grouped however the figur85 are
fvndamentally Ihe same.
l figures are Frfesented in £ Sterling.
Funds
Endowment funds are funds. the caiilal of which must be maintsined. Income arising from
investment ofthe endowTnenl may be used eitheras restricted orunrestricted funds depending
upon the purwse for which the endo￿nent was established.
R8stricted fvnds represent (a) Inccyne from trusts or 6ndowm8nts which rnay be expended
only on those restricted objects provKled in the tenns of the trust or bequest and (b) donations
or grants receiv8d for a specific object or inmted by the PCC for a specific obj8cI. The funds
may only be expended on the spedfic object forvknich they were given. Any baLanc£ remaining
unspent at the end of e&h year musl be carried foThvard as a balance on that fijnd. The PCC
does not necessari￿ invest separatety for each fund. Where there is no separale investrnent,
interest is apportioned lo individual tunds.
D6signat8d funds are general funds which have been allO￿ted by th8 PCC for a particular
purpose but may, subjeci to resolution of the PCC. be re411crAted for a different purpose.
Unrestricted funds are general funds which used by the PCC for ordinary purwjses.
Incoming resources
These are recognised and included in the Statement of Finaniial Activities (SOFA} when:
the (l)arity becomes entiued to the resources,.
the trustees are virtually certain they will receive the resourc￿,. arKJ
the mnetary value can be measured with sufficient reliability.
Where incorning r8sources have reL7t￿ expendlture {as with fund-raising Income) the
incoming rosourc8s and related expendiiure are reported gross in the SOFA.
10

Grants, legacies and donations are onty induded in the SOFA when the PCC has
unconditional entrfement to the resources. Planned giving. (x)Ilections and donations aro
reccKJnised when received.
Where moneys are (￿lected on behalf of other d)arftJes and are immedialely paid over. both
receipts and payments are excluded from these statements.
Incom8 tax recoverable on Girt Ald donaljons Is recognlsed in the same accounting period as
tho gifts to whiL* they relate.
Dividends and interest are accounted for wh8n r8C8r¥abl8. All Inu)mlng resources are
accounted for gross.
Resources expended
Liabilities are recognised as soon a5 there is a legal or constructive obligation committlng the
PCC to pay out resources.
Grants and donations are a￿)Unted for when pabj over, or when awarded, rf Ihal award
creales a binding or constructive obligalion on the PCC. The diocesan parish share is
accourrted for when due. All other expendlture Is generalty recognised when it is incurred and
is acrnuntèd for gross.
Flxed assots
Consecrated and benefice property Is not incI￿led in the acwunts in a(Xx)rdan￿ with
$.1012Xa) of the Charrbes Act 2011.
Movable church fvmishing5 hekl by ￿ vicar and churchward8ns 5F)8cial trust for the PCC
and which require a faculty for disposal are inalienabte propety. list￿ in the churth's
Inventory. which be inspected (at any i&qsonable time).
Freehold properties held forthe PCC'S own use are Carried in the balan￿ sheet at the trusiees,
b6st estimate offalr value on the open markel as al the year end. Freehold land and freehold
buildings are dealt with separately. In view of the con5hderable restrictions on the use of the
buildings, their situation wilhin a ConseryatK)n area, theirGrade11 Listed status and the PCC'S
pollcy of n7aintsining the building the PCC has detemiined that both the annualised and
cumulative depreclation provisions are immaterial and so no depreciation is charged. An
annual review for any identifiable impairment of eath a5581's seNic8 Potential is made and
any signfficant reduction in the asseys value is written off in the Statement of Finanaal
Aotivf(ies.
Equiprnent ￿Stillg or valued at £1.000 or more affjuired is depreciated on a straighl-
line basis ov8r 4 years. Individual iterns of equipmenl with a purchase price of less than £1,000
are written off as acquired.
Inv8Stm8nt ass8ts ar8 included in the balance sheet at the trustees. best estimate of their fair
value on the open markeL Any gains or k)sse5 arising ￿ annual revaluat¥)n are transferred
to the Statement of Financial Activities.
11

Analysis of income and expenditure- 1 January 2025 to 31 December 2025
Not• 2
GBnoral
Doslgnat8d
Restrlcted
2025
INCOMING RESOURCES
In¢omlng rosources from ￿naratsd fijnds
anned giving (Bank)
47.003
anned gIvI￿ IEnvdopesl
1.103
Tax r8fiJnds
47,003
1.103
23283
6.721
21.173
47,973
1,537
23,546
6,333
27,857
9.937
6.721
19.TT4
13,346
Crdle¢Uc￿s
DonaticKts (Generall
Donatlons (for usa of
Centrel
&cfJeaLs & donalor
Grants IGer*ra)
Legados
sUbs￿p￿￿s
Candle box
782
617
930
2,388
23B
2XS
556
2,075
25,000
391
175
Ire room rants
151
65,828
11,030
3,WO
103
Gor park rents
Fund.ralslng
Church magaane sa
Coffee sale8
9.282
60.402
1269
393
629
157
754
Maga21n6 incame
Other sales
934
934
1,223
299
Tuck Saks
124
124
519
Other Income
17
17
House rents
15.210
15,210
15,025
Bank Interest
17.620
71
17.783
9,614
9,201
12.923
1,13S
Dlvlden¢l%
11,091
11,091
Donations lon&￿ Gmngl
Incomlng r8$0urce$ from
generaied fund$ Totals
Incomln9 resour￿ from Ch￿tablE actlvlt
Church lees
1,706
1,706
116J13
101639
220.391
269,418
7.192
8.850
Incomlng rnsourcos from
charEtabl• aclfvltlos
7.192
7.192
8.850
Totals
Incomln9 res¢)urc•s
Grand totals
123.505
101639
227.583
278368
12

Noto 3
Ggnor41
Daslgnated
Restrlct•d
2025
2024
RESOURCES USED
Costs ol generalng voluntary Income
Publlclty
91
Costs of ￿nératIng
voluntary Income
Totals
91
7B
91
91
Fundralslng tradlng: Cost of goods sokl and other costs
stewardshlp expenses
Fund rai￿ng costs
Magazine costs
Tuck purchases
other ￿StS
210
38
701
691
43
Fun(Iralslng tradlng:
cost of goods sold and
other costs Totals
38
701
3.652
Investment property costs
Agents fees- Baum8
Lane
1.381
1.381
1.125
Agents fees- Del8m&r6
Dr.
1.603
1,415
Insurance- Baums Lana
516
516
414
InsurarKe- Delamere Dr.
426
426
553
Repairs- Baum8 Lane
Other- Baums Lane
(4421
328
210
210
Other- Delamere Dr.
160
Investment Property
CO8ts Totals
4,296
3,394
Charftable actlvltles
Donations- overseas
25
relief
t)onations. hom
114
134
75
mlsslon
Donations- secuFar
291
291
charfUes
Parish share
94,224
94.224
J,372
493
Clergy expens8S
Volunteers expenses
Employees ex￿nseS
Gas
765
765
210
100
405
5,569
5.569
6,302

Eieclrioty
Watèr
3.588
216
3,588
216
3,194
191
Insuran
6,850
11,744
92,982
524
6,590
16,091
58,175
325
Church maintenance
11.744
Major churL* repairs
Wine and wafers
18,408
74,574
524
Candles and oil
483
376
SeNlc8 sh88ts
45
Books and music
1.151
1.696
1.068
465
1,665
327
Other expenses
Flowers
541
Mission costs
664
476
Children in Churth
525
15
683
145
Gr(yJp aclivities
Gas Icenlre)
Electrluty (¢entre)
Water Icentre}
Insurances (centr8)
Cer)tr8 rnainlenance
374
5.494
5.494
4.396
1.171
2.679
8.361
15.375
3.155
27.318
11.135
10.569
6,671
5,178
1,510
2.862
13.352
13.647
3,985
19,851
3,226
11.885
4.396
1.171
2.679
8.361
15.375
Centre manager
Organist
Caretaker
3.155
27.318
Children & Family ￿t)rker
Assistant caretaker
11225
10,569
Other eyFen8es
Secretary
Te￿￿￿one - vesty
Inlemet- vesty
Intemet- centre
3.507
3.507
748
654
36
949
779
Stationery
Postage
Photocopylng
Bank charg8s
other admln expenses
Charftabla actlvltlès
325
325
1,018
52
52
1.159
1,159
1,160
179
390
390
80
Totals
148.380
75.037
319260
276.741
Govemance costs
IrKlependenl
EXam￿a￿On fee
900
1,140
Architècl fees
618
618
14

Governance costs
618
Total$
1,518
Other resourc•$ oxpendad
Other expgnsos
Othor r•sourc•s
108
108
895
expanded Totals
Resources used Grand
153.813
totals
97,125
75.037
325.975 287,164
4 Staff Costs
2025
64,392
2024
48,156
Salarfes
Social Security Costs
5,392
3,835
Pensicm Costs
1,500
1,266
71,284
53,257
Average Number of Full Tlme equlvalent employees in th8 year
During 2025 the PCC employed a Famity and Children's w0￿er, an office secretsry, centre manager.
centre carelaker and assistant caretaker.
There were no empk)yees with emolumetrts over £60.(M)O. Ther8 wer8 no other disdosabl&
trdnsactions in respect of PCC rnembers or persons closely connected with them or 0th8r related
parties. No adjustment has been made for any hoiKlay pay due to employees bul not taken at the
year end. Holiday pay accrues over a 12 month pericmj ending on 31st March. Holiday is taken at
times which are mLrtually agreed and these are nOmial￿ spread over the year. In the opinion of the
PCC any holiday vthich has accNed bul not yet been tak￿ at any time is immaterial.
5 Tanglble Fixed Assets
Freehold F￿ehOld Equipment
Lar
Building
Total
Valuation at 1st January
2025
at 31st December 2025
Cosuvaluatlon
so.0￿ 50,000
50.OIK) 50.000
100,000
0 100,000
Dapraclatlon
at 1st January 2025
change the year
at 31st December 2025
Net book value
at 1st January 2025
at 31st December 2025
0 100.000
0 100,000
50.000 50.(M)o
15

The fre8hold land and bulldSng comprise St Petevs Centre. Church Side. used as a cunmunlty c6ntre
and church hall.
6 Investment flxed assets
2025
2024
Original Market Income
Orlglnal Market
cost
value
cost
valuo
32.898 228.148 6,990
32,898 225,940
22.380 243.704 8,220
22,380 241,345
149,132 300,437 6,544 149,132 312.948
35,736 66,383 1.727
46.314 89.616
3,082 33,218
724
3,082 34,601
457
1,798
52
457
1,873
375
1,5TI
46
375
1,643
244,060 875,266 24,303 254.638 907,967
Property. 4 Baums Lane. Mansfield
Property. 85 Delamere Drive, Mansfjeld
13534.23 CBF Investment fijnd shares
2990.48 CBF Investment fund shares
1496.42 CBF Investment fvnd units
81 CBF Investment fund units
71.06 CBF Investment fund units
2025
2024
Movomonts in the year
Market value at 1 January 2025
Disposal Proceeds
Realised gain
Net {loss)/gain on revaluation
Market value at 31 December 2025
887.498
{20.0(10)
9.413
906,020
(20,000)
9,322
12,625
907,967
875,266
7 Leases
The investment properties at 4 Baums Lane. Mansfield and 85 Delarnere Drive, mansf￿￿1 are let
through agents on shorthdd tenancies. The gross rents rece]vab18 at 3151 December 2025 were
£625 and £710 par calendar month respectivoty.
8 Dobtors
2025
19.441
19,441
2024
27,208
27,208
Other Debtors
9 Llabilities
2025
3,289
3.289
2024
4.681
4.681
Other Creditors
16

10 Fund D8talls
Endowment Funds
Fabric fund - (Income restricted for fabric repatrs}
1496.42 CBF Investrnent fund units
Hameyer Trust fund - {incom8 designated for service exp8nses)
81 CBF Investmentfijnd units
PCC Capltal fund - {income unrestricted)
Property- 4 Baums Lane
Prop6rty - 85 Delamere Drive
13534.23 CBF Investment furKI shares
SDBF Chancel fund - (income restricted ￿ chancel repairs)
71.06 CBF Investmentfund units
2025
2024
33,218
34,601
1,798
1.873
228.148
243.704
300,437
225,g40
241,345
312.948
810.266
818,350
Restricted Funds
Fabric fund - {capltal and Incoma restrictod for fabrlc repalts)
Short-temi deposits
PCC Capital fund - (incomg unrestricted)
Propety- St Peterfs Centre
SDBF Chancol fund - <ar￿Jjrnul3ted income restiicted for
chan¢xl repairs)
Short4erm d8posIts
Children & Family (capital and income restricted)
Bell Rlngerslcaprf(al and income restricted)
2025
2024
135.009
199,469
1iXI.000
100,000
613
6,104
375
242,352
543
6,068
375
306,455
Deslgnated Funds
200 Club
Bell Rlngers
Centre Management Fund
Children and Family
Evangefism Fund
Fabric Fund (inc
Speclal Prolectsl
Flower Fund
Magazine Fund
Mothers Union
PCC Capital Fund
2025
1.950
432
70.688
627
13.600
2024
1,898
432
69,701
627
13.024
157,136
794
1,260
154,270
764
1,682
114
69,671
312 183
46,438
293,081
Unrestrlctod Funds
2025
8,031
8,031
2024
18.339
18,339
General Fund
17

11 Movement of the major funds Unr8stTiCted Designated Restricted End0v￿ent
Funds
FurKIs
Funds
Funds
2025
2024
General fund
Incoming r8sourc85
Transfers in
Resources used
Net movement In fund
Balan￿ brought forward
Balance carried forward
123,505
20,(XJ)
153.813
{10,308)
18,339
8.031
123,505 119,821
20.000
41,400
153,813
145,680
(10.308)
15,541
2,798
18.339
8,031
Centre management fvnd
Incomiro resour
Transfers in
Resources used
Net movement in fund
Balance brought forward
Balance carried forward
77,842
77,842
82,655
6.855
987
69,700
70.688
76.855
5,320
69,700
64,380
Fabrle fund
Incoming resources
Transfers out
ReSou￿e$ used
LosslGain on revaluation
Nel movement in fund
Balance brought forward
Balance carri8d foThYard
17.821
10.113
27,935
42,835
(19.026) {74.574)
1.383
(2.5881 (64.461)
33.148
199,469
30.559
189.973
(93.600) <41,126)
1.383
774
(67.049)
2,483
34.601 267,218 264,735
34.601 200,169 267,218
PCC Capltal fvnd
Incoming Resources
Transfers Out
LosslGain on revaluation
Net movement in fund
Balance broughl forward
Balance carried foThYard
(20,000)
3.233
(23,233)
69.670
100.(M)O
46,438 100.(KK)
(20,0001 (40,000)
11,177
21,094
(7,944) (31,177) {18,852)
780,233
T12,289 918,727 949,903
Special Projocls fund
Incoming resources
Resources used
Transfers out
Net movement in fijnd
Balance brought forward
Balance carried fO￿d
5.455
5,455
6,075
5.455
121,122
126.577
5,455
6,075
121,122 115,047
126,577 121122
12 Contlngent Ilablllty
Note.. The fabric fvnd Restricted Total of £135,009 includes £27,894 remaining from a single
legaw receNed in 2009 which i8 being used to restore the East Windows in the Church as
agreed by the PCC and in with the Deceased's wshes.
The freehokj of St Peter's Centre was purchased on 8 November 2002 at a cost of £102,825.
The deed of transfer contairth a provision thal ￿. prior to 8 November 2082, planning
pemiission is grdnled for use of the propkn other than as a community centre and church
hall, Ihen an additional sum would be payable to the vendor cal(yJlated at of any rosultant
increase in valu8.
18