OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Chair's
Report
Trustees'
Annual
Repoii
Statement
ofTrustees'
Responsibilities
Independent
Fxaminer's
Report
Statement
of Financial
Activities 10
Balance Sheet
Notes to the Financial Statements 12

REFERE N C E AND ADMINI STRATIVE
DE
T AILS AILS
Name Woodlands Community Centre Limited
Company Number 05618974
Charity Number 1130282
Registered Office 30Woodlands Square
Netherley
Liverpool
Merseyside
L27 5RZ
Trustees J Davies
T Evans (Resigned 21 August 2020)
I Johnson
M Millington
E Styles
H Thompson
(Appointed
(Appointed
01 September 2020)
02 September 2020)
Company Secretary J Robinson
Independent Examiner Paula Sanchez ACCA
c/o LCVS
151 Dale Street
Liverpool
L2 2AH
Bankers HSBC Bank Pic
3 Allerton Road
Woolton
Liverpool
L25 7RB

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
Income and endowments 2021 2021 2021 2020
from:
Charitable
activities
Other trading
activities
Investments
3a
3b
3c
3,997
6,872
7
54,176 58,173
6,872
7
104,6'I 4
10,806
31
Total income 10,876 54,176 65,052 115,451
Expenditure
on:
Charitable
activities
4,992 80,693 85,685 65,737
Total expenditure 4,992 80,693 85,685 65,737
Net income/(expenditure), net
movement
in funds
5,884 (26,517) (20,633) 49„714
Total funds
brought
fonvard 9, 10 171,883 52,211 224,094 174,380
Total funds
carried
forward 8-10 177,767 25,694 203,461 224,094

BALANCE SHEET AS AT 3 BALANCE SHEET AS AT 3 BALANCE SHEET AS AT 3 1
MARCH 2
021
Fixed assets
Tangible fixed assets
Notes 31"March 2021
135,050
31"March
f
2020
137,240
Current assets
Debtors
Cash at bank and
in hand 482
68,654
457
87,122
69,136 87,579
Current
liabilities
Creditors: amounts falling (725) (725)
due within one year
Net current assets 68,411 86,854
Total assets less current 203,461 224,094
liabilities
Funds:
Unrestricted
funds
Restricted funds
8, 9
8,10
177,767
25,694
171,883
52,211
203,461 224,094

3.Income and endowments
from:
Unrestricted Restricted Total Total
Funds Funds Funds Funds
a. Charitable
activities:
Activities
Subscriptions
Childwall
Estate Management
Board
Duchy ofLancaster Benevolent
Fund
Eleanor Rathbone
Charitable
Trust
Garfield Weston
Foundation
John Moores Foundation
HMRC Job Retention
Scheme
LCVS Community
impact Fund
Liverpool
City Council —Community
Resource Grant
2021
E
46
3,951
2021
500
1,500
3,000
7,500
2,000
11,500
2021
E
46
500
1,500
3,000
7,500
3,95'I
2,000
11,500
2020
F
3,029
7,500
7,500
3,400
11,500
Liverpool
City Council —Hardship
Fund
Liverpool
City Council —Mayoral
Neighbourhood
Fund
3,300 3,300 2,028
2,240
Liverpool
City Council —Youth and
Play Grant 6,593 6,593 7,481
Morgan
Foundation
Mpac
National
Lottery- Awards
for All
P H Holt Foundation
Prima Group
Radio City Cash for Kids
Riverside
Group
Steve Morgan
Foundation
Emergency
Fund
4,276
5,757
250
4,000
4,276
5,757
250
4,000
15,000
2,558
9,828
250
800
Tudor Trust
Ways to Wellbeing
4,000 4,000 30,000
1,500
3,997 54,176 58,173 104,614
Income
from
charitable
activities
in
F101,585 related
to restricted
funds
2020 comprised F3,029 for unrestricted funds and
b, Other trading
activities:
E 'E
Hall and room hire
Fundraising
events
5,200
'l,672
5,200
1,672
8,842
1,864
6,872 6,872 10,806

Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
c.Investments; f f 'f
Bank interest 7 7 31
Income from investments for 2020 related wholly to unrestricted
funds
4. Total Resources Expended
Direct Support
K
Total Tota I
Charitable Governance 2021 2020
Expenditure
f
Costs
f
To provide facilities
and leisure time
for recreation 59,116 26,569 85,685 65,737
a. Analysed
as follows:
Direct charitable expendi ture: 2021
f
2020f
Staff salary costs 28,179 21,292
Tutors 485 3,824
Running
costs
6,950 8,576
Volunteer
expenses
269 107
Community
activities
and trips 5,958 5,279
Lunches
and deliveries
13,747
Materials 3,528 1,663
40,74'I

OTES TO THE FlN ANCI AL
STATEMEN
TS FOR THE YE AR ENDED
2021 2020
Support
Z Governance
costs: F
Staff salary costs 18,980 17,417
Office costs
Travel expenses
1,511
395
1,64'I
Training 25
Insurance
Registrations
'I,260
438
1,243
429
Refreshments 96
Health
and safety
380 49
Sundry expenses 286 670
Bank charges 30 192
Payroll fees 349 344
Accountancy 725 725
Depreciation 2,190 2,190
26,569 24,996
Total expenditure
activities
on charitable 85,685 65,737
F80,693 (2 020: F53,287) ofthe a bove expenditure
relates
to restrict
b. Staff Costs 2021 2020
E F
Gross salaries 47,159 38,709
c, Particulars of employees:
The number of employees during the year was as follows:
2021 2020
Charitable
activity
2.1 1.8

TES TO THE FINANCIAL STATEMEN
Tangible
fixed assets
TS FOR THE YEAR E NDED 31
Freehold
Land
Total
8 Buildings
Cost and Revaluation: E
Balance at 1"April 2020 146,000 146,000
Additions
in the year
Balance at 31"March 2021 146,000 146,000
Accumulated
Depreciation:
Balance at 1"April 2020
8,760 8,760
Charge for the year 2,190 2,190
Balance at 31"March 2021 10,950 10,950
Net Book Value:
at 31"March 2021 135,050 135,050
Net Book Value at 31"March 2020 137,240 137,240

Debtors
2021 2020
Prepayments 482 457

8. Analysis
o
f net as sets between funds
Ta n gib le Net Current Total
Fixed Assets
Assets
Unrestricted
Funds
E E
General
Fund
Revaluation
reserve
Designated
Funds
135,050 24,017
18,700
24,017
135,050
'I8,700
135,050 42,717 177,767
Restricted Funds
Garfield Weston
Foundation
LCVS Community
Impact Fund
Mpac
National
Lottery —Awards
for All
Radio City Cash for Kids
7,500
2,001
2,000
2,185
800
7,500
2,001
2,000
2,185
800
Tudor Trust 11,208 11,208
25,694 25,694
Totals 135,050 68,411 203,461
9. Unrestricted funds
Movements in the Year
Resources Income Expenditure Transfer Resources
at Beginning between at End
of year funds of Year
E E E E
General
Fund
Revaluation
16,063 10,876 (2,802) (120) 24,017
reserve 137,240 (2,190) 135,050
Designated
fund
18,580 (-) 120 'I8,700
171,883 10,876 (4,992) 177,767

OTES TO THE FINANCIAL
.Restricted funds
STATEMENTS F OR THE YEA R ENDED 31 MARCH 20
Movements in the Year
Resources Income Expenditure Resources
at Beginning at End
of year of Year
E E
Childwall
Estate
Management
Board
500 (500)
Duchy of Lancaster
Benevolent
Fund
1,500 (1,500)
Eleanor Rathbone
Charitable
Trust
282 3,000 (3,282)
Gai1ield Weston
Foundation
7,500 (-) 7,500
John Moores Foundation 7,500 (7,500)
LCVS Community
Impact
Fund
2,002 2,000 (2,001) 2,001
Liverpool
City Council—
Community
Resource Grant
'I 'l,500 (11,500)
Liverpool
City Council—
Hardship
Fund
820 (820)
Liverpool
City Council—
Mayoral
Neighbourhood
250 3,300 (3,550)
Fund
Liverpool
City Council—
Youth and Play Grant
6,593 (6,593)
Mpac 729 4,276 (3,005) 2,000
National
Lottery —Awards
for All
9,828 (7,643) 2, '185
P H Holt Foundation 5,757 (5,757)
Radio City Cash for Kids 800 (-) 800
Riverside
Group
250 (250)
Steve Morgan
Foundation
Emergency
Fund
4,000 (4,000)
Tudor Trust 30,000 4,000 (22,792) 'I 1,208
52,211 54,176 (80,693) 25,694