The Parochial Church Council
of the Ecclesiastical Parish of
Holy Trinity. Cheltenham
Annual Report and Financial
Staternonts
for the year ended 31 December 2025
Registered Charity No. 1130299

The Parochial Church Council of th8 E¢Glosiastical Parish of Holy Trlnity, Cheltenham
Annual report and financial statements for the yoar ended 31 Decembgr 2025
CONTENTS
Annual rewrt
Audltor's rel￿¢
8-10
Statement of fir￿￿la1 &tivit*s
11
Balan￿ sheet
12
Cash flow $talemenl
13
Notes lo the financial statements
14-22
The Parochial ChLirch Council of th& Ecclesiastical Parish of Holy Trinity. Challenham
Annual Report and Financial Statements 2025

The Parochial Church Council of the Ecclosiastical Parish of Holy Trlnity, Cheltenham
Annual report and financial statements for ￿ yoar ended 31 Decernber 2025
Trust••s RepLYI
Admln15tratlv8 InformatSon
Holy Trinity Churd) (Trinity) is situa1￿ n Ch￿￿haM. It19 part olthe fA(K858 of Gh)LKe51er lh8 chU￿h of England.
The corresponderte ad¢rEss r& Hoty Church. Trindy Fknse, 1(J>102 W￿cht￿mLe StreeL C￿t￿nhaM, GL52 2NVI.
Thè P8TDrhEal Church Counal ol the Eoth&asti(3f Parith of Hoty Trinty. Cheltenham is 8 charity registered Ni Th6 LJK wilh
the Charity Commiss¢orK charity nurn￿r 1130299. The PCC are also governed by tho P8rothial Church fvcil (Powers)
Measure 1￿6 las amenikdl aThJ the Church Repr￿￿rt￿L￿ Rules 1W l&s arwledl.
Officers arKI Trustees have 8eryed frryn 1 jarU￿ry 2tr25 ￿tI Il* thie Ihks rBport vrds 7wroY8d are:
Name
Post
Iles lif part ￿tI
Offlce
Rov Andrew Blyth
Nicholas Eden
Chair
Lay WJce Ch31￿
Twsurnr
Untl 20Th Juty2025
Fn)rn 20th JU￿ 2025
Chistine Tabemer
Hden Moss
Camlin6 Br8cAton
Jufia T￿M$on
Untl May2(Y25
From 1* May 2￿25
Sec￿tary
are Benton
E18d8d
Rev Andr8w Blyth
C8rolin8 Breckon
Ex-offioo
Unw 20th Juty 2025
Russ811 BrDoks
Jaffl98 Cl8PP
Nicholas Eden
Elecied
Elected
lithael Fuller
Rev Simon Fèllo￿5
Rathaèl Gi
Rev Tlmothy Grew
lona Hay
Julie Kenn
Ex4)ficto
C*anery SYWKE
From May 2025
iZ8beth Lang
88ry Lambert
Rev Graham Leigfr
Martin Lovegrov8
M)ss
ChtsrchvArde
chU￿rden
l.x-Offjc
Frcmn June 2025
tkanery Syrkxl Mert
e*d
Untl 1V IAay2tr25
Patsid( (la￿y1
Jonathan Norrfs
DeaWySY￿Xj Member
De8￿ySyr￿Al Frcmn 26fft JaN4ry 2￿
eGted
Davld Rowe
Rob Ry8ri
Henry Stev
Mikth Troughtrjn
Sophle Whlskef
Rgv Rc4erVlitknbe
Elected
fbanary SyrKKJ MgrnbpA
Elecied
Unl11 W Jan￿ry 2026
The Parochi21 Church Coun¢ll of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial oPtalemenls 2025

The Parochial Church Council of the Ecclesiastlcal Parish of Holy Trinity, Cheltenham
Annual report and financial statements for the year WKled 31 December 2025
The chaiibes. Bankers. Sofirytor5 and Aud￿ aro..
Solicltors
PPE so1￿1t0[s LLP
Sl James, Hwse
St James, Squarè
Cheltenham
GL5D 3PR
Bankers
NatW&st 88nk PLC
3 1 PllKnenade
ChdlenhJn
GL50 1LE
Auditors
Prtt Godtsn & Ta￿Or LLP
Unlt 3 Ambrose House
Met&)r Court
Bwnet Way
Kng(knrn Bank
PAedsa H¢Ju8e
Padgè Road
B88Stop,
N'othrrtJham
G9 2RS
GINJr
GL4 3SG
STrUCTURE, GOVERNANCE AND MANAGEMENT
ObJectlvas and Publlc benellt
The M18slon ￿te￿nI for Tthty Cl*ll6nh8m 18 b.. We cornm￿ of J&wy. vtho chary& comrnunitses
natk)ns for Hlm.. In 5irnple terms. this means Ihatvffj aty anNrHJ 10 share the Chrisban laith and pgoplg in theirl￿jmeY
of (Wscipleshfp. serv& the needs of our local convThmlty and impact for the goc¥J of ai acrDSS Chemenham, throughout our
der region. arKI th8 UK and beyThTrJ.
ThoTrustees- metnber5 01 th8 Par(Khid Church Cwiol (FfC)- ar8 (x)￿￿ttl8d to enaNing as many people as po8&bFe to
engage fft ￿￿lIC wotship atTrinlty and bwne rBrt oftre C(ThI￿VI rflhey wrish to, forCMsUan teaching and supwrt. We
maintaln a policy of oftaring éverythrng we do to S￿￿K)n8 of the (xbrn￿nty in an f4)en way. wlth B portfolio of ministrl¢s
and pr8cticd support to r[￿t the dNerse needs ofthtr OIChthh￿ and ￿ wKlercommunrfies regardless of f8ith.
The PCC are mlndftA of having due regard io the ￿KIar￿0 on ￿br￿ bengfft piJbThshed by the Charity Cornrnission In
ex8rrislro thelr rMw￿rs and dubes. Membcrs stsrc ¥+ith the IrLyJm￿L the wthole Chrfsthin rnIs￿on ofTrinity
Church . pa5tordl, evangelist￿ 80ual and e¢umenlcal- aml 8xAmples of the publc tlNs brfrwJs Ixn fourwj in Iho
summary Ofach&￿I￿ts and perfomiarth lthin Ihis repcrt
Recrultrnnt Induction ot Trustees
The method of&pp(Nntment ofthg Tt￿st8eS Is set wt ir. U)0 ChwthofEngL￿8 Representation Rules. Al aitEnding
règul8wty for 8re e￿Auraged lo rew.ster on Ihe El8rtoral Roll aTrJ may thèn Stsfid for ethl*)n lo the PCC to serve
alongsNJe licensed P2rish Minister¥ ond ejected Churth wa￿ as board of Trustees. Cvring the procèss of81e¢tk)n,
polential Trustee8 are mth aw&a of Ihèir wsib￿"t￿ in rektion to CharOe5 comn¥sS￿ gu>daw& and the cheAtable
objectives ol Trinity.
Nwly elec￿ TnJstee8 meel ￿th the Chair fDr an lThJuclh)n ￿lefiTrJ koy ms of resp(ngbibty in particular
relallng lo ¢c￿t.1¢1$ of Inter6sL finane*, s4lvJuard'TrJ aTrJ putlic benefft. C*Jrirg tr8 first nEeling of the PCC fvllowino each
APCM, the ChairatKJ Olficersgivg a fvrtherbrlety on matters. At 8ac* sthequent meetin9 oflh8 Trustees att6nllon
i$drawn to potential ConftKts of Intere& SafegUa￿￿￿j and Fin￿￿ra •frfJes.
statutory RwJonslbllltle5
The trustees ara respon$4ble for J)rep*iro ￿ Truaees. Rewxt 8nd th8 ￿X￿ts in accL*rja￿ ¥￿th appTr¢able law and
Uniied lfjn￿Drn Ar￿rg Standards {UniteJ Ge￿nY A(zepted AcwJnb"rKJ Pr*￿c•).
The kiv applrable to charibes in England and Waes reqLl￿S Ihe Iw5te¢sto wetw8 accounts foreach fr￿n¢L¥ yearwhlch
vè a trtt8 and falrvi*Nol 8tateof affws(rfttE Ch￿*Y arKJ of th8 IrJTr)rniTry re80urcesand apPI￿atrOn of resources of the
(*8riiy for that yw.
In preparfng th858 ￿COl￿￿￿ th8 i￿￿teeS are reojhgj to:
- 8elect 8ultthe accounting policte5 then 8WtyIl￿ o)rtsislentr.
- observe the methods and prinGiFrfes ￿ the Charibes SORP:
- mak2 judgements and 8slirnates that are reawnthe avj pn
. $18tg ￿trether appliceble acc0unb￿ stsrKJards have Iwn fdkM&l, subject to any matuial departtjres dth8ed and
sxplained in the accwnts" and
- pr8pare the a¢cowts (Wh lh8 cThicwn b&is is WWp￿ri￿e to rKesum8 that thg ckngrity I￿11 continue In
operahon.
The trusie&s are rwonslbtè forkÈeping Sufficient &c(vJn6ng re(xvds that dI%￿)$e wlth reasoftabla a¢euracy at any timo the
fin•nclal p￿I￿on of the charity and enable them to en8ur8 tnat ti18 acc(Kmts (x)mpty with Charities Act 2011, the Chadty
(Accounts and Reportsl Ragulations *d L48 provlwts ol tsust ¢Jeed. They are also rgsponslbEe for safeguattliDg
the assèts of th6 charity and hgrKe for taking ￿Sona￿e sts￿ for the pyevenbon and (ktection of ftsud and otrer
[ffegu￿rits9$.
The Parochial Ch urch Council of the Ecclesiastical Parish of Holy Trinily
Annual Report and Financial Statements 2025

The Parochial Church Council of the Ecclesiastical PaiTsh ot Holy Trlnlty, Cheltenham
Annual report and flnancial statements for the year ended 31 December 2025
The accounts lfinanei81 st*ementsl have been ptopared to gNe a fairf vio* ayd havg dg*rted from lh¢ Charitjes
(Acccwnts and Réports) Reg￿altOn$ 2008 onty lo the ¢xtent required to pmvldè è 'truè 8nd fairf vivN This departure has
illvolv811 followng ACCo￿LT￿ aRd Repowting by Charities preparfrwJ th&ièccounts in accordance the Financral Reporllng
staThl8rd applicable in the UK arwl Republ￿ Df Irdand IFRS 1021 ralhor than Lle Accwntsng aTrJ R8partin9 by cha￿tlE&
ststementof Recommended Pff*Xt(* 8ff8cliv8 from 1 Ap¥1 2￿5 bew wthdrawn.
StruGlure and Op¢rallgnal m￿ageMent
Tho Trust￿$ seven times dLrriro 2025 ir￿￿￿l￿g thg Mfll. DJdrwJ thès8 m8etirgs. reports and agen(ks enabkd them
to Way, discths ar.d r&￿eW all as￿tS of Trfrjity's govenwnc6, poki6s, a&8elS, Staffiro financial perforrnan￿. Reports
were r8￿1Ved on actrY￿e5 in aN rniniw argas fy) eTratJe tntstbes to 8xerci5e oversghl, offer encourwJ*nenl and prayer. In
the continu.'ng aftemiakn oftho Q)ronawrus pandem',c, particuL4ratentKmNWdsgv6n toanynecessary adjusknents to planned
practical activities. pasloral ￿re needs, finan¢tal ￿att￿6. 8tr&Jgem￿ and safeguarding. In additlon. some
me&tinLS vwè conv8n8d as part of the pro￿$ for seokir¥J the pwknlment ol a nèw TEam Rector. followng thè dèparture
of th8 Rev Andrew in July 2025.
Standing Committee (Senity Lead8fshw T88mJ
Due to tt)e stie of Trinity, to frdcilitst8 and manage the of TrusL th¢ fwstees delegate certain
authorits8s arwj rg4)onwtilities for day-l￿daY opeyab'ons to an appointed St8ndiThJ Commit￿￿. Tha¥8 merniErs ￿50 se￿e
on è wder staff 'Senior Lea¢er3hir> Team. to ensur8 ujordinatth ar¥J Imp'ernent8ti￿ Df PCC decish)ns inClud￿g v181on
ities, 8lrat8giG plans, safeguarding. rnanag0￿￿nt0f&aff and w)lJi nteer5, finawal pJawNng and budg8lcontrd. Members
of tho SLT a￿ not rnemb8rs af the PCC affj a￿￿￿ted by th8 Te￿ Rector agreerr*nt aftho PCC. ThroLuh
gularreports, th&Standing Comrnlttee and vknrSLTè￿￿￿lnt&j8 to the fijll PCC on al acltotk% tsken, on pr(*Jress
prioritse5 and outeomas.
In 2025'he StsndlTrJ CorM)litse" and Oth81 SLT ￿￿￿be￿l￿Er¢.
R8v Ar)*ew 8Mh- Tearn Rectoff - unw JU￿ 2025
Rev Fimothy Grew-Tgam V..￿￿
E￿b9th L8ng- Chureth%4Rreen"
Bary L2mbert- Churclh¥arden-
Hilary G￿w- Lay Pastor
Rev Sirrv)n Felkws- Curatg-
Jonathan NOr￿4- S8nlorWorshlp Paslot
Helen Gtynn- Assodaie Pask*
ResouFf8S Grwp
The PCC delegales as[￿ts of operational ovefsght r￿atir@ to D￿ingS FabwE Finance and HR io the R&¥oU￿e$
Vlorking Group. The Group is thalre¢ by on8 ollha ChurdThr&den& mer￿￿15 are g mtx ofncmlnated PCC members las
a Tn40rityl and memtiefs olthe Gh￿￿h ￿c[alist knovAe&Je u) ￿levant are3s.The Grwp meels belween PCC meèbng8
lo monKor delegated rt￿$, make recornTrENfatior6. wr9Je agreed Obj￿ aTr1 rewtbath lo the ful PCC.
S8f8gu8rdirg Gr
The PCC delegate5 L1ay4o-day artd kn{len￿tSti￿ of ￿[Eed and pkn to the SabJuarding Gr￿p.
The Group Is chaired by a member oflh8 PCC aTrJ rnemtethp irrj￿$ n(kn￿a￿j trustees. Parish Lead S3fegusrdir
Officèr ar,d the ParisP. SafeguardlroJ Admkni$￿tor. Thg Grwp rep￿ts lo each meet¥KJ of the PCC through an agreed
'D8shkKMrc' re￿rt and PL2n formaL
St￿leg￿ Partnershios
To best fulffl Trintvs chanlabfg obiotas, ￿ PCC Irian￿r* a number of stra￿lC parIne￿ips. A8 an E¢de￿a8￿￿1 Parfsh
In the Di￿eSe of Gloucester, PCC closety bhlth oll*rthfiLzn parishes athy ihs wider dkn¢%se e5pecialty In relauon
to minlsty authorisadon èJKI prd¢tw. Sarogua.￿W￿ [￿(*dUreS. financa81 control aid itr.e maint￿]8[￿￿ of Trinivs Buildings
and Fabric. The PCC ￿50 pathers dosdy ihe Trirrity Cheltenham TrLtst Litruted. ￿ne Trust, the Kingdom
Power Trust3nd the Love Cheltenha.m ofW cMr(the&
Key m3nag8m?nt personng1- remuneratlon and confll¢ts of Intsrnst
The Trustg8s consider the PCC as the 8oatd of Trus+ees and the Standing coM￿ltte? rrKsmbgr5 of the SLT as cl￿prIsing
the key managernonl pÈrs¢y)rtl and cor.troUrg adivlbes on a day to day ba￿s.
Tha T88.T R8ctor{IrrAunbentl, Team Vkar a*f Curate are Icensed to the P*tsh by Ihe 8i%hop of Glwc8ster and a￿ paKJ
dlrecuy by the D￿j￿Se ol GPou(Estpr. Otherw￿nte￿ oflhe FCC gNe ofth2ir timevoluntsrily.
The T￿￿teeS are aware of. sed( to fFwwe Gqrefulty. ile p)tsnlial for any of intwesls. Ary Oeclarabcn ol
Intor9sts Is wuired at all rtwtings and any pgrson concun¥l ￿ reqJired toTrMihdrwlrom anysecbon of themeeung relating
to ihese matters. Al pay and remunera1K￿ aFT3ThJetnents fvr m8mLxrs of staff ère d':recty reviewed by tre Resources
Worklng Gro￿ and apryoved by the fun pcc. mi￿1￿1 ofthe Cbjrch's dorttabk obiethes and TespDnslbilitEes.
The Parochial Church Coiincil of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Statements 2025

The Parochial Church Council of the E¢¢leslastlcal Parish of Hoty Trinity, Chellenham
Annual report and financial statements for year ended 31 De¢en4)er 2025
Rlsk ManagoThnt and Safeguarding
On a regular basis. tho Trustees dk$Cuss￿￿ awss to*hKh Trituiyi$ exwwl consid&rthè $8fb3uards
that G7Tr b8 implemenled to mil'gatè those risks. The T.￿￿teeS con&7der the major [￿$ to Include Health arKJ Sa',&ty,
Safeguardlro matters relalrvJ tts Fknall(y￿ Bulthw.gs F￿e. In ar￿￿dan￿ with Ihe StatementofRecommèndèd
Practice forchallliES. thg fntst8es 8nnualty wew and update th8 forrnal risk asses9nent
He8Ah & Safèly
l arèas of church Ilfe and mintsty rety on the dedKafjcn sfvjll of th6 #aff Ènd volunteers serving on ministy, Dperauons
and adfflir4strabve L&ams. Tha Trust1￿ rwnisè that gJFporL tra￿illg and 8ptryriate supeNIth for Iham Is a key area
Ittrr cxJntiww8 attentlon and improv81r￿￿t Al areas acliwlies are c¢Nered by ￿sk ass6ssrngnts and kvth
procedures.
Safoguarding
The PCC arg fulty 3ware of their hepJhtened re5p(Ni8ibliie5 for the safeguardiThJ Df children wlnerable adults. ThroLvJh
th8 work 2nd reports ofthe Safeguartfing Group and SLT. Ine PCC 8riSLlles fuu Cofflplian￿ wth ihe Safeguard￿9 polldes of
the DI0￿Se ol Gk¥Jc8Ster 8nd tho Church of EngLand. Tr a￿KAn1￿1 SafaJuardirKJ Lead Offjcer and Administrator rngel
regulartywth au th088 i*r8cty invdved In Overseei￿ mlnWa(*iwfi￿ and ￿e@S9n rèprèsentaiwèsto conduct dotsiled
thec*Jng ol pro(%dure$ ￿{j 'case wherg apR￿O￿l￿.e. Ml aaff and volLnteers aFe required to Comtyèta referen
forms arKS rE￿1Ve Tole de8cripts.ons which hpahlight 8ssenbal sawuarthng pdues and prdcjj'ces. All membets ofthe PCC,
I stsff and volunteers Involvad in dit activites wilh Ch￿￿re￿ an(V?r ￿￿neratIe 8dutts aTE to un¢J8rtake formal
8afeguardlTrJ theck5 and tr8inibJ appn)pri* lo tr￿lf ro
ncialCcY7tr
Trinity's finarKes aro rdlant on v0lurtaryg1vr￿ ty m8mbars oftha church. Th8 PCC * consdous Ollhe need to ansure
11 and transpa￿￿t 3ccoullting prwedLres fOr￿d c(MmUn￿all0n to ts church fanily on finance matters to Fnainlai
trust3nd kve15 of 5UPP¥rt Financial plans andforecastsaradrawn up ￿ iho of car&fvJl of ourstrateglc Kwitsritbs
In lino wdh ￿1r NMs&on and In the Ilsht of past financial perf￿r￿￿ and treThth. In the PCC'S agreed finanoal proce88es
and regular reporting, due caye is gfven to r￿nitOri￿3 the source olthiatk)ns and Mknti￿ng ary potential money launderlng
Dèsplte inherent ur￿ertaIn￿￿￿e lolhevay ￿ whlch we re¢ei¥elhe buk ofour ttYotMJh vc4uttsry donations. ￿ hw
dom¢)nslrJt8d ¢(￿￿d￿a￿e fina￿{al ￿lIanCe ovÈran eXt￿ded wi(xJofb￿￿Bsa res￿tOfth8 olwrcomfflitted church
Community ai1d the ability to appeal for grviro when reqLMred. As set out ￿ Ihe 3rtornpanylng fnandal statemenis,
dua to the contlnulng16vel volu1￿ary gNing by churth rr￿nbar9 8nd man&Jement conlroS. we are thankful to hav
bBeo able io undertake Iha lull proGr8mme of¢*arfta4e athib&s pIar￿1 for year.
Pr8nws8$
All usad by PCC are insur8d and ri* asses￿1. Triiity is irspe¢bJ. maintsined and irtsursd in line wth V
Church ol England's guidallGe and reguLqkn8. A .wxt the thL¥ch fabric Is Incbykd in all Theetings of Ihe Tru5tefSS.
within the knual raport and to the APCM.
KEY ACHIEVEMENTS. PERFOR￿NcEA￿D FUTURE PLAMS
Trinty has continued as a large thurch c￿MmUnty seThtrg p￿e In)m a£￿55 the of Chgjlgnharn and surroundlr
region, We welcETrMe anyo￿ S￿0 Msl)es to all￿ thjr I￿￿lar Sunday 8rns and other xtsvrfJ"es the week a
approFNfjate.
We maintain a Electc¥al Rou of Ihose enbued to ¥L*e in ￿Jr fomMJ rftaetiFvJ3 arKI Ihis rErrted al eaL*) Ann￿1
Gener21 Mépting and fil￿ Mlh Minute& A Idal Of3￿ nam8s wèr8 on registEr al 4th May 2025. However, thè Roll
do85 not reflect Ihe extenlofour'rrernbershlp Th)rtho scq)e of our knp￿tand influenc&wthin Ihe ￿MMUnIty. Thraugh
the year. w¢ wntinued to see I￿reaS￿r& ThJn*er5 attenLfjro on Sundays and engagw writh wpekty activltEs. Wo esbmate
that th8 tOTal ¢omwnity c￿tactS w to 4)proxlrnat4y 1.3(Kl Jeople(g￿ adults and 400 clldrwwng p6(W#l. We also
continued to erw on4ine wrfh a 8TrJrdficantnUmb￿Of￿￿1Qfrorn aw%Je rwMJe ofhxallcffis around th£ UK £nd aGTr&s the
world.
The PCC renwlned comnNtt￿ to seNhYJ ofall age5. laces. s(Mi￿. p8r5(￿￿ baL*Q￿ndS andertUmstar￿es thtwh
th8 5trateglc vLsion. AJI In with G(Kt.AH in each olher arNINI kn for ￿ Wortj..
I In wlth Go
Sunday celebratrons have remai￿￿ the key expresson of ourcotwate I¥(￿st￿.
Vfith thè blessing of re￿J￿r¢eS arKI experbse. cw staff and voknnteer teams have Lxjntinued to maintsin a hybrid Dr
Trysical ond ¢nline worshp. We have gaihereij irn?askru nWDb9￿ fv worship. pr2y6r. taaching, ￿fleets0n 8nd
fellO￿5hIp ￿lie4/e we have a palltcular￿￿ng 10 (Jo this in a way that Sè8ks Lo b8culturaliy relevant especial
lamHies and C*ild￿n. young and youTrJ &JuN5 usw*d( by week.
The Parochial Church Council of the Ecclesiastical Parish ol Holy Trinity
Annual Report and Financial Statements 2025

The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity. Cheltenham
Annual report and financial statoments for thg year ended 31 December 2025
()Jr kay obRe¢trrfe to eqthp paople in Ihew di&yplestrMp was expressed a nurnberof vdys
Continued $upFort fft. in our ofwedty 1*Sc￿le￿iP LI￿ Groups.
Sevefal cefitralLsed t8&hing resources and c(wJrses. SLth asAlpha. ElorrMI & Freedom In Chiisl
Continued locus support for spirTtual pwlicg5 through ts Trj￿ty,RL￿e ofLKe'.
DeVe￿p8￿ nwwéi8C4pleship groups KK15 and Youth m15ty.
We ¢ontinugJ to tsy io F4ace Prayer as the urthrpinnko foreverytt7iNJ we th:
We condnu8d bvith r￿>[￿FY 'Kin￿10M Cc*fte' prayer rruch encouw tQ 89e increa&ThJ
umber5 att￿ding.
As noted in last Jparfs annua repm, we havo seen cwtion of a dedicaied 'prayer roorn. on our carnpus as
being a key ￿101[￿. This was realk8ed.hilh the estabkshing ol a dethcaied spaco in tho knsby oTlhe rnain church
buikling.
We Fan and suFwrtad varLNJs SF￿(￿￿ rllratives [r￿u[￿ng a 2417 prayer 8V8rrt al Easler
We contTnued lo rrwl ￿th other local L¥thr Ihe umiYeNa of 'Love Chelienham,.
All lrt with each Other
As a larg8 church. galhering ni smal groups and soo81 events rmhs tyuddtOCL¥W￿bona￿d the health ofourcornmuni
rife..
Fof adul,. members. primarty through the neiwork of'Life GrDLP8'.
For ￿Ildr￿n. yLwJng peoplg sbJdent& thYcW 7heetdy gmups kJ¢futhg d￿. and I0￿ball aThJ thr{￿h
spe¢ral events Induthry a ChrFstmas Pro￿ Light Paty and Summer party.
For sp￿lf..C ¢emographicgFOUPS- we (2ffered wa￿￿$ (knJi(3bJ g￿.p$ and adNitps fr)rmen IliTraklasts and g)aal
events). women IbmkFas15 and events), ddor {Prirn8bmÈl and paranb and cargrs IWhisYeslopl and
for Young Adults-, 'Co118ctiv* (worshp and praytr even￿￿5)
For pwle f8allg lonetiness, de￿}rat￿)n, èxdu*on aNI howg Issues-￿ offered the Transform. rnlnistry
grou￿ (Kings Ta￿e, Monday TIE Garage. Wun￿$ Space) weekty'Lfvv¥4 Room. drDp n cafa.
Pasto￿ care
OUT Pastoral Care c(x)rdnator has Lmdertaken ¢are frYthurr* wnbers and C￿nI1￿U￿J to grow a volunteer
ngtwork a￿1 routesto nKfe SFeuallstSUPF¥)rt,forpwple in De￿. Tty meel monlh(y wihP doroyand olher rrinistry
loader8 to by to ensure good ¢JKKrfinatron.
Various sp*al coutsés w8ré off8r8d through ts year to giv8 sutv)rt thmugh kgy lrfe ¢I￿Ums￿nees inckndlng
m8Friage. dpM1￿, parenting and be(eav￿llent A speual sgrvtc8 for the was Off￿ed and another swlce
before Chrtslrnas for those who have experi6neéd th8 death or loss Ofchi￿jrEn.
AB reported above. the conkned d8velopm8nt Of(￿ PCC Safeguardlng group has signffi¢xntty tyicreased the18V81
of reS￿r¢3 gLyrvJ Into fhts kpy area. A5 8 lar￿ churth COMM￿)Ity, we find oursefves respc¥iding to a18rge volume
ofcurnenl ane nofvig¢enl safegu*dw tepDrts a￿1 C￿￿1$-In every case. thes6 are immediateh/ re￿rt￿j io thè
lice lrfreT8var.tlar¥l lo thedk)cesan safeguwd￿g team trwAlnya)d suidarKoon acti¢￿8 especial*￿1th regard
lo ￿CtiMS and Infommoon aNI &xpectal*Th on thguarding rnalkn are hh3hlwJhled to all m8mbeT5 of
PCC. staff aThJ vO￿ntE￿[S OTr a regular bags.
As gvgr, all aclvfties rel￿d cffj our staff and vdLH)le6r& The PCC are extrwndy grat&fid for
Over 300 peop￿ semng in An ènorTTh)us range ol VDkn)iary rDles incI￿lI￿g large teams cn SuThJays for hoslng,
producllon, WO{sh￿). k'ds and youth and during theweek fo*Transk>rm and othergroLPS.
Thè rnembers of our avJ skrf1￿ Stsff team. Through the yw, resourM allowed us to makK) a
numlwol chaw in and to make rlarts ts th& W appintmsrt ofa new Kids Pastorand 8 new188der
foryouth early in 2024.
All In for the Worfd
Throughout ihe yw. we so(tyJht to fdfil ChrisEran trJ the 4Jifrtual needs ot wple In
¢ommunlty.
W8 ran ￿0'Alpha. courses to IntrothKe guests to
In'Transfr)mi', we offered food arml p￿1031 ttelo t*rwh KK)gsTaNè' mèdg and th&woAo uf'SlrEel Teams.
In pathership ￿11￿ SPEAR Ifcrfrnerly kriOWI as the ResLKg9 Trustl we saw great success in Ihe SPEAR Irdlnlrg
pr(¥Jwarnwe- helping 1&24 year c4ds Roc ir. 6du¢xlion. a￿10yment or tratiT)J. Tha team exceae(I targats for
the number olpeopF& bang se.tyed. fundra￿1￿ aThd pathetships.
We continued valuéd path81ship w,th H(ty Tiinty Sclml through ts¥o a¥Onied 'FOUndatk￿ Governors.
and through rn8mbaTS of our staff tean runnin9 ir ¥wlh the *haol team. As well 8$ eonlribJbng to
the overall edWatt(￿al and Writuallrfè oflhe wpwere*Jain to W>VKlowdrv￿s ofpractical help.
The Trustees have remtined commNted to frfniws (*llwy to serve as 2 Restyjrcè th￿￿h. In Ihe dk)e888 of
Glowester.
We have boeTrd$lighted tos891h8ftth￿gr￿IJthofthe ntrAfchwchplant wJlheCcoFeYs Edge hou￿ng deveknpmenl
near GlrAJcester.
The Parochial Church Coiincil of the Ecclesiastical Parish of Holy Trinity
Annu<il Report and Financial Slalemenls 2025

The Parochial Church Council Of the Ecclasiastical Parlsh of Holy Trinity, Cheltonham
Annual report and financlal stateménts for the year end￿ 31 December 2025
ThroW these Fyojects and in partne￿h￿ ¥¥lth Lova Challèrthajn. antirrtje to rnake ourivcyship rgsources and
experience avalk￿& to olh8r¢*urches.
We contjnued actNÈ WPPOrt ts a nwrthr of ovewseas nyssion pavkners Ihrrmoh trAJth prayer financFal giving. In all
cas&s, wé havg pe￿nal contacts and reporttrrfJ to ensuTr Ihe obW% oflhe rn￿510n are aligned with our values
arml poli￿￿9".
OurnKTrStwgnificanlport￿r0hjP reMa￿$¥Athfh8ArwJkaTr DAx￿ ofKericho, K￿a. In 2O25L￿eteaM fromTrinity
wisltad to sharg n mission prolects atxj 56verdl vFs#s are pl￿ed next year. The BlshÉy of the Oi(xese
'fyas again to the UK where we hosted hffn * his archdeacon at both Tiinity and Ihè N8w Wine fesb'val.
In 2025. we gave a total of £14,880 to." Abi Rewj. Gwt Lakes iknach. mis￿n m￿thnIa, New Trust,
Roshan & Lts ￿￿¢￿E[￿aS1[ty. PErre &Adela￿e Ro￿￿ KÈlia Roc*s ICMSI.
We also continued ¢JJr SUP1￿ for a number ol UK chatilles i[K￿dIr￿3.. Hope ts j￿tIce, Cw)assion Open Doofs and
Intematknal JustSc8 fvllssknn th8'New Wlne. ￿rk ofehuthes.
BUILDINGS AND FABRIC
Our ￿lfvIde$ take pla￿ in our rnain w0￿h1P s￿. Hdy Trfnity Chwch on PorUaThl StreeL and also throlsh th8 Ilcon88d
use of properbES OWr￿ by th8 Trfnjty CheKgrtham T￿st ITCTI- ￿￿bnll spaces in Trtnty Fvsion. and'Trtnity Hous8, and
offica spac85 in 45 Porlland Street. Thè lalier. Lwro rThJckn Goser kration than pr6vlou￿Y. has ry)ntin[￿ to enable bett6r
wo￿ng acm&4 t&8￿.
The man urg8nt focus for ImprovÉm8nEs ￿tInLes to be T8p￿T$ to thurch Iw 2nd for th8 ro8rEr￿r1I of thè stsin
gla$5 wndow5. knvèsLyabon and pla￿TrIng woyk i% [￿lertaken for both wojects and tx)lenbal of fundwj
lindudrng grèntsl are b￿ng expl(Ke
FIHANCE
This year was ￿Jai￿ ch811eroing ￿arKe$ b￿xE￿￿e ￿ Kwses kn operab"ThJ expanses in 88vwal Gategolles,
porbculaty in stsff-reL3ted expenses folk*￿ng itKrea5es in sta￿￿0￿ Natlmal Irsur8ne8 Conlfjbutlon& Consequenty, the
Trustees Introd￿ed expens&sawng tneasur25 auoss al n1n1￿￿e$.. in ￿b(￿L￿r. the Trustees d￿ld￿d k) stop payTng any
further"Paiish Share. p.ayments I¥¥h￿h a￿ VO￿ntary in ￿lts[e- see (wthero)mmontary under'Financi81 uncertaintie5 and
plan< balowl to tha D￿￿ese from Septety&Jer to ihe end of De￿￿1)¥8￿d b lesve vacant th￿• staff posts.
Thes8 m&asure8 enabled us to end the year a surplus {see bdowl. whM* w&s necessary to restor8 our cash r￿r￿S
lo an apwoprtats level. Incc*ne from giwry I￿reaSed SI￿￿1￿ cwFed to ￿ wor year. The Trustees h8v8 l*en these
factors i)to account in devdoping m¢Jre conservative forwts trlhe comr.g year and belwe thal, wth continued
l) churth tnetnbership, Ir￿￿￿ also increaso. whli st fhe [￿S on cth)troJirNJ Bxpens8s wll ￿ rnaintaln6d.
Totd incowng 17 2025 was £1,145.73512024 - £1.147,$26) d￿￿￿& kn ov8¢11 hKorne received duthg
the year. Olth&, £1?.9,41812024-£166:660lwas weNed tr4)8(ift athity aThYas such was restricw ￿thIn our8(￿aunt8.
DuriryJ ￿e yvar, a total of £142,644 recov*ed Ihrough Gift￿d, ￿rnpa￿d to £136.3Q9 Trcov8r&d In 2024.
Toial oxpendStuTr in the yeaT IYa5 £1.121.266 coryarerj to £1.174.352 fn 21r24. Oftth £l46,5￿[2024- £160.41r21
wa5 expended agaift51 reslrided lurxts. As a resutt, Iheovf*tall IT￿Vement of furxts showed a su￿lUS for the yearol g24.469
12024 - £26.826 da￿111. The undertWng operatirwJ Wus tor Lmre8tsic*d frmds was £41.671 ￿ ihe year cc¥npared to a
d8fkit of £33.084 In 2024.
Qfthe £129.418 of r8Strirl8d IncoThÉ receNed 1hoy0ar. arKI the £143.YJ7 resfthknd tund8 brO￿t foThv8rd. £146,5
Wds dIsbUr￿ld. The restricted funds h&e been mg-fwKed in wr accotmis aw¥J wtll Lr utslsod for thelr Inlended PL¥POSè
during the comiTrJ years.
Within the unrostrid8d thds the Trustees ha￿ £28.IXM) of in¢>JrrE fLY Ihe rep8u3 needed to the th￿ch Imr,
the repairs requlred io the slain glass *MI theAV pKxJudhn upgrdde5.
Flnanclaluncertslnties ond futUTeplans
The Trusleos rewlse the Inherent wKèrta¥illes ￿ volLntary fir￿r￿s. W8 that Ihe stgps take￿ through the yèar
demonstrate both a levd 0fjps1i8n￿ 8rKI our 19 reswnd to clwng cIrcur￿l9r￿e$.
fru8tees Cieaty reCOg￿Se U)al uThJer charity kawTiirwty must al all times bè ab18 to mDBt aj its oblYJatons as a'goi
com,. iherefore the TTU5tees wiu conllnue".
lo income 8nd expeThJilure aThJ to pmyrdè morthty martaj￿nI to tho Rosourrks Grw and furl
PCC. Budgets arKJ spen{Ji￿ tAans tor ministy areas athitias wll t9 aJjuS1￿ and upjaied accordlngly
thrcMJghDUt the year to ensLLre 811 ￿￿￿rernents as a '9ob)g eorom. and approprrate Iwels of reseryes ale being
maintained..
The P¢1rochial Church Colincil of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Statements 2025

Th9 Parochial Church Council of the Ecclesiastical Parish of Holy Trinity. Cheltenham
Annual report and financial statements for the year ended 31 December 2025
thin our bu¢*eling and forecasts. ID eTrsu￿ that inCC￿ frcffi regular rn￿thty stsnding Orde￿ remarns sufficient
to pay staff and to covèr immediate katmlties".
to continue to make GIft￿d ￿￿1m$ ￿￿thlY to improve cath fltrK. and
to updat8 the church family ￿JularlY on its finanrial po&tK)n and to ancourage giving as part of its Chrisuan
dixipleship teaching.
The Trustees also note Ihat the 18rgest dimbonary buthJet outg¢irMJ is a ￿￿thlY Parish Shao eontribu)on to U)e D￿￿ese,
wfvich is u$8d toward5 the ￿Sts ofour licensed rnillister5 and the wider mintsby of the D￿Ces8. This is an entirely voluntary
contrTbution snd as circurnstances dictate. wè èr8 able to adjust or sUSp￿)d payynentS 8n￿￿lY to ensure sufficient cash-fiow
and reserve8 are availab￿ to meet other obli9ab(w.
As announced in early in 2025. the Reve￿nd Andrew Btyth18ft Trinity on 2[￿ Juty 2025 to take up a n9w ministy wst. The
PCC in consultation ￿1th the Bishop of Gk)ucesier teJan dSta1￿ planning Ihe vacancy and recruibnenl ol a n8w team
rg¢lor. The Trustees pleased to ￿port thatTrinitYs stsff team have to dat& damonstrdted its ability to cover 811 practical
respon￿bIlItieS during the vacancy. The Dic<ese and Church of Engtand have very welkestablished processes in place to
ensu￿ legal over5ighl ofthe parish duriThJ the vacancy by the Churth wardens and kna Dean acting as sequestrator5during
the pèrfod ol a vacancy and the Trustees a￿ Oeased to r¢porl that these have been follow8d.
Resolves poll¢y
After reVie￿ng the nature of risks to the chanty's acts￿￿8$, the Tnjstees do nol intend to build up large scale
OP8rakn'onal reservès. To minimise the risk of beiThJ ￿able to meet ￿1 its firfjnual obligations a5 they fall due in r81ation to
staff salarTes and expenses. the Twstees seek to manaJe flcw so tr)at at any wnt therg would be a sufficient cash
reseNe of £50.000 avaitabk tr) cover at lea5torb2 wages.
R85tncled Fund5
The accounts show that Ihe Tnjstees manage a n￿ber of resthcbj fvnds for devdopment projects, speafic ￿NS$￿)n
ojects, pastoral needs and specffic minrstsy areas. These fitnds reccrfjnisa that tndivkluas somettmes Want to gNe onty to
a specific project orministry area and the Twstees &)abte this to haprEn in accordan￿ hyith charity law.
Fundr8ising Activlties
The PCC encournges members to support Tiinty wular gfving. prefew by rnonw 5tanthng order. The PCC has
supported the practice ol holding 5P8Ctal gift weekend* Ther8 are tirnes when teathing is focus8d on Ihe role of finanual
gNing wthin Christi2n diyLipknhip'. new metnber5 are er￿Jraged to cx)mmit to regular gmro and exisbng rn8mb8rs a
encouBged to rnake additional. one￿ff to wrt the *x)rk ofTrinty. A key prin(ifAe of bibtical teachiNJ is that gfvlng
should be in proportion lo means. This 15 emphasised •i the teachirKJ and donations a￿ hantlle¢Y cC￿fiden￿"a1￿ty.
Together, these m8asur8s help to ensure that Th>one feels underpressure to gNe to grve rnore than they can afford. An
off8rt0ry opportunity is in all Se￿CeS th& I￿>[k of Tiinity and its MI￿0n partn￿￿. There a￿ oceAsional speoal
collections for speck81 eV￿ts e.g. forothertharili85 orgrwps affected by nattral (ksasters.
W¢ focilitale a small numb9r of fun¢*rai&ro aC￿￿tse$ to enable gro￿1$ undertakiTrJ missK)n lrips to raise fiJThJs.
The PCC d￿$ not use professional fundraisws or tnvofve comme￿181 parbtsP3tor3 to fvnd its CO￿ ministry actiwttes. bul
may from time to tirne et¥Jage KKofess￿naI fvndraisiNJ consultants to a5ssI wth ap￿Ying for grdnts to fijnd sp*ffjc prO1￿ts
or ministries, such as SPEAR or ￿Media1 Wofk required in r￿ab(￿ io the d)￿¢j) fabrTC. Any such ¢onsuliant5 wll be paid on
a fixed fee bags for hours wotked. No complaints receNed ab(yJt fundraiwry ttws year.
DISCLOSURE OF INFORPIIAT]ON TO THE AUD￿oRs
Each Twstee has taken Ihe Steps that they ought to have laken as a Trustee tn order lo rnak8 th8rnsefves awarè t>f any
r81ev8nl audit information and to establtsh that the Charivs auditors are awa￿ of that inforrnabo￿. The TrustÈe5 ¢onfimi
that there 18 no relevant infomwhon that tlw krK)w of and of which they know Ihe aL*Jitor5 are unaware.
Auditor5
A resolution proposirg that Godd￿ & Tafv LLP appointed as aLKJiior5 oflhg Pa￿￿h181 ch￿￿h Council olthe
Ecclesiasdcal Parfsh ol Hoty Trinty. Cheltenham be wt at the Generdl MeetiThJ.
ThiS￿portWaSapprDVed tyth8TrLL￿ on....l&l.
. 2026 and s¥Jn￿l on their behalfby
NIGholas Eden
Lay Vice Chaim)an
The Parochial Church Council OF th- Errla>iaitical Parish Oi
Annual Report and Financial Statèmenls 2025
Aol Ji Trinity

Tha Parochial Church Councll of Ecclesiasti¢al Parish of Holy Trinity, Cheltonham
llldependent auditors. report to the members of The Parochial Church Council of the
Ecclesiastical Parish of Holy TrinÈty, Chèltenham
Oplnl<)ft
We have audited the f￿r￿jaI statemenls of The Churth Cth4tw)l or th8 Ecclasia8kn1 P￿sh of Hoty TITntty.
che￿enhaM. the 'thariV for the year end￿ 31 D8cMntrkr 2Q25 wlxch cow.prk80 Ihe 5taternent of financ￿1 a¢b￿lIes, fh8
balan¢e theet, Ib,e statern8nl of cash flows and the Th)tes lo ts fir￿￿al 5tatsrnents, Mdudiwyj 8 sumrnary of significsnl
accounting policie5. The finawal reportng framework Ihalhas trEen appl￿d in Iheir preparabon is applioble law and Unlied
A￿)Untifig Standards, indudry FinwKtal R&portiry Standartl 11r2 ThèFwdal ReporlTrJ Statdard applica0￿ in
the UK 8fKI Republic of Ireland. Iunlted tfjngdon Genwalfy Acwted A￿O￿ting Pfactico).
In our owlon, tr* financial Slat￿ts.
glve a and f￿rVIeW of the *le ofth8 Charitys ayalrs as at 31 08c￿tser 2025 and of Iho IncotnirvJ Tesources
and ￿PIlGation ofresources. ILS ¥icome 8Th18x￿￿K1￿luTr. year then gnded",
hav8 bew prepa￿ ir. accordarKe ¥rifh United Kin9kn1 (knwy Accepbj Accountsng Prth,
have been tyeparEd in 3CCL¥dance *ith th8 req￿￿er￿ts ofthe Charfttos Act 2011.
Basls foroplnlon
We cor¢ucted our audit in accorda1￿e ￿th Intemauonal 51andards on {UKI VSA% (UKII aThJ ap￿C¥bre law. Our
r9sponsbilities under th088 siandards are further des¢yibcd kn the auditorfs wnsiblll'es for audit Of ttrie financial
stalerr.ents $￿tIOn or our rerK)rL We are indeperNknl of th& tharfty kn accothce with Ihe ethical r8qutrernents Ihat aro
relEvantto our ou¢Jit ollhe lln8ncKql 8tstem8nts In the UK, Ihe F[￿jaI Reporting CouncTI's Ethical Slaftdard, and
we have fiJ￿Iled our other ethThl wpondbilities In ￿e0rd￿￿ w.lh these reqjW￿ts. We believg that tha audt 8wder
wé havè obtsined &% tuffiaant arK apprupriate to PtDvid8 a tra?18 for our cyr¥on.
ConClu￿on9 Yelatlng to going e¢Jnc•m
In auditing the fir￿Ck￿l statsrn8fits. we have condLhknJ tr￿tthe1n￿. use Oft￿ goingconcem basis ofacCwnt￿9 In the
pr8par2titin of th8 ffnancial statements is a￿￿￿￿"ale.
a89d the work we have perf0M￿d, we havè not klènllF￿d any mat￿la1 ￿e￿a￿treS rEL2tirvJ to events 01 conthtions that,
I￿J￿idUa￿Y or ￿lleCt￿6}Y. rnay cast Soni￿nt dcubl on the charl￿$ ab￿rtY lo conthue as a grArwJ concem for a Ferfod of at
least trfftlve m￿th$ frorn w*en tho financral slaiements are au￿rised for I￿tI8.
Ourresponsblilies the respDngbqitfGsof the tr￿leas*￿T￿ resp￿t0901n9cor￿M are described ui relevanl sectiotk
of rwrL
Oth•r Infonnatlon
The other infonnth.on com￿￿ tha h)rom￿tK￿l Inchjded in the Trustees. an￿al report. otherfhan Ihe financia stAtsments
ahd ￿lfaUe1tov8 r8port there(￿. Ow cn Ihe firHncid stalerr8rts dogs not ¢>)ver ihe other inforTfialon and. exceptto
thè 8xlent otb.eThbise 8xplicily sk21ett in our rerort. we do not ext￿ anyfom ofawrance ccnchjyon fher80n.
In conn6ctfon witr our audit or the fina[￿￿ ststmnis. ow ffegkX*￿￿tsrfty 1$ to read Ihe other infcrntion and, in doing so,
COn5KlgrvJhelher tre other informalvjn ts materialty irthnsi5tenl th8 finandal stalemwts 4Jr our krvJYAedgo obtalned In
the audit or olh8rw8e appears lo be mateiialy mtsstaied. Ifwe iJentfy swh material inconsJ#.encie5 or apparent mBt6rial
n￿SSIal0￿enLs.we are rerylred to deteminewhetherihere isa Mat￿7￿ M¢sstatLY￿ntln th&fin￿e￿al ststernentsora matsrial
misstaleThenl of the other infwnation. If. based on the tAt¥k h8V8 performed, we conclude that there is a malerlal
m188falemenl ol th￿ othw infonrath)n, aro re￿[r￿1 to rBtK)rt Ihal F
We have rnthlng to reF¢¥t in Ihis rBgwd.
M*ters on vthlch we ¥È required to rBport by except
We have nothing to report in ￿￿)8￿ of the fdkn¥bTrJ malters kn rèLthn to Ihe ch￿tieS {AcrKJunts amd Roports)
Regulations 2008 rsquirg US to report to you rf. in our opNkn..
. the Information &iven In the ￿an￿)81 statenwnts is ir¢on5ts1ent ￿ ary ￿￿terIal wpectwth the trustees, rep(¥t or
- sufficient awounty.ng r￿ordS have rw)t been keF*.
. financial State￿￿n[S arg noi in agreen￿lt wlth trr records.. LY
- we have not r8céW thè info￿8￿￿ and expL4nattons WE k)rouraLNliL
The Parochial Church CoLincil OF the Ecclesiastical Parish of Holy Trlnity
Annu¢il Report and Financial Statements 2025

The Parochlaj Church Council of the Ecclesiaslical Parish of Holy Trinity, Cheltenham
Indapendent auditors, report to the n￿MberS of The Parochial Church Council of the
Eccleslastlcal Parish of Holy Trinity, Chelienham
Respon$lbllttle$ of trustees
As exptslnert more fiJlly In lh* statemer,t of trusiees, restNJnsbffiE.es, tnjstees a￿ res￿nsib￿ for iha p￿parath"all ol thé
financial statements and for b&ng sab"sfied that ttrw g￿e a Inr ￿ fwr v*w. for such inlema control as th$ truslées
deterM￿e is ￿e￿$Sary to ongblg the prgparation gl￿n3[￿l*. stslem8nts thaE are free from maleriaj m&stalernenL whether
due to fraud or wror. In preparirg Ihe finarKial syd ements, Ihe tnjstees are rè¥y)nsitAe for asses51ng the (*iarity's abih'ty lo
continuè Ss a gding cO￿en. disclcsrpJ, as apprAble. tnaUor5 ￿lated to c￿eM and LEirvJ It￿ goiro concEm basls
of ac¢owbng urdess the tnstees either intend b) cea* opernbc¥*. or Fovg fKJ fyalistr¢ 8rtèm8trffj but to do so.
A(￿11015 responsibllldes for the aud￿ of tho financlal stat•m•nts
We hav& been appointed as audtor under secoon 144 of Ihè Ch•ibes Act2011 and report In accordance with the Act
and relevant regulaoons made or hamng efftsct thèrevrKIw.
Our oblecl¥es a￿ tr) obtain reasonable 8ssuran¢e abC￿rt whelh8r the finarnlal skterp.ents as a Who￿ are free from
aterial rnisstalemenl. whether due to fraud or error, and io Issue an audltorfs mport th81 Includes our oplnlon.
R8asonable a￿Uran￿ is a high level ofassurance but is nota gJ8?nl89 that an aJdil ¢ondu¢lgd in accordance wlth
ISAS (UK) wlll aNyays dele¢t a malerfal rnisslatement Wh￿ it ewsts. Misstatements L7n erise from fraud or error and
are consldered material Ir. Individually or In the aggrE￿Ie, they could rea50nabty be eXp￿d to influ8￿e the
econDmlc declsions ofus8rs taken on th8 basis of Ihese financial Statements.
The extent trs which rArpro¢edures I￿ ¢apaFk of detthi irregularflles. ItK[￿ing fraud. is detsiled betaw.
Ourapproach to Identi￿ng aThJ assessing the risks of material mwlat￿en¢ in respertoflrregulaEities. Indudlng fraud
and nor￿compliar￿ laws and r8guLqtions. was &$ foNtrws."
the engagemeAt pwther w]su￿d that the erygerrEnt tEam c(rfleciivdy had the appropriate compelence.
sklls and a￿lIty to identify ￿ non-compliarKe with laws and rewlauons:
we idenbfied the lakns and regUlauth￿ appll(2ble to the th3rlty via di￿1$51￿￿ With the trustees and fmm t￿r
of the sector in whith the dient operates:
we focused on the laws which we felt were of parbwkr Styjnrf￿￿ to the charity'5 ar￿ti￿s. which
Included the Chaftlies Act 2011. health & safety. eThFloyrrwtand dats prolection,. and
we 8ssessed thB extent of the ts)mplwKx WTth the laws and reJJlatlons Idendffed above through enquiry of
the trustees and by rthi6wirrfJ mDiules aftd18gal costs.
We assessed suxeptibility of the (*orlty's finarK1￿ stslements to material misstatem￿( I￿lUdIng obtaining an
understsnding ol now fra￿1 might (￿r. by.
making enqu'.rres cf the trustees as to where they consrdw&J was S￿￿ePtibllity to fraud and whethér
they had knoviledge of any aCbJ￿, suspected or fraud.. a
we a￿uMented. assessed 8rKJ lesw the internal ¢xntrols in place to redu￿ 1diellh￿d of any
incidervxs of frauj or non•complkarK
To 4sses5 the risk of fraud through mandgefflet)I Imas and ov￿ridg 01(yMtFOts,
Perfomi￿1 8notytT¢al revlew pm¢edures; an
we reviewed and safflple tested journal entries to ccnfimi Ihat Ihèy were genuine I￿￿tions.
re￿￿ed a sample ofexpemyiure transadlon fftxn dwr5ty re(x)rds fN appropiTats euthorfsalion
lft resp¢Mse lo the rtsk of kreg￿arit*S ar￿ non-comp￿a￿ewl1h Laws and r￿juLet40ft5, we designed [￿dU￿5 whlch
induded, bul were rK)I limited lo..
agreeing the dlscl9su￿5 ir. Ihe Fr￿n¢la1 stat￿ents to {W￿dYIng d0￿mentation..
rewewing the minutes of ihose charged oweman￿.' and
enquirlng ol the trustees as lo actual poteni1￿ claims and llah11ti￿.
There are Inherent lirnltattons In gur aud51 prtXedu￿ ￿￿￿1￿￿1 above. The rnore removed Ihal laws and
regulations a￿ from hnan¢Jal transactions, li￿ less likety that we WOL￿￿ become aware ofnon-compliance. Auditir
standards also Ilmit the audit pro-edures required to idenbFy mn-cofflpliarv *ith laws and regulations to enqulry of
the dlrectr)rs and other manageme•t ￿ Ihe any televanl..egulalory erJwOryJen￿.
The Parochial Church Council of tne Ecclesiastical Parish of Holy Trinity
Annlial Report and Fi nancial Statements 2025

The Parochial Church Councll of tho E¢clesiastical Parish of Holy Trinity, Cheltenham
Independent audrtors. roPQrt to the members of The Parochial Church Council of the
Ecclesiastical Pa￿sh of Holy Trinity. Cheltenham
Material mis5tat•ments Ih8t 8ri58 due to fravd can be hardw to detect than those that artse from error as they may
Involve deliberats ¢on¢e8lmenl cf collusi￿.
A further description of our respongbililies Is availaNe on lh& Finana81 ReporQ'ng Ccmjnal's website at.. hltps'.11
vr¢w.frc.org.uklaudilorsresponsibS1ibes. Thls desoiption fortns parl of our audilorts report.
Scope of the audlt of the flnanclal statements
other mattèrs
Your attention is drawn lo the fact that the charity has p￿pared finanoal statements in accordance wllh "Aceounting
and Reporting by Charities.. Stslement of Recommènded Pr8¢1ice apP1Kab￿ to charities preparing their accounts rn
accordance with the Finanaal Reporting Stsndard applicable in the UK and Republk of Ireland IFRS 102). las
amended) In prelefence to th6 Aiwunting arKI Reporting by Charibes.. Statement of Recommended Practi￿ issued
ofi 1 April 2005 svhich is referred lo in the extant regUlati￿S bul has r￿ been wtthdrawn. This has been done in order
fc>r the frnan¢i81 stslernents to prowde a true and fair VieAf in accorda￿ with current Generally Accepted Accounting
PraC￿Ce.
U50 of this report
This r8POrt is made lo the challvs trusiees. as 8 ￿rf￿ty. in accordance wlh part 4 of the Charilies (Accounts and
Reports) Regulations 2008. Ourauditwork ha5 b88n undertaken so thatwemighlstate to the ch2rity'Struslees those matters
we are requ¥ed to state to them in an audrtorf5 retx)rt and for Th) Dther To the fUl￿t 8x18nt p8mJitted by law, we do
ntst accept or aSSu￿e responsibility to anyone other than ch2rity a￿j the chartiys tsustees as a body. for our audtt wo￿,
for this report, or for the opinions we have f(Th￿.
Pitt Godden & Taylor LLP
Chartered Accountants
stalutory Auditor
.2026
Pitt Godden & Taylor LLP 1$ eligiblg for appolntment as ￿dItOrof the charlty by vlrtU8 of Its ellglblllty for
appolntn*nt an auifftor of a company undor$8etlon 1212 of the Companles Act 2006
Tlie Parochial Church Council of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Statements 2025
10

The Parochial Church Council of the Ec¢lesiastl¢al Parish of Holy Trinty, Cheltenham
Statement of finanGial activities for the year onded 31 Dacem￿r 2025
Including income and expenditure accou
Note Unrestrlcted
Fund5
2025 Totsl
Funds
2024 Total
Funds
Funds
Incomg and endowments from:
DonatI￿S and legades
126.Ir28
1.074.763
1,063,350
Ott)er tra¢*ng acti￿tieS
3.39)
70.9r
84,176
Otherin¢omg
Total incom9 and erKI0¥￿*[
1.016.317
129.418
1.145,735
1,147.526
Expenditure on:
Ralsiw funds
Chaniatts aclivi
1813}
(973.8631
18131
(1.120.453)
16,9651
11.167.38n
TO1￿ 8xp•nditur8
1974.6761
1146.59))
11,121,266)
11.174.&521
Nel lexpendtureyincorne
41N1
117.1721
24,469
{26,826}
Rèconclllatlon of funds
Totsl ftjnds br¢ught h￿lard
18.611
143.237
181,848
188.674
Total funds carrted for%￿rd
1&15
fAJ252
126,065
186.317
161,848
Tho *tewnewrt of fir￿n￿al activi￿5 I￿*Ude8 aN gains hjsses rwii%ed year.
In th& Unre81￿ed fvnds Is an amcmjnldwnated to dwrr* reFdrs fuThYof£28.000
The Parochial Church Council of tlie Ecclesiastical Parish of Holy Trinity
An nual Report and Financial Statements 2025
11

The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity, Cheltenham
Balance sheet as at 31 December 2025
R•glstored Charfty No: 1130299
Note
2025
2025
2024
2024
xed Assets
Tangible aw15
44,578
48,895
Current Assets
Stocks
4.800
5,000
Debtors
10
26.615
28.179
Cash at bank and in hand
171.649
157,119
203.¢X4
19).298
Liabilities
c￿ditorS.. amounts falltry due
wthin one year
11
161,3251
{77.3451
Ngt Currqnt Assets
141.739
112.953
Net Assets
186.317
161.848
The Funds of the Charlty
Restricted income fvnds
13
126,(65
143,237
Unrestiicted irKome fvnds
14
60.252
18,611
Total Charity Funds
15
166.317
161.848
The financial sfatem8nts w8re appro￿1 by Ihe Parodwal Churth Ccvjntsl on ................... ... 2026 and stwed on ts behalf
Barry Lambe
Church Warden
Elizal)eth
Church Warden
The Parochial Churcn Council ol thts Eccl->ia>tl￿￿.l Pariah Oi
Annual R.
-port aiid Financial stateni￿nIs ?02J
Hol>. Trinity
12

The Parochial Church Council of the Ecclesiastical Parlsh of Holy Trinity, Cheltenham
Cash flow statemont for the year ending 31 Dec￿nber 2025
2025
2024
Cash from •eti¥ltt•s
Nel expenditure over inojme fi)r the financfjal year
Adiusfmortsl¢X
Dweciauon ofprvpty ptant and
Decreas8lllncivdsel in tr￿Je and Ott￿ receTvatdoS
Decrwdse kn In¥entorfe5
24.469
{26.826J
10.010
9.202
32269
(D8crea5aWn¢xe889 in Irdd8 ptyatrA83
Net G75h generaledllexp8n(led)from opera¢Èn9
aetlvltle$
{18.020
15.745
142481
57216
Cash flows from In￿StIng aetivltlès
Purchas8 of fixed as8ets
5.893
1.9521
Net rash (expend￿) frcm Inves￿ry acllvll
15,6931
(1,9521
Net (decrease) In c¥h and cash ewl¥alants
14.&30
28.438
Cash cag) equfvalents al the begtr￿tn9 ofthe yèar
Cash and 8qurvalenls at th8 e￿1 or the ye
157.119
171,649
128,681
157.119
The Parochial Chur¢h Council of the Ecclesiastical Parish of Holy Trinily
Annual Report and Financial Statements 2025
13

The Parochiai Church Council of the Ecclesiastical Parish of Holy Trinlty, Cheltenham
Notes to the financial statements for the year ended 31 December 2025
Accountlng po]Icles
Charlty Inforn)atlon
The ParocW Churth CcNJndl ofthe EcLgesiasliBa Parth ofHcfy Tmlty, Cheltatham Is a ￿lstEred Charity.
Basls of prpparation
Th8 financaal ststements have been pyepwed in ￿￿)rdar￿ YAth th& Church Acra)unting Regulations 1997 as
amended by the Church Accounlkng lÈrnèndm￿tI Regthations and AcCounti￿j and Repor*TyJ by Charities:
Statement of ￿mMeThJed Prat*ce appwle to chgribes prepthng their accounts In a(xorf8rtt with the
Ftnanclal Reportlrg Standare ￿lcab￿ in the UK and Rewbk ol IFRS1021 laffaetive 1 January 2019).
Thè fin8n(xal 5t8t8rnents have been ryeparEd uTrJer Ihe FM5tori(%l c05t ￿nVer.￿On. Tho Trust consuiutes a public
benefit entity as defined by FRS 102. The fln8nd￿ s1&8mènis a￿ prepared In sterting. w￿Ch is th6 functional
currerw ofthe Gharity. Monetary amO￿ts1￿ f￿an(la15￿tW￿8￿ are rounded tLI the near6st£.
Golng conc•m
Al the time ol appro¥iTrJ ￿ finarthl tstsments. fhe tnJ5t8es have a re8s0nabLg eXp￿tIOn that thtr chority has
adequala rescrfJrc&s to c¢xtintJe in Op¢ratim￿ &x$te￿9 forlhe ftyEseeable fvLlwe. Thsjs Iho iruslees continue lo
adoptthe golng Con￿1￿ basls D[aiLoun￿ n preparry the finandal statam8nts
Funds
Gen8ral fvnds repr￿ant￿& ftjnds ofjhe ctsTitythat we not 9J14￿t rp8tsiLtons regardiro thelr use and 8r8
avwlable for ap￿l￿ts)n on the general Tr￿stee$. Funds destynated for a pa￿.￿18r purpc6e by
tha Trustees are also umostrictsd.
Restricted fvrujs rep￿Sent the of the charity that can onty te used furpaiticu*resldcla(I wrposes th in
th8 objects of th8 charity. R8Strk#r￿s arlse spedfied by are raised for partreular
The finBncrdl statangnts indLth ON tran￿￿1& 8ssets arnl liat4libes for ￿leh the Trustees ￿ r8spon8ible
law. They do not include the financAal statwts Of¢hu￿1 gfCWJPS that rywa t￿1r main affiliation lo anOts￿ body
nor those that8ro inf(ymal gatheriy o'¢hurth mgrn
Incorr* and èndowments
Colf&tiMs are r￿r￿sed when rrriEd by or ￿ befr*l'ofthe c*anly. Planr*d gfvlng reeav8bSe and other
donations un¢¢r GFft Aid 8re rec￿niSed ¢yty when ￿lv￿1. Irthme Tax Jpco¥erknIe ￿ Gift Aid th)natiorns Is
re￿￿18ed when Iho income is ￿nis￿. and lryxies to th2 charity arg aw)unbJ for as six)n as the
ch&lty is rn1￿1ed of Its les41 enliUerT*nt. the avount due quantifk*le and Its ultimate recdpt by the charfty Is
reasonBbty Certaln. The (*arity is rM)t r89Stered &yVAT.
Expendlture
ExperKJilurg 18 if￿[KIed on an amals basB L8 rwilsed there is a IwJal or ccnstwcllve obllo8tion to
pay for expenditure. Costs a￿ attributed io of tho ffinawal cat9j(￿es ol expenditure irT the State￿￿￿1 of
financk31 acti￿lieS. The sw)pwt costs are arwfjor*J tu lh8 charTtatAè aC&￿ty where possibl¢, thg
rbn)ainderare Wit aqualty he￿en M￿n￿tiY 5WOrtarwJ Past(Ka and Evaryelikn expenses support.
Flxed assets
Consecrated and befter￿ed of ary kind is exdudgj st*ments by 89612llal of the
char.ties Aot 1993.
Fbxluw. filtffjgs and office 94iripment- depr>iation 15 pmvided usknJ the strawl line rtjelhod at rales Ga￿ated
to wrile of the assets over their usefvl eGo[￿rn￿ Ives. The r* used Is 25% par annum apart from for speaf
aS￿l8WhO$e useful life Is considered to be ￿nger. wtTr8r8bi Ihe 4yroF*iate rate s used. sutyectto a minimurn of
10%. Amowts ar& capitali5ed exceed £1250 aThJ Wh￿ life ol the as*ts is ]8SS than three
yearn.
The Parochial Church Council of the Eccleslastical Parish of Holy Trinity
Annual R&port and Financial Statements 2025
14

The Par¢xhial Church Councll of the Ecdesiasiical Parlsh of Holy Trinity. Cheltenham
Notes to the financtal ststements for the year ended 31 Decemb¢r 2025
Operatlng Leas08
Renias paydble under otwatThJ ￿e$ a￿¢h•￿1 againsl ino)TE on a Stra￿h1 lthe bas￿ ov8rlh9 lea￿ tem.
Penslons
The￿al￿yop8fd1e8 a d8fin8d contribtrJ￿ Fen5XM 5okn. e. ContiilxJiw)ns are chargedlolh8stat8mentoffinanckql
li￿￿65 as they b￿Ome pardb￿ in a¢cLxtsrta th the nles 0[tr￿ schenw.
stock
Stod¢ is val￿ al the lowpr ofcost and net realsable valuo.
1.10
Ethlcal standards
In r￿mmOn rranyolh￿￿antsèti(￿ olow8izeaThJ nakn&. we u58 W[a￿lt015t0 as￿St with the prepar*i
of the financial statswnent5.
1.11
Judgements and estlmallon uncertalnty
The Trustees make estimates and a$wMptk￿ concerr¥ng ￿ fijknfo. There no estwthes or 8s8umptior
that have a *r.lfieantllsk of Gausry a maierial adnithient lo lh8 rxWng amounts of a8s8ts I￿b￿l￿¢S s%ithln
the next IIna￿[al ￿r.
1.12
Cash and ¢ash equlvalent8
Cash andc85h squWa￿ntS comtKise cash h harKlarvJc81 depo￿t& arKJ (th￿ShOt14e￿n IN￿.Y liquid invesbnents
that arè readity converttle to a arnount of cash a￿ sLt4ect to an ins¥Jntffeant risk of change in valu*.
1.13
Trade debtors
Trade debtorsarg amounts due from cusl(Thrsfrx x4d or*Thkespethed knthe ordlnarycour5e
of buslness.
Trade debtors are r6cagnised nibalty at tr.e tran￿tth Fytro. AU frade d8btOTS are repayable wthin ong yearand
hen￿ are included at th8 undtscounted cost Df cash expvted lo be re￿ived. A pro￿S1on for Ehb impalrment of
trade debtorsls estsblish&d *knen there thatthe ch￿lty￿1 not be able to collect ￿1 amunts
due aco)rding to the thJhat tem￿ of the debfNs.
1.14
Tr*Je treditors
Trade C￿edit￿S are obRgaik￿s tor pay for gc￿S or seTh￿ that have wLired n the ordinary eA)urs6 of
business frorn 8uppkn. Am)unts payab￿ are dasgffed as r.abil￿e$ il the diarity do8$ ¥￿t have an
unconrfibonal rEghla'.the end olihe rwxKthg ￿¢M1 to defersthment fDratkasttwelve rTLMths afterthè rpwrbng
at8, Crtherwlse ttrEOy are we5ellied as norKurent bats"WtEs. Tr￿1& crèditors aTr rewgnised inibalty at the
transadon piice *KI Èrè rèpayabfe with•i one yearaid hEl￿tr are indLhaec al the d arnounl of¢ash
expected to ￿ paid.
1.15
nanclol Instrumnts
FinarKial uistsuments are ctassfEd and knXcordl￿j lo thè 0f￿ContractUal arraryJ8rnent,
as finatKI81 asseL%. liabilib￿ or eqimty in¥l￿ts. kn equty in81nJmenl ts any omtr8ctthat8v*Jences a
residual interest in the assets of the charity after dedudirvJ all of ils fobilibes.
I rin￿￿81 assets and ￿b￿lI£S arg initially rne85ured attransaclion price (Ir￿]U￿r￿ transactrjn co#sl, exopl for
Ihose f￿antIal a&gets cLassified asat fair value thwh 8fKI Ios5, which are lnlb.ally meayJred al falr vabje
Ivthich IÈ nornally transaction PTilX costs). unless Ihe arr8ry8rn8nl ¢￿StitUtES a
financkng transth. If an 3rraThJemW￿ ￿nStit￿es a f￿¢￿9 transacti(￿. the finanLyal 8SSÈt or liatHIty is
tlleasu￿d al Ihe pre%nl of the fjjture pa￿v￿ts LIS￿nted al a rnarket rate of Interest lor a debt
tnjmenl.
Thè Paroehial Church Council OF the Ecclesiastical Parisli of Holy Trinity
Annual Report and Financial Statements 2025
15

Thfj Parochial Cljurch Council of the E¢cleslastical Parlsh of Holy Trlnity, Cheltenham
Notes to the financial statements for the year ended 31 December 2025
Donatlon$ and le9a¢loS
Funds
Funds
2025 Tot
2024Total
ft Ald, *aciesaThJ other
dc¥)ation5
571,513
104.606
676,119
680.844
Glft re￿erable
142.644
142,644
136,309
Offeri1￿ al se￿Ce￿o￿oI no tax
glvlng
New Development
Missonary aA)eaL8 indudiNJ grfl a￿1
234.578
234,578
234.689
8,359
16.617
16.6f7
3,149
Total 2025
948,n5
12f.tY28
1.074,763
1.0￿,350
Totsl 2￿24
9)1m3
1,063,350
¢)thertradln8 a¢tlvltles
Unwe5trtcted
Fun¢ts
Restrfcted
Fur]ds
2025 Total
2024Total
Church activttres:
Incemè from spec￿￿ ac
18.W24
18.Y24
37.595
Pastoral and wang$lisb¢
33.925
3,39)
37.315
29,096
Worship medkl aclwity irthme
366
14,110
Investsnent In(x)Tne
3.375
Other lJror
10.429
10.429
Totsl 2025
67,582
3.3
70.972
84.176
T(rtal 2024
79,043
5.133
B4,176
Ralslng funds
Unrestrlct8d
Funds
Re8￿ctOd
Funds
2025 Totsl
2024Total
Cost ofW0￿[p media athty
irKome
813
B13
6.965
Tobl 2024
6.%5
Thg cosl of ftmds in 2025 wer8 all unr&sirkted.
The Parochial Church Councll Qi Ihe Ecclesiastical Parish ol Holy Trinity
Annual Report Financial SlaleTr.ents 2025

The Parochial Church Council of the Ecclesiastical Parfsh of Holy Trinity. Cheltenham
Notes to the financial statements for tho yaar ended 31 December 2025
Charftablè aetiYtffie$
Unre%lrk¢¥d
Funds
Restdcted
Fund$
2D25 Total
Funds
2024 Total
Funds
Athvltles undertaknn."
Mr￿10￿¥Y appeals
Trinty Supp￿d Mission Partner5
arKJ thaitstrt8
I￿g
Prfnting. pxtage and
slat"onery
Adrniristralve expsnses
Support costs
29.174
32.033
61,207
121.895
89
689
2Z,615
19,899
49204
32.033
81,237
145242
Mlntstry
Partsh Share
Welcoma and diseiplèship
Stsff costs
Worship. prayer and
teachlng
prtnung, p)sLqge aNI
Stabon¢ry
DOp￿a4110n
Supprt cnsts
1Z3.2
123257
5.725
158.521
113.310
4.929
671
157AS0
153,318
10.508
8,412
18.920
28,279
1.167
1.167
759
3.348
15.748
5.005
234.387
4,601
228,97
218.639
512,707
34,275
546,982
534,898
P85tOTal & ev4nwllsttc expenses
Sunday Sd)cKA and Youth
ActMJes
Gifts and pastoral care
pha. Irainins &
•vang811stic 8xpen
Staff cosis
Administrabve ews¢s
Support
Other exper￿$
19236
15.036
20.869
19.149
23.99)
17239
4,113
24.1tr3
101,035
17.293
226,618
8,ff25
2,740
20,058
164,176
11,444
226.813
23.527
156.715
18.042
231,474
19,136
749
4.856
10,511
411,952
2&2
492.234
487.247
Totsl cost of a¢dvltles
undertaken
973,863
146.5
1,120.453
1,167,387
Total cost of actlv5tles
undertaken 2024
1.￿6.985
16D.402
1,167,387
The P<irochial Church Counril of the Ecclesiastical Parish of Holy Trinity
Annual Report c1nd Financial Statements 2025
17

The Parochial Church Council of the Ecclesiastical Parish of Holy Trinlty, CheEtenham
Notes to tho financial stalements for the year ended 31 Docember 2025
Support CDsts
Noto Unre8tri¢
RestsiGted
Funds
2025 Total
Funds
2024 Total
Funds
Church runnlng
expenses
InsJJiar5ce
UtiIHies teleph
Cleaniig
Rep￿r$ and malntenance
Nèw Dèvélopment
Goneral runnry ￿sts
Otherexpertsas
Events expens6S
Adminlstrafvè èx1￿)
DepwatK
Stsff Cfjsts
Audit aThJ acts)untano1
18e5
4,654
9,233
7,762
6,276
10,070
127,560
23.718
7,K25
10,602
4.704
6,108
8254
2.810
7,065
121,478
25,413
4,068
13,351
4,801
275.587
9.233
7.755
6.276
4.012
119.452
20.788
6.058
8,108
2,9
153
10,602
268,￿3
4.752
4.752
4.968
Total support costs
465.15
485.760
478,407
The above 6upp)rt costs ar9 thated betwe8ft aCbvit*s based 8kWt cm th(w activides or If tw are
propety ￿at¢¢ u)sts, eqUa7tybetr￿n pa*orJ and B¥arwJelis(ic expen*sas detailed below.
Unrestslcied
Furtds
Restrfcted
Funds
2025 Total
Funds
2024 Total
Fund$
Missionary ￿pealS
Ministy
Pastornl & ernrKJeUst
axpènses
19,8
218.6S9
19,899
234.387
22,615
228,979
15.748
226,618
231.474
226,813
Total support costs
465.156
485.76r)
4T8,407
Total support
2024
483.840
14567
478.407
Th8 eh8Thtyth)és not ￿Ja w)ygrant fvrKl¥vJ or th18r8UFP)rL
Inebjd￿ In auth 8t￿ accmiarty fees above awltfees0fE4.8￿l2ff24 £4,8C#)}
Th& Parochial Church Coun￿1 l ot tho Eccleslastical Parish of Holy Trinity
Annual Report and Financial Slalement5 2025
78

The Parochial Church Councll of the Ecclesiasti￿1 Parish of Holy Trlnlty, Choltenham
Notes to the financial ststaments for the year endod 31 D8cembor 2025
Staff costs
2025
Numl)
2024
Number
Numbgrofemployegs
7h8 averwJe monlhly numberof@mp￿È&g *er8:
25
Thwe are 5 not Induthd In the above number as they are W &iiployed foronedf6v8nts lofvthich
ther8 We￿ very fgw th￿ ygarl a￿ not ￿t Qtthe ix)ty of8m￿(r￿89$.
No empbyee ea￿￿1 rr¥xe £&).OCQ in ts year{2U24- nl
Employimnt costs
2025
2024
w￿￿& and salari8S
Sorial secLuty costs
Other pension costs
Recnrftment C4JSts
Olher slaff costs
505,803
.048
28.053
526.640
31225
29,2S1
110
5.855
3,775
583,539
S93,081
Pefislon eosts
Thecharity tsrAryd￿ a dè￿n￿￿ c￿￿ri￿tion sC￿[￿eft￿the benefitof all enW(Yye8s. Th8 &8sets ofthe scheme ar8
adminlstsred by Tntstees In a fvNI ind4?￿t from the thaiity. The charity has enrolled Into the uovemment
auto enrolmenlscheme. The pertsi(w) tr)sts (*tyin fvwnua1stat￿ents re￿¢se￿Ithe ￿￿tribub￿S payabl8
In year by the charity. atKI amounknl to £28,05312024-£29,2511.
contr￿Ul*M3 totslling £4,521 P024- £4.639lweTr payab18 lo the *. the end oftheyear and arg ￿clude
In ¢￿￿lIars.
Tanglbl? flxBd assats
FIX￿re$. fltttrtgs
nd equipment
Cost
At 1 JaJThJary 2025
Addibon5 in the year
At 31 D￿rnber2025
227,429
5,693
2￿.122
Dgpred8tlo
At 1 January 2025
char￿ for th8 y
At 31 D8cèrthr2025
178,534
10,010
188,544
Net bcok values
At 31 t￿cem￿er 2025
44,578
Al 31 De￿￿￿er2024
48,895
The Parochial Church Coiincil of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Stalemer,ts 2025
19

The Parochial Church Council of the Ecclesiastical Parish of Holy Trlnlty, Chéltenham
Notes to the financial statements for Ihe year ended 31 December 2025
Debtors
2025
2024
General debtot3
492
GtPc Aid r6covertha
14,015
1.323
112TI
12.882
Other debtOJ3
14.80S
26.615
28,179
11.
Cr8dltors: amount$ faiing due wllhln one year
2025
2024
EXpe￿e (Yethlors
Othercraditors
12,391
23.530
21,164
4240
31.898
23,651
19,482
2.315
Accruals
Dgfewrod ints)rn$
12
61,325
77.345
12.
Deferred Income
2025
2024
Grants and dot)ations
Balancè as Bt 1 January 2Q25
fte¢eNed in tILe year
Amount reloased to thcome and end0wT￿ts
2 J15
21.642
{19,717)
4.240
6,242
32.1
136.1261
2,315
Balance as at 31 Dec￿nber 2025
I defeff6d Incorne bwht fwthard wer8 rdeased In ful duri￿ the pr.
The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Slatemgnls 2025
20

The Parochial Church Council of the Ecdesiastical Parfsh of Holy Trinity, Cheltgnharn
Nolgs to the financial statements for the year ended 31 D•¢ember 2025
13.
Re5trtcted funds
1 Januay
2025
Expenditure
31 D•c•mber
2025
endowments
Spec￿[ c1￿1e¢￿0￿5
Specffic purp¥)ses
PaSItt￿ and 8v¥oelisbc
3,138
133.876
6223
16.617
109.411
{10,7441
1128.8671
6.979
9.011
114,420
2.634
143,237
129,418
{146.59)1
126.065
Purposts ofrèstrlctad funds
Spo¢lal colle¢dL
G￿S ￿GE1ve{l rnanly for a hardslw fund.
Sp8ciII¢ puryjos
Gifts and grants ￿e￿ed during the year. ind￿e dwtbns a￿1 e￿r￿lit￿rE forthg ctr•Jrch rrtakntenance proJecL
Coorers Edge church plant. Spear Prr¥ectarKI Kenya pr￿.
Pastoral and evangellstlc
s￿Er￿1 dM8bons Aere Sp￿￿eal￿ lo ￿ne of ts Lwtr8ach of the church. naIn￿Y
Kings Ta￿e and tho Wcmen'sm4)Isty.
Restrrcted fvnds comparattve
1 JanL
2024
Expendlture
31 December
2024
Special collections
Specfft purpos85
Pastorul 8nd 8vangefistrc
3.149
158,378
5,1SI
(1.9151
1143,1&5)
115,292
3.138
133.876
6,223
118.693
16.
136,979
166,eeo
1160,402>
143.237
UnrestrlctÈd ftjnds
1 January
2025
Income and
Exp•ndlbJrn
31 Detsmb¢r
2024
Génèrydl
16.611
1.016217
1974.876)
60,252
The Parochial Church Coiincil of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Stalenients 2025
21

Thg Parochlal Church Council of the Ecclesiastical Parrsh of Holy Trlnlty, Cheltenham
Notes to the financial statements lor the year ended 31 December 2025
15.
Analysls of net assels between funds
Unrestrlct8d
funds
Restrlcted
fvnds
Total fund8
Fund balances at31 De{*M￿2{fI5 a&
rgpresented by:
T￿gIbra fjxad g￿ts
Curr¢nl As%ts
CUrr￿t Liaimlities
8.032
113.545
161,3251
60,252
44.578
203,064
81,325
186,317
89,519
126.￿5
Related P•ty Transactl¢n$
No Irustees were r￿MbUrsed for [￿Sonal expetksgs th8 thawity durfng the yw12tr24- £nRI.
During the year uThJer reylew th• eliarEty rasour￿ fiwi Tmty CP%ltellham Trust a d)arfty
wllh min￿llY c￿nMOn tr￿1th$. P￿rchaS8sdUl1[u yearamOUnt￿ to £86.653 {2024: £86.6531. There was £nil
(￿rtstanding balance as 4t the 3,. fkcemter 202512024- £21.653).
Dvrfng the year under T9V￿ Ihe ￿lty Btyth (da￿t¥ ofR6vAndrew BW)) as As51slant
Pastur. The remul￿rat￿￿ Par￿ pens￿ tota118d rK2205 (2024.. £30.852).
Dultng the year under rewew the dtarity • Joanna Leighkn Iwle of Rew Gr*Jam LevJhtonl a8 Assistant
Pastor. The ren7uneralh]n pathaje ￿LIffing penwn t(*aled £22.228.
Th&B were M otrw ￿￿ted wbes tho yoar12024. £vl).
The Parochial Church Coun-il of the Ecclesiastical Patish of Holy frinily
Anniial Report and Financial Slaternenls 2025
22