OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Annual Report and Accounts 2021

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Diocese of Durham

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

1. Introduction

This Report has been drawn up in accordance with the Charities Act 2011.

2. Aims and purposes

St. Mary’s Barnard Castle with Whorlton Parochial Church Council (PCC) has the responsibility of co-operating with the incumbent, The Revd Canon Alec Harding, in promoting in the ecclesiastical parish, the whole mission of the church, pastoral, evangelistic, social and ecumenical.

3. Objectives and activities

The PCC is committed to enabling as many people as possible to worship and develop their faith in Jesus Christ through our parish life. Through its overview of worship and prayer, mission and outreach work, provision for developing discipleship and pastoral care the PCC acts to enable as many people as possible to be involved in the life of the parish. Services and worship put faith into practice through prayer, reflection on scripture, music and sacrament. Social activities seek to develop the community, and our use of our buildings encourages contact with the community and resources a wide range of community groups.

4. Achievements and performance

4.1 Worship and prayer

i. The year began as the country was sent into a post Christmas lockdown caused by the Covid 19 pandemic. Infection rates had risen over the Christmas period 2020-21and, once again, restrictions on social gatherings were introduced to combat these.

ii. Sunday service times shifted to a pattern that enabled the wiping down of surfaces between services and continued to cater for the needs of those who were isolating or particularly vulnerable. The ‘Saints groups’ introduced in 2020 were maintained with in person worship at 9.00am & 10.15am and a Zoom service at 11.15am.

iii. One Sunday service a week was broadcast on FaceBook Live until guidance from the national church in May alerted parishes to the GDPR requirements surrounding this. Attempts to avoid revealing the identities of those at worship eventually gave way to the cessation of livestreaming altogether.

iv. Service times changed again (9.00am, 10.00am and a service on Zoom at 11.00am) as it became possible to extend the length of services and to re-introduce

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

congregational singing (albeit from behind masks). Further change in service times was effected after the summer. Whorlton church adopted a pattern of Morning Prayer at 9.00am on the second Sunday and Holy Communion at 4.00pm on the fourth Sunday. This change made a shift in the time of the early service at Barnard Castle possible, the church adopting a weekly pattern of 8.30am Holy Communion service (1662) and 10.30am Common worship.

v. Midweek services at 10.00am on Wednesday were re-introduced. These services will now use both BCP and Common Worship material and Wednesday morning worship will not always be eucharistic: allowing the possibility of using materials appreciated over Zoom in the height of the lockdown. Morning prayer at 9.00am on Zoom is offered for those who are shielding.

vi. Holy Communion was offered in one kind for most of the year. From the summer-time it was decided that wafers could be intincted with wine in advance of services. National guidance over the ‘common cup’ changed to permit its use but counselled great caution, the ultimate decision upon its return rests with the incumbent in consultation with the PCC.

vii. As best as we were able the parish celebrated the church year in both of the churches. Holy Week meditations took place online. Parishioners were directed to the Diocesan Maundy Thursday service via FaceBook. Good Friday and Easter Day services took place in both churches. Harvest was celebrated at the beginning of October with an auction of produce held at Whorlton.

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

4.2 Mission and outreach

Noticeable in the year was the creation by the PCC of ‘Teams’ to address various aspects of church and community life. This does not seem accidental in a year which has ‘Dwelt in the Word’ on Acts chapter 6. The teams are finding their feet but are bring renewed energy to the congregation. Members of the staff team took part in a webinar on Strategic Planning offered through the Major Churches network.

The Patronal Festival in September was used as an opportunity to highlight the Teams’ work and the honour lay vocation.

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

continues to attract new faces to the church and forms a bridge into the wider life of the church.

Alongside regular contact with Green Lane CE and Montalbo school parish clergy have also been welcomed to officiate at events at Barnard Castle School and engaged with staff at St. Mary’s Roman Catholic School.

The autumn term saw the recommencement of hymn practices led by the church Director of Music (Annette Butters) assisted by a member of the congregation (Mrs Pamela Moody) – this practice then spills over into a ‘breaktime’ choir practice. Members of the parish were also able to return to assisting the school offering accompanied reading with children.

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

4.3Developing discipleship

The parish has continued to offer opportunities for study and prayer through

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

4.4 Pastoral Care

Through its activities and social events the PCC seeks to create and support healthy relationships through which individuals can flourish both within and beyond the church.

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

church which offered the chance to voice lament alongside the Christian offer of hope.

viii. Clergy and lay members of the congregation have taken part in scoping the possibility of employing a Parish Nurse to serve in Teesdale & Weardale.

4.4Social Events

The parish’s social events are so much more than ‘fundraisers’. They serve to create and nurture community, foster friendships across generations, support and encourage individuals in their mental health and wellbeing, develop gifts and form a part of the church’s mission.

i. Windows to the World:

ii. Music making:

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

Barnard Castle accompanied by tea and cake and a similar November community choir event.

5. The wider church and ministry

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

(with a preparation meeting being held online for this purpose) and to host some Advent Lunches in support of Christian Aid.

The local Roman Catholic community welcomed a new priest: Fr Thomas Mason. Local clergy (including the vicar and curate) were pleased o be invited to a formal ‘installation’ service.

At the beginning of September, the local Methodist congregation formally became part of the newly created Darlington and Teesdale circuit.

Ministers’ meetings have recommenced for fellowship across the denominations. The HSBC (wishing to charge charities for the privilege of banking with them) encouraged the closure of the formal Churches Together bank account.

6. Wardens’ Report

Barnard Castle.

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

Barnard Castle Parish Hall

The Parish Hall is in the care of the Parish Hall Association under a lease from the PCC.

The PHA oversaw the restoration of the Pittuck Mural and, with a small ‘Pittuck’ group hosted an exhibition and sale of the artist’s work.

Church Car Park: Whilst the restricted use of the parish hall and church buildings meant that the car park was not needed for church activities the emergence from lockdown has necessitated a clampdown on unauthorized parking.

Amen Corner: delays at the Land registry have meant that the PCC has no formal recognition of its ownership of this land however, the Teesdale Mercury confidently declared the church as the owner in an article in the Autumn.

Kim Harding has carried out extensive research into the College that was proposed for Barnard Castle at the time of King Richard III. Her work has been published by

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

the Scottish Branch of the Richard III Society and will be published in 2022 in the Richard III bulletin. It is her belief that Amen Corner was the site of some of the mediaeval College buildings.

Whorlton

i. Whorlton church:

8. Structure, government and management

Members of the PCC are either ex-officio, elected or co-opted by the Annual Parochial Church Meeting [APCM], in accordance with the Church Representation Rules. At its Annual Meeting in 2020 a motion was passed that came into effect in 2021:

As Charity Trustees PCC members are mindful of the Charity Commission’s Guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. There were 17 members of the PCC

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

The Annual Parochial Church Meeting was held in church at the end of April 2021. The Electoral Roll was reported to stand at 134. From the APCM the following served as members of the PCC:

Incumbent & Chairman Rev. Alec Harding Rev. Sarah Cliff

Churchwardens

Mrs Joan Kemp Ambler (elected 2020) Mr Roy Long (elected 2020) Mr Allan Jones (elected 2021) Mr Astley Fenwick (elected 2021)

Deanery Synod Mrs Frances Stenlake (and Lay Chair of the PCC) Mr David Walker (RIP December 2021) Ms Abi Littlefair

PCC Secretary Mr David Walker PCC Treasurer Mr Robert Stenlake (co-opted April 2021, resigned June 2021))

Elected Members (up to 8 places)

John White Malcolm Makepeace Geoff Knott Abigail Littlefair John Trevett Bob Ward John Emerson John Chadwick

Visitor: Mrs Gillian Lunn (ordinand)

The full PCC met 9 times in the year January to December 2021 with an average attendance of 65% The PCC operated through a number of committees, which met from time to time between full PCC meetings and reported back at the PCC. These were:

8.1 Standing Committee : This is the only committee required by law. It has power to transact the business of the PCC meetings, subject to any directions given by the Council (e.g. authorise payments beyond those set in the PCC's budget.) The Standing Committee was reshaped to accord with the Church representation rules so that it includes the Vicar, 2 church wardens and 2 elected lay representatives.

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

8.3 Whorlton Church Team : This team looks after matters concerning the Whorlton area of the parish.

8.4 PMC Steering Team: The Steering Team is charged with leading the church through the Partnership for Missional Church process.

8.5 Windows on the World: This is a small working group charged with taking forward the successful application to the Heritage Lottery Fund for work on Barnard Castle Church and for monitoring progress.

The Parochial Church Council of the Ecclesiastical Parish of Barnard Castle with Whorlton

Registered Charity No. 1130279

BalanceSh eetasat3trDecernber2A21
2027 2420
f f
lnvestedAssets Children'sfund 3,849.46 3,299
Whorlton 13,609.19 12,182
Permanent Endowment 23,016.0L 20,1-2i
Designated(ex-Church Cottage) 34,459.96 36,894
CurrentAssets Current Account Natwest 0 7,019
Current Account Co-operative 21,974.24 42,429
PettyCashSmuffies 5.00 5
PettyCashFlowerGuild 29.s3 40
PettyCashWednesday Coffee 10
DepositAccountCBF 25,298.16 25,298
Bank savingsaccount 30,105.66 7
Year endamountsduetous s,195.44 1-i,267
TOTALASSETS t57,542.65 760,577
I-IABILITIES Accountspayable 1,,342.2s2,929
f\IET ASSETS (TotalAssets-Liabilities) 155,200.40 757,641
BALANCE StartingBalance i-57,641,.29 159,i77
lncomelessExpenditure -3,878.72 -3,684
Gains/(Losses)on investments 2,437.83 1,948
Closingbalance 156,200.40 157,647
ANATYSIS BYFUND
Fund Type 2021 2020
f. f.
Children's (incFunnight) Restricted/Endowment 5,333.84 5,L85
ChurchesTogether Restricted 0 0
Clergy Travel Restricted 0 U
Elderly Restricted 100.00 0
Fabric Restricted 14,373.70 14,367
Fabrlc (ex-ChurchCottage) Designated 37,884.33 47,894
Fabric (ex-General) Designated 0 0
GodlyPlay Restricted 191.04 286
Major Works 2022/3 Restricted 3,610.00 0
MusicFestival 2022 Restricted s00.00 0
Organand Music Restricted 23.86 728
OverseasMissionGiving Restricted 0 0
Permanent Endowment Endowment 23,016.01 20,!23
PCCReserves Restricted 365.91 366
SchoolMusic(ex ChurchCottage) Designated 9,475_00 9,475
Smuffies Restricted 959.41 1,031
SourcetoSea Restricted 118.00 118
Trinity Restricted 891.43 72L
Utilities Restricted 0 0
WhorltonChurch Endowment 13,609.19 12,182
WhorltonChurch Restricted 1,655.47 2,324
Wifiandstreaming Restricted 0 120
Windows totheWorld Restricted 8,360.75 1.L,733
Windows tothe World(exChCott) Designated 0 U
General Unrestricted 35,732.52 36,991
TOTAI. 156,200.40 157,541
UnrestrictedDesignated UnrestrictedDesignated RestrictedEndowment RestrictedEndowment TOTAL TATAL
FundsFunds Funds
Funds
2021 2020
€€ f€ f f
INCOME andENDOWMENTS
Donations andlegacies 76,9A8.44 5,275.00 82,783.44 L02,479
lncomefromCharitable Activities 74,547.74 2,039.30 16,586.04 5,262
Othertrad ingactivities 7,487.7L 1.,487.71" 1,30i
lncomefromlnvestments 3,179.89 365.36 3,545.25 3,936
Other income 4,699.00 77,719-53 82,418.53 282,275
Totallncome and Endowments 100,822.78 0 85,398.19 0 185,220.97 395,255
EXPEN DITt"'RE
Costsofgenerating funds 4,O71".73 1"49"97 4,22L.tO 2,71L
Expenditure on charitable activities 85,057.24 3.,O8!.76 3,691.98 89,830.98 88,21_7
Other expenditure 77,773.34 !,792.87 82,481.40 96,047.61 348,076
TotalExpenditure LOA,9O1.7L 2,874.63 86,323.35 0190,099.69 398,938
NEOME Iess EXFENDITURE -78.93-2,874.63-925.15 o -3,878.72-3,684
l
Transf{rs betweenFunds -1,179.05 1,299.00-r.19.95 0 0
Gains (losses) onsalesoffixedassets 47.87 47.87 24
Gains {iosses)on revaluation of fixedassets 2,389.96 2,389.96 i.,924
i
NETMPVEMENTINFUNDS -1,257.98-7,575"53 -1,045.11 2,437.83-t,440.89 -7,735
blrArlstJANUARY 2021 36,990.5051,369.t2 38,119.0031,\62.67t57,541.29 159,377
BALANI Ec/fAT3X"stDECEMBER2021 35,732.5249,793.49 37,073.8933,500.50L56,ZOO.4O L57,64L

Fund ollarl2a2l ollarl2a2l trncon:e ExpenditureRevaluation ExpenditureRevaluation Transfer3L/1212A21 Transfer3L/1212A21
f f€ Ef.
Children's (includingFunnight) 5,184.89 150.81 500.00
498.1"4
s,333.84
ChurchesTogether 0 /o o, 49.97 0
ClergyTravel 0 435.00 435.00 0
Elderly 0 100.00 100.00
Fabric 14,361.1.1 6.53 L4,313.70
GodlyPlay(TheBigStory) 285.62 1,150.00 1)taq9 1.91.04
Majorworks202213 0 4,000.00 390.00 3,610.00
Music Festival 2022 0 500.00 500.00
Organ and Music 727.51 368.32 1.,072.O3 23.86
OverseasMission Giving 0 125.00 125.00 0
PermanentEndowment 20,122.62 2,893.39 23,016.01
PCCReserves 365.91 365.91
SourcetoSea 118.00 118.00
Smuffies 1,030"92 760.60 832.L7 959.41
Trinity(forincumbent'suse) 720.64 1.,375.00 L2A4.21 891..43
Utilities tl 4V5.OA 415.00 0
WlFl andstreaming 119.95 -119.95 0
WhorltonFabric 2,324.03260.18 928.80 L,655.41,
WhorltonEndown'lent i2,787.51. 4.91 1432.59 13,609.19
Windowsto the World i. 732.8475,694.56 79,066.65 360.75
RESTRICTEDAND ENDOWMENT 69,28!-6785,450.97A6328.26 -119.95
UnrestrictedFunds 36,990.50 1.OO,822.78 100,901.71 -1,179.O5 35,732.52
Fabric exChurch Cottage (Designated) 47,894.12 1,575.63 -2,434.1.6 37,884.33
Fabricex General (Designated) 0 0
Projectorprojectex6eneral(Designated) 0 0
School musie (Designated) 9,475.00 9,475.00
Windowsto the World(Designated) 0 1,299.OO 7,299.O0 0
TOTATUNRESTRTCTEDANDDESTGNATED88,359.62 fiA,822.78 1A3,776.34 -2,434.L6119.95 83,091.85
TOTALALtFUNDS 157,641.29 186,273.75 190,104.60 2,389.96 0156,200.40
TOTALALtFUNDS
157,641.29
TOTALALtFUNDS
157,641.29
TOTALALtFUNDS
157,641.29
186,273.75 19 0,104. 602,389.96 0 156,200.40
Movement inFundsduringthe previousYear
Fund auoLlzo2of lncome
E
Expendituref Revaluationf Transfer
ff
SL
Children'slincludingFunnightl 5,185.68 100.10 300.00 199.11 5,184.89
ClergyTravel 0 675.00 675.00 0
Fabric 14,342.72 24.45 1.4,367.I7
GodlyPIay(TheBiBStory) 27.85 400.00 L42.23 285.62
Organ and Music 2,590.90 282.95 2,146.28 727.57
PermanentEndowment \8,822.85 1.,299.77 20,722.62
PCCReserves 426.89 60.98 365.91
SourcetoSea 118.00 118
Smuffies 1,013 124.O4 106.25 L,031.
Trinitylforincumbent's use) 430.96 1.,375.OO 1,085 720.64
Utilities 0.00 545.00 545.00 0.00
WlFl andstreaming 0.o0 2,753.94 2,!33.99 119.95
WhorltonFabric 2,080 244.25 2,324
Whorlton Endowment
Windowsto tne World
12,995.35
r,224.25
289,U952/A,59U.b5 -814 12,181.51
/32.84
Fabricex Church Cottage {Designated) 40,630.82 1.,263 41.,894.72
Fabricex General (Designated) 5,000.00 5,000 0.00
Projector projectex General {Designated) 0 0.00
School music (Designated) 9,725 250.00 9,475
Windows to the World Designated 7, 7 60 0.00
TOTATUNRESTRICTEDANDDESIGNATED 100,714 100,135 113,152.6011,263.301 0 88,359.62
TOTAL ALL FUNDS 759,376.67 395,254.58 398,938.301,,948.34 o 1"57641..29
Analysisoflncor ne and Endowments ne and Endowments
UnrestrictedDesignated
Fund
Fund
Restricted

Fund
EndowmentsTotal

2021.
Totol
2020
ffff f f
Donations and tegacies
Planned Giving: Bankgiving 43,808.78 43,808.78 40,779
Envelo 5.51 3. i94
Planned 47,234.29 o 0 o 47,234.2946,i.72
Non-recurring donations one-offdonations 2,899.32 5,250.00 8,1.49.32 15,397
GiftDay 0 0 20,39s
Collectionsat Services BarnardCastle 2,423.38 2,423.38 1,467
Whorlton 904.6s 904.6s 379
Funerals 4,743.38 4,743.38 3,3L7
Weddings 1,O4.1,4 L04.'J.4 0
Baptisms L,536.49 1,536.49 40
Other recurring donations Wallsafeandcandles 1,548.45 1.,548.4s 522
card reader 1,761..27 1,767.27 0
lncomeTaxrecovered GifrAid 11,585.56 25.00 11,610.56 14,247
SmallDonations 2,767.sl 2,767.51 444
Legacies received 0 0 0
Total 76,948.M 0
5,275.00
0 82,183.44 702,479
lncomefromCharitableActivities
Fund raising Bank HolidaysTeas 0 0 0
Booksales 473.02 473.02 0
Easterlilies 450.00 450.00 0
WednesdayCoffee 0 0 215
RecitalsandConcerts 1,659.19 1,659.19 0
Christmas events 6,699.73 6,699.73 64
Socialevents 0 0 0
Other s16.20 515.20 254
lTotalFund Raising 9,798.14 0 0 0 9,798.74533
StatutoryFees: Weddings 854.00 854.00 787
Funerals 2,438.00 2,438.0O 2,272
OtherFees ls 0 1,278.00 278.00 496
I Fees 292.OO 0 278.00 04 570.00
Other activities Smuffies 0 760.30 750.30 124
Flower Guild L,457.60 7,457.64 50
Other 0 0
Total 14,547.74 0
2,038.30
0 15,586.04 5,262
Other TradingActivities
Magazine Magazine subscriptions 981"70 987.70 788
Magazine advertising 450.00 450.00 500
Books Books 56.01 56.01 L5
Total 7,487.71 0 0 0 3,,487,7L 7,303
lncomefromInvestments
Rents Parish Hall 1,088.32 1,088.32 7,099
WhorltonVillageHall 525.00 525.00 52s
lnvestments WhorltonEndowment 260.18 260.18 244
Bankdeposit 5.56 5.66 14
CBFdeposit 5.43 7.75 13.18 9i
Permanent Endowment 584.87 584.87 565
Children's 97.43 52.78 150.21 95
CBF-ex Church Cottage 970.6L 970.6L 1,311
Total 3,1.79.89 0 355.36 52.78 3,598.03 3,936
Otherlncome
Grantsreceived Recurring 200.00 100.00 300.00
0
One-off 380.00 77,569.56 77,949.56282,275
lnsurance recovery 0 00
Other income 4119.00 49.97 4,t68.97
0
Total 4693.00 a 77,719.53 0 82,418.53 282,275
TOTAL INCOMEAND EI{DOWMENTS 100,822.78 0 85,398.19 52.78186,273,15395,255

Unrestricted Designated RestrictedEndowments RestrictedEndowments Total Total
Fund Fund Fund 2021, 2020
f t ff f. f
CostsofGeneratingFunds
Fundraising EasterLilies 247.79 207.79 49
Bank Holiday teas 0 0
Social events 30.88 30.88 0
Christmas 1,369.64 7,369.64 0
Otherfundraising 20.00 20.00 20
Givi
e
0 70
total fundrais
costs
0 0 0 628.31 1i9
MagazineandBooks Magazineprinting 2,326.OO 2,326.O0 2,498
Books and
blications
0 0 0
total
neand books
2,326.00 0 0 0 2,326.002,498
Advertising Advertisements 11,6.82 149.97 266.79 75
Total 4,071,13 CI L49.97 a 4,22L.1A2"7L7
Expenditure on CharitableActivities
MissionGiving
Charitablegiving
1,200.00 12s.00 1,32s.00 1,000
ParishShare To Diocese 55,625.00 66,625.0065,000
Payand honoraria Caretaker 2,956.86 2,956.86 2,888
Organists 3,277.46 731..76 65.10 4,O74.32 4,565
Clergy andStaff
Expenses clergy expenses 850.23 215.90 1,066.13 848
Otherclergy fees 304.10 304.10 615
Feesfunerals/weddings 293.00 293.00 235
Waterrates 583.72 s83.72 659
Telephone 840.00 840.00 840
Clergy house repairs 200.00 200.00 420
Itotalclergy and staffexpenses 2,566.95 0 720.00 0 3,286.95 3,617
Missioncosts Services: expenses 8s2.94350.00 723.74 7,326.68 890
Smuffies 832.11 832.11 106
Children's work 1.,167.73 4.91_ t,172.64 442
Booksand publications 62.34 85.12 747.46 i05
Musicand copyright 573.18 573.18 7,268
Flower Guild 220.57 220.57 328
Travel expenses 0 0 54
F;riltlbri"".*t, 1,135.85 3s0.00 2,787.88 4.97 4,272.64 3,394
Church lnsurance lnsuranceBC 5,527.44 5,527.44 5,775
InsuranceWhorlton 1,767.68 1,767.68 1,972
I;,.4h-.1"r,r,.."* 7,295.72 0 0 0 7,295-12 7,747
Total 85,057.24 1,081.75 3,591.98 4.91 89,835.8988,277
Unrestricted Designated Designated Restricted Endowments Total Totol
Fund Fund Fund 2020 2020
f f ff f
oth er Expenditure
Chur
rchRunningCosts
Maintenance:BC 1_,370.71 1.,370.71 1",0i0
Maintenance: Whorlton 33.00 33.00 32
Churchequipment 745.t3 81.29 826.42 1,079
Church cleaning 88.57 88.57 190
Organmaintenance 258.24 476.76 685.00 24
Printingcosts s8.00 s8.00
Computing 450.00 493.87 s24.58 1,468.45 1,973
Officesupplies 65.68 30.07 95.75 56
Copying/printingcosts 381.36 381.36 703
bankingcosts 5.72 5.72 6
Othercosts 488.93 230.00 718.93 2,417
Gifts andotherpayments 0 100
ItotalChurch Runningcosts 3,887.34 493.87 1.,350.70 0 5,737.97
7,610
Utility Costs BarnardCastle:gas 2,A93.!7 475.O0 2,568.17 2,656
BarnardCastle:electricity 1,700.81 L,700.8L 7,562
Whorlton:electricity 391.02 39]-.O2 279
lrotrtutitrty.ort, 4,185.00 0 475.O0 0 4,650.00
4,498
M ajor ,jects
Pro
BarnardCastle 3,7A7.AO 1,299.00 79,726.90 84,726.90295,948
Whoriton 928.80 928.80
0
E;,,,,r-,.""." 3,70L.0O
1,299.00

80,65s.70
0 8s,65s.70 295,908
TOTAI 11,773.34 1,,792.8782,48t,4O a 96,447.6L308,076
TOTAL EXPENDITURE 10o,9oL.71 2,874.6386,323.35 4.9t 190,104.60398,938

mountsdueto/bvthePCCasat 3L'tDecember2021"
DuebyPCC DuetoPCC
f.
lncome tax rebate 1.80
Magazineadvertising 75.00
Funeral fees L42"00
Photocopier 149.96
CharityGiving(Smuff ies) 51.80
Christmasadvertising 252.00
Christmas cards andadvertising(shareofcost duefromothers) 131.s1
National LotteryHeritageFund 634.00
Gift AidTHMRC) 858.90
Banking31/1212021.(credited4IAU2021,) 802.23-
Blanchland Choirpayment 350.00
WhorltonVillage Hallrent s2s.00
lnterestfromCBFdeposit account 2.48
Clergy expenses 1.54.1.4
Utilitycosts 584.35
Sub-total L,L92.25 3,522.90
Utilltycosts accrued 150.00
National LotteryHeritageFund aecrued 1,672.54
Total 1,342,25 5,195.44
Agency Amount Expenses Amountpaid
reeeived deducted out
f f
Smuffiescharity fundraising (to Toilet Twinning) s1.80 s1.80
Children'sSociety 2s7.36 25.00 232.36
Christian Aid 140.00 140.00
DiocesanFeesforweddings andFunerals 7346.40 7,346.00
Feesforverger,bellringers 616.00 616.00
FeesforOrganist at weddings andfunerals 1,070.00 1,070.00
Funeralcharitymonies 1,526.88 1",526.88
Othersuspense 2752.14 2752.t4

BalanceSh eetasat3trDecernber2A21
2027 2420
f f
lnvestedAssets Children'sfund 3,849.46 3,299
Whorlton 13,609.19 12,182
Permanent Endowment 23,016.0L 20,1-2i
Designated(ex-Church Cottage) 34,459.96 36,894
CurrentAssets Current Account Natwest 0 7,019
Current Account Co-operative 21,974.24 42,429
PettyCashSmuffies 5.00 5
PettyCashFlowerGuild 29.s3 40
PettyCashWednesday Coffee 10
DepositAccountCBF 25,298.16 25,298
Bank savingsaccount 30,105.66 7
Year endamountsduetous s,195.44 1-i,267
TOTALASSETS t57,542.65 760,577
I-IABILITIES Accountspayable 1,,342.2s2,929
f\IET ASSETS (TotalAssets-Liabilities) 155,200.40 757,641
BALANCE StartingBalance i-57,641,.29 159,i77
lncomelessExpenditure -3,878.72 -3,684
Gains/(Losses)on investments 2,437.83 1,948
Closingbalance 156,200.40 157,647
ANATYSIS BYFUND
Fund Type 2021 2020
f. f.
Children's (incFunnight) Restricted/Endowment 5,333.84 5,L85
ChurchesTogether Restricted 0 0
Clergy Travel Restricted 0 U
Elderly Restricted 100.00 0
Fabric Restricted 14,373.70 14,367
Fabrlc (ex-ChurchCottage) Designated 37,884.33 47,894
Fabric (ex-General) Designated 0 0
GodlyPlay Restricted 191.04 286
Major Works 2022/3 Restricted 3,610.00 0
MusicFestival 2022 Restricted s00.00 0
Organand Music Restricted 23.86 728
OverseasMissionGiving Restricted 0 0
Permanent Endowment Endowment 23,016.01 20,!23
PCCReserves Restricted 365.91 366
SchoolMusic(ex ChurchCottage) Designated 9,475_00 9,475
Smuffies Restricted 959.41 1,031
SourcetoSea Restricted 118.00 118
Trinity Restricted 891.43 72L
Utilities Restricted 0 0
WhorltonChurch Endowment 13,609.19 12,182
WhorltonChurch Restricted 1,655.47 2,324
Wifiandstreaming Restricted 0 120
Windows totheWorld Restricted 8,360.75 1.L,733
Windows tothe World(exChCott) Designated 0 U
General Unrestricted 35,732.52 36,991
TOTAI. 156,200.40 157,541
UnrestrictedDesignated UnrestrictedDesignated RestrictedEndowment RestrictedEndowment TOTAL TATAL
FundsFunds Funds
Funds
2021 2020
€€ f€ f f
INCOME andENDOWMENTS
Donations andlegacies 76,9A8.44 5,275.00 82,783.44 L02,479
lncomefromCharitable Activities 74,547.74 2,039.30 16,586.04 5,262
Othertrad ingactivities 7,487.7L 1.,487.71" 1,30i
lncomefromlnvestments 3,179.89 365.36 3,545.25 3,936
Other income 4,699.00 77,719-53 82,418.53 282,275
Totallncome and Endowments 100,822.78 0 85,398.19 0 185,220.97 395,255
EXPEN DITt"'RE
Costsofgenerating funds 4,O71".73 1"49"97 4,22L.tO 2,71L
Expenditure on charitable activities 85,057.24 3.,O8!.76 3,691.98 89,830.98 88,21_7
Other expenditure 77,773.34 !,792.87 82,481.40 96,047.61 348,076
TotalExpenditure LOA,9O1.7L 2,874.63 86,323.35 0190,099.69 398,938
NEOME Iess EXFENDITURE -78.93-2,874.63-925.15 o -3,878.72-3,684
l
Transf{rs betweenFunds -1,179.05 1,299.00-r.19.95 0 0
Gains (losses) onsalesoffixedassets 47.87 47.87 24
Gains {iosses)on revaluation of fixedassets 2,389.96 2,389.96 i.,924
i
NETMPVEMENTINFUNDS -1,257.98-7,575"53 -1,045.11 2,437.83-t,440.89 -7,735
blrArlstJANUARY 2021 36,990.5051,369.t2 38,119.0031,\62.67t57,541.29 159,377
BALANI Ec/fAT3X"stDECEMBER2021 35,732.5249,793.49 37,073.8933,500.50L56,ZOO.4O L57,64L

Fund ollarl2a2l ollarl2a2l trncon:e ExpenditureRevaluation ExpenditureRevaluation Transfer3L/1212A21 Transfer3L/1212A21
f f€ Ef.
Children's (includingFunnight) 5,184.89 150.81 500.00
498.1"4
s,333.84
ChurchesTogether 0 /o o, 49.97 0
ClergyTravel 0 435.00 435.00 0
Elderly 0 100.00 100.00
Fabric 14,361.1.1 6.53 L4,313.70
GodlyPlay(TheBigStory) 285.62 1,150.00 1)taq9 1.91.04
Majorworks202213 0 4,000.00 390.00 3,610.00
Music Festival 2022 0 500.00 500.00
Organ and Music 727.51 368.32 1.,072.O3 23.86
OverseasMission Giving 0 125.00 125.00 0
PermanentEndowment 20,122.62 2,893.39 23,016.01
PCCReserves 365.91 365.91
SourcetoSea 118.00 118.00
Smuffies 1,030"92 760.60 832.L7 959.41
Trinity(forincumbent'suse) 720.64 1.,375.00 L2A4.21 891..43
Utilities tl 4V5.OA 415.00 0
WlFl andstreaming 119.95 -119.95 0
WhorltonFabric 2,324.03260.18 928.80 L,655.41,
WhorltonEndown'lent i2,787.51. 4.91 1432.59 13,609.19
Windowsto the World i. 732.8475,694.56 79,066.65 360.75
RESTRICTEDAND ENDOWMENT 69,28!-6785,450.97A6328.26 -119.95
UnrestrictedFunds 36,990.50 1.OO,822.78 100,901.71 -1,179.O5 35,732.52
Fabric exChurch Cottage (Designated) 47,894.12 1,575.63 -2,434.1.6 37,884.33
Fabricex General (Designated) 0 0
Projectorprojectex6eneral(Designated) 0 0
School musie (Designated) 9,475.00 9,475.00
Windowsto the World(Designated) 0 1,299.OO 7,299.O0 0
TOTATUNRESTRTCTEDANDDESTGNATED88,359.62 fiA,822.78 1A3,776.34 -2,434.L6119.95 83,091.85
TOTALALtFUNDS 157,641.29 186,273.75 190,104.60 2,389.96 0156,200.40
TOTALALtFUNDS
157,641.29
TOTALALtFUNDS
157,641.29
TOTALALtFUNDS
157,641.29
186,273.75 19 0,104. 602,389.96 0 156,200.40
Movement inFundsduringthe previousYear
Fund auoLlzo2of lncome
E
Expendituref Revaluationf Transfer
ff
SL
Children'slincludingFunnightl 5,185.68 100.10 300.00 199.11 5,184.89
ClergyTravel 0 675.00 675.00 0
Fabric 14,342.72 24.45 1.4,367.I7
GodlyPIay(TheBiBStory) 27.85 400.00 L42.23 285.62
Organ and Music 2,590.90 282.95 2,146.28 727.57
PermanentEndowment \8,822.85 1.,299.77 20,722.62
PCCReserves 426.89 60.98 365.91
SourcetoSea 118.00 118
Smuffies 1,013 124.O4 106.25 L,031.
Trinitylforincumbent's use) 430.96 1.,375.OO 1,085 720.64
Utilities 0.00 545.00 545.00 0.00
WlFl andstreaming 0.o0 2,753.94 2,!33.99 119.95
WhorltonFabric 2,080 244.25 2,324
Whorlton Endowment
Windowsto tne World
12,995.35
r,224.25
289,U952/A,59U.b5 -814 12,181.51
/32.84
Fabricex Church Cottage {Designated) 40,630.82 1.,263 41.,894.72
Fabricex General (Designated) 5,000.00 5,000 0.00
Projector projectex General {Designated) 0 0.00
School music (Designated) 9,725 250.00 9,475
Windows to the World Designated 7, 7 60 0.00
TOTATUNRESTRICTEDANDDESIGNATED 100,714 100,135 113,152.6011,263.301 0 88,359.62
TOTAL ALL FUNDS 759,376.67 395,254.58 398,938.301,,948.34 o 1"57641..29
Analysisoflncor ne and Endowments ne and Endowments
UnrestrictedDesignated
Fund
Fund
Restricted

Fund
EndowmentsTotal

2021.
Totol
2020
ffff f f
Donations and tegacies
Planned Giving: Bankgiving 43,808.78 43,808.78 40,779
Envelo 5.51 3. i94
Planned 47,234.29 o 0 o 47,234.2946,i.72
Non-recurring donations one-offdonations 2,899.32 5,250.00 8,1.49.32 15,397
GiftDay 0 0 20,39s
Collectionsat Services BarnardCastle 2,423.38 2,423.38 1,467
Whorlton 904.6s 904.6s 379
Funerals 4,743.38 4,743.38 3,3L7
Weddings 1,O4.1,4 L04.'J.4 0
Baptisms L,536.49 1,536.49 40
Other recurring donations Wallsafeandcandles 1,548.45 1.,548.4s 522
card reader 1,761..27 1,767.27 0
lncomeTaxrecovered GifrAid 11,585.56 25.00 11,610.56 14,247
SmallDonations 2,767.sl 2,767.51 444
Legacies received 0 0 0
Total 76,948.M 0
5,275.00
0 82,183.44 702,479
lncomefromCharitableActivities
Fund raising Bank HolidaysTeas 0 0 0
Booksales 473.02 473.02 0
Easterlilies 450.00 450.00 0
WednesdayCoffee 0 0 215
RecitalsandConcerts 1,659.19 1,659.19 0
Christmas events 6,699.73 6,699.73 64
Socialevents 0 0 0
Other s16.20 515.20 254
lTotalFund Raising 9,798.14 0 0 0 9,798.74533
StatutoryFees: Weddings 854.00 854.00 787
Funerals 2,438.00 2,438.0O 2,272
OtherFees ls 0 1,278.00 278.00 496
I Fees 292.OO 0 278.00 04 570.00
Other activities Smuffies 0 760.30 750.30 124
Flower Guild L,457.60 7,457.64 50
Other 0 0
Total 14,547.74 0
2,038.30
0 15,586.04 5,262
Other TradingActivities
Magazine Magazine subscriptions 981"70 987.70 788
Magazine advertising 450.00 450.00 500
Books Books 56.01 56.01 L5
Total 7,487.71 0 0 0 3,,487,7L 7,303
lncomefromInvestments
Rents Parish Hall 1,088.32 1,088.32 7,099
WhorltonVillageHall 525.00 525.00 52s
lnvestments WhorltonEndowment 260.18 260.18 244
Bankdeposit 5.56 5.66 14
CBFdeposit 5.43 7.75 13.18 9i
Permanent Endowment 584.87 584.87 565
Children's 97.43 52.78 150.21 95
CBF-ex Church Cottage 970.6L 970.6L 1,311
Total 3,1.79.89 0 355.36 52.78 3,598.03 3,936
Otherlncome
Grantsreceived Recurring 200.00 100.00 300.00
0
One-off 380.00 77,569.56 77,949.56282,275
lnsurance recovery 0 00
Other income 4119.00 49.97 4,t68.97
0
Total 4693.00 a 77,719.53 0 82,418.53 282,275
TOTAL INCOMEAND EI{DOWMENTS 100,822.78 0 85,398.19 52.78186,273,15395,255

Unrestricted Designated RestrictedEndowments RestrictedEndowments Total Total
Fund Fund Fund 2021, 2020
f t ff f. f
CostsofGeneratingFunds
Fundraising EasterLilies 247.79 207.79 49
Bank Holiday teas 0 0
Social events 30.88 30.88 0
Christmas 1,369.64 7,369.64 0
Otherfundraising 20.00 20.00 20
Givi
e
0 70
total fundrais
costs
0 0 0 628.31 1i9
MagazineandBooks Magazineprinting 2,326.OO 2,326.O0 2,498
Books and
blications
0 0 0
total
neand books
2,326.00 0 0 0 2,326.002,498
Advertising Advertisements 11,6.82 149.97 266.79 75
Total 4,071,13 CI L49.97 a 4,22L.1A2"7L7
Expenditure on CharitableActivities
MissionGiving
Charitablegiving
1,200.00 12s.00 1,32s.00 1,000
ParishShare To Diocese 55,625.00 66,625.0065,000
Payand honoraria Caretaker 2,956.86 2,956.86 2,888
Organists 3,277.46 731..76 65.10 4,O74.32 4,565
Clergy andStaff
Expenses clergy expenses 850.23 215.90 1,066.13 848
Otherclergy fees 304.10 304.10 615
Feesfunerals/weddings 293.00 293.00 235
Waterrates 583.72 s83.72 659
Telephone 840.00 840.00 840
Clergy house repairs 200.00 200.00 420
Itotalclergy and staffexpenses 2,566.95 0 720.00 0 3,286.95 3,617
Missioncosts Services: expenses 8s2.94350.00 723.74 7,326.68 890
Smuffies 832.11 832.11 106
Children's work 1.,167.73 4.91_ t,172.64 442
Booksand publications 62.34 85.12 747.46 i05
Musicand copyright 573.18 573.18 7,268
Flower Guild 220.57 220.57 328
Travel expenses 0 0 54
F;riltlbri"".*t, 1,135.85 3s0.00 2,787.88 4.97 4,272.64 3,394
Church lnsurance lnsuranceBC 5,527.44 5,527.44 5,775
InsuranceWhorlton 1,767.68 1,767.68 1,972
I;,.4h-.1"r,r,.."* 7,295.72 0 0 0 7,295-12 7,747
Total 85,057.24 1,081.75 3,591.98 4.91 89,835.8988,277
Unrestricted Designated Designated Restricted Endowments Total Totol
Fund Fund Fund 2020 2020
f f ff f
oth er Expenditure
Chur
rchRunningCosts
Maintenance:BC 1_,370.71 1.,370.71 1",0i0
Maintenance: Whorlton 33.00 33.00 32
Churchequipment 745.t3 81.29 826.42 1,079
Church cleaning 88.57 88.57 190
Organmaintenance 258.24 476.76 685.00 24
Printingcosts s8.00 s8.00
Computing 450.00 493.87 s24.58 1,468.45 1,973
Officesupplies 65.68 30.07 95.75 56
Copying/printingcosts 381.36 381.36 703
bankingcosts 5.72 5.72 6
Othercosts 488.93 230.00 718.93 2,417
Gifts andotherpayments 0 100
ItotalChurch Runningcosts 3,887.34 493.87 1.,350.70 0 5,737.97
7,610
Utility Costs BarnardCastle:gas 2,A93.!7 475.O0 2,568.17 2,656
BarnardCastle:electricity 1,700.81 L,700.8L 7,562
Whorlton:electricity 391.02 39]-.O2 279
lrotrtutitrty.ort, 4,185.00 0 475.O0 0 4,650.00
4,498
M ajor ,jects
Pro
BarnardCastle 3,7A7.AO 1,299.00 79,726.90 84,726.90295,948
Whoriton 928.80 928.80
0
E;,,,,r-,.""." 3,70L.0O
1,299.00

80,65s.70
0 8s,65s.70 295,908
TOTAI 11,773.34 1,,792.8782,48t,4O a 96,447.6L308,076
TOTAL EXPENDITURE 10o,9oL.71 2,874.6386,323.35 4.9t 190,104.60398,938

mountsdueto/bvthePCCasat 3L'tDecember2021"
DuebyPCC DuetoPCC
f.
lncome tax rebate 1.80
Magazineadvertising 75.00
Funeral fees L42"00
Photocopier 149.96
CharityGiving(Smuff ies) 51.80
Christmasadvertising 252.00
Christmas cards andadvertising(shareofcost duefromothers) 131.s1
National LotteryHeritageFund 634.00
Gift AidTHMRC) 858.90
Banking31/1212021.(credited4IAU2021,) 802.23-
Blanchland Choirpayment 350.00
WhorltonVillage Hallrent s2s.00
lnterestfromCBFdeposit account 2.48
Clergy expenses 1.54.1.4
Utilitycosts 584.35
Sub-total L,L92.25 3,522.90
Utilltycosts accrued 150.00
National LotteryHeritageFund aecrued 1,672.54
Total 1,342,25 5,195.44
Agency Amount Expenses Amountpaid
reeeived deducted out
f f
Smuffiescharity fundraising (to Toilet Twinning) s1.80 s1.80
Children'sSociety 2s7.36 25.00 232.36
Christian Aid 140.00 140.00
DiocesanFeesforweddings andFunerals 7346.40 7,346.00
Feesforverger,bellringers 616.00 616.00
FeesforOrganist at weddings andfunerals 1,070.00 1,070.00
Funeralcharitymonies 1,526.88 1",526.88
Othersuspense 2752.14 2752.t4