The Parochlal Church Council
of the Ecclesiastical Parish of
Holy Trinlty. Cheltenham
Annual Report and Financial
Statements
for the year ended 31 Decernber 2024
Registered Charity No. 1130299

The Parochlal Church Council of the Ecclesiast7cal Parlsh of Holy Trinrty, Cheltenharn
Annual report and financial statements for the year ended 31 December 2024
CONTEMrs
Annual report
Audllorfs report
9-11
Slalemenl olfinancial actswties
12
Balan￿ sheel
13
Cash flow stslemenl
14
Notes lo the Iner￿181 statements
15-t3
The Parochial Church Council of the Ecclesiastical Parish ol Holy Trinity, Cheltenham
AnHu.41 Report and Financial Statements 2024

The Parochial ChurGh Councll of the Ecclesiastical Parish of Holy Trinity, Cheltenham
Annual report and financlal statements for the year ended 31 December 2024
Trustses Report
Admlnlstratlv• Infonnzyon
Hdy Trinity Church ITrlnttyl is gbjated in che￿enham. It ts part of the txttese OF Gloucester Yrithln ihe Churth of EngLind.
Thè cxhYespondenGe address is P.oly Trinty Church. Trinrty House. 10&1ts2 W￿ch(x)N￿￿ Str&8t, Chelt8nh8rn, GL52 2NW.
The Parochlal Churth C¢xmtil of the Ecctasia5bt￿ Parith of Ho￿T￿nty. Ch8ltenharn 15 a Ghartty rewter&d h) tha UK bmth
the Chanly Gornrnission, ch￿ty numtw 1130299. The PCC are al￿ govemed by the Parochial Churd) coE￿cH IP¢)wersl
Measure 1956 las amendedl and Church Repr8sentatc¥) RL,ks 1969185 amended).
Offic8rs Trustees havè served from l J￿Uary 2024 unfd the thte thk resX)rtwas ¥JpThed arts:
Name
Datss lif part yew)
Rev Andrew Blyth
Chrfsune Robertson
Helen Moss
Ju￿a Thomson
TrEasJrer
seC￿tary
Electoral Rc41 Ollker
Trusttes
cla￿ Benton
Rev Andrew B
Ex.Offido
Caroline B￿kon
Elected
Russell 8￿￿kS
E￿e¢
James CLqpp
Nich(Aa8 Ellen
Etected
Michael Fulbr
E18(*ed
R8v Slmon Fellows
Ex-offld)
Rach8￿ Gill
Eloet8d
Rav T￿￿thY Grew
lolla Hay
Torn Johnx
Ex-Qfficto
Ele¢led
Unhl May 2024
Elizabelh Lang
Barry Lamb8rt
M8th Lovegmve
Helen Mos3
Churchwa
Des￿ry Synod Memt
E(ecf8d
098ngry Syr*)d MeM￿r
Elected
PatricJ( Olaniyi
David Rowe
Rob Ryan
Henry SI￿on
Rev NkhoL2s Stott
Fmm ￿ May21y24
Co•OPt
Deanery Syrnd Merrd)er
Ewed
Until 11th ￿ber 2024
Milcah Troughton
Sophle WhkEker
Rev RogerlMKkJpLornbg
Ex4)IF.eio
The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity
Annlial Rgport and Financial Statements 2024

The Parochial Church Council of tho Ecclesiastlcal Parish of Hoty Trinity. Cheltenham
Annual report and financial statements for the year ended 31 Decembgr 2024
The chadti&s' Bankers, SoffGitor5 and A￿￿1015 8re:
Solicltors
BPE Solkytors LLP
st Jaffles, H(yJ¥è
st J8mes' Sqwdr
Chellenham
GL50 3PR
Bank•rs
NatWesE B￿k PLC
31 Profnell
Cheltsnham
GLSO 1LE
Bankers
KirwJkyn Bank
Madk4 14crtLse
Auditors
Jltt Godden & Taylor LLP
Untt 3 Ambros8 Hous8
.eteor Court
Bamat Way
NG9 2RS
Gloucgste",
GL4 3GG
STRUCTURE. GOVERNANCE ANO MANAGEMENT
Oble¢Uve8 and Pvbllc benefft
The NissTon statement for Trfnlty ChsltBnham B to: "Make colM)itt￿l l(AkMer5 of Jesus. %shD change t￿[￿nU￿￿e$ ond
natI(￿S fDr Him.. In Simple teThns. this mearys that to Share the Christian a¥KI hdp people in thelrloumey
of disiipleship, needs of OUT bcal cornn￿ty impact for the good of all aC￿sS Chelt8nh8m. Ihrowhout our
wldar wi(m. and the UK and beyDn
The TnJstees- members of thè P8rtsthial ChuTch COU￿11 IPCC)- ate wmTThlt8d lo enat4hig 88 many Peop￿ as posslbl& to
engage in public worslip atT￿nty and b•r￿Me pwt ol Ihe CGrnrTMmty iflhey ￿8h to. hy Chrisban teachlro a￿1 SUPFM)rf. We
maint8wI a pollcy of olF8ri.?g everythi￿ we eo to 211 sectiens of thg Co￿￿nIty In an O￿n way, a PDrVolio of ministslas
nd prdcticAI sUtv>rt io meet the dri￿￿e needs ol th& p*)p18 of Cwenham and wthT cornfflunibes rE9ardless offaith.
The PCC are MIndfi￿ of havpYJ regard to guldarte on puble bw*fit publishbd by tme Chwity Cornrnlssion In
exercl&ng Ilkii power5 and duti8s. ￿leMberS share v•th the Irumbènt. In prornoting the whole Chdstlan ofTrfnity
Church- pastoral. gvgngglLsb"c. sorial e¢Unen￿ay - and eXAm￿e$ of ￿ publÈc this brfngs can be found In the
summary ofachieverents aThl perforymnce laterfn thL8 rq)ort.
Recruftment and knductlon of Trnstees
The melhod of appointrnentoflho TWust￿ 15 set rArt.n the ChJrth of ￿land'S Church Representauon Rule8. attending
regularly for lwrship are gncourdge¢ to registw on the Rdl an(1 may Ihen sland for eWK)ll to the PCC to seNè
alorng￿de licens￿1 Parish Ministers a￿1 elths Church Wardens as Ihe toard oFTwstees. Duriry thg pr￿sS ofe18ction,
potential TTVSt8es are made ol thelr r8spon&bdibes in ￿￿tion to ChawsbBS Cortrrig40n gUIda￿e aNI Ihe charitst4e
objectNes ofTrinty.
￿￿Y 8￿18d frustees me81 wth the C..iair for an briefry h￿lights￿j key a￿$ of re5ponthlNty In partiC￿lar
relat￿￿ ID conffcts of Interest, finar￿￿. safeguardiry arKI putdi¢ benefit. During t￿ firsl mèèbng ofthe PCC followng each
APCfvI. the Chairand Ofknr5 gNe a fvrther biiofing on these matters. Atèach subsequent meeting ofthe Trustees aitènlion
Is down to potential cOrrf￿CtS of In*resL sal8g￿r￿￿j and FinarKia ￿SpOnsi1N1rt1?s.
statutory Responslbllttles
The trustees aro respons￿1 e for preFAri￿ thé Tr￿9s, Reporl and the pwounts Ell ￿￿rdan￿ with applicab￿ 18w and
United KJngdomAccounti¥u StaThlanls (UThted lfjnTrJom Genernlty AcceptedAccounttrry Prthel.
Th¢ law applicable to charities in Engla)d and Wares requi￿ tne trusiees to Ptepare aW)￿ts for gach flnanclal Year￿h￿h
glve a true and falrrfew ofthe sta* ofafaitsof chatity olthe InoJmingrèsoureèa appbcats.on ofresources of th8
chatlty for that yew.
In preparing these accol￿ts, the tnJstee5arB rwuir￿l to:
-sekd wttable aceounting Oi¢ieg and tkn appty th&n LI￿￿1Sten￿,
- obseNe Ihe methods arKt prinokles In the Charilios SORP.
- make judgements and estimates that ale reasonab￿ arkj prudent
- stalè whèther ap￿Ie8b￿ stsnd8rds have been fdowed. gJbig1* to any rnaterfal departut8s disdosed and
explained in the 8CCOL'nts'. and
. prepare the acuunts on th& gc4ng ￿￿856 th Is NTrpprLyiate to presurn that charity ￿11 continue in
operation.
Th8 twstees are reSponsi￿e for kewNJ Su￿en1 aCc￿nting records thatth"sdose reasonablo awuracy atany lime the
nancial position of the chwity and enabk them to ens￿[￿ that tha ￿t￿nts Comply wllh the Ch3ritiesAct 2011, the Charity
IAGcounts and Rep(xtsl Regulations 20￿ arKI Ihe of L*e tnjst deed. Ttw are dso r9spO￿gbl9 for s3leguardk)g
the assets ol the ch8rfty and her￿ for takJng ie8gMable steos for Ihe pre¥￿titin Ènd det8¢t1￿ of fraud and other
Irregula￿le*
The Parochial Church Council of Ihe Ecclesiastlcal Parish of Holy Trinity
Annual Report and Financial Statements 2024

The Parochial Church Council of the Ecclesiastlcal Parlsh of Holy Trinlty, Cheltenham
Annual report and financial slatements for th• year endod 31 D￿ember 2024
The accounts (fing￿lar statemwtsl hav& been popared to gtve a and fa¢ WI￿ &id have departed from thè Charities
(Accc￿nts and Report51 ReguFabons 2008 onfy Ic* Ihe oxt6Ytt required to pro￿de a Irue and falr, vlew. This d8pafLW8 has
involved follovhng AccountiThJ and Reporttng ty Chariti&s pr8p¥ring the1..￿Ounts in aS￿rdan￿￿th the Financid Reporting
Stan¢Jard appl1(ab￿ In the UK 8nd Républ￿ ot Irefand (FRS 102) rather Lhan the Accounlng 8rKJ Rewrbng by Charftiès..
staternlltol RecommerKJed Practice 8f8dive frcffi 1 rt0ri12(NJ5 vthich has ￿nce beèn wthdrawn.
StrLrcture and Operational Management
The Tru51ees mel slx times durfng 2024 IncknlNJ Ihe APCM. thjring these rtwebrw)5. reF¥xts ￿ agend89 enabfed them to
pray, discuss and rewew all aspects ￿ Trinivs wvernar￿k. pclices. assets, staffiro and finanaal perforrnance. Report5
were le￿1Ve1 on actiwb.es In all ninisty aieas to enaiAe tnJ8te8S to exerc'se oversKJht, offerewouf8gemènland prayer. I
thèconlinuing aftarrnath 01lh8 CtronavirusparK1￿￿. p8rtKU1araitent￿WaSgIwen to anynecassary adjustmenlsto plann8d
PFactirA 2cbviThes. pastoral carè needs. financial matters. staffvJ arrar¥JeThrnts and $aTgguardlrg.
Slanding Comn7itleg (Ser￿￿Leader$￿p Team)
Dug lo ihe ￿ze of Trfnlty, to facilitatè marAge 8ffecU¥Èty Ulè operauons of tho Trusl Trustees delegate Certain
authorities and resp¢￿51b1l.,thes for day-lfrday operatims to an aprontsd StandirvJ Committee. Thesè M8m¥￿rS also 5Erve
On 8 wder stsff 'Senior L?adwthip Team. lo ¢(￿nation Implementalon ol PCC dèclsK)ns indudlng vision
pri￿tiSS, stral¥ic plans. safeguardirfj. m8n8gement (Istsff aml volunte￿.￿nat￿?al ptanning and b￿lJe1¢0ntrQ1. Mambèrs
of the SLT WIKJ are not mambors 01 ts PCC a￿ appctntgJ by Team Rector %•ilh Iho agreerngnt of the PCC. Through
gularreports, the Stanthng CofflrnitteearHI wklerSLT areacLX)unlth to tho fu￿ PCC on all a¢￿￿$ tak&n, on progr98swilh
priorities and outcom6s.
In 2024 Standing Co￿￿188. and otker SLT [nem￿lIE￿.
Rev Andw Blyth- Tewn Rectorf
Rev Timothy Gr8w-Team Vica
Elizabeth Lang- Chwchwarden"
Barry Larnbert- ChurthwdrdEn"
Hllary GTgW- Lay Pastor
Rev Nicholas Stott- Self-SuppoitirvJ Mbysief- unfjl Marth 2024
Rev SIrn(￿ Fellows- Curaie.
Jonathan Norris- Senlorwo..%h￿ Past£r-fr(m Marth 2024
Helen Glynn- A8sociats Pasior- fr￿Tr March 2024
R&sourGes Group
The PCC ddegales aspects of operatiCMxI oversghi relatw￿ to and Fabrfc, Finante and HR to tha Re8wrcg8
WorklrvJ Group. The GrtyJp is CIHIr￿ by one of the ChurclM8rden5. m￿berS are a mr< ofnominated PCC rnembe￿ {8$
a rnajorityland rnembeisorthe thurch with speckql:.st knok¥ledge ￿ relevenl areas. The Grujp rn8eis be(v￿en PCC meelngs
to rrK)nitor d818gated It￿8. r￿￿ke I￿n￿endat￿￿. pursue agreed Oli￿￿¥&$ 31x5 re￿)rt back Éo the full PCC.
Saleguarding Grou
The PCC dele98tos day-to48y rnanag4n8nt arxt iM￿eMental￿ of agreed WILaes and pkns to the Safewardlng Group.
Thè Gmup is ch%ired by a rr￿mber of the PCC and Men￿￿th"p i￿1￿Je5 r¥Jtninated ￿slee* the P8rish Lead Safeguar(fing
Officer ar,d the Parfsh Safeguardiro AdM￿lstraI0r. The Crcup wrts ￿ oa¢h rn8elry of th8 PCC through an Egrged
'DashIJ)a￿, report and Adh)n F4an fom*t.
SlraleswG PartneKslyp8
In ¢NdeF to be& fiHfiI Trinitys charitsble (Wts, the PCC marthrk8 x nLfftb8r of strateglc partnerships. As an Etcle$iasti¢81
Padsh In the Dlocese of GIou￿Ster, the PCC *Y)rk5 dosety other panstr￿S and the wider dE0c￿ èspecialty in
relalK)n to authori5abon and prac￿. safgguardry Fwdures, Inartial control and the m8intenartce ofTrinity's
Buildings antt Fabric. The PCC a180 partrers closely vAth Ihe T￿lty Chdt&r4wn Trust Limrted, the Now Wjne Trust. th
Klngdom Power TDJst and the Love Chdlenhaw. neiworkof Iccd (aWrcJ￿.
Key management personnel- remuner8tSon and potential Gonlticts of Interest
The Trustees consder the PCC as the 3oard ofTrLtstees a￿$ the SlafKlirE CommiitO8 mwnbers of the SLT 8s cornprising
e key fb19nagement person￿ dIr￿4￿￿ aThJ ¢￿trOl1ng thLb&8 a (W to day basis.
The Team Re(*or I￿ncU￿bentl. Team v￿ar and Curate afv IKenwl lo Parish by the Bishop ofGlwcesler8nd 3r8 pa
dlrectly by Ihe diocese. All othermambers of the PCC gve olth8irtwnevdunfarily.
The Trustees are 8wdr8 of, and seek lo Man￿ carefulty. p(ts)bal u)nllict of inté."8sts. AJ)y DedaratiovF of
Interests ss ￿quired alall ￿￿etir@s and any Kerson cone£med is ￿ulTed to ￿lthdraWfrorn any ￿￿On olthe TheetiThJ re181ing
to th*se mattÈr5. All pay and remuner8bon arraTrJaments for r(￿[$ of staff ar& diracly rwièwèd by the R6sources
W¢Nknng Group and approved by the ftju PCC. mindful ol the Churth.'s challtstAe dilectiV￿ 8NI responslblli:ies.
The Paro¢hial Church Council of the Eccle5iastTcal Parish of Holy Trinity
Anniial Rpport and Financial Statemen15 2024

The Parochlal Church Council of the Eccleslastical Parish ol Holy Trfnlty, Chglt?nham
Annual report and financial statements for the year gndod 31 December 2024
Rlsk Management 8nd Szf8wardlny
On a r8gular basi8. the TnJste2s dlscuss aryd assess the mapr ri*s Is •xpos8d and conslder sale9uards
Ihal can be irnplementa to mitigate thos6 risks. Tha Tn&ees ¢￿der tha tnajor risks to indudg Health and Safety.
Safcguarding and matters rektif9 to Finance Buldly￿ Fabrt. In acc￿￿￿n￿ %wth the Statement of Recommendgd
P￿tICe for charfties. the Trust88s annuany rèvwi ath1 UFthie Iho fotmal fi&* #ssg8Thrt whiL* was ￿n￿allY approved by
the TnJste6s kn 2006.
Health & Saf
Al ar8ss ofchurch Ilfe and mlnistry rdy ￿ trR d4JiEatson 4011 of the #aff aThJ volunteers S￿ft9 on mlnistry, op8rations
and adrninistrdlve teams. The fwstees recogrLS8 that suwort. trairitr¥ and 3pproptiat8 5upe1vi￿n for thom Is a kay area
for conunuous atttsyitson and Impmvom9nL AJI areas and church aCtNIL￿ are covered by r￿k assessments and ￿tten
pr￿edUres.
Salfguarryir
The PCC are fy1￿ aware oftheir heightened ras[￿*￿"b￿￿s tur the safe￿r￿￿ of children aThJ vwlrwdb18 adulls. Thrwgh
the work and reports ofthe SaÈgu3rrfing Gmw arK( SLT, the PCC en￿re$ full corrylianc8Wth the safeguarding policies of
th8 Dlocese of Gloucester and the Church of Ery￿￿1. The appolnt&J Sa'.wJu8rdiry Lead Offr£r and Athinistr8tor meet
regu￿Y￿th all those di￿¥Y irNolved in oyers8wro mtrM5by acUwi'OS with di(Kes8n reyesent8tives to collduci detalled
checking ol procedures Ènd 'cas8 review3. where approprAte. PJI staff volunt8ers are requwed to complete reference
lorms and recèive role d8￿pIlO￿$ b¥tMch hKJhlisht essenbal safvguarthig pollcles ard pr&ti(*s. All mernb&rs of the PCC,
all stalf and volunteers invofved in dIr￿t actiwlies ar.thr vulr*rnble adults are reqLYod to undertake formal
8afeguarthng checks and traSnlng approrKkte to th￿rI￿&s.
Fln&nthl Control
rrirTty's finances ar8 r81i8nl on voluntary gfvbrNJ by fv memb8rs of Ihe chbycl. The PCC Is conscbxrs ofthe need lo Ensur8
lull transparent accounting prOce￿r&S and forgood c(xwnrmiratiofj to the churth knily on fjnanc8 matter5 lo Ma￿taIn
trust and18v8ls ofsupport. Finanoal plans and f(XEcasts are dwn up on the basis of carèful raview of OUTstsaIeg￿pnOrp￿es
In llne ￿th our mission arKI in Ihg light of pa* fi.Iwwl performarte atml trends. In the PCC $ agreed finan(￿al P￿(*s8o$
and regular rap￿￿y￿. due care is gwen lo MWIt￿rnj ￿ sujrce of dwalionsand ￿lenti￿ThJ any pjtantial rThJn&y laundering
concems.
De8Plte inherent ￿CertaInleS due to %*ay Sn we ￿1ve the bulkof our furKls thrO￿h vduntary donatths, wg have
demonslrated considèrabl8 r8sill£￿XOV9ran ext&￿1 wicNJ oftin* as 8 resuttofthe dze ofourcommilted church
community and the abifity to appeal directly for gNsThJ when wur8d. 118 sèl (xrt in th8 acumpanyng finanGiaJ statements.
due lo th8 continung lev81 ofvoluitary glving by churth mernE￿5 and c8rBful management control. are thankful tD have
beell ablo to undertake the progranThne ol chari12ts￿ athl￿5 phqft￿ fw the year.
Premises
All b￿akIng$ used by tho PCC are ingJreJ and rfsk asses5vJ. Trinriy is nispthd. mahthned and Insured in Ilne Iha
Churth of England's guidance and regulalSon& A Rp¥xt thg thurth fabts Is ir￿Ud￿d In dl rr*etyngs ol the Trustees.
within the Annual ￿port Bnd gNen tts APCM.
KEY ACHIEVEMEKfs, PERFORMANCEAND FUTURE PLANS
Trfnliy has conlnued as a largè d)u¢th cornmunty 8ermJ pwpk from auoss thé t(*￿ of Chelt&)ham atKJ 8urroundin9
IBgion. W8 wdcoffl8 anyon8 who 4wshes kn attend our re￿lar and other acdvWes during the week as
?pproprial
We maintain a forrnal Electoral Rdl (rfthose enliv￿1 to voLr* our fomRI mèèiyros and this is reported ¢Tr al each Aynual
Gene¥al Meedng and fi￿d w.th the Minrt88. A total of382 names were on the register at 20 May 2024. Howèver,;he Ro.'I
doès notrèflect thé 8xlènt of our'membershlp, nor tF* scq)eof our impad and inffuencevlthin tha ￿mMunIty. Thtvugh
the year, we continued lo see increasing rnrtr.ber5 alter￿,￿ Dn Sundays and engagiry vAtn weekty actiwlies. Ive estimate
that the total comrrnjnibi contad$ gr￿ to approxirrol* 1,3CK) peo &ults and 400 childre￿C￿Jn9 P8tsPtél. We also
continued to erNJage on-line WTth a ￿gnIfiCant nuryberOfp￿re fr¢Kn a wte wge of hxatscms arou￿ thg UK and a-ross Iho
The PCC rèmained committed to 8erwng peop￿ ofall ages. rac85. sNyal. ￿￿fia1 backgrotmds ar￿ Circ￿StanCes through
the strategic vlsion. Ml in with God. ￿1 in %wlh each olhèr arKIMI the Workv.
AJI in with God
Sund8y celebrations have remained the key eXp￿s1On ofWcorF￿8te ￿[Sp$1p.
With the blessng of resour￿$ artd &xpertise. our siaff and vOlMteer￿rnS have cor.tiwed lo malntgin a hybrld of
physical and ￿line wothip. We have gab"iered illcrea5i￿ numb8rs ft)r W(￿8￿?. prayer, teaching, ￿flectiOn and
fell￿ship ar￿ beI￿ve we have a parbcular c81b.ng to do this in 8 ￿aY that seeks to be culturalty ￿levant esp6Ci811y
for fami%es and thldrèn. youn9 psopl8 aThJ wng ￿115 ew¥Jaging wilh us week by w8ek.
The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Slalemenls 2024

The Par￿h¢al Church Council of the Ecclesiastlcal Parish of Holy Trinity. Cheltgnham
Annual report and finanGial stat?ments for the year ended 31 Decernb8r 2024
Ive conbnue to eX￿ore how w can ser¥e as a 'Minsler thuren, lo he￿ r8sourca klds and youth work in other
L*urches under the tiV8 'Fabrtc'. Sa(Uy. the we had hor*d wouk8 tske this projecl forward did IKJI cy)me tu
Tiinlty for thelr curdcy In 21Y24 and ￿ ara a new badersh41 resowce.
Our key objecfve lo equip s)eopfe in Iheir Chr15￿an d."ScWe8h￿ was exwessed in a iumberofways
Continued support and grovrth in d*eekty d￿lp￿lipL￿B Group5.
The Trinty'Leamuy HUb'Wh￿th offefs teachiThJ rescures and eourses in r￿8 uiordinated t￿raM[ne.
Continued focu8 and support for indi￿dJa wlllual practi￿$ through Trinty'Rule of Life,.
Sadly. we w8r8 no,. abla to continJa Lsith the FORIA YOU￿ a(kFYs th￿p1&ShIp progfamme thlg wr, due to a lack
ofréeruitm&nt aThJ liff￿ltIeS in prowdity a leader. How8ver. we re￿n to the concept hope tr) r
1atsr￿h th8 progan¥ne when staff rwxJr¢es
08v&lopetl newdi5othhip grDwIsthh￿ KKIS Youlh n¥ntsty.
We conunued to try to place Pray8r as Ihè undwyming loreyerytlung we th):
Vle collts.nuod with rnonthly 'Klngdtym Cffiw. prdyer galherirrfjs and ¥*Ere much ert￿ra9&d 10 88e jn¢vBasirig
number8 attending.
As nrjled In ksl yea¢s ￿￿al ¥epoT( we have seen creation of a dedlcated 'prayer r￿rn. on our campus as
being a key ptiority. A plai ha5 now b88n drawn up fcf a trral of thls in th•'Fusin Garagg. Spa￿ duriTrJ eady
part of 2025. Wo hopo this lo a pemweni FKovisTon.
We ran and 5UPPOrted vario￿$ special InltTatNes ind¢Kting a241TFYdyereventat EastsaTrJ ihe naNonal church Yhy
Kingdorn Coffje, prJgramne.
We Continued to meet with oiherknal Chur￿￿8 ￿thrthe umbrelL3 ofiove Chelt¢nham'.
All In wlth each Othgr
As a ￿{ge thurch. gathering in smal g¥DUPS a￿1 wcial evenLs remarn caucial ID ￿nn￿tiOn and the hedth ofw wrNnunty
For a(kJVLnEmbers, primarily thr￿gh1*18 of'Llfg Groups..
For children. yOLng peopla arpj stL¥J*r￿, IhroW wee￿Y grDUP5 d￿￿e. drarna and football and throLJgh
spedal Sock￿ induding a Christmas Prom aid SuTh#ner party.
For spo¢th¢ tsmo9rarknlcgroups-we offered va￿oUs￿err￿￿red groupsand aciwties formen (brèakfastS￿d social
events), wO￿n (breakfasts and 80cia:. evellts). olderpeopk (Prinknl arnl Pa￿nts anfl carErs Trvhlsyestop) and
fory￿ng Adults,'Collectives' Iwor*)ryJ praygr
For people f&:.ng r(nelirEes4 9)cial deprivdDon: 8xcEusion arKI ho￿$]￿J kwJes-wB offerEd the'Trdnsforn)' ministry
grwps IKiThJs Tabl& Monty Churth. The Women's Sp￿) and woekly'LNYbJ Room. drop in (*fe.
Pastor81 care
Our Pastoral Care coorflnator has undeflaken diwl ￿Te for members end coniinu@d to grthv a volunteer
ne¢work ol 'befriender5' and routEs to rrthp wyJist support for p80Ili8 in neeil. Th9y meet monthly wth clergy
and othèr ministry ￿adérg to ty to ertsu￿ good Co0￿1￿3￿"0￿.
Various special r￿urSe$ were off8red througn yèar to gtve supp¢)rt key life cirojm5ta￿es Includm
marrf89< JNorce, p£renting ar#1 forthe first tTme. befeavemenL A 5￿C4a1 serv￿8 lorthè b8r8aved was Dff&reil as
part ofour Easter ce￿brati{￿S and another sertrice before thrisfrnas forlhos* Mave experieft￿d tha death or
loss of Childron.
As reported aiM)v8. thg Contint￿ devekspmnt oflh8 PCC Safe9uardiffj group has svJnlfi(anUy increased the level
of rÈsource gcthg lito this key area. AS a large church comftvJnity. we oursetves résponding io a larGe v(Aume
Ot￿rrentand non-recentsafeguardry reF#)rts and cc￿cerns- lft èvèry (*s8, tlwe 8r8 immedlatety reported to the
polim lif relevant) arKtto thg dlocesan safeguarfuyJteam fors¢nJLrw￿d g￿K1￿ce on ￿￿10n$ espèd81ty Myth rp.gard
to v1￿MS ¢nd wrvrJors. 1ntorrnatr.on and expectatvJns ￿ safeguardry matters a￿ ￿1￿1{9hted k) all Me[T￿Or5 01
PCC. staff and voluilleers Dn a feguLgr basi&
As èver. ￿1 aetTvibèS rèlièd on our staff v￿u￿teerS. The PCC are extr￿￿ grdtefrtl
gr 3rx) people seryhg in an enorrrKws r3tNJe of yo￿ntary roles InduthrvJ lafge teams on SuThlay5 for hosbThJ,
p￿￿u¢ti￿. worship. kn.ds youth durir*J the ¥*Eek lorTtsnsform and othergrcups.
The mèmbers of our huhty mtiv8ted and skll8d Stsff tèam. Through the year, resoLW allowed us lo Ma￿ a
numiw olchanges in pwwnnd and to n￿ke p￿nS for Ine kay appoin￿nt Oi a new Kids Pastor and a nth¥
foryouth earfy in 2024.
I In forth• World
Throvghwt Ime year, we soughl to luffjl our ChrisiHn to n￿1 the srArltval Bnd prncll(xl nÈ2ds ol peopl& In our
Omr[￿nIty. We Pfomoted and undertgok a number of Ir￿lIa¢￿e$ und8rthe umbrella ofour'GTh¥ing Greener, strat8gy whlGh
aims to encourwJe every rrefflber of the church farnity to make b¥dth ￿nnecti¢￿$*I1hln thdr own netw¥)rks of contacts.
We ran iwo'Alpha' coursès to litr(xluts guesls tc* Chrtston falh
In'Trdnslortn'. we offered and pracical help UWDLKJh'Ki￿sTabIO. ￿￿1$and the vh)rk of 'Str8al Te8rnS'
The Parochial Church Council ol the Ecelesiastical Paiish of Holy Trinity
Annti al Report and Financial Statements 2024

The Parochlal Church Council of the Ecclesiastlcal Parlsh of Holy Trinlty. Cheltenham
Annual report and flnanclal statements for the year ended 31 December 2024
In partfvrship wth the Resurgo Trusi ￿ Sa￿ gr881 S￿$$ in ihg SPEAR trainirKJ prffjr8rnme- helping 1fv24
year Dlds ￿t in gdJcallon, ￿nF40Yft￿l: or tramiirs. Tr.e tsam exce￿01 targets for the numbar of peo￿0 beir
seNed, lun(Iraising and partnerty.
We continued our yalued partnership with Hoty TAnty sch￿)1 ￿r￿)h tsjr Iwo ap￿Ented 'Foundation Governor8,
and through rnember5 of our stsrr tearn Nnnro actrirbes ￿ arKI wilh ihe schod team. As well 88 eontributlng to
theoverall educational and *iritual lifeof the SChL¥￿ wewere ag&n able to provtde varlous fonns ol practical holp.
A rn8jor hbJhlighi was Ihè'Big VleekeThl in thitxi volwtteers frThn Tnnty undert(t4( a rdng8 of proiecis Including
painting Classro￿￿$ and inslalKng JwAV
Thg Trustees have reme￿￿ cwmli t8d to Trinty's cajiru to seThe as a 71esourc& Plantin9 thurch, fft th8 diocese Df
Gloucesler.
We have begn <kligh* lo w the establshTrnt ol the new ChU￿h plant in the Coopers Ethje hou&rwJ
develoFifn8nt nearGloucest8rand laLfftch oltren8wyoulh'JthSt8rr.e￿￿'ca1Ied,Fabri¢'. In both cases, rnlnist9r5
In traiwNng hayp been tqaced a:Trfnlty by the dTLte8e are successfijlly leadlng thbs ￿Fk wilh otherm&mbers of
the thurch commur#ty grathjaI￿ gefting invow.
Through th&8e prokcts and In ptrthèrstr￿p Mith Love ¢])elienham. we tijntinutr to rn8ke ourworship r850urces and
experfence aval*e to (AIErchurchgS.
We continued our aGtNB SUPWrt fora numberof overseas nvsslon pathers throjgh both prayer and fi￿CIal g¥vlr¥J. In all
cas&s. w& h8VO Pef80nalconta¢ts arKI reporw lo 8nsu￿the0bA8cts ofLhe missbA Ote ajigned h*ith ourvalues
and pol￿18￿..
Our most slgnlficant partn8rsJip refflan8 i*th the ArKJltcan Oiocgsè of Kw¢kn, K8rrya. teains from Trfnty
sited to share in rn1￿0n pri¥8cts Ind￿Jing education. he&lh. chLrth p18ntlDg and upgr4des to IT. A ￿gnIf￿art
project was 3 fvndraifjlng inib'atyve ￿￿ertaken by a g￿up of men frorn Trfnmy. Thrcvjh Underta￿ng sponsorsh p,
thèy ras￿ £9,189 enabl￿ the ￿[￿eSe to wrthase 10 mot(Mbikes for cwy In the dioeèse to use to move
around parfshes.
In 2024, we gave a of E17.W to.. Abi Ra&J. Great Lake5 Out￿8￿. Wyeliffe E4ble Translations. Ilission
Macedonia. New Wine Trust, Roshan & Liz wh*reme*n￿). Pterre & Ad8tade Roynel. Wjll Rea and Katia R(￿KS
ICMSI.
We ￿8(b conbnued OUT support fc* a number of UK (tsritE8 in(aJding". Fknpe IDr Juskn, Conpassk)n UK, Open t)oors and
Inlemational Justice Missk)n and the'N*•4 Wine. n8trwcMk ofchurches.
BUILDINGS AND FABRIC
Our 8cbNi¢les tske pla￿ n our maln worship sp*. Hoty Trinity chU￿h on POrUa[￿ Stree( and also thmugh th8 licensed
use of propèrtles Ol￿ed by the Trinty Chetsnharn Tn& trGfi- meét¥ig sp&ès in Tr￿1¢Y Fusicffi, and Trinity House, and
offf1￿ >paces in 45 Portrand Street The ￿ller. b￿ng m￿h dosw I(x3ti￿ tran prewousty. has confinued ¢0 8nable bett8r
wjrking acr08S teams.
The rnan urgent foujs for Impmvwments Mntinues to be repaiw5 tD Ihe rjwrch tower and for the rePla￿m￿nI Df th8 sta
glass imndows. Investigabo￿ and Hannrr#J ktsxjrk is b￿ng ￿nd￿en lor both rxol8ds and potentral sourc8s of funL*)g
lfftttluding g?ntsl ar& being eXplo￿d.
FINANCE
This y￿r wjain chthnging for finan￿5 and eft￿ a defcAt. The TrLkslees tcL)* a number of steps to fflanage
expeldi￿re including notfilling three vxantstattposts. Tho key reducbon in incon)èivasfrom One￿ff g￿IngwheleaS."8guIar
gfvir.g in¢reased Cofflpar￿ to ihe prioryear. The Totstees hwe taken tINs into ar£0￿1 in moro cons8rv8tsv9 financlal
forecasts forthe wrning year and beI￿ve that. *ith conb"Ned grDwth ill thurch mcn*)e¥ship, income wfn also increase.
Total income in 2024 was £1.147.52612023- £1,163.2961 represenllYJ 8 d￿ase in overdll in￿rne ￿e1ved duriTrJ the
year. afllis. £166.66a12023- E150:9641 was re¢W￿d for S￿ifiC activty as was restricted w1t1￿n our accounts.
During the y8aT. a total of£136,309 was recovered throLwJh &"ft ANJ. c(vnpared to £135,S21 ￿¢there￿ in 2023.
Total expenditu￿ In the yearivas £1.174,352 compared to El.1eAIJ25 ill 2tr23. Of rh￿ amoui1t£160,4D212023- £133,765)
W88 èXPaTvJ8d against restricted tunds. ￿ a ￿$￿tt, the Dverdll mo¥ement or fijnds showed a deriul for the year of £26.826
12023- £2,771 surplusl_ Thé qwatsng defiTrl for UnreStr￿led funcswJ5£33,084 in the y￿rCon￿ar8d to a deficit
oIE14.428 in 2023.
(X ts £166.660 of ￿Stricted Income recelved thjring th8 year. and the £136.979 ￿5t￿ted fvnds bru)u￿1 forward, £160,402
was dIsbu￿8d. Tr& restricted funds have been in a¢¢ount$ and will b8 utyIi88d for Ihelr thbnded purpose
duri￿ the cownrng y8ar&
The Parochial Church Councll of the Ecclesiastical Parish of Holy Trinity
AnnLI al Report and Financial Statements 2024

The Parochial Church Council of the Ecclesiastical Parlsh of Holy Trinity, Cheltenham
Annual report and financial statements for the year ended 31 Dècember 2024
Flnanclal uncartalndes and firturo ￿an$
Tho PCC recognise U)e inhertnt UnC8rtainti8s in voluntary finan¢8s. kve ba￿8¥8 that ￿ steps taken 1hr￿gh Uie year
demonstrate both a levd Of￿$1￿￿￿& and r￿at￿rty to r4spond fr) charytng cirrumstance&
The PCC clearfy Ip¢ognis8 that under charfty law Trinty must al al times be al* io rneet 811 its obligatio[￿ as 8 'going
concom,, ther8for8 th9 HCC hill conb"nue:
To morktor Inccme and exp￿dItUre, to pr￿lu￿ upd*ed thantsal forecasts through the weekty t1￿￿ng5 of tha
Standtng Gornmttiee and lo prDMde mrmtfr,fy mawwnl r8POrt8 b ReScMJ￿eS Gtcup and full PCC. Budgets
and Sp￿d￿9 ￿an$ f(￿mI.￿l51ry areas ar.d aCti￿IeS be adju¥od ar￿ updated ￿OrdIng7Y throughoul theyear lo
ensu* all r￿uir8rngnts as a golr.g cO￿e￿. and apwcpriate levds of re*Ne ar& oelNJ maintained.
INithin uur budgeling and forecasts. wo %*ill en￿re that I￿Offie from teguLar m.onthly stsndlry ord&5 reThalns
￿ffiC￿TrI lo pay staff and to CDvgrKnmedBte liabkns.
Glft Akj redaimswill b3 madè mon1h￿l ta i￿prOve cash flow.
The PCC also rK)le that the larye8t ¢ASL¥Btionary tr*Jdget Outgoi￿ r6 a rrvJntW'Partsh Share. CA)AIn'bUti￿ to th8 Dirt8se of
Gloucester towards fhe costs of our ficensed rwni5ters arNJ tho W￿er rnirnsty of Ihe dioces6. This is an enllrely voluntary
GontribufjM and as c1.rurnstw￿ dthte, we are able to adjust or suspend p*ments enfirety lo e￿Ure suffictent tX5h-flow
and rè58Ngs ale available to meet other obluatioTr&
Early in 2025 tt was ann¢t￿ad that thè Re¥8reThJ Atthew Blykn W￿ld be leaviTrJ Trinity 20th July 2025 lo take up a new
ministy post. The PCC irr rA)nsuJlalK)n wpth Ihe ￿th0p of Gknu¢gSter have begun detaited Planniv￿ for the vacancy 2nd
cruitment of a new team rector. Alhough the PCC notè Ihat this ine￿Iabfy create sotne uncertainues. the chutch has
a large stsff team aNe to coverall waciKal resp￿￿Oi1l￿ a wacancy. (hxese and church ofEwland bave very
ell estabfl5h￿ prcrtess￿ in to en￿re Wl ovfrr&￿)t of th• parish Eknring the vacancy by the Chtwch waidens
Area D&an aGting a5 5eque5tsaior5 during the wtod of a v&arKy
Re$erv•spoliiey
After reviwthng the natuTr of rJ)sslble rf&ks to the charivs acts￿lIes, th& Trusle88 do not int8nd io build up Lgrgè 8cale
operational resolves. To minankse thè of I￿1r9 una￿e lo meet 311 its fi4anoal otAigatons as they fall dua in rglallon to
sloff 8alades and expenses. the Truthes sèek to rnan￿e cash flow w that 818ny point ther8 woukl be a suftkityit eash
resetve of £50,OC() avallab￿ to COV8r at least (￿e month's
R8strfrtedFunds
The accounts show that as v￿ll as majors￿lS gT¥eo for devewnent prDject5 ￿ch as the rTr)frÈpalr5, tha PCC m8nages a
number of smaller rest￿.ed bJrKJs fLY SF8(ifi- rrisgotj Fwis, p8sloral rA&ds aw¥J 5pecffjG t￿niStrY areas. Th￿ funds
reGognisB thgt indryrdu81s 5rJmetirres w￿t tr) g￿@ ¢yty to a mlnisty area artl ¢nable this lo happen in ac£ordanGe
with charty law.
Fundralslng Actstrltles
The PCC èncourdges rr￿m￿Er5 lo support Twity ty rwJLdar gmro. prelefably by monthty star￿1r￿ or¢er. Thè PCC has
gJkwrtgd the pra¢ti¢e of ho ding spedal gft Me¢kwds. Ttrwe ar& times when leathstvj is tsused on the rolE of financlal
giving With￿ Christian discipleship: new members are ewuraged to COIn￿￿7 to regular giviig and existing m8mber5 are
encourdged to make adrfifjona, M8-off gffts lo %￿rt the work of Trirwty. A key prirTrriple of blblical teaching is that glvit¥J
shoukj be ill proportion lo means. This is emphasised ￿ the teaCh1r￿ ¢Jon8tion5 ar8 handled confldentiality.
Together. ts8e rn888ures h* to ensure that no-orh8 feels underpresgjreto gNe nrm to gwe more than they can afftjrd. An
offertory opport nity Is given in all services for the of Trinity and its rni&sK)n partp.ws. There are oGcwonal spec4al
¢ofi8ctions for spedal events e.g. nalural disaster&
W8 fa¢ilitsle a nunknr of run(p￿ls1￿9 adpitbes b enat4e groups undettaknng misthn ￿pS to raisti frinds.
The PCC does nor use profossiohal ￿ndrdi&er3 or Invclve cornmercid p8rtKipators to fund Its core M￿1$￿ &tivities. but did
engag8 one professional ftWKkas￿i9 consultant in kle 2024 to 8ssBI ￿th apptwng for gran& to lund ItrLe Mnodial work
required in relabon lo the church t(N4*r. the stained-glass wind(w5 and other areas of the ¢hurch fabr￿ Thè wnsutt2nt 15
paid on a fixed fee bass for htyJr5 worked. No ￿M[la￿tswere rec￿V￿1 ab￿ fundraislryJ thls year.
DISCLOSURE OF INFORMATION TO ThE AUDITORS
Each trustee has taken the steps l*at W Oloht to havè tsken as a Trustee OTder to fnake Ihemsefves awarn of any
rEtevanl audit itLfomi8tw)n and to establsh that Ihé Chariys auditors a￿ aware of Ihal infc*mation. The Trustees confimi
trat there is no relevantlnf0tmatK￿ Ihat they know ofand ofwllch tw Pjxyw th8 audit￿6 are ￿n￿are.
The Parochial Church Council of the Ec¢lesiaslical Parish of Holy Trinity
Anniial Report arid Financial Sl-lemBnlb 2024

Th8 Paro¢hlal Church Council of the Eccleslastl¢al Parish of Holy Trinlty. Cheltenham
Annual report and financial statements for the ygar ended 31 December 2024
A rasdution proKx)girKJ Ihat Pitt Codden & TaylorLLP apwnted as a￿￿t01$ oftt* Parothuql Cthh Coundl ofth$
E¢ck%5iasti(￿ Parish of Holy Triiity. chellenh￿ *il l* put * Ihts General Megting.
Thi8 rgport WJ8 approved by the Trustèès ...
2025 and sEned on t￿irbeh8lYby
Rev Andrew 8tyth
Chaimmn
The Parochial Chiirch Council of the Ecclesiastical Parfsh of Holy Trinity
Annual Report and Financial Statements 2024

The Parochial Church Council of the Eccl•siastlcal Parish of Holy Trinlty, Cheltenham
Independent auditors. report to the rnembers of The Parochial Church Councll of the
Ecclesiastical Parish of Holy Trinity, Cheltsnha
Oplnlon
We havo axltted Ihe fknanckal 5tat8tiènts Df The Pamcllal Chw¢h co￿￿1[ of the E¢yJe8iastical Par*h of HO￿ Tllnity.
Cheltenham, th8 'thaiiV for the year e￿Ied 31 De¢emb8f 2024 cornprise the ststement o.. financ￿￿ activities,
bala￿ sheet. the slat￿ent of cash fows ane tha rK)t8S to tre slatThnts, incl￿￿n9 a summary of ggnfftwt
acrAJunfy"rrtJ polioes. The finaniy81 rewttng framew(xk thal has boon #ppl*d in theirK*eparation is opplic&)18 law and Unit
Klngdom ACc￿lting Stanthrds, includl.vd F￿ar￿181 ReporthYJ S12ndard 102'The Fin￿1￿ Reporbr.g Standard applicable in
the UK aNJ Re￿itt of I￿rand IUnÈkd Kirtyom G￿er?1￿ Accepted ACCO￿)ting Practi￿1.
In our opirrion. the finarKlal statamants=
glve a true ar*f fair v*w oftr.e state ofthe Charws affahs as at 31 D*%mber2024 and of tha inc(¥nlng re8ourc&s
and a￿l￿tion ofr88ourcos, kn¢luthwJ its Inc(￿ and expen(SbSè. for tr.e year then endo¢,.
have tse￿ prop&ty prepar￿ ￿ accordall￿ wth United lfjngthxn Generally kncepied knountiro P￿etts, and
hayp b88n yepared In accorrjancè the rg4biiThts of Ihe ChariU8s Act 2011.
Basls for opinlon
We Conduded our audit in o(wrdatKe Intem*t(Thl Slandards ￿ Audrfrng {UK) {1&4s IUK}) and aprAicabl2 law. (Mr
r88p(￿sIb[1ities under Ih05e stanLlaFd5 are further dewbed In thè auditotts ￿sponSibl11b#S for audit of tre
statemènts seeuon of our ￿part. We are wmkpendert of ihe charity in acwrdance with the ethical requitements that are
rèlevant (o our audit of Ihe fin￿121 statemenls in the UK, I￿￿Ing the Nr.aneial Reporting Coun(ifs Elhi￿1 Standard, and
we have lulfilled our cth8r 8thicA r8sponstblifie$ in accLYrfanc8 w￿h IhB58 requirernenls. We believe that the audit evKlence
we h8ve oblalnetj is sufficient ar￿ appfwate to prov¥l8 a basts opir¥on.
Conduslons rolatlng to gothg conc•m
In audiling the financL4 stsleMentS.￿ have Cc￿￿Jded thoth9 trusiee$' use ofthe goir.g concem basts of a￿0¢￿tIng h tho
preparation of the ttnan￿al staternents is apwoprtate.
Basecl on the work we hava we have not ￿e￿tiFied any matèfial urt8rta.nties rdating to 8vents orcondiknons IhaL
Indivldualty or collethvety. mwrf cast sgnttsnt IkKJbton ths charivs abllily to &￿tinue 8$ agoiry Cc￿eM for a period of at
least tW81vè from when the statwntsare aulhortsed for issts6.
rresponsibthtes and th&￿￿n￿7)ll￿9o11he Irusteeswith resp￿tEOg(￿ng oirtem are described in the￿￿vant sgCt¢ons
ofthk% tapwt.
Other Infomiatlon
The othei infDrrnabon c(hmprises trie JnfonYatM)n i1￿1(￿ed in thè Trwteg8' annual report, other than the financial st2tsments
and our a￿lI0￿S repTrtthereon. Ouropinion ￿ the fironL?al S￿tem￿ts does notcover otsr infortnation and, e￿pt lo
thè 8xtanl tslh8rwi* expkouy Stat￿ in wr ￿p(￿l w8 do not 8xtw any form of assurance c￿￿u$￿n thereon.
In connecll¢n our audit of ihe fina(￿81 *aiwrts. . our regwbi ilty is to ￿a￿ th6 0th8r infornailon 8nd. In doin9 50.
Consider whether Ihe other inbrmation is materi3lbJ Ir￿&s18￿t tle financial sta18nents or our knowle4gJ obtalnéé in
the audit or olherwise appears to be Materially misstat￿. Ilwe Kjeiufy material irKongstencies or apparent material
misstalements, we8re tsquir8d to detenn0newF￿￿&rth8re b a mater&il mk55ts1ornentin the financial slatemenlsora materfal
mlsstalement of the oiher infi)nnation. If, b2sed on Ihe we 179ve performec. w6 eoncILKle that th8re is a material
misststemenl d this otherlnf¢Jrmation, are req(1￿d to rew)rtthat
We have nothlrKJ to repK)rt in thi5 W.
Mattgr8 on w*lch we are rBquired to report by exeeptlon
We have nothlDJ tts r8port in reS￿ct ol the fd10￿lrg matters in rElatW￿ to wlith the CharilEs IAcrnunt$ and Reports)
Regulations 2(K18 reqiure us to r8FM)rt io you rf. in ouropinkn:
. the infom￿1￿￿ givell in ￿ fin8nCl￿ ststements Is fjThxJnsthnt in anymaroirl respeciwth trugtees. ￿pOrt.. or
- sufficient a¢¢ounts"llg reco￿ have not bew kepL or
- fhe fina￿1￿ stst8ments are nol In agreement wrfh the accc*￿tir9 r￿Ords., Of
-we have not rece￿ed all the n￿rn￿t￿n and expiwtions we reqLar• forourau(SL
The Parochial ChLirch Council of the Ecclesiastical Parish of Holy Trinily
Annual R&port clnd Financial Stalemonls 2024

The PaFo¢hlal Church Councll of the Ecclesiastrcal Parish of Hofy Trinity, Cheltenha
Independent audilors. report to the members of The Paro¢hlal Church CounGil of the
Ecclesiastical Parish of Holy Trinity. Cheftenham
Responslbllltles of I￿Ste8$
As explalr*d mor8 fvlty in the statemerrt oftrusw Tr$pr￿Sly"r￿￿&$, the trust885 818 r8srmsble for the preparation of the
rinancial stslements and for ieing satisffied that thgy g￿8 a trrje and fair view, and for such Internal eonlrol as the trustees
determine is necessary lo enablé thè prepatstion o"¥- Fnancial stat8fflenls that are fr8e ffom malsral misstatemenL whether
dug lo fraud or enor. In ￿epen1￿j th8 finanryai statements. t￿ IFuslees a¥e responsI￿.e for assesswg the Gharivs 8bllity to
Coillnue as a gtyng con￿rn, dis¢losing, as 4￿￿thI￿. marefs relat&J to (l￿E￿ alld using the going eorpC8m basls
Df accounting unless th9 t￿SteeS either int￿￿ to cease owations. or have w rEalistiG attematwe bul to do ga.
AudFtorfs responsibllltles for the audit of the Ilnanclal sthtèmonts
W8 hava beèn app￿nted as auditor under 144 dthe Chafldes Act 2011 and report in accordance with the A¢(
and relavanl regulalrons made orhaving effect thereuThler.
Our objectives are io obtsln wsonable assvrance abrwJt WI￿ther Ihe fina￿al statements as a whole are frao from
malerlal misstatemgnl, whether due lo frathl or error, 2nd to issue an audi￿5 report that indudes our upinion.
Reasonable assurance 15 a lugh ￿Ve( of asgjrance but 15 rn1 a guarantee Ihat an audit Ctsnd￿ted in a¢xordallce svilh
ISAS IUKI wlll detect a Fnateria., rriisstatement when it exL%s. M1sststem￿ls e8n arEe from fraud or èrror and
are consldered rrJatèri21 if, indlvidualty or in the a9greGale. C￿lId r8ason8bly be expecled to Influence the
economlc de£¥sions of usWS taken on basis oflhese fnancial slatamanls.
The extsnl lo wthich our procedurns ar8 capable of dele¢lhJ Irregulartbe& ¥r￿￿J1ng fraL¥E. is det8i18d beh)w.
Our approach lo Identifwng and assessing the risks ofm#lwtal mi55tsternent In ￿sPeCt￿lrr&gula￿tie$. Indudrng fraud
and non-conN)liance with laws and regulaticrts. ¥ras 8$ Wows:
the engagernenl partner 8nsur8d Ihe ￿ffJa-ement learn wllectrvdy had the appropthats competen￿,
skills and ability to i0¢nttfy ary nOrF¢0m￿laTr￿ with laws and re￿lations..
we identified the laws and iegulalions applkable tc the charity Via discusslons with Ihè twslees and from our
knowl8dg8 of the sector in wtriich the cllent operates-
we locused on the laws byhith we folt wwe of parlcular SyJr.ifica￿e to the chaiitls Operatic￿$, vthlch
included the CfrArities Act 2011, hearth & safety. ernrAoymenl and data prOt￿lI0n., and
%v¢ as￿SSed Ltr.e extent ol the Com￿1￿]ee *Mlh ihe laws and regulat.orts tdgntifi￿j above through ￿UIry of
the Iruslees and by ravi￿Artg minutes aryj legal cos1&
We assessed the suscepb'biliiy of the charitys finanu3J statéments to materfal m155ts1￿Ie￿L induding obtsirxng an
understanding of how fraud might oc￿r, by.
making enquirfes of the trustees as to whwe they consi¢Jered thwo w8$ ￿sceptibility to fraud arKI whethèr
they had knowledge of any th81. su5PèCted or a'lege(l fraud.. and
we documented, assessed and lesled Ihe lniem.￿ eontrds in place to r￿lU￿ the likeli7M)od of any
incidences ol fraud 01 r￿￿e0mplIanCe.
To assess the rtsk of fraud through managemenl kn.as and ove(rfde of o)ntrds. we:
perfotrtrEd analyti￿1 Fevtesy wocedures; a
we revl8wed and sample tested joumal entres to confwffl that they were genuine Iransacttons.
rewewed a sarnple ofexpeThthtur8 tra￿¢*c￿ ftom the tharity rery)Ftls for approprlate authorisallon
In reoponse to thè risk of irregularil¢es aThJ non<OMtyi￿ with knvs and regulations. we designed procedures whlch
included, but were not limited lo..
agreeing the dlsrjosu￿S in Ihe fftlarrial statements to tjndertwro dwJmenlation'.
reviewng the minutes of t￿lse charge¢ wilh ￿￿eman￿.. apd
enquiring ol the trustÈÈs as to actual potential daims and liabiliti&s.
There are inherent limllations In our audit procedures desoibed above. The mts￿ rerlloved that laws and
regulati￿S are from finan¢i81 tran$8eTrons, lh8 less likely tl is thalwe would beGome aware of mn-compliance. Audibng
SI￿d9rd$ also limll Ihe audit procedures required lo Ide￿lIfy WKYFcompliance wilh laws and regulations lo enquiry of
the diretaors and other managemenl ib* inspecbort ofany relevant wulatory Corresponder￿.
The Parochial Church Council of the Eccles,'astical Parish of Holy Trinity
AnnuLI1 Roport and Financial Slalernenli 2024
10

The Parochial Church Council of the E¢¢leslastical Parish of Holy Trinity, Cheltenham
Independent auditors. report to the members of The Parochial Church Council of the
Eeclesiasti¢al Parish of Holy Trinity, Cheltenham
Materf81 mlsstalemenls that arfse due to fraud (sn t* harder lo detect than those that arise from error as they may
Involve deliberate concealmenl Of collusion.
A further description ol our responsibiliUÈs is availatle the FinarKial Reporting Counol's Web￿1& 81.. hllps.'Il
www.1rc.org.uklaudltorsresp￿)SIbIIitie$. Trus de5ulption tomis part ol our8udittsrfs report.
Seope of thg audlt of the flnanclal statements
Othèr mattèts
Your allenlion is draivn lo the lact that the charity has prepared financial stateM￿ts in 8ccordance wlth 'A¢cour)ling
and Reporting by Charities.. StstemÈnt ol Recommended pra¢b"￿ applicable lo tharilies preparing their accounts in
accordance wlth the Finarri81 Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021" las
arnended) in preference lo th8 Accouniing and Rep￿￿j by Charitie5- Statement of Recommend￿ Pr8Ctice issued
on 1 April 20Q5 whiGh is relerre(I lo in the extant regulab.ons but has now been wilhdrawn. This has been done in order
for the finawal slalements lo wovHle a tnje and fair view in a¢￿￿ar￿ with current Ge￿rallY AGcepled Accoundng
Praeti(*.
Use of this report
This report 15 made sdety to the ¢harity's trustees. * a toty. in accordan￿ part 4 of the Ch8ribes IAc£ounts and
Reports) Regulauons 2008. Ourauditwork ha$ been underta(en so Ihatwe might statelo the rharity's bustees Ihose matters
we are required to state to them in an audito¢s rerM)rt aThJ for no other purpose. To the fthlest extent petrnitted by law. we do
not accept or assume ￿SponSibl11ty to anyone other than Ihe eharlty and th8 charrV$ twstees as a boty, fortyjr a￿lt work,
for this ieport. or for th8 opini(JrLSW8 have fomwd.
P,ICdkn I f4ky LLP
Pltt GoddEn & Taylor LLP
Chartered Accountants
Statutory Audltor
2s
.2025
Pltt Godden & Taylor LLP Is ellglble for appointsnent as auditor of th8 charity by virtue of its ellglblltty for
appoinknent an auditor of a ¢ompany under section 1212 of the Companles Act 2006
The Paro¢hial Church Council of the Ecclèsilislical Parish of Holy Trinity
An nLial Report and Financial Statements 2024

The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity, Chehenham
Staternent of flnanclal acti7lties for the year ended 31 December 2024
Includ]ng Incomè and expenditure account
Not0
Unrestrlet*d
Funds
Restrfcted
Funds
2024 Total
Funds
20Z3 Tot81
Funds
Income and èndowm8nts from..
Donatlons and legac
S¥)1.823
161.527
1.063,350
1.090,539
Other tradiru activtb8s
79.043
5.133
84.178
72,757
Qlher Incom8
Tolaf and endowmonts
166.660
1.147.526
1,163,2
Expendlture on:
Raislng funds
Ch8ritatAe 8cbv*e8
16.9651
11,(X)6.9851
I6,￿)
11,167,387)
11,1401
11,159,3&51
116Tfr.4021
Total expenditure
{7.013.%0)
1160.4021
11,174,352)
11,160,525)
Net (expendltw8ylncom&
{33.0841
6.258
126.826)
2.771
Rvtondliatlon of funds
Total funds brDught forward
51,695
136.979
188,674
185.￿3
Tota caffied knard
18.611
143,237
161,848
188.674
The stalernentof finan¢xal acU%JiJi8s indudes au k￿S recDJrdsed ￿7 the year.
Tlie Parochial Church Council for the Ecclesiastical Parish of Holy Trinity
Annual Report and Accounts 2024
12

The Parochial chU￿h Council of the Eccleslastlcal Parfsh of Holy Trinity. Cheltenham
Balance shèet as at 31 December 2024
Regl8tered Charty No.. 1130299
2024
2024
2023
2023
Fi￿￿ AssBts
Tang¢Jle assets
56,145
Curr*ntAss¢ts
stOGks
5.ofhl
Dèbtors
10
28,179
60,448
Cash at bank hand
157.119
126,881
1W298
191.129
Llablllt*s
Crediiots: aM￿nIS fall1r￿ du&
Ihln one year
11
(n.345}
161,6ry))
Net CuTrentAsEets
112.953
132.529
Nel A558ts
161,848
188,674
The Funds <rfthÈ Chatlty
Restricted incame funds
13
143.237
136,979
51,695
u￿resir￿ed income funds
14
18.611
Totsl Charjty Funds
75
161.848
188.674
Th8 finanda s,￿lements weTr 4Jpro¥ed by the pa￿[4 C1x￿ch Counsil ¢n Zf.Fl.erS.l.. 2025and y￿8d ils bghaLf
by
Barry Lambe
Church W4rde
EliZa￿th La
The Parochlal Church Council for the Ecclesiastlcal Parish of Holy Trinity
Annual Report and AGcount5 2024
13

The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity. Cheltenham
Cash flow statement for the year ended 31 December 2024
2024
2023
Cash Ils)ws from operatlng actlYlt(•s
Net exp¢nditura over ￿)cOme forthe year
Adjustrnents for
Dgpr&ualion of prc4)oty plant and ￿tL￿pM￿t
Deueaso1{Increase) in trdde and other receiwabtes
Decreas& In (nventories
126.8261
2.771
9.108
{20.7881
1,000
32,269
Increasel{Decreasel In trade payables
Nèt cash generatedllexpon(*dl frofft operatlng
acttvttlos
15.745
18.522
57216
127,21NJI
Cash flows from Invostlng ￿￿vItI*$
Pw.h8se of fixed ossets
1.952)
Netcash loxpond*dl from In¥estlng aotivlti8s
11.952)
Net Idecrease} In cash and cash equl¥aknts
28.43B
124,4291
Gash and ¢8sh oquiv8kn1s al Ihe twnnirvJ ol year
Cash atKI cash equtwalents atthe of th& year
128,681
157.119
153.110
128,681
The Parochial Church Coiin¢il of the Ecclesiastical Parish of Holy Trinity
Annual R&port and Accounts 2024
14

The Parochral Church Council of the Ecclésiastical Parish of Holy Trinity, Cheltenham
Notes to tho financial statements for the year ended 31 December 2024
Accountlng poll¢les
Charity inf0m￿tion
The Parochral Chufch Coundl of the EitJ&siastical Parish of Hcly Trtnlty. Chellenham 15 a regislered
Gharily.
Basis of Prepara￿on
The financial slatom￿ts b.ave been prep8rpd ￿ ￿ordance the ClyJrth A(xx)unt'ng Regula#on$ 1997 as
amended by th& Church Accounling I￿ndMentI R￿U[￿.￿S and Auy)unling and R8portlng by Ch*ities.'
St*emenl of Recornrnended pract￿ Bpplkatle to chattbes PTeparirg their accounts in accordance ￿th the
F[￿ar￿la1 ReportirvJ Stsn(Jard appI￿*ble in LfA Èrnl R￿bI￿ of I￿12nd IFRS1021 (Èffecbvo l Jarthry 2019
Thè ￿anCial stat8m8nts h8vÈ be&.q prep￿Ed Lryjer Ihe his10￿1 cost c￿VentIOn. The Twst (xnsbtu es a publlc
benefft en￿'ty as defined by FRS 102. Thè finanoal strt8menl8 ar& preparEd In 5terlng. %thich is the ftJncti(K)al
currency ofthe charity. Nlonetsry wnoLnls in these finaTh>4 ￿tan*nIS are rourMl8d lo th8 nearest£.
Golng coneèrn
At the b'me of appmvlThJ the f￿￿[81 statements. the tswtees h￿8 2 reas)nabk expectatton that ttte charity has
adequate resources to in optrra)(￿l existaK£ forthe foreseeable firture. Thus th8 trusteas conbnus io
adopt Ihe gc4ng 0￿cern baws 0[￿￿1n11￿ in prepar¥u th8 finan¢ia slai8m8nb
Funds
Gènara fut*ls terKes8nl the fwKt5 of Ihe tharity Ihat Sull￿t lo any festridtons r&Jarding IheirusG and 8
ayailablg for aW1¢ati￿ on genefal purrM%es by th8 Trustee& Funds deslonated lor a partirajlar purpos? by
th8 Trdsteesare also unreStrkl￿.
Restrfjcted funds represent the fvnd5 of the chadty that can onty be frKpartKular restrfcted purpgses hvlth In
Ihè obl6Cts or th& chaTity. RestrkUMs arfse by the dowr or whgn are ￿58d for pathodar
purpos￿.
The ffnancaal stslements irtbjde aft trdnsactk)ns, 888ets and liat¥fibes for YthiGlr the TrustB88 arg respon&ble in
law. Thoy do not Inthde thè fift8￿131 Stat￿eThI$ of church groups thak ow8 Iheir maln ¥ffilr"atKTrn to arK)th8T b¢JJy
nor U)ose that are Inf￿rnal g?￿enr￿S of thurth m￿t￿ls.
Income and ￿doWments
C(41ecllons a￿ rewnlsed knthen r￿lwa￿ by or behaifolthe chaty. Plannad glving ra¢wv3￿O and olher
donations under Ghl Aid are rwnised wthen Income Tax ￿¢0¥erable on Gift don8hMs 1$
cognL%ed when Ihe i￿(￿me is re(￿ised. Granb and legaues to the charity are accounted for as saon as the
charity ts notif*d of ts legal elltitlefflenL the ar¥￿￿1 qu8nbfiable arJd its utVrrAlè [￿81p4 by ihe charity k8
rea8¢￿ablY certaln. The c>.arlty Is not for VAT.
Expenditure
ExFenditurE ts itduded on ￿ acwaFs bass is rwrws8é theTg fd a ￿j81 0romstruct￿0 oNiJ91bn to
ay for axpéndiknrè. Casts are attrilyjted to one of ths ¢ategorigs of expenditure in the statement of
financial activities. The support costs are app)rti(￿d directy to the tharftable activtty where possible. the
renYaind8rare split equaly bel¥￿en Miniw &¥port and Pasiowal arNJ EvaTrJdistic expetlses SUPFM)rt
Flxed assets
Consecrdled arKI ben8fi(%d propety of any exrthjded from Ihe ￿ancial Stater1￿LS by s9612Xal of th&
Cttarfties Acl 1993.
Fixbjres. fitlings offfce 8quipment- depreciabon is WIV￿ed uslng Ihg 5traTghl lin9 m8thod at rales 18Eed
to write off th8 a￿¢t$ over thelr usefvjl ￿on(Mic liyes. Thg rdte used is 25% per annum apart from for 5PBciftc
as8elswhose useful1rf8 is considered to be lony8r. whereby the apprcwjaie rate ks used. Subject to 8 minirnLm of
10Yg. Amounts a￿ Capitali￿ whgre they eXC￿j E1.2&) aNI vknere the life of the assets is notless than th￿e
years.
The Parotthlal ChLirch Council of ;he Ecclesiastical Parish of Holy Tf inity
Annual Report and Fi nancial Sl<ilement5 2024
15

Th9 Parochial Church Councll of the Ecclesiasllcal Parlsh of Holy Trlnity, Cheltenham
Notes to the financial slatements for the yoarended 31 December 2024
Operating Lease5
Rentsls payabl8 undaf opératirg leases are c*wged 3Jainsi irK))ma a stiaitht Iln9 basrs overthe ￿ase tBIFf.
P¢D$lons
The tharityoperates a ￿e￿￿1C()n1ribubon p8nslongthem& Contnlxdionsarechargedtoth8 s1at9nwntoffina￿X8I
acttvitiès as they be£cfflE paya>J8 ￿ ￿nce wfth wles ofth&
Slock
Stock ts Vall￿ al the Ily￿er0[cO5Iand net realsablg vdu8.
1.10
Ethlcal standards
In common th many ofherorwi8a%)nsofourtiaze arvj nature, wb useourwfitots to gS6i8t wHh
of ths financi8181atsments.
1.11
JUd￿MOnt8 and estlmaflon unc&tsinty
Thè Trusteès Inake 8Stiffl8tes and asswi*)ns cort*n%ng thè futura. Thar8 arè no estimates or èssurnptions
that havg a significant risk or￿UsI￿j a maleria a(Iu51mentto the arnounts of assets and li4biiniès wthin
the nexl finarrial year.
1,12
Cash and c8sh •qtJlval•nts
C8sh and cash equlvalents cash fft hwKI 8nd c8N andoih8rshort4e￿n hpJhW fjquld Invè$trTrents
that are readily convthllè ID a toThn am(MJrt ofcash axl a￿ ￿lleGt to an in5igtxknTrt risk tsfchan￿ In valu&.
1.13
Trade debtor
Tradedeblor5 arp atnounts dLE frL¥n ￿88￿le8S ￿rf0m1?￿ h thg ordknary CQUfSa
of busryiess.
Trade debtors are recognised at the EranSaCOc￿ wice. Al tradeikbtor5 are rep8y*Ae wyE￿n one yè* and
hen(% arg i￿ltH1o￿ al the undiscotsntgj cost of cath ex￿ to b8 r8c8Ned. A prO￿￿10n fortTr￿ itnpairrnent of
trBde deblors15 e5tsb'.i5heot vthen UEre is (&i8cbv& 8videNx thatthe thaiitywll not èbb to (x)Ileclall amounts
due accordiTrJ to orvinal terms of thè d8btors.
1.14
Trade creditors
Traik Gredttors are obl¥Jali(Th for pay tor gfyyjs or S￿￿e$ thal have acqillred fft the ordlnary course of
busvtess from swwiers. kn￿unts payat4e at clwfrd as wrrenl fi8Nities if the charfty doBs tiot havo a
unconditlonal rfghlat Iheend oflhe rep￿ period to delers8tLerrwtforat*ast knve￿e Th￿nthS aftèrtr8 reporung
date. othervAse they are pra￿10d as non-CAJrwt riabilib"es. Trade credrtors are re￿niSed inilialty at the
tranwtion price and are repayable %MthN) year tr*nce atè fKJuded at th2 uTh￿isc￿nt9d amount ol ¢88h
eXP8cled to be paid.
1.15
Fjnanclal instrurnents
FInan￿al instnJmenis are dassif*d aTrJ acctsJnt8d foraxordiThJ to the substs1￿0 of ihe contractual arrdngement.
as financial asset5. finanoal liabilities or gqui* ir6Erun)enis. An equli y ￿stDJM￿rt is a*y contract that evidences a
r8sidu81 intèr85t IrE th8 as58t8 of the charity aft¥ ded￿tir,g all cf its liab.liti8s.
All finarKial assets and fjatslities are tiiiial* m&&sur8d at tr8nsath(yn pr￿e l1Th￿ding Iransa¢ti¢2ncostsl, oxcept for
those financial assets cjwified 85 alfar value throwh wofft and knss. sthich afy ￿l￿&¥y Mea￿r￿ al lairvalue
Iwhich is n(xmaly thg trdnwb'on exdudirvJ tran￿tiOn costs), unless th8 arrange1r￿llt Constitutes a
financing transarthn. If an alrangement Eon5tittr￿S a finan(ang tranS￿li0n. fhe financial a8Sèt or tiabiliy Is
Me8w￿d at the pres&nl valua of thè tulur8 r0yrn￿ts dIS(¥un￿ al a mthet late of inteF£sl for a slmllar dèbt
instrumenL
The Parochial Churcl) Council OF the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Statements 2024
16

The Parochial Church Council of thè Ecclesiastical Parish of Holy Trinity. Cheltenham
Notes to the financial statements for tho year ended 31 December 2024
Donatlons and legacle5
Unrestrlcted
Funds
Restrfcted
Funds
2024 Total
2023 Total
Gift Aid. legac￿$ otlkr
donations
530,825
1SI.019
,844
680.751
Glft Ald recoveraLle
136.J)9
136.309
135,621
Offerings at s&Nlceslother no tax
234.689
2￿.689
267,762
New Developmsnt
Mi55ionary appeals inthrfing BKI
r8covernblè
8.359
4,569
3,149
3,149
1.&36
Total 2024
901.8ZJ
161,Y27
1.￿,350
1.OW,539
r¢tsl 2023
143.&47
1.090,539
othertradlng a¢tl¥ltle8
Unrestrlcted
Funts
Restricted
Funds
Z024 Total
2023 Total
Church ￿h¥l￿e&
Income wific BCtbvitr¢s
37.595
37,595
31207
Pastoral ovaNW15tic
23.983
5.133
29.096
34.171
w￿Sh￿p acbvty ilxomè
14,110
14.110
4,348
Invastment Incomè
3.375
3,375
3,031
Tolal 2024
5,133
84,176
72,757
Tolal 2023
7,30T
72.757
Ralslng funds
UrErestsS¢ted
Fund5
Restrjcted
Fund¥
2024 Total
2023 Totsl
Cost of INorship media acbvity
Income
6,965
1,140
Total 2tr23
1.140
1.140
The ¢4391 ofraigng fvnds In 2024 We￿ all u[￿eS￿iCI8d.
The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity
Annual Report and Financial Statements 2024
17

The Parochial Church Council of the Eccleslasllcal Parish of Holy Trinity. Cheltenham
Notes to the financlal statements for the year ended 31 December 2024
Charltable actlvlta95
Not• Unrn8trfcted
Funds
R￿trIcted
Funds
2024 Total
Fun(fs
2023 Totsl
Fund$
Actlvltl¢s und¢rtak•n.'
Ml551on8ry app8a]s
Trinty Supported Mlss*)n Parkners
Missionary a￿1 tharitab
giwng
Printing, px%l8g8 ar￿1
slatK)nery
Adrninistrdfwe exp8￿5
Supporto)sis
73287
121.895
121.230
43
119
485
22.615
22.615
59.417
96,634
48.608
145,242
141.251
Minlstry
Parish Sh8re
WElcotne disupleship
Staff costs
Worship, F*ayer arKI
teacht
Prinvng, rM)st8ge and
8taho?ery
Depwati
Support C05ts
113.310
113.310
5.652
153.318
187.867
3,123
162,194
3.10)
104
153.214
16,988
11.291
28,279
14.492
759
136
1203
219.645
4,601
Z28,979
4,554
208,817
27,913
S34.898
561.183
Pastoral a evangellstk ex￿5¢$
Sutwjay SGhod at¥J Youth
Activitjes
G(fts #nd pastoral care
Ajpha. tsntng &
evaruetsttG expen5e5
Staff costs
Administrative expens&
SupporF. costs
OtheT cxpenses
23.9
7.120
23.99)
17.239
32.295
15,345
10.119
16,967
109.421
11.112
221.5ao
13.176
3,091
54.755
332
5233
10,351
20,058
164,176
11,444
226,813
23,527
17.720
145,043
13.086
210,5
22,866
403.366
83.881
48T.247
456,951
Total cost of actlvltles
underlak
1.006385
180.402
1,167.387
1,159,385
Total cost of actlvttles
undertaken 2023
1,025,620
133.76S
1.159.385
The P2rochial Chijrch Council of thè Ecclesiastical Parish of Holy Trinily
Annual Rèport and Financial Slatèmenls 20?4
18

The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity, Ch•]tenharn
Notes to tho financlal statements for the year ended 31 December 2024
&tppOrtc￿ts
Unrostrfcl
Fund$
Restrlcted
Funds
2024 Tot
Funds
2023 Total
Ftjnds
Church Nnnlng
eKpense$
I￿￿￿nce
Utilittes aryj tdetkn)
Clèaning
Repair5 and m￿nteft?￿Ge
4.704
6.108
8.2
2,810
4,704
6.108
,254
2.810
7.065
121.478
25.413
4.068
13.351
4.601
275,587
4.526
16,796
6,627
1,603
332
118,389
13,Z23
4,877
g.228
21
Generaj rnnlllng costs
0￿eT exp8ris85
Evènts expenses
Adrnini8trative expwses
Ceprguaiw
Stsff Costs
Audit and se￿￿n￿nCY
fees
121.476
21.334
4,079
13.349
275,587
252,903
4.968
5.772
Total support costs
463.840
14.567
478.407
438,830
Tl)e atx)ve support Costs are alkncated behveen based on ttme spent on thijse aclivifjes or rf they ara
property velat￿ costs. equ&ly be￿n mknistry and pastoral and evaNJ6Isk èxpenses as detsled bek)vr.
Unrnstrfct•d
Funds
2024Totsl
Funds
2023 Total
Funds
Funds
MissI￿ary at¢wl$
Minlsty
Pastoral & evaroali%Uc
expenses
Y2.675
219,645
22.615
228,979
19.417
208,817
221.580
5.233
226,813
210,596
Total support e05ts
463,841
14,567
478.407
438,830
Total support costs
2023
435.150
438,830
The charity ¢kns not pro￿￿8 ffj grant fun¢fjry or 5irnflarsurwort.
Indudèd In audit fees above a￿ audit fees of£4.W) {2023 £4,8W}
The Pai'oehia I Church Coiincil of the Ecclesiastical Parish of Holy Trinity
AiinLial Report and Financial Slalemenls 2024
19

Thg Parochial Church Council of the Ec¢le$lastical Parlsh of Holy Trinity, Cheltenham
Notes to thg financial statements for the year anded 31 December 2024
staff costs
Reststo
2023
Numbei
2024
Numbor
Numberofemplows
The w￿rage nkn%)thly nLThberofemptoyaes knErt:
25
25
The￿ ale 5 not induded kn the above n￿1hty nwnber as Ihey are l￿rY ￿nPloYed for one<Jff 8v8nts lofwhfch
Ih8r8 V￿r? very few this ywl arwj are I￿tC0n￿ered part of the nN8in tM)ty ofemploy8es.
No employee $amg(l ihan £60.Iy)O in Ih8year12023- nil).
Ernployment costs
2024
2023
W8ge8 and saiaFks
Soclal seojrity costs
Olher pen81)n cosis
Re¢witment costs
Other staff Tr)sts
526,640
31225
29.251
110
493,908
32,294
27.220
110
6,610
5,855
$93,081
560.140
Penslon costs
Thè charity owraies a deffned conthixtbon thme forth& t￿6ffl ofall ernrAo￿e$. The a5$6ts ofthe schemb 3re
adrninist8red by Trustees in a fund ir￿ent fvom the chwity. The Charity has ent0[￿d into the govemment
auto enrotsnenl schenk. The w8$0n cosisc*arged in finan￿al stataYEnts rewesenl ￿ contributions payable
In the year by thts tharity. and amou.ited lo k2925112023- r27,2201.
cOntri￿On8 totall¥vJ £4.63g(2￿23- £4.5041 were payable iD the sehefft8 at the end of the y88rand *e Induded
in pxelitoi&
ranglble fixed asset$
Flxiure5, flttlngs
and gqulpmenl
At 1 January 2024
Additi(￿9 in the year
A131 ￿ember2021
225,477
1.952
227.429
Depreciadon
At 1 Januery 2024
Chaigo for thè y88r
Al 31 Decembw2024
169,332
9,￿2
178.534
Net book Values
At31 D8cember 2024
48.895
At 31 De￿[￿L￿￿O23
56,145
The Parochi£il Church Council of the Ecclesiastical Parish of Holy Tfintty
Annual Report and Finaiicial Statements 2024
20

The Parochial Church Council of th9 Ecclesiastical Parish of Holy Trinity, Cheltenham
Notgs to thg financial statements for the year ended 31 December 2024
10.
D8btor8
2024
2023
Ge￿1 debttsrs
492
1.450
32.232
1,361
25,405
Gift Ald recoverable
12,8&2
other deblDrs
Prepayments and accrued In￿￿9
14.805
28.179
60,448
11.
Credltors.. *nounts falllng du• withrn one year
2024
2023
Expense rAedTtors
Otherere(lilors
Accruals
31.898
23.851
19.482
2.315
9.062
30,924
15,372
6,242
Oèf8rred tn¢Jne
12
77.xfj
61,600
12.
Deferred income
2024
2023
Grants and donatlons
Bala1￿ as a11 January 2024
Rece￿.e￿ in the year
Amount rel8&8ed to incorne arLI
6242
32.199
136.1261
2.315
11,088
36,488
141,334
Balan(% as at 31 December 2024
6,242
I defer￿ irwre ￿ht forward wEre rBth8d ￿ fvll duri￿ the year.
The Parochial ChLirch Coiincil OF th- Ecclesiastical Parish OF Holy Trinity
Annu al Roport and Financial Statenients 2024
21

The Parochial Church Council of thg Ecclesiastical Parish of Holy Trlnlty, Cheltenham
Notes lo the financlal statements for the year ended 31 December 2024
13.
R•strl¢t•d funds
1 January
2024
Inco￿ and
Expendltura
31 Dècember
2024
Spe¢Kg1 ¢olk(aions
S￿IfiC purposes
Pastoral a￿1 wffirvJaNsOc
3,149
158,378
5.133
11,9151
1143,1951
1152921
3.138
133.876
6,223
118.693
16,382
136979
166.E￿o
11fy9.4021
143,237
Purposes of rostr1Gt￿ funds
Spe¢lal eol1èetlon$
Gtfts were receiv￿ mafflty for a hthlp ffi￿d.
Specmc purposes
Gift5 and grants ￿CeNe￿ during Ihe year. incknde donabc￿￿ and exptrn(rrtwp trlhe rnof rep&rs wieot, Coopar8
E(&Jè church pJ* Sp8ar ProWand Kenya ￿tate[l ploM￿S.
Pastoral and evangellsllc
Sevèral d￿atIonS wefy ￿C￿d speotw ￿ support sorne ol the (￿re￿h of the chwch. namely
Kfngs Taue and the W(rn's n￿n￿lry.
Rostr1￿0￿ fvnds wmparnuve
1 January
2024
Income and
8nd¢>wments
E¥pendlture
31 December
2024
Specpl collgrltons
Specific puwposes
P8Stor8t and #wangelistic
1.7(XJ
100.LYJ5
17.985
1,859
141.798
7,307
{1,6551
11232lXJ)
8.910)
1133.765}
1,9)4
118.e93
18.3W2
119.7
150.%4
136.979
14.
Unrestrlcted fimds
1 Janu¥y
2024
Income
ExpendTture
31 Oeeèmber
2024
Ga)èral
51.695
11,013.9501
18,611
The P¢irochial Church Council of the Ecclesiastical Parish of Holy Trinity
AnNuii1 Report and Fin2 ncial Statements 2024

The Parochial Church Counell of the Ec¢lesla$ti¢al Parlsh of Holy Trinity. Cheltenham
Notes to the financial statements for the year ended 31 December 2024
Analys1$ of net 456ets between funds
Unr¥$trict•d
funds
R&strlGted
funds
Totsl lund$
Fund bakirKes at 31 Cwmber2024 as
ropr8sgnted by.
Tangible fixed as8et8
Ctjrrenl Assets
Cu¥renl Llatslities
43.242
48,895
190,298
77.345
(77.3451
18.611
143237
161,848
Related Party Tran$8don8
No trustees wero rglmbursod for pwson4 exp*￿5 by Ih8 I￿￿1Y duiiry the ygar12023 . £nill.
DJwiry the year under rewew ihe tharity txrdkqsed resourw Tmty Chettenham Twst LImI￿d 8 chariiy
Ih mlnority commm InJst8es. FlJr¢h8w duriry the year anTh)unted to £86,65312023". £86.6531. There Vds
£21.663 outslandlro balanca as at the 31 Dwibw 202412023- Énll.
Durtng Ihe yearunderrevt8w the charfty &i)pk)yed Na￿¥ Btylh (itsv￿li0t of Rev Ar¥lrew Blyth} as As5istsnt
Pastor. The renyJn8raU￿ packoge IndLKliThJ wgton totslw E30.85212023.. ￿4,935).
Ther8 were no oiher relakd parbes dthiw th& Year(2023-L￿I).
The Parochial Church CoLincil of the EcclesiÈstical Parish of Holy Trinity
Annual Report and Financial Slaternents 2024
23