# **The Parochial Church Council of the Ecclesiastical Parish of Cartmel** 

**Registration number: 1130275** 

**Annual Report and Financial Statements** 

**31 December 2020** 




## **The Parochial Church Council of the Ecclesiastical Parish of Cartmel Contents** 

|Reference and Administrative Details|1|
|---|---|
|Trustees'  report|2|
|Trustees' responsibilities|3|
|Independent examiner's report|4|
|Statement of financial activities|5|
|Balance sheet|6|
|Notes to the financial statements|7|





## **The Parochial Church Council of the Ecclesiastical Parish of Cartmel Reference and Administrative Details** 

|**Charity name**|The Parochial Church Council of the Ecclesiastical Parish of|The Parochial Church Council of the Ecclesiastical Parish of|
|---|---|---|
||Cartmel||
|**Charity registration number**|1130275||
|**Principal office**|The Rivelin||
||Lindale||
||GRANGE OVER|SANDS|
||LA11 6LJ||
|**Registered office**|The Rivelin||
||Lindale||
||GRANGE OVER|SANDS|
||LA11 6LJ||
|**Trustees**|N Devenish|Chairman|
||Dr R Baxter||
||D Hugget||
||J Iveson||
||D Wallace|(resigned 16/09/2020)|
||J Johnson||
||J Finch|(resigned 14/10/2020)|
||E J Lucas||
||S McCleery||
||D Vaughan|(resigned 14/10/2020)|
||P Foulerton||
||M Booth||
||D Maguire||
||J Bertlin||
||T Pemberton|(appointed 14/10/20)|
||V Richardson|(appointed 14/10/20)|
||H Bailey|(appointed 14/10/20)|
||A O’Donoghue|(appointed 14/10/20)|
|**Accountant**|Dodd & Co Limited||
||FIFTEEN Rosehill||
||Montgomery Way||
||Rosehill Estate||
||CARLISLE||
||CA1 2RW||



Page 1 



Thè Parochl81 Church Councll of the E¢Cl￿a$ll¢*l Parish of Cartmel
Trustees. Annual Report lor the Year Ended 31 December 2020
StrucluN Go%*rnanca and Ilawemurt
The Charfty's govgmkvJ dotsjmani is the Par0th1￿ Church CiwJnL¥I Powers IAeaue119561 ar¥J thè Church Rw88ental￿n
Rules.
dntmgnt of Trustaes O
nmthn
The Trust88¥, Tll8¢t forrn8ty on sevwal Oc*8￿r￿ thJriry the year. adrrllnister the affwrs ol the Cfi*ity. NèvAy 8ppoint8d
Trust885 are gNen inducuon trthNJ fitst apwnted and Tn￿ are ongoiryj trwnlng as appTopriat&.
The Trustegs have assessed the mah risks to the Charity TS exp)sed. in p￿tr￿larthI)s+ relating to OFera1Jw￿ and
finanees ol tha Churth. and ara salisfiéd that systems are In ￿a¢a to rritigat8lhe* eyp)sur8 to thg rnaior risks.
The prime obJ'e¢tvg of th¢ Ch8rity i8 the promotion In the ecdesuaStsc￿ parish of th8 Miss￿￿ of th8 ChU￿h.
The Charity mgt these objethes during the year by widing $em￿s for parish and prorTh)bng access to the Prfory. In
iJetem)Inlng these rkniecbves acbviltts the Tru5t888 have wd due regard to the Comrnission gui¢£anc& on pubAc
ber￿liti
Cov1￿19
The outb￿ak of Com￿18 In the earty months o12tr20 wsed a s￿, p(6siNyeatayircphlc rlsk to Prfory Churc* Ilnancas.
With chU￿h do¥ure there We￿ ￿ C¥y￿regatiOTr￿ oathorings or Priory v￿110[￿. &1 Sour￿ of income githgr ceasod
)mpletely or very&giylKanty dWete(S. Paym*)t fore5sential Churth overhea¢ts ol circa £9.OOOlrnonth was the
th￿lenge to be faced. A PCC appe￿ to Canrnd PrioryTTUSt Fund to expbTe the posyboty ol hdp. in yJ¢h unandcipated and
extraordinary uioJrnstanc8s. 18d lo a dause of'h￿P in in ts Trust activaied a￿fj ]mn￿jIa1e he￿> being
offered.
a th)rt perk)d duriNJ 1he SLrnmer and earty au￿rnn ￿[Dito￿ bwne pos8bie *ith a COMM￿suTate Sm￿1 fbw of
Incomg. but h soon to bg hatted
In Octob8r, a suee8ssful ap￿￿ation made to the Govemrnrts CUthJ￿ & H&itsge R￿Very FuThJ. operated through the
Nationd tthery. A svJnificanl GranL ￿COgnI￿n9 Cartrnd Priory as a Herttagè t¥trO Ktrthy ¢*f National $uppg¢ wys So￿1¢d
for thè 6 months trorn October2020 to March 2021. We hoFe Most that ty then Churth will ag￿n be operational with
$itor$ relurnlng, dlowing the firAncid ￿LtUre to irnprove. 60% ofi*urch income Ls i*rfvgd dthor dlrecty or Ind1￿¢
from those visit the Churth from ou￿de of the
Flnanelal R￿18￿
The n¥t as8ets of the PCC hav8 irvease by m.134 thk8 year
At tho year ￿￿, the Charily hatl free reswos of £103.146 th15 15"ts)n5bJerwJ tots an approwg of reseN￿.
by the Tru
on
kn Wdngd on th•tr bdAif by:
The Revgrend NidK DeVenI￿ Twstee
P&Je 2

## **The Parochial Church Council of the Ecclesiastical Parish of Cartmel Trustees' Responsibilities in relation to the Financial Statements** 

The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to: 

select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Page 3 



Independenl Examlnerfs Aeport lo the Trustees of
The Parochlal Church Council of the Eccleslastl¢al Parlsh ol Cartrn•l
I r8P)rt on the a￿￿n[S ol the TnL81 lor the year 31 D*emtw >J20, ar• sth on pages S io 12
YDUT aitentKJn 15 10 drnwn io the lact thal thè Chayty h85 wepar•J ts finarThl statemerts in actorfance *ilh
Acojunbng and Re￿[tir￿ by Charilies prewiThJ thew a￿￿nIS in accordarKe wilh the Financ1￿ f4¢w)rD"r¥J
Stantsrd in the UK Reputs4￿ ol kelaThJ IFRS 1021 m wel•re￿ to the N£counlrrwJ aTrJ Aep)rtff#J
by ChariDe5'. Stsiemerst ol Recommended Pra¢tK* issued on 1 Awl 2r￿S is referred lo in Ihe extant
regulatsons Ixrt has SI￿ been withdrawn.
We undw5tarnl Ihai this has ￿en tlone in orfer lor Ihe aft￿nts to WOVk1e a true arrtl lalr in ￿or￿a￿e
with Gèner￿￿ Accepted AcccyJnliNJ PractKe effecb.ve for re￿￿'r￿j periods teginning on or aller 1 January
2015.
Re8pe¢Uw responslbllllles of trustees and •x•mbwr
The trustee5 arè lor the preparaipjn ol Iht acrounts. The tNstees cons#Jer that an audrt is not
r￿Uired lor Ihi8 ypar undewtion 144121 ol ihe Chan"ts"es Act 2011llht 2011 Adl aThJ thal an irn1OFerK1èni
examinalion ￿ nogd8d.
11 Ls re5Fon5ibilty to:
examine the ac£ounts ur*Je￿ectTh 145 01 the 2011 Act:
lollcMT thè prc(*luws lail down in the c*The￿ Directhy￿ given by Ihe Charity Cofflrnisslon
u￿rs￿li0n 145151 Ibl ol the 2011 Act: arKI
stale tAl￿r partuAar n4tter5 have lo my atten1￿￿.
My examthatbjn was caThi&J rKrt in acwrdance TAith Ihè Gener￿ Di￿nS gNen by the Chanty cornm15s￿n. An
exarninabon indudes a revi￿ ol Ihè aeeounb.ng records by the charity aThd a o)rnparison ol tho atrounts
ed vthh those records. 11 a150 inctwJ8s C0n*dera￿n of any unusual rterns ordLsdosurns ￿ the acwunts.
and seekj.ng explanations from you as trus￿e9 concemiro any such fflatters. The Vocedu￿ uThJeriaken do r
ovido Ihe ev#lence that wouky rg]uired in an cor$￿uenIIY no OF4n*)n is gNOn as 10 *thelher
the accounts present a Irue and lair aThJ the rewjrt is liffltted lo those Matte￿ Sel wt in Ihe slalement
below.
Indopend•nt •x*mlnèrfs statement
In ￿nneCtrOn with my ex￿ination. no matter ha5 c4yn¢ to my attenl*M:
gwes me rea50nth cause 10 be[￿e thal ￿ any material re5pEcI ts ￿u￿eMents.
. lo keep aCwjnb￿J r￿Id$ ￿lIh ￿tion 130 01 the Acl,. aThJ
rgquiremenls ol the 2011 Acl have been m6t:
to whKh. in rny opmnion, attention Shr￿10 Ix In Lvdertyj enable a uTrJerstarylirMJ ol the
accounts o bg r¢a¢hed.
Martln S Wart1 FCA
D£*Jd & Co Limitèd
Charter&J Nttounlants
FIFfEEN Ros¥hlll
Monwomery Way
B059hiU ES￿e
CAALISLE
CA1 2RW
Dale..

## PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA **STATEMENT OF FINANCIAL ACTIVITIES For the year ended 31 December 2020** 

|Note<br>**INCOME FROM:**<br>Donations and legacies<br>2( a )<br>Charitable activities<br>2( b )<br>Other income<br>2( c )<br>Investments<br>2( d )<br>**TOTAL**<br>**EXPENDITURE ON:**<br>Raising funds<br>3( a )<br>Charitable activities<br>3( b )<br>Other expenses<br>3( c )<br>**TOTAL**<br>Gain / (Loss) on investment assets:<br>**NET INCOME/(EXPENDITURE)**<br>**BALANCES B/FWD  1 JANUARY**<br>**BALANCES C/FWD  31 DECEMBER**|Unrestricted<br>Restricted<br>funds<br>funds<br>2020<br>2019<br>£<br>£<br>£<br>£<br>124,567<br>76,671<br>201,238<br>195,663<br>589<br>-<br>589<br>2,212<br>2,203<br>-<br>2,203<br>11,033<br>791<br>-<br>791<br>517<br>TOTAL FUNDS|
|---|---|
||128,150<br>76,671<br>204,821<br>209,425|
||509<br>-<br>509<br>663<br>80,944<br>37,574<br>118,518<br>206,182<br>13,356<br>-<br>13,356<br>15,410|
||94,808<br>37,574<br>132,382<br>222,255|
||695<br>-<br>695<br>1,592|
||34,037<br>39,097<br>73,134<br>(11,238)<br>88,580<br>32,670<br>121,250<br>132,488|
||122,617<br>71,767<br>194,384<br>121,250|



The notes on pages 7-13 form part of the accounts. 

Page 5 



PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA
BALANCE SHEET
At 31 December 2020
N¢Xe
2020
2019
FIXED AssErs
Tanglble
Investment
Irwestmgnt in subsithary
51a>
51bl
Slcl
8,673
10.797
17,764
10,102
19,471
27,867
CURRETrif ASSETS
Debtors
Cash at bank and in hand
61.784
120.815
52,014
50,646
182.598
102.660
LIABILITIES
Credltors - amounts falllro due in on& year
9.277
Net ¢urrnnt assèts l {liabilitiBs)
174,913
93,383
TOTAL NEf ASSETS
194,384
121,250
PARISH FUNDS
Unrestrkted
Restrfcted
10
10
122.617
71.767
32,670
194.384
121,250
Approved by the Parochial Churth Counril on
R Baxter
Trustee
Trustee
The notes on pages 7-13 f(Km part of th& accounts.
Page 6

## PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA **NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2020** 

## **1. Accounting policies** 

## **Statement of compliance** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

## **Basis of preparation** 

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy 

## **Fund accounting policy** 

Unrestricted income funds are general funds that are available for use at the trustees' discretion in futherance of the objectives of the charity. 

Restricted funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose. 

## **Going concern** 

These financial statements have been prepared on a going concern basis. 

## **Income** 

Donations are recognised where there is entitlement, receipt is probable and the amount can be measured with sufficient reliability. 

Where services are provided to the charity as a donation that would normally be purchased from our suppliers, this contribution is included in the financial statements at an estimate based on the value of the contribution to the charity where this can be quantified. 

The value of services provided by volunteers is not incoporated into these financial statements. Further details of the contribution made by volunteers can be found in the Trustee's Annual Report. 

Income from tax reclaims are included in the statement of financial activities at the same time as the gift to which they relate. 

Income derived from events is recognised as earned (that is, as the related goods or services are provided). 

Investment income is recognised on a receivable basis. 

Income from charitable activities includes income recognised as earned (as the related goods or services are provided) under contract. 

## **Expenditure** 

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under costs of trading for fundraising purposes. 

Raising funds expenditure compromise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes. 

Charitable activities expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

Page 7 



## PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA **NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2020** 

## **Support costs** 

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. 

## **Fixed assets** 

Consecrated and benefice property is not included in the accounts in accordance with s.10(2)a) of the Charities Act 2011. 

Individual assets costing £1,000 or more are initially recorded at cost. 

## **Depreciation** 

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows: 

Fixtures, fittings and equipment 4 years straight line basis 

## **Cash and Cash Equivalents** 

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

## **Investments** 

Fixed asset investments are included at fair value at the balance sheet date. 

Realised gains and losses on investments are calculated as the difference between sales proceeds and their fair value at the start of the year, or their subsequent cost, and are charged or credited to the statement of the financial activities in the period of disposal. 

Unrealised gains and losses represent the movement in fair values during the year and are credited or charged to the statement of financial activities based on the fair value at the year end. 

Page 8 



## PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA **NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2020** 

## **2. INCOME FROM :** 

|**(a) Donations and legacies**<br>Boxes<br>Donations<br>Special COVID donation from Trust Fund<br>Donation from Church Shop<br>Legacies<br>Grants<br>Donorpoint giving<br>Planned giving<br>Collections<br>Pricket stand<br>Gift aid envelopes<br>Gift aid tax recovered|������������<br>����������<br>TOTAL<br>FUNDS<br>TOTAL<br>FUNDS<br>�����<br>�����<br>2020<br>2019<br>£<br>£<br>£<br>£<br>6,140<br>-<br>6,140<br>20,446<br>3,459<br>5,291<br>8,750<br>94,310<br>82,000<br>82,000<br>-<br>-<br>-<br>-<br>13,650<br>-<br>5,000<br>5,000<br>1,000<br>-<br>66,380<br>66,380<br>-<br>1,641<br>-<br>1,641<br>4,210<br>23,810<br>-<br>23,810<br>25,483<br>432<br>-<br>432<br>6,967<br>1,826<br>-<br>1,826<br>5,904<br>3,260<br>-<br>3,260<br>13,708<br>2,000<br>-<br>2,000<br>9,985|
|---|---|
||124,567<br>76,671<br>201,238<br>195,663|



Of the £195,663 received in 2019, £80,876 of donations were restricted and £114,787 were unrestricted. 

## **(b) Charitable activities** 

Fundraising: 

|Coffee/social activities|-|-|-|95|
|---|---|---|---|---|
|Guided tours|589|-|589|2,117|
||589|-|589|2,212|
|Of the £2,212 received in 2019, £nil related to restricted funds||and £2,212 related to|||
|unrestricted funds.|||||
|**(c) Other income**|||||
|Fees|1,483|-|1,483|3,764|
|Concerts|720|-|720|7,169|
|Parish Magazine|-|-|-|100|
|Misc income|-|-|-|-|
||2,203|-|2,203|11,033|



Of the £11,033 received in 2019, £nil related to restricted funds and £11,033 related to unrestricted funds. 

|**(d) Investments**<br>Dividends and interest|791<br>-<br>791<br>517|
|---|---|
||791<br>-<br>791<br>517|



Of the £517 received in 2019, £nil related to restricted funds and £517 related to unrestricted funds. 

**TOTAL INCOMING RESOURCES** 128,150 76,671 204,821 209,425 

Page 9 



## PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA **NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2020** 

|**3. EXPENDITURE ON :**<br>**(a) Raising funds**<br>Gift aid envelopes & stationery<br>Donorpoint|Unrestricted<br>Restricted<br>TOTAL<br>FUNDS<br>TOTAL<br>FUNDS<br>funds<br>funds<br>2020<br>2019<br>£<br>£<br>£<br>£<br>-<br>-<br>-<br>146<br>509<br>-<br>509<br>517|
|---|---|
||509<br>-<br>509<br>663|



Of the £663 expenditure in 2019, all related to unrestricted funds. 

|Missionary and charitable giving<br>Overseas<br>UK missions & church societies<br>Secular local charities<br>Tithing overstated in 2018<br>Ministry: Diocesan Parish Offering<br>Other ministry costs<br>Clergy & secretarial<br>Caretaker salary/exps/PAYE/NI<br>Church running & routine maintenance<br>Non-routine maintenance<br>Churchyard upkeep<br>Heat/light/water costs<br>Insurance<br>Organ costs<br>Publicity/website<br>Organist fees<br>Upkeep of services<br>Wedding and funeral expenses<br>Sundry costs<br>Bank charges<br>Education & training<br>Printing, stationery & postage<br>Parish magazine<br>Concerts<br>Restricted Fund costs|-<br>-<br>-<br>600<br>-<br>-<br>-<br>100<br>(250)<br>-<br>(250)<br>1,100<br>-<br>-<br>-<br>(2,443)<br>47,250<br>15,750<br>63,000<br>60,000<br>1,343<br>-<br>1,343<br>2,230<br>2,762<br>3,012<br>5,774<br>7,111<br>3,456<br>3,081<br>6,537<br>5,907<br>44<br>2,886<br>2,930<br>4,829<br>2,684<br>5,291<br>7,975<br>80,876<br>1,275<br>783<br>2,058<br>2,156<br>6,097<br>1,584<br>7,681<br>10,497<br>5,186<br>2,088<br>7,274<br>7,087<br>-<br>-<br>-<br>266<br>118<br>118<br>426<br>3,749<br>1,251<br>5,000<br>5,695<br>-<br>275<br>275<br>631<br>231<br>-<br>231<br>568<br>4,981<br>622<br>5,603<br>910<br>88<br>-<br>88<br>168<br>-<br>-<br>-<br>445<br>1,346<br>951<br>2,297<br>3,669<br>583<br>-<br>583<br>3,094<br>-<br>-<br>-<br>9,257<br>-<br>-<br>-<br>1,002|
|---|---|
||80,944<br>37,574<br>118,518<br>206,182|



Of the £206,182 expenditure on charitable activities in 2019, £82,304 was charged to restricted funds and £123,878 was charged to  unrestricted funds. 

## **(c) Other expenses** 

|Accountancy fees<br>Depreciation<br>**TOTAL RESOURCES EXPENDED**|4,265<br>-<br>4,265<br>5,941<br>9,091<br>-<br>9,091<br>9,469|
|---|---|
||13,356<br>-<br>13,356<br>15,410|
|||
||94,808<br>37,574<br>132,382<br>222,255|



Of the £15,410 other expenditure in 2019, all related to unrestricted funds. 

Page 10 



## PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA **NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 December 2020** 

## **4a. STAFF COSTS** 

|**4a. STAFF COSTS**<br>Wages and salaries<br>Social security costs<br>Pension costs<br>No employee received emoluments of more than £60,000 during the year (2019 - No. 0)<br>The average number of persons employed by the charity during the year was as follows:<br>Charitable activities|2020<br>2019<br>£<br>£<br>6,537<br>5,758<br>-<br>-<br>172<br>149|
|---|---|
||6,709<br>5,907|
||2020<br>2019<br>No.<br>No.<br>2<br>2|



Charitable activities 

## **4b. PAYMENTS TO PCC MEMBERS** 

Expenses of £105 were paid to trustees in the year. There no other payments to any PCC member, persons connected to them or related parties. 

## **5. FIXED ASSETS FOR USE BY THE PCC** 

|**(a) Tangible**<br>**ACTUAL/DEEMED COST**<br>At 1 January 2020<br>Additions<br>At 31 December 2020<br>**DEPRECIATION**<br>At 1 January 2020<br>Charge for year<br>At 31 December 2020<br>**NET BOOK VALUE**<br>At 31 December 2020<br>At 31 December 2019<br>**(b) Investments**<br>Fair value 1 January 2020<br>Revaluation gain<br>Fair value 31 December 2020|Equipment<br>£<br>42,357<br>-|
|---|---|
||42,357|
||24,593<br>9,091|
||33,684|
|||
||8,673|
||17,764|
||£<br>10,102<br>695|
||10,797|



## **(c) Investment in subsidiary** 

The charity holds more than 20% of the share capital of the following company: 

**Country of Principal Subsidiary undertakings incorporation activity Class %** Cartmel Priory Shop Limited United Kingdom Priory shop Ordinary 100 **Capital & Profit/(loss) for the reserves period £ £** 1 **6. OPERATING LEASE COMMITMENTS** Future minimum lease payments 2020 2019 £ £ Not later than one year 1,063 1,170 - Later than one year and not later than five years 1,063 Total 2,126 1,170 

Page 11 



## PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA **NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 December 2020** 

## **7. DEBTORS** 

|||
|---|---|
|**7. DEBTORS**<br>Trade debtors<br>Due from Cartmel Priory Shop Ltd<br>**8. CREDITORS**<br>**Amounts falling due in one year**<br>Trade creditors<br>Accruals|2020<br>2019<br>£<br>£<br>5,750<br>4,619<br>56,034<br>47,395|
||61,784<br>52,014|
||2020<br>2019<br>£<br>£<br>5,592<br>7,305<br>2,093<br>1,972|
||7,685<br>9,277|



## **9. FUND DETAILS** 

## **Restricted funds** 

|Refurb & development<br>Misc restricted<br>Vigarage fund<br>Flower fund<br>Young parishioners<br>Publicity & website<br>Heritage Grant<br>Macbeth Grant<br>David Hampson Legacy<br>Comparative restricted funds<br>Refurb & development<br>Misc restricted<br>Vigarage fund<br>Flower fund<br>Young parishioners<br>Publicity & website|Balance at 1<br>January 2020<br>Incoming<br>resources<br>Resources<br>expended<br>Transfers<br>Total<br>restricted<br>£<br>£<br>£<br>£<br>£<br>1,400<br>5,291<br>(5,291)<br>-<br>1,400<br>4,939<br>-<br>-<br>-<br>4,939<br>230<br>-<br>-<br>-<br>230<br>2,003<br>-<br>-<br>-<br>2,003<br>14,711<br>-<br>-<br>-<br>14,711<br>9,387<br>-<br>-<br>-<br>9,387<br>-<br>62,280<br>(32,283)<br>-<br>29,997<br>-<br>4,100<br>-<br>-<br>4,100<br>5,000<br>5,000|
|---|---|
||32,670<br>76,671<br>(37,574)<br>-<br>71,767|
||Balance at 1<br>January 2019<br>Incoming<br>resources<br>Resources<br>expended<br>Transfers<br>Total<br>restricted<br>£<br>£<br>£<br>£<br>£<br>1,400<br>80,876<br>(80,876)<br>-<br>1,400<br>4,939<br>-<br>-<br>-<br>4,939<br>230<br>-<br>-<br>-<br>230<br>3,005<br>-<br>(1,002)<br>-<br>2,003<br>14,711<br>-<br>-<br>-<br>14,711<br>9,813<br>-<br>(426)<br>-<br>9,387|
||34,098<br>80,876<br>(82,304)<br>-<br>32,670|



Refurb & Development - this fund is used to pay for any major refurbishments to the Priory. 

Page 12 



## PAROCHIAL CHURCH COUNCIL OF CARTMEL, CUMBRIA **NOTES TO THE FINANCIAL STATEMENTS (Continued) For the year ended 31 December 2020** 

## **10. NET ASSETS BY FUND** 

|**10. NET ASSETS BY FUND**||
|---|---|
|Fixed Assets<br>Current Assets<br>Creditors due within one year<br>Comparative net assets by fund<br>Fixed Assets<br>Current Assets<br>Creditors due within one year|Restricted<br>funds<br>Unrestricted<br>funds<br>Total funds<br>£<br>£<br>£<br>-<br>19,471<br>19,471<br>71,767<br>110,831<br>182,598<br>-<br>(7,685)<br>(7,685)|
||71,767<br>122,617<br>194,384|
||Restricted<br>funds<br>Unrestricted<br>funds<br>Total funds<br>£<br>£<br>£<br>35,744<br>35,744<br>34,098<br>74,241<br>108,339<br>-<br>(11,595)<br>(11,595)|
||34,098<br>98,390<br>132,488|



## **11. CARTMEL PRIORY CHURCH SHOP LTD** 

From 6 January 2016 Cartmel Priory Church Shop Ltd was set up as a wholly owned trading subsidiary of the PCC of Cartmel. 

## **12. RELATED PARTY TRANSACTIONS** 

During the year a donation of £Nil  (2019 £13,650) was received from Cartmel Priory Church Shop Ltd and recharges totalling £8512 (2019 £8,649) were made to the company from the charity. 

Page 13 

