OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

PAROCHIAL CHURCH COUNCIL OF ST. MARY’S WHITKIRK

(Registered Charity No. 1130280)

ANNUAL REPORT

AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

Incumbent: The Reverend Matthew Peat Address: Whitkirk Vicarage 386 Selby Road Whitkirk Leeds LS15 0AA Bank: Yorkshire Bank Plc Crossgates Branch 10 Austhorpe Road Leeds LS15 8DL Investment Managers: CCLA Investment Management Ltd The CBFChurch of England Funds 80 Cheapside London EC2V 6DZ Independent Examiner: White Rose Accounting for Charities The Ghyll Threapland Aspatria CA7 2EL

1

Aims and Purposes

St Mary’s Church Parochial Church Council (PCC) has the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical.

As part of the Church of England, the Parish Church of St Mary’s, Whitkirk aims to be a Christian presence in the community by proclaiming the good news of God’s kingdom through;

The PCC is also responsible for the maintenance of the fabric of the Grade I listed church building and the Community Centre.

Objectives and Activities

As a registered charity the PCC have taken note of the Charity Commission’s guidance on public benefit, particularly the specific guidance in respect of the advancement of religion.

The PCC is committed to enabling as many people as possible to worship at the Church, and to become part of the life of the wider community. The PCC maintains an overview of worship within the parish and considers how the services meet the spiritual requirements of the differing groups in the area.

Our Vision Statement is;

‘Where all find a welcome and are nurtured in their journey with Christ’

Regular Worship and Attendance Information

As the Pandemic restrictions eased, and worshipers could once again attend church services, St Mary’s saw a gradual increase in attendances, with robust Covid secure measures being implemented. Regular services continued to be streamed, and a streaming service for weddings and funerals made available. St Mary’s had 169 persons registered on the Electoral Roll in 2022

We encourage baptism and welcome many couples for their wedding at St. Mary’s. Funerals are also an important part of our work in the community. These take place either in the church or in one of the local crematoria.

The church maintains an open graveyard in which all residents of the parish have a right under law to be buried and, although now closed to new full graves, re-openings of existing plots and plots for the burial of cremated remains are available.

In 2022 we celebrated 35 baptisms, 10 weddings and held 29 funerals in church with a further 8 taken at crematoria. There were 4 burials and 24 burials of cremated remains.

One Memorial Services was held in 2022.

2

The Church and St Mary’s Community Centre

The current church building is a Grade I listed structure and is predominantly from the 14th and 15th Centuries, although there is evidence of earlier structures dating back to pre-conquest times.

St Mary’s Community Centre provides a facility for numerous groups in the local community, including a Guiding unit, Luncheon Clubs, Whitkirk Arts Guild and several weight and health groups. Country Dancing sessions are held regularly and cater mainly for the older members of the community. The Centre is also let out for private functions for all ages.

It remains the intention of the PCC to encourage more community use.

Financial Review

The General Fund saw an income increase in 2022 of 26% over the previous year. However, planned giving and other donations remain significantly below pre pandemic levels. The increase is due to post pandemic society getting back to normal, with greater use of the Community Centre, and more Occasional Services. Expenditure for 2022 saw a 23% increase over the previous year. This does not come as a surprise in the current climate of high inflation and energy prices. As these increased costs also affect those who give financial support to St Mary’s, the church’s voluntary income is unlikely to return to pre-pandemic levels in the foreseeable future.

Reserves Policy

It is PCC policy to maintain, where possible, a balance of General funds current assets equivalent to three months of unrestricted running costs, currently £24,000, excluding Parish Share. This is to cover any unexpected reduction in income or emergency situations that may arise. The year-end balance of £23,741 of General funds (£139,644 including designated funds) indicates there are just sufficient reserves.

Volunteers

St Mary’s is only able to provide the range of services and activities that makes up the vibrant church community because of the many volunteers who give freely of their time and skills. Teams of volunteers are engaged in all aspects of work, church services, pastoral care, cleaning of the church, church flowers, maintenance of the Church and Church Hall, tidying the graveyard and cemetery, organizing events, bar staff, magazine production, and secretarial services. It would be unfair to recognize all individuals by name, but the PCC would like to thank the volunteers for their tireless endeavours.

Structure, Governance and Management

St Mary’s Church is situated on Selby Road, Whitkirk, Leeds. It is part of the Diocese of Leeds within the Church of England. The correspondence address is St Mary’s Community Centre, 390 Selby Road, Whitkirk, Leeds LS15 0AA.

The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2006) and a charity registered with the Charity Commission (Registered No. 1130280)

3

Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules.

The PCC members are responsible for making decisions on all matters of general concern and importance to the parish, including decisions on how the funds are to be spent.

During the year the following served as members of the PCC:

Incumbent: The Reverend Matthew Peat (Chair) Reader: Lynne Pickersgill Churchwardens: Melvin Herring (Vice Chair) Elaine Roberts (Vice Chair) Deputy Churchwarden: Janet Blenkinsop (Co Opted)

Representatives on the Deanery Synod: Lynne Pickersgill Alistair Hezel (Treasurer) David Scholey (from Sept 2022) Elected Members: Joan Williams Nick Jackson Catherine Sirrell Kathryn Sully James Black Jean Bradley Gemma Burton Glenn Middleditch Sue Middleditch (Secretary) David Waddington Adam Kelly

The PCC met on 7 occasions during the year. The average attendance at meetings was 84%.

Vicar’s Report

One day pours out its song to another’ are words from Psalm 19. We could also say that one year pours out its song to another as we look back on the year now past. Whereas when we look back to 2020, the pandemic had very much been part of our life together; as we recall 2022 we recall a year in which that collective trauma has loosened its grip on our imagination. Our worship on Easter Day was, for me at least, particularly moving because it felt like we were at last able to properly sing Alleluia again. It has been good to see the life of our parish and the activities associated with it return. That’s not to say that we are not still seeing the effects of the pandemic, not least on some of the more vulnerable members of our community, who are still being reluctant to venture out more, yet it no longer dominates the horizon of our lives.

4

Yet what has replaced the pandemic is the war in Ukraine, for which there seems no end in sight. One of the consequences of that tragic and unnecessary conflict has been to exacerbate already rising prices, and to generate a cost-of-living crisis, with increased inflation rates that had remained very low over previous years. This alongside the challenges of day-to-day life we all face mean that the Christian hope that churches like ours offer to our communities continues to be enormously important. Our church building is indeed a landmark for the generations for the steadfast proclamation of the good news of the Gospel, in good times and in bad. The song we sing is always one of hope, of new life, of the good news of God incarnate in Our Lord Jesus Christ.

That proclamation is made in so many ways, large and small, but the foundation for it all is our worshipping life, when Sunday by Sunday we gather around the table of the Lord, to be fed in word and sacrament, to pray for the needs of the world, to sing (led by our wonderful director of music and choir) our songs of praise and lament, and then to be sent out to love and serve the Lord, both here in Whitkirk and Colton, and in other places for those who are part of our online family. It is always good to see new faces amongst our family, and interesting to hear of the many reasons why people come and stay. We have much to be thankful for, and each one of us has an important role in welcoming those who come. The quality and depth of our worshipping life does not happen by chance. Many give their time and talent to sustain our worshipping life, from choristers to sacristans, servers to welcomers, and many more. I’m always mindful on a Sunday morning of how good it is to be together, and how glad we are to sing the song of God’s praise.

More widely in the life of our parish, that same offering of time and talent is so valuable and appreciated. Whether it is as a member of our finance team, in maintaining our grounds and facilities, running the bar, helping and planning social events, and so on and so on. There are many strands in our life together, all under the oversight of the PCC. assisted by it’s sub-committees. All of which emphasizes that ‘Whitkirk’s Got Talent’, something which we deliberately considered towards the end of the year. A timely reminder that we all have a part to play in supporting the life of the church here. So, it has been good to see members of our church family step into new roles. Yet as always, opportunities remain year after year as we try to discern how best to love and serve the community. For whilst the bedrock of our life together is when we gather as Christ’s body around his table, there are many other ways we can love, serve and worship him. We must, as a community, always be alert to those opportunities we are given.

For example, it was wonderful in September to celebrate the 100[th] anniversary of the acquisition of Temple Newsam House and Estate by the City of Leeds. We enjoyed a memorable weekend. A lecture and service at the house, led by the Bishop of Leeds. As the parish church, a part of the established church, last year also held two services for our late Queen Elizabeth II, one in thanksgiving and celebration for her platinum jubilee (together with a very splendid party lunch), and then striking a very different tone a service on the eve of her funeral. These complimented and provided a local focus for larger national celebrations and then mourning. These examples are recalled alongside the ongoing life of our parish. The beginnings and the endings. The baptisms, the weddings and of course the funerals, when we say farewell to those whom we love but see no longer.

Central to that ongoing life is the work of our churchwardens, Elaine Roberts and Melvin Herring (ably supported by a deputy warden Janet Blenkinsop), who provide valuable leadership for the parish. Friendly and approachable, compassionate and understanding. We have much to be thankful for in what they bring to the role, and the time and dedication they give.

As always there are opportunities and challenges before us. Among them how we best use a generous legacy from the estate of the late Beatrice Greenwood, alongside the continued precariousness of our ongoing financial situation (something we shall look to address in the year); how we grow disciples of all

5

ages so that the roots of faith may be deepened and grow; how we make wise choices about our buildings and resources. But it was ever thus, and we face them with hope and confidence in God’s providential care for us and all people.

It continues to be a great privilege to be the Vicar of this parish and I take this opportunity to give thanks for all the support and encouragement received as we commend the song of 2022 to God and look forward to the song yet to be sung, mindful of the words of Psalm 149, that invites us to ‘ sing to the Lord a new song .’

On behalf of the PCC

The Reverend Matthew Peat

Date 28[th] February 2023

6

REPORT OF THE EXAMINER TO THE TRUSTEES OF PAROCHIAL CHURCH COUNCIL OF ST. MARY’S WHITKIRK

I report on the accounts of the company for the year ended 31 December 2022, which are set out on pages 8 to 17

Respective responsibilities of trustees and examiner.

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention:

have not been met; or

Craig Williamson

White Rose Accounting for Charities, The Ghyll, Threapland, Aspatria CA7 2EL

Dated: 28[th] March 2023

7

St Mary's Church Whitkirk

Statement of Financial Activities For the period from 01 January 2021 to 31 December 2022

----- Start of picture text -----
Unrestricted Designated Restricted Endowment Total Prior year
funds funds funds funds funds total funds
Note
Incoming resources
Incoming resources from generated funds 2(a)
Voluntary income 108,936 100,025 2,165 — 211,126 115,445
Activities for generating funds 59,522 — — — 59,522 16,358
Investment income 2 774 6 — 782 10
Incoming resources from charitable activities 2(b) 13,908 — — — 13,908 12,305
Other incoming resources 2(c) 351 — — — 351 1,121
Total income 182,718 100,799 2,171 — 285,689 154,314
Resources used
Costs of generating funds 3(a) 205 — — — 205 208
Costs of generating voluntary income 646 — — — 646 189
Fundraising trading: cost of goods sold and other 20,588 — 316 — 20,905 6,938
costs
Charitable activities 3(b) 152,838 285 2,130 — 155,252 143,056
Governance costs 3(c) 350 — — — 350 350
Other resources used 3(d) 242 — — — 242 —
Total expenditure 174,870 285 2,446 — 177,601 150,741
Net income / (expenditure) resources before 7,849 100,514 (275) — 108,088 3,573
transfer
Transfers 3(e)
Gross transfers between funds - in 590 — 1,049 — 1,639 1,500
Gross transfers between funds - out (1,024) (25) (590) — (1,639) (1,500)
Other recognised gains / losses 5(b)
Gains on revaluation, fixed assets, charity's own use — — — (39) (39) 42
Net movement in funds 7,414 100,489 185 (39) 108,049 3,614
Reconciliation of funds
Total funds brought forward 291,325 15,415 10,420 328 317,487 313,873
Total funds carried forward 298,740 115,903 10,604 289 425,537 317,487
----- End of picture text -----

8

St Mary's Church Whitkirk

Balance sheet

As at: 31 December 2022

----- Start of picture text -----
As at 31/12/2022 As at 31/12/2021
£ £
Note
Fixed assets
Tangible assets 5(a) 275,000 275,944
Investments 5(b) 289 328
275,289 276,272
Current assets
Stocks and work in progress 3,375 2,935
Debtors 6 6,385 7,711
Cash at bank and in hand 146,491 32,372
156,252 43,018
Liabilities
Creditors: Amounts falling due in 7 6,004 1,803
one year
Net current assets less current 150,248 1,803
liabilities
Total assets less current liabilities 425,537 317,487
Total net assets less liabilities 425,537 317,487
----- End of picture text -----

There may be minor discrepancies in the totals if the pence are not being shown

Approved by the Parochial Church Council on 28[th] Februaryn2023 and signed on its behalf by:

Reverend Matthew Peat (Chair)

Alistair Hezel (Treasurer)

The notes on Pages 10 to 17 form part of these accounts

9

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDING 31 DECEMBER 2022

1. ACCOUNTING POLICIES

The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and the Charities Statement of Recommended Practice.

The financial statements have been prepared under the historical cost convention except for the valuation of land and buildings and investments shown at market value.

a) Funds

General Funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. These include funds designated for a particular purpose by the PCC.

The purpose of any restricted funds is noted in the accounts.

The accounts include transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body or those that are informal gatherings of church members.

b) Incoming resources

i ) Voluntary income and capital sources

ii) Other income

iii) Income from investments

iv) Gains and losses on investments

10

c) Resources used

i) Grants

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.

ii) Activities directly relating to the work of the Church

Parish share is a request from the Diocesan Board of Finance for each parish to contribute a specific amount each year to help meet the Diocesan budget. If a parish is unable to meet the full amount requested then it is treated as Historic Share to be contributed in a later accounting year. The PCC has passed a resolution to the effect that its current financial situation is such that it cannot realistically have any intention of paying its historic share and therefore it’s value is not being shown as a creditor within the accounts. See Note 3(a).

d) Fixed Assets

i) Consecrated land and buildings and movable church furnishings

ii ) Other land and buildings

iii) Other equipment

e) Investments

Current Assets

11

St Mary's Church Whitkirk

Analysis of income and expenditure Selected period: 01 January 2022 to 31 December 2022

Total Total
Unrestricted Designated Restricted Endowment This year Last year
Incoming
resources
2(a) Incoming resources from generated funds
Tax efficient planned giving 62,514 62,514 63,125
Other planned giving 11,730 11,730 14,641
Loose plate Collections 12,044 327 12,372 7,161
Giving through church boxes 385 385
One-off donations 2,450 893 3,342 6,547
Specific Appeals 387 387 3,577
Flower Fund Income 151 151 250
Tax recoverable on Gift Aid 18,429 25 408 18,862 19,985
Legacies 100,000 100,000
Grants 1,384 1,384 159
Church Events 4,873 4,873 1,335
Centre lettings 24,666 24,666 10,765
Bar Income 29,983 29,983 13,332
Bank & building soc interest 2 774 6 782 11
168,460 100,799 2,171 271,430 140,888
Incoming resources from
generated funds Totals
2(b) Incoming resources from charitable activities
Wedding Fees 2,976 2,976 1,674
Funeral Fees 4,401 4,401 3,028
Churchyard Fees 6,378 6,378 7,387
Bookstall sales 102 102 164
Parish magazine sales 50
13,908



50
13,908
52
12,305
Incoming resources from
charitable activities Totals
2(c) Other incoming resources
Other Funds Generated
Other incoming resources
351
351



351
351
1,121
1,121
Totals
Incoming resources Grand
182,718 100,799 2,171 285,689 154,314
totals

12

Resources used

3(a) Costs of generating funds

Resources used
3(a) Costs of generating funds
Fair Trade 205 205 208
Costs of stewardship 610 610 189
Cost of church events 1,907 316 2,224 235
Bar Stock 15,962 15,962 6,696
Bar expenses 2,720 2,720 7
Costs of generating funds 21,440 316 21,757 7,334
Totals
3(b) Charitable activities
Parish share 80,500 80,500 84,500
Organists Salary 4,933 4,933 4,754
Employers NIC 12 12 15
Working expenses of incumbent 1,153 200 1,353 1,225
Miscellaneous expenditure 110 110
Insurance 6,354 6,354 6,009
Church Music & Choir 510 99 609 462
Church maintenance 2,648 180 2,828 940
Upkeep of services 1,248 143 1,391 761
Flower Fund 80 589 668 402
Upkeep of churchyard 9,030 9,030 8,502
Waste disposal 3,348 3,348 3,244
Administration 3,226 3,226 2,566
Performing Rights 1,163 1,163 870
Postage 136 136 180
Printing & Stationery 3,289 3,289 3,009
Health & Safety 3,111 3,111 1,962
Furniture Equipment 410 85 495 8,987
Church Gas & Electric 4,791 4,791 2,468
Centre Gas, Electricity & Water 11,525 11,525 4,453
Centre maintenance & cleaning 15,261 15,261 4,453
Depreciation Hall 944 944 944
Floodlight Maintenance 175 175
Charitable activities Totals 152,838 285 2,130 155,252 143,056
3(c) Governance
costs
Independent 350 350 350
Examination
Governance costs Totals 350 350 350
3(d) Other resources
used
Other resources used Totals 242 242 350
Resources used Grand 174,870 285 2,446 177,601 150,741
totals

There may be minor discrepancies in the totals if the pence are not being shown

3(e) Transfers

All transfers were made to rectify mis-postings.

13

Wages

4(a) STAFF COSTS

2022 2021
4,933 4,754

During the year the PCC employed an organist for whom £12 of social security costs were incurred.

4(b) PAYMENTS TO PCC MEMBERS

No members of the PCC, or persons closely connected to them, received any payments from the funds of the PCC.

5. FIXED ASSETS

(a) Tangible

(a) Tangible
Freehold
Land & Church Hall
Buildings Equipment Equipment Total
ACTUAL/DEEMED COST
At 1 January 2022 275,000 11,763 10,946 297,709
Disposal - - - -
Additions - - -
Revaluation - - - -
At 31 December 2022 275,000 11,763 10,946 297,709
DEPRECIATION
At 1 January 2022 - 11,763 10,002 20,817
Charge for the year - - 944 944
At 31 December 2022 - 11,763 10,946 21,761
Net book value at 31 December 2022 275,000 - - 275,000
Net book value at 31 December 2021 275,000 - 944 275,944
5(b) Investments £
Market value at 1 January 2022 328
Disposals at carrying value -
Purchases at cost -
Revaluation gain/(loss) (39)
Market value at 31 December 2022 289
Holdings at 31 December 2022 CBF Investment Fund 14 shares
6. DEBTORS 2022 2021
£ £
Gift Aid receivable 1,917 1,438
Prepayments 3,956 3,531
Centre Hire Fees 512 1,716
Card Payments - 1,026
Total Debtors 6,385 7,711
7. LIABILITIES
Amounts falling due in one year
Creditors for goods and services 5,479 1,522
Agency collections 525 281
Total liabilities 6,004 1,803

14

8. FUNDS

Unrestricted, Designated, Restricted and Endowment Funds are defined as follows;

Unrestricted Funds are funds given to the church on the general understanding that they will be used at the discretion of the PCC for furthering the mission and ministry of the church.

Designated Funds are funds set aside by the PCC for use in the future (for example, for future building repairs) and so not used for general running costs. The money is designated for particular projects. Designated funds are still unrestricted and can be moved to other funds (re-designated) if the PCC so decides.

Restricted Funds are monies restricted by the donor because they were given for a particular purpose. An Endowment Fund is another form of restricted fund. It is either money that has been given to the church with the specific instruction that only the interest gained from the money can be spent on an asset (such as a house) or donated to be retained for continuing use by the church. The original money cannot normally be spent and must remain in the form of assets or investments, but not necessarily the same asset that was given.

At 31 December 2022 the restricted funds comprised the following funds;

Lychgate Fund

Incoming resources are to be used for the maintenance of the Lychgate. If in any accounting period income is less than expenditure, the PCC shall decide upon the level of support required.

Music Fund

Incoming resources are to be used for the purchase of resources for the Choir. If in any accounting period income is less than expenditure, the PCC shall decide upon the level of support required.

Chancel Repair Fund

Funded by an endowment consisting of a quantity of shares in a 7.75% Treasury Bond 2012/15, the interest from which is paid into a Deposit account. The bond matured in 2012 and the shares redeemed, with funds being paid into the deposit account, the funds of which are to be applied to repairs within the Chancel. This fund was established in 1976 by Trinity College, Cambridge in mitigation of their responsibility as Lay Rectors of the Church. The Diocesan Board of Finance act as Custodian Trustees.

Churchyard Fund

Funded by an endowment consisting of a quantity of shares in the CBF Investment Fund, the dividends being paid into St Mary's current account. Established in 1959, the trust is to maintain the graves of Annie Christie and Henry Nelson and any surplus income used to keep the churchyard in good order. The Diocesan Board of Finance act as Custodian Trustees.

Camera Fund

An appeal for the provision of cameras and associated equipment to enable streaming of church services. Where in any accounting period income is less than expenditure, the PCC shall decide upon the level of support required.

Flower Fund

Incoming resources are used to purchase flowers for church and other church functions. Where in an accounting period income is less than expenditure, flowers will be purchased from the general funds.

Youth Fund

Incoming resources are to be used for events and resources for children and young people. In any accounting period income in excess of expenditure is carried forward to the next accounting period. Where in an accounting period income is less than expenditure, the PCC shall decide upon the level of support required.

Organ Fund

Incoming resources are to be used for maintenance, refurbishment or towards the replacement of the church's pipe organ. In an accounting period income in excess of expenditure is carried forward to the next accounting period. Where in an accounting period income is less than expenditure, the PCC shall decide upon the level of support required.

Robes Fund

Incoming resources are to be used for the repair or replacement of clerical vestments. In any accounting period income in excess of expenditure is carried forward to the next accounting period. Where in an accounting period income is less than expenditure, the PCC shall decide upon the level of support required.

15

Occasional Restricted Fund

The PCC may from time to time receive gifts for specific purposes, the designation and timing of which will not warrant the creation of a separate fund for accounting purposes. These will be accounted for separately, and the incoming resources will be used for the purpose specified.

Floodlighting Fund

Incoming resources which are restricted to the "Floodlight Fund" are used for the repair and maintenance of the plant and equipment which make up the floodlighting system. In an accounting period income in excess of expenditure is carried forward to the next accounting period. If in any accounting period income is less than expenditure, the PCC shall decide upon the level of support required.

PCC Property Projects Fund

Funds from applications to grant giving bodies and a specific appeal for the redevelopment of the Church Hall.

Purpose of designated funds:

The Fabric Fund is for the repair and maintenance of the Church. The Legacy Fund is for specific projects identified by the PCC

Fund movement by type Selected period: 01 January 2022 to 31 December 2022

----- Start of picture text -----
Fund and type Fund balances Incoming Outgoing Transfers Gains and Fund balances
brought forward Resources Resources Losses carried forward
Unrestricted
General 291,325 182,718 174,870 (434) — 298,740
Sub-totals 291,325 182,718 174,870 (434) — 298,740
Designated
Fabric 3 — — — — 3
Youth — 25 — (25) — —
Legacy 15,412 100,774 285 — — 115,900
Sub-totals 15,415 100,799 285 (25) — 115,903
Restricted
Lychgate 377 — — — — 377
Music 1,073 100 392 (16) — 765
Chancel Repair 1,735 — — — — 1,735
Churchyard 116 6 — 2 — 124
Camera 200 — — — — 200
Flower 399 244 589 (35) — 20
Youth 442 125 166 25 — 426
Organ 3,740 333 — (455) — 3,618
Robes 228 — — — — 228
Floodlighting 1,167 429 355 — — 1,241
Occasional Restricted — 934 — 938 — 1,872
Funds
PCC Property Projects 944 — 944 — — —
Sub-totals 10,420 2,171 2,446 459 — 10,604
Endowment
Churchyard 328 — — — (39) 289
Sub-totals 328 — — — (39) 289
Totals 317,487 285,689 177,601 — (39) 425,537
----- End of picture text -----

16

9.
ANALYSIS
OF NET
Unrestricted
Designated
Unrestricted
General
Restricted Endowment TOTAL
2022
FUNDS
£ £ £ £ £
Tangible
fixed - 275,000 - - 275,000
assets
Investment
Assets
- - - 289 289
Current
assets
115,903 29,745 10,604 - 156,252
Liabilities - (6,004) - - (6,004)
115,903 298,741 10,604 289 425,537

10. RISK ASSESSMENT

The PCC actively review the major risks which St Mary’s faces on a regular basis and believe that maintaining the free reserves stated, combined with the review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The PCC have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.

11. PUBLIC BENEFIT

The PCC acknowledges its requirement to demonstrate clearly that it must have charitable purposes or aims that are for the public benefit. Details of how the St Mary’s has achieved this are provided in the PCC’s Annual Report. The PCC confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding the activities to be undertaken by St Mary’s.

17