OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

REGISTERED CHARITY NUMBER: 1130291

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF HOLY TRINITY, OLD HILL

REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Contents of the Financial Statements for the Year Ended 31 December 2020

Page
Report of the Trustees 1-6
Independent Examiner’s Report 7
Statement of Financial Activities 8
Balance Sheet 9
Notes to the Financial Statements 10-21

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Report of the Trustees for the Year Ended 31 December 2020

The PCC members (the trustees) present their annual report and accounts for the year ended 31 December 2020 which comply with the Church Accounting Regulations 2006 and the Charity Commission’s Statement of Recommended Practice.

REFERENCE AND ADMINISTRATIVE DETAILS

Holy Trinity sits within the Dudley Deanery and is part of the Diocese of Worcester within the Church of England. The correspondence address is Holy Trinity Church, Halesowen Road, Cradley Heath, West Midlands, B64 6JA. The Parochial Church Council of the Ecclesiastical Parish of Holy Trinity, Old Hill, is a Registered Charity, number 1130291.

Our vision statement, as developed by the PCC, is

“Our communities transformed by Jesus”

The vitality of our church life, with our building set in the context of one of the 10% most multiply deprived neighborhoods in England, is summarised below in our “Review of the Year”.

PCC members who have served during the period from 1 January 2020 until the date this report was approved were:

Incumbent The Reverend Nick Gowers (Chair)
Curate The Reverend Richard Hackett (to 1 October 2020)
Churchwardens Rachel Ford (Vice Chair) (to 21 October 2020)
Alan Sanders (to 21 October 2020)
Helen Bessant (from 21 October 2020)
Terry Graham (from 21 October 2020)
Deanery Synod Representatives Alan Sanders
Philip Adams (Electoral Roll Officer from 21 October 2020)
Diocesan Synod Member Alan Sanders
Elected members Andrew Bessant
Julie Billingham (to 21 October 2020)
Jonathan Billington (to 18 January 2021)
Yvonne Binder
Alan Deeley (Electoral Roll Officer) (to 21 October 2020)
Rachel Ford (Vice Chair) (from 21 October 2020)
Kenny Frost
Robert Higham
Anita Mansell
Julie Neason (to 24 September 2020)
Tim Penifold
PCC Secretary Anita Mansell
Treasurer Annie Stanford (not a PCC member)
Safeguarding Officer Melissa Rose (not a PCC member) (to 31 December 2020)
Rachel Ford (from 1 January 2021)

1

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Report of the Trustees for the Year Ended 31 December 2020

STRUCTURE, GOVERNANCE AND MANAGEMENT

The PCC is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council (Powers) Measure, the Church Representation Rules and, among other legislation, the Charities Act.

The Annual Parochial Church Meeting (APCM) and the Annual Meeting of Parishioners were delayed by of the COVID19 pandemic and were held on 21 October 2020 under the emergency provisions made throughout the diocese by the Bishop of Worcester on 24 August 2020.

All Church attendees are encouraged to register on the Electoral Roll. The number on the electoral roll on the date of the APCM in 2020 was 148 compared to 141 in the previous year (at 7 April 2019), 9 new names had been added and 2 people had died.

Nomination for election to the PCC is open to all members of the Roll who are eligible to stand. New PCC members receive initial training about their roles and responsibilities in the context of an induction of the whole PCC at its first substantive meeting following the APCM.

The Standing Committee consists of the Incumbent, Churchwardens and at least two other PCC members (Andrew Bessant (to 21 October 2020), Anita Mansell, Rachel Ford (from 21 October 2020) and Alan Sanders (from 21 October 2020)). This is the only committee required by law and has the power to transact business of the PCC between its meetings, subject to any direction of the Council.

The PCC has also appointed four committees:

We divide our main mission into three “ministry areas”. These are: Children and Youth, Adults and Corporate Worship. These are supported by six support teams (Administration, Events, Finance, Infrastructure, Mission and Standing Committee) to co-ordinate work which prior to the COVID-19 pandemic had involved some 77 volunteers.

The PCC met on 14 occasions during 2020 including having established arrangements for video conferencing from 20 April 2020 in accordance with guidance from the Charity Commission and the Archbishops’ Council. The committees and support teams also met regularly and reported back to the PCC.

OBJECTIVES AND ACTIVITIES

The PCC has the responsibility of cooperating with the incumbent, the Revd Nick Gowers, in promoting in the ecclesiastical parish, the whole mission of the church, pastoral, evangelistic, social and ecumenical. The PCC is also specifically responsible for the maintenance of the church building and church centre.

The powers conferred on the PCC include responsibility for the financial affairs of the church including the collection and administration of all moneys raised for church purposes; the keeping of the accounts; and the power to acquire, manage and administer property for church purposes. The PCC is also given power to determine how money will be spent and to appoint and dismiss church staff members and to determine their salaries and conditions of service.

2

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Report of the Trustees

for the Year Ended 31 December 2020

OBJECTIVES AND ACTIVITIES (continued…)

The PCC confirms it has complied with the duty in section 17(5) of the 2011 Charities Act to have due regard to guidance on public benefit published by the Charities Commission. The PCC is also aware of the Charity Commission's guidance on public benefit in "The Advancement of Religion for the Public Benefit" and has regard to it in its administration of the Parish. The PCC believes that, by fulfilling its responsibility to work together with the Incumbent and co-operate in all matters of concern and importance for the promotion of the whole mission of the Church, pastoral, evangelistic and social, it provides a benefit to the public by:

To fulfil these obligations, the PCC is committed to enabling as many people as possible to worship at Holy Trinity Church on Sunday and to reaching out with the love of Jesus to the local community through our midweek activities.

The PCC is aware of its duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 to have due regard to House of Bishops' guidance on safeguarding children and vulnerable adults. Since 2019 the PCC has used the diocesan "Safeguarding Dashboard" to self-assess its compliance with that duty. The dashboard contains a developmental aspect and during the year we progressed to working towards “level three”. The PCC’s appointed Parish Safeguarding Officer (PSO) and Parish Administrator (who is the Safeguarding Administrator) are in regular liaison with the diocesan safeguarding team including submission of the toolkit assessment, processing of DBS checks and taking the advice of the Assistant Diocesan Safeguarding Adviser. The Administrator monitors and prompts the need for ongoing safeguarding training and DBS checks. A priority for 2020 was to ensure that safeguarding training was completed which was facilitated for active roles through on-line training. In the light of the COVID-19 pandemic, practices were developed, following diocesan guidance, for safeguarding in the context of on-line activities for children, young people and vulnerable adults. The PCC completed its annual review of its safeguarding policy at its meeting held on 7 December 2020.

REVIEW OF THE YEAR

Up to mid-March 2020, prior to the COVID-19 pandemic initial lockdown, on an average Sunday our public worship involved:

119 adults (122 in 2019)

14 children and young people (23 in 2019)

During the week our range of activities engaged, on average:

22 people (26 in 2019) attending public worship inclusive of those from other local churches

21 people a day (18 in 2019) calling in through our “Open Door” to meet up or seek help.

47 (47 in 2019) children and teenagers in church run groups

9 (9 in 2019) parents with preschool children in church run groups

5 primary schools being visited by our “Open the Book” teams involving 20 volunteers engaging with 750 children on a fortnightly basis. (2 of these schools are outside the parish with the intention to hand over to more local teams once established)

75 church members in 11 home / study groups. (86 in 12 groups in 2019).

11 participants on “Alpha” for those wishing to explore the Christian faith.

(where given, 2019 comparator figures above are for the whole year)

3

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Report of the Trustees for the Year Ended 31 December 2020

REVIEW OF THE YEAR (continued…)

On 18 March 2020 the church building was closed, and all activities suspended that involved people meeting together. For the remainder of the year our ministry, consistent with our holistic approach to meet spiritual as well as physical and social needs as part of the Old Hill community, was adapted and refocussed during the COVID-19 pandemic with:

Throughout the pandemic the PCC kept the needs and opportunities for mission and ministry under review, this included:

Our church centre is normally used by other community organisations with five groups having weekly bookings in 2020 prior to the disruption of the COVID-19 pandemic.

4

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Report of the Trustees for the Year Ended 31 December 2020

FINANCIAL REVIEW

Patterns of income and expenditure were significantly affected from March 2020 onwards because of the lockdowns and other restrictions caused by the COVID-19 pandemic. The PCC is continuing to assess and adapt to the budgetary consequences of the pandemic, including those related to building closure and grant availability, to seek to ensure its ongoing financial viability.

In 2019 the PCC had commenced a review of the sustainability of its finances in the light of fixed term grants to support children’s and youth work coming to an end in 2019 and 2020. In January 2020 the PCC concluded, following consultations, that only four of the seven employed posts it had through 2019 could be sustained. This reduced expenditure in 2020.

Total incoming resources for the year were £200,094 (2019 - £338,106) of which £166,222 (2019 - £181,441) was from voluntary giving. Total expenditure decreased by £256,459 from £433,735 to £177,276. These decreases are largely explained by the major repairs project undertaken in 2019. This has resulted in an unrestricted surplus, after transfers, of £1,460 for the year (2019: deficit £9,259).

All the planned maintenance work to the church and church centre could not be carried because of the disruption caused by the pandemic. A designated building maintenance fund of £7,724, equal to the unspent budget, has therefore been created from the 2020 unrestricted surplus to enable that maintenance to be undertaken by the end of 2021.

The PCC is hugely appreciative of the level of giving its church members, which, with Gift Aid, was £166,222 for the year (£181,441 in 2019). This reflected continued support in prayer and sacrificial giving through very challenging times both in terms of finding new socially distanced ways to relate to each other as a “church family” and, for some, pressures on personal finances. We encouraged cashless ways of giving and, for example, the numbers using the Parish Giving Scheme rose to 31 donors by the end of the year.

INVESTMENT POLICY

The PCC's investment policy is reviewed annually by the members. The Council seeks to maximise long term income without exposing capital to undue risk. The current policy is to invest liquid assets in Church of England Central Board of Finance Funds, COIF Funds and low risk deposit accounts. As the Curate’s House (see note 15) is not currently required to house a curate it is held as an investment asset generating rental income needed for the current budget and also for capital growth.

RESERVES POLICY

The PCC’s policy is to hold reserves of three months running costs consisting salaries (including employers’ NI and pensions), Parish Share, clergy expenses, cleaning, insurance and utilities, in its unrestricted or relevant restricted funds. The position at 31 December 2020 was that £39,337 was held in this way as cash or readily realisable investments (£37,681 at 31 December 2019) which represents 3.5 months of such running costs (2019: just under 3 months). This also provides for cashflow purposes.

5

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Report of the Trustees for the Year Ended 31 December 2020

RISK ASSESSMENT

In its decision taking the PCC seeks to identify and mitigate or manage the risks to which it might be exposed. The PCC seeks to review its Safeguarding and Health and Safety policies on an annual basis, but the PCC’s Parish Safeguarding Officer and the PCC’s Health and Safety Working Group have delegated authority to manage these areas on a day-to-day basis. Financial risks are regularly reviewed by the PCC and are under the day-to-day control of the Treasurer who is supported by the meetings of the Finance Team.

PCC MEMBERS’ RESPONSIBILITIES

The PCC members are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the PCC members to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the PCC and of the incoming resources and application of resources of the PCC for that period. In preparing these financial statements, the PCC members are required to:

The PCC members are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the PCC and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the Church Accounting Regulations 2006. They are also responsible for safeguarding the assets of the PCC and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Parochial Church Council on 20 March 2021 and signed on its behalf by:

Nick Gowers

The Revd Nick Gowers - Chair

6

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Independent Examiner’s Report to the Trustees

for the Year Ended 31 December 2020

Independent Examiner’s Report to the Trustees of The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill for the Year Ended 31 December 2020

I report to the charity trustees of The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill on my examination of the accounts of the PCC for the year ended 31 December 2020.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act and the Church Accounting Regulations 2006.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Richard Dunkley FCCA CTA RD Accounting Ltd 12C Two Locks Hurst Business Park Brierley Hill DY5 1UU

Date : 30 March 2021

7

The Parochial Church Council of

The Ecclesiastical Parish of Holy Trinity, Old Hill

Statement of Financial Activities

for the Year Ended 31 December 2020

Unrestricted Designated Restricted 2020 2019
funds funds funds Total Total
Note £ £ £ £ £
Income and endowments from:
Donations and legacies 2 155,067 - 31,844 186,911 324,052
Charitable activities 3 6,104 - - 6,104 9,796
Investments 4 784 - 6,295 7,079 4,258
Total income and endowments 161,955 - 38,139 200,094 338,106
Expenditure on:
Charitable activities 5 151,657 - 25,619 177,276 433,735
Total expenditure 151,657 - 25,619 177,276 433,735
Net gains / (losses) on investments 10/11 749 - 10,233 10,982 6,045
Net income / (expenditure) 11,047 - 22,753 33,800 (89,584)
Transfers between funds 16 (9,587) 7,724 1,863 - -
Net movement in funds 14 1,460 7,724 24,616 33,800 (89,584)
Reconciliation of funds:
Total funds brought forward 14 30,214 - 180,346 210,560 300,144
Total funds carried forward 14 31,674 7,724 204,962 244,360 210,560

All income and expenditure derive from continuing activities.

8

The Parochial Church Council of

The Ecclesiastical Parish of Holy Trinity, Old Hill

Balance Sheet

for the Year Ended 31 December 2020

Fixed assets
Note
Tangible assets
9
Investment property
11
Current assets
Investments
10
Debtors
12
Cash at bank and in hand
Creditors:
Amounts falling due within one year
13
Net current assets / (liabilities)
Total assets less current liabilities
Net Assets
Funds
Unrestricted funds
14
Designated funds
14
Restricted Funds (incl. unrealised
gains of £166,500)
14
Total funds
14
Unrestricted
funds
Designated
funds
Restricted
funds
£
£
£
-
-
-
-
-
170,000
2020
Total
£
-
170,000
170,000
25,595
3,062
68,942
97,599
(23,239)
(23,239)
74,360
244,360
244,360
31,674
7,724
204,962
244,360
2019
Total
£
-
160,000
-
-
170,000
21,970
-
3,625
2,629
-
433
29,564
7,724
31,654
160,000
24,614
29,328
24,791
54,163
7,724
35,712
(22,489)
-
(750)
78,733
(28,173)
(22,489)
-
(750)
31,674
7,724
34,962
(28,173)
50,560
31,674
7,724
204,962
210,560
31,674
7,724
204,962
210,560
31,674
-
-
-
7,724
-
-
-
204,962
30,214
-
180,346
31,674
7,724
204,962
210,560

The financial statements were approved by the PCC on 20 March 2021 and were signed on its behalf by:

Nick Gowers

The Revd Nick Gowers – Chair

9

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

1. ACCOUNTING POLICIES

General information and basis of preparation

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with the Charities SORP (FRS 102) “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective 1 January 2015 (as updated through Update Bulletin 1 published on 2 February 2016), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Church Accounting Regulations 2006 and UK Generally Accepted Accounting Practice.

The charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.

The financial statements have been prepared on a going concern basis under the historical cost convention except for the valuation of investments which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Incoming Resources

All incoming resources are included in the SOFA when the church becomes legally entitled to the income and when the amount can be quantified with reasonable certainty.

Planned giving, collections and donations are recognised when received by or on behalf of the PCC. Grants and legacies are recognised when the PCC is legally entitled to the amount due. Dividends are recognised when received and interest is accrued. All other income is recognised when received. All incoming resources are accounted for gross.

Income tax recoverable on gift aid donations is accounted for when the donation is received, not when the tax refund is received.

Amounts specifically received for mission are dealt with as restricted funds.

Realised gains or losses on investments are recognized when the investment is sold. Unrealised gains or losses on investments are accounted for on the valuation of investments at the year end.

Resources expended

Grants and donations are accounted for when they are paid over, or when awarded, if that aware creates a binding or constructive obligation on the PCC. The Diocesan Parish Share is accounted for when due. All other expenditure is generally recognized when it is incurred and is accounted for gross. Church activities expenses consist of costs incurred in undertaking the PCC’s work to meet its objectives.

Investments

Investments quoted on a recognised stock exchange or whose value derives from them (CIFs, etc) are valued at market value at the year end. Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in market value are noted in a revaluation reserve.

10

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

1. ACCOUNTING POLICIES (continued)

Tangible Fixed Assets

Equipment used within the church premises is included at cost and depreciated on the following basis in order to write the asset off over its estimated useful life:

Computer Equipment – 33% on cost

Items of equipment costing under £500 are written off when the asset is acquired

Liabilities

Liabilities are recognised as soon as the legal or constructive obligation arises.

Taxation

The charity is exempt from tax.

Funds

General Funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purpose of the PCC. Funds designated by the PCC for a particular purpose are also considered unrestricted.

Restricted Funds represent income which may be expended only on the specific object for which they were given. Any balance remaining unspent at the end of each year much be carried forward as a balance on that fund. The PCC does not usually invest separately for each fund. Where there is no separate investment, interest is apportioned to individual funds on the average balance basis where the fund is for restricted purposes only.

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities.

Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

11

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

2. GRANTS, DONATIONS AND LEGACIES

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
£ £ £ £ £
Donations 131,477 - 10,607 142,084 151,619
Gift Aid 23,065 - 1,073 24,138 29,822
Grants 525 - 20,164 20,689 142,611
--------- --------- --------- --------- ----------
155,067 - 31,844 186,911 324,052
===== ===== ===== ===== ======

3. INCOME FROM CHARITABLE ACTIVITES

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
£ £ £ £ £
Letting income 2,634 - - 2,634 5,297
Fees 3,081 - - 3,081 2,763
Clubs, weekend events and fundraising 389 - - 389 1,736
--------- --------- --------- --------- ----------
6,104 - - 6,104 9,796
===== ===== ===== ===== ======

4. INCOME FROM INVESTMENTS

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
£ £ £ £ £
Dividends 734 - 102 836 953
Bank interest 50 - - 50 446
Rent - 6,193 6,193 2,859
--------- --------- --------- --------- ----------
784 - 6,295 7,079 4,258
===== ===== ===== ===== ======

12

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

5. EXPENDITURE

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
£ £ £ £ £
Missionary and Charitable giving 14,001 - 750 14,751 14,270
Ministry – Diocesan Parish Share 74,341 - - 74,341 72,821
Ministry – Clergy Expenses 1,411 - - 1,411 1,846
Salaries & associated costs 35,505 - 20,373 55,878 74,962
Church running expenses 19,060 - 872 19,932 30,597
Church maintenance 2,008 - - 2,008 224,615
Telephone, printing & stationary 2,128 - - 2,128 3,988
Training 160 - - 160 640
Accountancy and Independent 1,200 - - 1,200 1,170
examiners fee
Accountancy and Independent examiners 72 - - 72 1,030
fee – prior year
Curate’s House Maintenance - - 1,134 1,134 5,699
Computer equipment 1,771 - - 1,771 747
Professional fees - - 2,490 2,490 1,350
--------- --------- --------- --------- ----------
151,657 - 25,619 177,276 433,735
===== ===== ===== ===== ======

6. TRUSTEES’ REMUNERATION AND BENEFITS

There was one member of the PCC who received remuneration or other benefits for their work on the PCC for the year ended 31 December 2020.

Julie Billingham £3,571 (PCC employee to 17 April 2020, PCC member to 21 October 2020)

7. TRUSTEES’ EXPENSES

Two trustees were reimbursed expenses amounting to £245 (2019: £564) for the year ended 31 December 2020. Such expenses included supplies, travel costs, refreshments, training, telephone and small maintenance costs.

Members of the PCC who make purchases on behalf of the PCC using their own money are reimbursed for that expenditure only on production of invoices for the purchases involved.

13

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

8. STAFF COSTS

Unrestricted Designated Restricted Total Total
Funds Funds Funds 2020 2019
£ £ £ £ £
Wages and Salaries 35,505 - 20,373 55,878 74,962
--------- --------- --------- --------- ----------
35,505 - 20,373 55,878 74,962
===== ===== ===== ===== ======

The average number of staff during the year was 5[(2019: 7)]

9. TANGIBLE FIXED ASSETS

Cost
As at 1 January 2020
Additions
As at 31 December 2020
Depreciation
As at 1 January 2020
Charge for the year
As at 31 December 2020
Net Book Value at 31 December 2020
Net Book Value at 1 January 2020
10.
CURRENT ASSET INVESTMENTS
Listed Investments
Market value at 1 January 2020
2020 revaluation
Market value at 31 December 2020
Restricted (177 CCLA CBF Investment Fund Income Shares held in
the Curates House Income Fund at 2048 pence each)
Unrestricted (12,952 CCLA CBF Fixed Interest Securities Fund
Income shares held in the General Fund at 169.62 pence each)
Computer
Equipment

£
839
-
----------
839
======
839
-
--------
839
=====
-
======
-
======
£
24,614
981
--------
25,595
=====
3,625
21,970
---------
25,595
======

14

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

11. INVESTMENT PROPERTY

£
Market value at 1 January 2020 160,000
2020 revaluation 10,000
----------
Market value at 31 December 2020 170,000
=======
12. DEBTORS
2020 2019
Prepayments 3,062 4,074
Accrued Income - 25,254
--------- ---------
3,062 29,328
====== =====
Restricted 433 186
Unrestricted 2,629 29,142
--------- ---------
3,062 29,328
====== =====
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Mission Giving 14,751 14,154
Social Security and other taxes 245 606
Fees payable 211 -
Accruals – Independent Examiner fee 1,200 1,170
Accruals – HR advice 386 214
Accruals – Accountancy re 2018 - 450
Accruals – Architect fees - 1,350
Accruals – Tower Roof final costs 6,446 6,674
Deferred income (weekend away) - 3,191
Bank - 364
--------- ---------
23,239 28,173
====== ======
Restricted 750 8,024
Unrestricted 22,489 20,149
--------- ---------
23,239 28,173
====== ======

15

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

14. MOVEMENT IN FUNDS

Unrestricted Funds
General fund
Designated Building Maint. Fund
Restricted Funds
Curates House
Curates House Income Fund
R&R Fund
Organ Fund
Youth Worker Fund
Youth Fund
Debt Advice Centre Fund
Food Bank Fund
Other Funds
TOTAL FUNDS
Balance at
01.01.2020
Incoming
resources
Resources
expended
Gains on
investments
Transfers
between
funds
Balance at
31.12.2020
£
£
£
£
£
£
30,214
161,955
(151,657)
749
(9,587)
31,674

-
-
-
-
7,724
7,724
30,214
161,955
(151,657)
749
(1,863)
39,398
160,000
-
-
10,000
-
170,000
7,467
6,295
(1,134)
233
(7,863)
5,000
9,588
2,530
(2,490)
-
-
9,628
2,256
-
-
-
-
2,256
-
9,168
(19,094)
-
9,926
-
-
2,000
-
-
-
2,000
-
13,000
-
-
-
13,000
-
5,116
(2,141)
-
-
2,975
1,035
30
(760)
-
(200)
105
180,346
38,139
(25,619)
10,233
1,863
204,962
210,560
200,094
(177,276)
10,982
-
244,360

15. FUND DETAILS

Restricted funds are held for the following purposes:

Curates House

The Curates House (15 Highland Road) represents a restricted fund of £170,000 (2019: £160,000) and during the year was not required for use as a residence of a curate. In these circumstances the property can be used for (1) any ecclesiastical purpose affecting the parish or any part of the parish, or (2) for any purpose in connection with an education scheme, providing facilities for the spiritual, moral and physical training of persons residing in or near the parish. If the property is sold, the net proceeds and the income from it is required to be used for the same purposes. The property is owned by Old Hill PCC as managing trustees, but the legal title is vested in the Worcester Diocesan Board of Finance Limited as diocesan authority as required by the Parochial Church Councils (Powers) Measure 1956. The value of the property in 1967 was £3,500 and the unrealised gain amounts to £166,500.

Curates House Income

The restricted Curates House Income Fund is held on the same restrictions that apply to the house above. The PCC’s policy is to hold a balance in this fund of approximately £5,000 for the upkeep of the house with any excess of income being expended on any ecclesiastical purpose affecting the parish or any part of the parish.

R&R Fund

The restricted R&R (Repair and Regeneration) Fund is for the maintenance and development of the church.

Organ Fund

The restricted organ fund is for the restoration and maintenance of the church organ.

16

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements for the Year Ended 31 December 2020

FUND DETAILS (continued…)

Youth Worker Fund

The restricted Youth Worker Fund is towards funding of the Youth Worker post and income was fully expensed in the year.

Youth Fund

The restricted Youth Fund is for funding of children’s and youth projects / equipment and received grants during the year of £600 from the Abberton Spire Fund, £500 from the Cole Charitable trust and £900 from Baron Davenport’s Charity. At the end of the year all these sums were held in full pending expenditure once the COVID19 restrictions would allow.

Foodbank Fund

The restricted Foodbank Fund was established in 2020 to help fund the PCC’s costs in running a foodbank. It received grants of £500 from Tesco Bags of Help, £4,389 from the Government’s Coronavirus Community Support Fund of which £2,844.50 remained at the year end for expenditure in 2021 together with the balance of other donations.

Debt Advice Centre Fund

The restricted Debt Advice Centre Fund was established in 2020 to fund the PCC’s costs in running a debt advice centre, for which it received a grant payment of £13,000 from SCVO / Esmée Fairbairn Foundation for expenditure to be incurred in 2021.

Other Funds

Other funds consist of smaller balances as follows:

“Love Offering” fund is to assist in the relief of financial hardship by making grants on a discretionary basis as delegated to the clergy and staff by the PCC.

“World Mission” fund is for grants funded by church members’ gifts to be made to support mission societies and our partner missionaries as the PCC decides via its Mission Action Group.

“Weekend away” fund is to support church members who would otherwise be unable to participate in the Church weekend away.

Designated funds are held for the following purposes:

Building Maintenance Fund

The Designated Building Maintenance Fund of £7,724 has been established to enable maintenance work that would have been carried out in 2020 had it not been for the COVID-19 pandemic to be funded in 2021.

17

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

16. MAIN TRANSFERS BETWEEN FUNDS

Transfers between funds in the year are occasionally made to cover funds which would otherwise be in deficit. The following transfers have been made during 2020:

Restricted Curates House Income Fund – A sum of £7,863 has been transferred into the General Fund to keep this restricted fund balance at £5,000 in line with the policy as described in note 15.

Restricted Youth Worker Fund – the expenditure on this fund exceeded the restricted income so the balance of £9,926 has been transferred from General Fund to cover the deficit.

Restricted Other Funds – a restricted donation made in 2019 has been allocated back into the General Fund with permission of the donor. This amounts to £200.

Designated Building Maintenance Fund – A sum of £7,724 has been transferred from the General Fund to cover building maintenance that could not be carried out during 2020 due to the COVID-19 pandemic.

17. ANALYSIS OF NET ASSETS BY FUND

Fixed Assets Investments Current Assets Creditors Net Assets
£ £ £ £ £
Unrestricted Funds - 21,970 39,917 (22,489) 39,398
Restricted Fund 170,000 3,625 32,087 (750) 204,962
----------- ----------- ----------- ----------- -----------
170,000 25,595 72,004 (23,239) 244,360
======= ======== ======= ======= =======

18. RELATED PARTY TRANSACTIONS

During the year £527 was paid to Hightreck Technical Services (2019: £1,497) for the supply of IT & AV equipment and consumables. This business is controlled by Andrew Bessant, a member of the PCC. All equipment and services have been charged at commercial rates. Andrew Bessant is married to Helen Bessant who is also a PCC member.

£1,620 was also gifted to Operation Mobilisation (2019: £1,039), a charity which supports the mission of Kenny Frost, a PCC member.

Donations from PCC members amounted to £32,445 during 2020. (2019: £33,507)

18

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements for the Year Ended 31 December 2020

19. GOING CONCERN

The PCC members consider the PCC to be a going concern for the next 12 months from the date of this report on the basis that the projected voluntary giving and reserves will be able to sustain the running costs. The PCC also has the option to dispose of the investment property to raise further funds if required in the future.

Given the continuing global COVID-19 pandemic, the PCC will continue to assess and adapt to the budgetary consequences of the pandemic, including those related to building closure and grant availability, to seek to ensure its ongoing financial viability.

19

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December 2020

Income and endowments from:
Voluntary giving
Tax efficient planned giving
Other planned giving
Collections at services
Other
Gift Aid recovered
Grants
Activities for generating funds
Fundraising
Income from investments
Dividends, interest, rent etc..
Church Activities
Fees retained by the PCC
Trading activities
Total income
Expenditure on:
Costs of generating funds
Fundraising
15 Highland Road
Church activities
Mission giving & donations
Parish Share
Salaries, Pensions & NI
Community Workers
Children’s & Youth Workers
Administration
Clergy and staff expenses
Church Expenses
Mission and evangelism costs
Community Work
Children’s & Youth Work
Other
Church running costs
Building Maintenance
Building maintenance re prior years
Telephone, printing, stationary, IT
Unrestricted
funds
Designated
funds
Restricted
funds
2020
Total
£
£
£
£
98,871
-
10,567
109,438
7,487
-
-
7,487
4,695
-
40
4,735
20,424
-
-
20,424
23,065
-
1,073
24,138
525
-
20,164
20,689
155,067
-
31,844
186,911
389
-
-
389
389
-
-
389
784
-
6,295
7,079
784
-
6,295
7,079
3,081
-
-
3,081
2,634
-
-
2,634
5,715
-
-
5,715
161,955
-
38,139
200,094
-
-
-
-
-
-
1,134
1,134
-
-
1,134
1,134
14,001
-
750
14,751
74,341
-
-
74,341
21,517
-
1,544
23,061
714
-
18,829
19,543
13,274
-
-
13,274
1,411
-
-
1,411
125,258
-
21,123
146,381
-
-
-
-
707
-
265
972
3,199
-
-
3,199
2,178
-
-
2,178
(170)
-
-
(170)
3,899
-
-
3,899
2019
Total
£
112,918
9,292
13,898
15,511
29,822
142,611
324,052
1,736
1,736
4,258
4,258
2,763
5,297
8,060
338,106
-
5,699
5,699
14,270
72,821
32,652
31,069
11,241
1,846
163,889
242
5,366
6,171
6,823
4,060
3,988

20

The Parochial Church Council of The Ecclesiastical Parish of Holy Trinity, Old Hill

Notes to the Financial Statements

for the Year Ended 31 December Year Ended 31 December 2020
Unrestricted Designated Restricted 2020 2019
funds funds funds Total Total
£ £ £ £ £
Training 160 - - 160 640
Accounts and Examiner fees 1,200 - - 1,200 1,170
Accounts & Examiner fees re prior years 72 - - 72 1,030
Other 1,269 - 607 1,876 824
Church cleaning 3,231 3,231 3,803
Church utility bills 10,654 - - 10,654 12,245
26,399 - 872 27,271 46,362
Capital expenditure
Major repairs to church building - - - - 184,470
(roof)
Major repairs to church building re - - - - 5,934
prior years (windows)
Major repairs to church hall - - - - 19,552
(kitchen)
New building work (heating) - - - - 5,736
New building work (reordering) - - 2,490 2,490 2,083
- - 2,490 2,490 217,775
Other - - - - -
Total expenditure 151,657 - 25,619 177,276 433,735
Net unrealised gain on investments 749 - 10,233 10,982 6,045
Net income / (expenditure) 11,047 - 22,753 33,800 (89,584)
Transfers between funds (9,587) 7,724 1,863 - -
Net movement in funds 1,460 7,724 24,616 33,800 (89,584)
Reconciliation of funds:
Total funds brought forward 30,214 - 180,346 210,560 300,144
Total funds carried forward 31,674 7,724 204,962 244,360 210,560

Pages 20 and 21 do not form part of the statutory financial statements

21