I'yi F B A": Waltham Forest Blind Association FINANCIAL STATEMENTS FOR THE YEAR ENDED 315T MARCH 2025 Unit 801, Midland Business Centre 679 Hi8h Road Leyton London EIO 6RA Tel: 0208556 0355 E-mail.. w blindassociation 00 lemail.com Web."www.wf-ba.com Registsred Charity No. 1130235 Walc- CITY AWAROS FOR ALL
Contents Page l. Waltham Forest Blind Association....................................-........................................................... 2. Reference and Administration................-.............. . 3. Chair's Report...........................................-..--......--..-............-........................................................ 4. Treasurerfs Report......... ..-........................................--......---......................................................... 5.Structure, Governance and Management .. 6. Activities & Services Offered............................................................................................................................ 7. Financial Support and Funding during the year.......................................................................................... 8. Activities for the year 2023-2024..........................................--.-..............-........................-............................ 9. Achievements for the year 2023-2024................................................. . 10. Future. Vision and Activities................................................-.....-..................................................................... 11. Risk Mandgement........................................................................................................................ 13. Funds and Reserves..................................................-................. 14. Trustee's Responsibilities in relation to the Financial Statements..................................................... io 15. Independent Examinerfs Report.............................................................................................................11 16. Income & Expenditure Account....-...............................................................-..................................12 17. Balance Sheet ................................................-. .13 18. Notes to the Accounts....................--..---......-..................................................--....................... ..14_17 lof17
on Mission To improve the quality of life for Blind and visually impaid people in Waltham Forest. Vision To promote equality, access and independence through infomiation. awareness of Blind Culture, advocacy. befriending, social groups. leisure activities and training services. Minimises physical risks and dangers, Encourages social interaction. recreational and work settings Developing latent talents Promoting intellectual, physical and emotional expression. It encourages blind and partially sighted person to become personally as independent as possible, helping providing the vital communication link to the individual by sharing and acting as their 'eyes Objectives Tho objective of which are to relieve the needs of the partially blind and blind sighted people who are residents in London Borough of Waltham Forest and neighbourhood boroughs through provision of: Drop In centre activities to alleviate loneliness, sharing knowledge and interacling with others and learning new skills as part of living a normal life like other people. Weekly talking newspapers and information on audio tapes. Outings to various places of interest to relieve isolation and bring happiness. Advice and case work services at the WFBA office and Out Reach. Training in mobility and providing music and bringing speakers to talk to the blind people on issues of blindness, Blindness awareness through advice and group discussions on blindness awareness at the centre and sharing blind experience. Volunteering & befriending relieving isolation. Increased knowledge of Information Technology/Computers through computer training 2of17
I. REFERENCE AND ADMIMISTRATION INFORMATION FOR THE YEAR ENDED 31ST MARCH 2025 The management committee members who served during the year were as follows: Administrative Structure Mr Tariq Hussain Mrs Asma Mushtaq Mrs Naseem YAQUB Mr Vijay Parekh Mr Andreas Georgiou Mr Gary Wiggins Mr Javed Patel 2025) Chair Secretary Treasure Vice Chair Committee. Member Committee. Member Committee Member(joined 311101204,left June REGISTFRFD OFFICE Unit 801. Mainyard Studios, 679 High Road. Leyton Lorfrdon EIO 6RA [BANKERS Barclay Bank PIC Walthamstow. Hoe Street. London E17 Unity Trust Bank Plc. Nine Beindle Place Birrningham. BI 2HB INDEPENDENTEXAMINER Sidney H Milambo ACMA BACC, 25 Watershipdown House, Cambridge Park Road, London El12PY 3of17
Intr(xluion I Vrtld like to begin by expressing my sirre gratitude to all memlHs for yt)ur unWaV7ng support throughout the past year. It has LEen an honour to serbE as ycxjr Chair. and l am (x)mmitted to upholding Ihe trust you have placed in me to ensure Ihis has LEen a prcKludive and FX)sibve period for Ihe Waltham F(xest Blind Assoc4ation. (Xjr senfjces play a vital in Suppting bfirKI and partially sighted indiifjcluals, helping to redu isolab'on and promote Independen at home. We offer dcx)r4oth)ra&s1stan, telephone suprjrt and video calls via ZcK)m, ensuring help Is available knverit is need. We Cdalxe other organisalions on joirrt projects and make referrals additi(al suppcrt is required. TfrE Trustees CA)nfi(lent that a rd)ust crfjJ)rate gONernan framewoth is in pl. l am to confirm that fhe (thaity's govemarKE arrarwJements a wde range of regulatory requirements. As part ofoUrgoveman 5truclure. Ihe AS$(lation maintains a)mrenSive policies and procedures that enable eff8dpde iisk management arKI provide assuran regardiro Ihe adequacy and effetheness of our intemal controls. Elhi(3 arKJ Q¥wtate ReSsibl1ty Wsltham Forest BlirKI AwJiali(M's reputation for frw, utyiity, arKI eth1 prac is one ofour greatest assets and keyto our(x)ntinued SLhxess. We are (xxnmtsd to legal comtAlan and operating to the highast standards of int8giity. 80th as an organisaticll indmduals, IIE Slnve to foster patherships Ihat IXOlTK)te ined gJJncMrnand s(xial pn)gress. The ongoirKJ supt0fr memkH5 is instrumental in diilfjng the succ£ss ofourlocal cAryrate reswnsibiltylnilialiv within the (x)rnmunitses we sfft. We remain deeply cxynmitted to promoti Chrsty, fotsiru IrKligenous parficipallon, advancing hurrran lights, and supwrting initiatives thatwu)urage gerthr equalty. Condusion I woukj like to extend my Sin[2 thanks to ManaJement Committee, ourdecti(ztl staff, and our invaluable volunteeFS. Most imFX)rtanty, l trH)k JrmEybers, whose resi11 and x)tion habE bn vital throughout Ihis F(X1. Significant prwess has been made bythe Assocaati(n. arKI I would akn fike to take this opp)rhJntyto thank ourfurKlers and sUpprS fortheirorEt)ing 0]n1trnt I Icx)k fmrd to cuinuing thisiourney togelher as we )Ik toward a Sha kn. Tariq Hussain. ChaIrpeOn 4of17
REPORTFROM THE TREASURER The statements (x)verthe pericKI 1StApil 2024 to the 31 Marth 2025. The a(IntS show a defi(it forthe financaal yearof £881. Forthe year underreview. Ihe AsScla110n'S finarjaI perfOnman was". I[me £55,760; Expendilure £56,641 ex(E&s Ofexpire over inc£)me £881 and the reserves £16.773, made of UnrestiNXed £5.595: Resth"(Xed £11,178. The AslationS reserves are slill ligh erKKJgh to suptth investrnents fcrts QHrent year. The AsSlatiOn will (x)ntinue to genwate and manage resour effi(ienty, investing n reserves and diverstyng i& revenue streaffts in alrdan wth its goals, accx)rding to Ihe Management Committee's Strategic Plan, Mthich Kras impleEnt wth inwt frcffl staff and adknim. We are grateful to trE following funders th) suptxjtsl us during hard time of to achieve Ihe charities aims and objecbves In delibEritKJ Ihe Supp to the wlnetable oldervisually impatred people enaE4ing Ihem to live irKlependenty and tEtterhealth (xrt(xrn. SWLS Engknd City B17dge Fourxjabon . City of L(x NaIal Lottery-A4A Lloyds FoutxI8 Regardless ofthe diffi(xlbes that lie ahe1. we must mantan (xjrfcw. We will support blind and partiallysghted itKlividuas ttywh all of Ihe thanenges Ihat lie ahead. La.sty, I want to express my gratitude to everyone WIKI volunteers to help the Asgxiabon. You cx)ntiibute to the finan(ial health of Ihe Ass(xiation and keep Waltham Forest Blind ASS[[all0n nnIng - witryxrt you, trie A55Lxiation's ([ts w)uld sh3nfficanty incxease. Additionalty, I want to thark the ManagerrEnt C(Thmrttee orKE more fortheirdedi(21ion arKI ha1 wo, which helFEd b maintain (x)ntinuty during a tyng and (*IlengIr p10d. NaM Yaqub WFBA Treasurer 5of17
- REPOR T OF TRUSTEES I. INTRODUCTION The ISteeS presrt finan(2a statements of ts dEtity tr the year 31st March 2025 The financial statements have IEen tyepared in a]X)rdan Koth trE acxxiunling txJi(ies set (xrt on pages 14 and CC¥n Imth the drit/s and apple law. In May 2005 Ihe of the A0 chan1 from WalttHn Forest Blind Asians AsscKiation anged to Waltrwn Forest Bli1 AssoLialion to provKle serrf1 for all blind pwe liviru in Waltham Forest
- Structure. Governance and Management Governing Document The Assoc4ation is a thitab cKganisakn forrn Ri June 1991 and is govern byits o)nstitution whith established the 0edS and of the tharity dat 12th A11 2005, and as amended on 3rd June
-
It was registe as a charity ( 19 June 2(X)9. Membership-FuN membership of the Associalion is avalb to ai registered blitKI and partially sighted eople resident in Waltham Forestand am I1x th) ey4Yess interestand sJrnpathi vmth, the aims arKI 0ectiveS of the Assocxatbm. The Q)mnittee reseNes the ruht to temiinate Ihe membership of any mernFr oftheAsso(iation Only ftjll mernbers are eluible to vote at the Annual Generdl mtrng IK Ihe Emergency Gener31 meetiru, Asscxiate arc (lY dlAe to vote as part of the ojmmrtt meetings The Policy and general management: cY and generdl Management of the affairs of the ASs(xJStic is directed bythe Exeojtive Committee on IEhaltoflhe trErnbe. Tr mMrttee mts not less than four t'm&8 per w. and when cx)mplete C(SISt of t less than four memlws and not mcKe than seven tTEmbers. Full EMtErS shall make up mre than 50 % of fhe (x)mmittee at any time. There shall be at least I) women trEmbs on Ihe (L)mmittee at any one lime, one ofthm shall be a representative of the men'S group (as atKI th fomEd) The rneMb ofthe Cornitt are e at Ihe AG.M. ofthe As&xiation and are eluible to stand for the re-ele(*on. Ac(wts'ng the F>ra8ident and ComrTMttee members shall hokj Offi uiitil Ihe [lple1m of the nextA.G.M., cwbyretTK)valdl&ated tyResolutK)n passed bythe MembSaItheG.m. (xthe E.G.M., on a MaJity vote Of thirds ofthe rne yesent and vob'ng Nominatlons of the Committee members: All members of the Association are eligible to serve on the Committ. Nomnatjons for Ihe committ (xn be in [lIng made (xally in Ihe AG.M., these can tE prows by the of Asscxiati(xi or self-ncxninated. Suth nominatKJns to be Se(ded and aped at the AG.M. methtu Apwinbnent is on Ihe basis crf te(Ewed frorn memLw ct)ncEmirKJ eligibilty, peTr)nal 0)mpeten, specialist skills arKI kKxI availaknlty Induction and Training of Trustees-Trustees are inducted through training days and through infonnal and forn meetings wlh establish outw'ng buste&8 arKI we provided wih an indudion pad( and otrEr relevant materials to fami1rari thselveS wth the driS 0rats. 6of17
-
Activities & Services Offered. 0 1: Drop In Centre (everyTuesday1pm till 4pm) RreatiCl Physical Health Acbvitses ial and Get Together Adrvities Discussior Feslival Celebratic Speakers Talk On Health ArKI BSrKInessAareneSs 0 2: Advice and information Infomiation On Rdated Health AJKI State Beneffts Fm FillwYJ Health Awareness worffsh0psenrynar Grant appli(3ti(ms 0 3: Training ComputerllCT Traini Job Search CV Wiiting rthbilty / 4: Leisure And Culture Excursion Musical Events d 5: Befriending Service 6: Volunteering ArKI Out ReaGh 7: Women Group rf 8: Bts"nd Ciicketfor beginn3 (everywednesday 11am to 1230)
- Financial SUort aiid FundindUrIn ._theyear In ordcrto keep ourselvesg)ing and to all(xN us grow. we need as muth supwrtasvdE (3n get. This extra financial help will alkw us to provide healthy and Iwpier lives for OE partially blirKI and blind for fr or at a suEEidized, affordable price as as aid us in deVel0F Ihe A88(x#ation fijther to inGreasiThJ blind people's irKlepend&tt Imng and fulmlng theirp[Aa. The thaiity recEived supwxtfrom Ihe followirKJ nd5. Siiyts England Cty Bridge FoundaicTr Cityof LorKk)n National Lottery -A4A LI0S Foundation
- Activlties for the What we provided: / Physica FitrEss acbvibes=39 se&gcr O MenÈl and phyy'caly IEalth =7 sessions O Raffle- 40 days O EatiWo(ialtsing outs 4 Outingts(xKsions=1 O Case-32 rf Form Fillwig-15 ear 2024-2025 7of17
Beneffts-20 O Grant Funding Supwrt-12 O Housing=10 More than 50 memb5 were p)rted in the (lMunty. A key element ofsLPPOrtwas arou mental health and wellbeing and reduarg is0Lgtic. This was being ddivered thr(xuh group meetings. Emerging Need WFBA has (ntinUOusked wilh cx)mmunibes it supiJ)rts a(xo&s Waltham ForesL This has enabled it to lick up on respond to emergiru health and wellbeffu needs of the visually impaired people. The key ar&% of rEed greatersIgnifi(2n are: mental heafth induding anetyar1 km nKtxJ scxial isolalion and loneliness suppjrt th using duital heath and c3re sepli Insights into how heath army e11tnig needs are lieing met in an equttatle way It Tining restarted. Mental and physical health. 6. Achievements for the ear 2024-2025 Independent living and trdining Mobillty tiaining: Mobilty arKJ life skills to aVd ISJIati iMp)ve KIe[Emen. It impThaY thersafetyand (x1nfKlen and affected Iheirfreedom ofmovemenL Itnproved -esten. less 121 isolation, and deUea anxietywete all eff imobilty trainiThJ. Digital Access for All.. Assisbve tethnologytraining bEarth suw(xted Use to acxxs counsellirYJ and teth literacy. Significant (ng0S from a state of dependency to (Me of sdf-reIian. enhancth Smxxal (xyinection and Costof Lmng: Eaty intervention trainirKJ provided to prevent ls1S. Training tYcmoW indep8nderKt and <J)nfiden debtavoidancg and SritY. cxxst oflmng lum finandal krge into pradical tool for nabigatiro daity lrfe a)nfiden and se(rIty. Volunteering: This is ()ntirA to womde SeMS needed to Ure tr)se Ihat so(ial Isolat arKI hard to reath are not tsg0l and Ihis is en(x)uraging rfantaSIjC Voluntee to remain them reVer possible. Beneficiaries of our services We have referred to the guidarKE (taIn in Ihe Charty Commission's general guidarKE on public benefft en remewing our aims and obiectves arKI in planning cr activit]es. In partIClar, the trustees cx)ntinue to SIder FM)w nned aJi¥qlies (x)ntiilxJte to the aims and objec*ves are setting. The (tsty cxw£s cxrt a wde range ofacbvibes in putsuarTr ofits (thaiitable aims. The bustees consider that ItEse adwknibes provide direct tEnefft to Ihe visuamy impaired people fft) use our support Se1, and Ihe widercThnmuty as a whol 8of17
- Future Vision and Activities As an niSab"0n at2 v¢ant to rnore prcAa(kn in mting needs, and to worf( wtlh stakeholde in a rn( cmrdinated Wdy. We have seen Ihe value ofow role in suppjting heath and wellbeir¥J wthin our neightx)utho(xl and are keen to build this forthe thjre. We have had rrDre engagementth funders Kthich has been reaNy tKJ&tr/e. forward we JAfdntto WO wih nderS in a more SS+Stematic way to Ix)nsider. [• Howdo we kning t(uetherstakehcqde to Mdentifylhe needs offhe (J)mmL[ O How are reX)Ur albcd? O supp)rt can be adeqLJatety tE dd1ve? O vknat requires pUbC seoknr supp. - H(w do build paCt0 SUPtxJt partnShIpl[VJ? We have similar we hope to athieve to cleate healthyarKI resilient cx)mmunittes. We will deliver a 1[0110 of dis(Tete, holisbc and expert Se[vi for the benefft of old people wth visual impairment resid1 in London B(wh ofwaltrwn F(Kest and transfc¥m Iheir lives. To achieve this, we ill; O Support peOe vTsual impaiment thrcwh expanding structur&Y or£ to one supwrt and phone advi. O DeliKwing wactcal da1 living, rnjbilty and IT tsining Launth w mentoring to improve nfiden and reduce isolabon. O Adv(Late for a(XEssible public serViS and enVirCments. / Increase refertals and tecwniti(M IhioLxJh events and partri&ships. O Inuease staff arKJ admin c•atyto meet n&. ort for the Members In orderto address lonellness, fcKKI seIrty, ancl trE muiFned ysical and mental heal oftlM)se vtho are marginals1 and disadwdntaged. we wll 0)nntrate our efforts on Èkn"ng (J)nsistent •• action. We will prltsse addressing these indMduaLs' urg& needs, bul in CKder to fulty address thallenge that lies ahead. we maywant to rc(x)nsider refoajsing our effots on addressing Ihe di5paiilies Èh.at have tEen made worse by the ect)rK)mic uisis and .
- Risk Mana ement The major iisks to the ctsrity is exp)sed have bn revie arKI s5Stems are beiro establish1 to mrtigate those risks. Trust have recogniz Ihat reguk Fundir¥J ft)rmeeting )re C{t is a big issue. Hen thts is a biggest risk our managing nEmbS are revknv annually.
- Reserve olic The target minimum level ofgeneral reSveS is dli(X)MMISsKjn'S recx)mmerKled reserve tx)lry of )veriry 3 m¢Mths d exwdith set to ensure WFBA'S financia Independen and sustainabilty. takityJ a(xxxJnt of the seilty crf its irrA)rne stream, cash balan and an assessment of the potentia financial imp&* of risks being fa(Ed. The target mnimum level of general reserves of 3 months is set to ensure Ihat re9)l e aN)lied efflIry, balan(ing the cost of ulatiOn Nmth the qLdty0fServi womded to the serVk usds and trE pu.
- Financial Review The results ofthe (tsrityforthe Year sfrKMn wi trE annual finanaal statements set out on pages 12 to 12 9of17
The tharity had in(x)me of£55,760; (2022r24; £74,965): dired charitalk expenditure and supwrt (x)sts of £56,641: (2022r24: £Sg.284.). There was a defi(it of ina)Tre over expenditure of (£881) (2022124: suuS £6.681) FurKls canEd f[Xard of £16,773 of thIch £11,178 is restiicted and £5,595 unrestiiGted. 11. Funds and Reserves The unresthcted fvnds indude a Genera Reser fcHward of£4,333. This level of General ReseDie is rJarded as insuffi(ient by the buste&s Ixrt are c£)ntinuing devdq>ing strategies for fvndrdisiro. 112. Going Concern Management has detennined tha there is no mataia uncHtsintylhat (2sts doubt on the entity/s abiltyto cx)ntinue as a gory (x)rKEm. Trustee's Responsibilities in relation to the Financial Statements Lav applicable to tharthos in England arKI Wales requires Ihe bustees to prepare finaniial statement for eath financial yar whith give a bije fair view of Ihe state of affai of the chaiity for the period. In prepartng tIe finanaal statern. the ISteeS ¥e to: se1tt suitable a(xx)unllng wtcies and trEn aFVythem ng{stenty Makejud3ment and estimates Ihat are tea50rle arKJ entr. State knther applicable acajunting standards arKI Ststwnetrt of Rel])mMend Prac1] have bn follcffiNed, subject to any material departurcs disdosed arKI explained in the fincIal statement arKI: Prere Ihe finarKaal statements on a goirg concem basis. The bustees ate resFx)rLsible for kpIng proper acu)unting rec£)rds, whith d1sdce reasonat a(xJrncy at any time the finanaal posilion of Ihe chdrity and enable trEm to ensure that the financial statements )mplY with applicable law. They are resp(sIble for safeguarding the assets of the tharity and hen for taking reasonale steps f( the prelic arKI deteclK)n of fraud and other irregularities. Signed behalf of TnJst9es by. * 4H64ty/1 Tariq Hussain........--.....-..........................- Chairman ..Dated." DL6 IOof17
Independent Examiner's Report Independent Examiner's Report to the trustees of Waltham Forest Blind Association (WFBA) I rekK¥t on the aonjnts ofthe chaiity forthe year end&J 31st 25. set OLrt cn pages 12 to17. 7e>pective responsibilities of trustees and examiner c tharws trustees are resFX)nsible fcythe prEparalion oftFE The tharivs trust cx)nsider tr)at an aud Is not requir&Y thts year Ulersl 144(2) ofthe Charib&s Act 2011 (the 2011 Acl) or Und Rulats?n 10(1Xa) to (c) of the CJBribes AccrNJnts (SoknrKI) RulatIonS 20C%S Regutations) and that an i•nt exami is TrE caiity is prepaiing acxyued 2cmunts aThd l qUcifffBJ to urMatake eXamInatK by being a qL&91ffi&I memtEr of [naFTrJ lJ)dy]. It is my resForEibilty to." examirE ts ao))unts uryJerion 145 ofttE Chantses 2011 and urKJer Secti 44(1Xc) ofthe Chartbes and Trustee Iiivestrnent (ScotsrKJ) Act XQ5 (ttE 2(K)5 Acl) to f01bTr tKcrwJures laKI dcwn in thc gr D1Ctior6 gtven by Ihe Charity Cc¥nmtssion urxler ion 14g5Xb) of the 2011 Act . to state partKJJ rykqtters have Ixxne to my attrtIC Basis of independent examiner's report IAY examination was t2[&1 (xrt in aOX)rda with gwal DI10nS grven by the Chatity Commi&st( d is ill dG(X)rdan wth Regulabcfi 11 of the chalitt AAThJnts (&x)darMJ) Regulati(xE 2Th. An iriatinn indudes a revraw ofthe aLxrxJnting recDrds kept by ihe tharty and a cx)mparEon of ttE aJJ)un"s presented wth tho re(xrds. It ak) incknles c£MsKleratrn ofany unusual ttems or disdosures in Ihe ac£aJunts, and sed(ry exFlanatuE frun you as bustees o)ncemiThJ any suth matte[5. The prcXIureS U[KIken do not FNr)Mde all the ev1dW that wryjkl r4illrj in an audit cxJtwuty no opinion is given as b whettErthe a)xunts pres a arKI and IEF(Yt is Imtted to trK6e matter5 t out in trte next statement Independent examiner's statement In conn my exgmlnatK, no mth IES Im to my att¥1. (1) whith gives rea&JEe (2U to tElieve UEt in any nEterial resKEd the r4uirements: to keep a(r£unting recotds in a0]Ydan 130 ofthe 2J11 Ao and sectron 44(1Xa) of the2005Actand Regu 4ofthe 2C06PdXtkJnts R•nsand . to prepa a{xrS wtth the aCtnt[ng r)rdS arKJ Ixxnplywith the aox)unting requIremS ofthe 2011 Ad and tion 44(1Xb) ofthe ZK15 Acl and RUlal 8 ofthe 2o06A(XJntS Re3ulatiS have rTr)t met or {2) to lCh. in my opinion, alterikn sFvJJkl drawn in (xderto erngtk a urKJthdiro Of the a(xx)unts to be readE ne Milambo ACMA BACC, 25 Watershipdown House, Cambridge Paffrf Road, London E112PY Date.. Ilof17
WFBA ACCOUNTS 2025 WAL THAM FOREST BLIND ASSOCIA nON (WFBAJ STA TEMENT OF FINANCIAL A CTIVITIES (INCOME AND EXPENDITURE) ACCOUNTS FOR THE YEAR ENDED 31st MARCH 2025 Un Restricted Restricted Funds Funds Total 2024/25 Total 2023/24 INCOMING RECEIPTS Incoming Receipts Fmm Generated Funds - Voluntary Income - Activities For Generating Funds Notes 53,948 53.948 74,217 Chantable Activities -OtherActivity Income Banklnterest 1,812 227 430 97 T4.965 1,812 1.812 53,948 55.760 Chantable Payments -R8crgation Programme6 56,091 56,091 67,732 Governan Coslb 550 550 550 550 56,091 56. (>41 68,282 Surplus /(Deficit) for tho Year 1.262 (2. 143) (881) 6.683 Transfer Between Reserves Net Fund Movement 1,262 (2, 143) (881) 6,683 Funds Brought Forward 1/4/2024 4,333 13,321 17,654 10.972 Fund Balances Carried Forward 30/3r2025 5.595 11,178 ", he results for the year shown above are derived from Gontinuing activities. 16.773 17,655 WFBA Flnancial Statement 202&2025 Page l 12 of 17
WFBA ACCOUNTS 2025 Y/AL THAM FORESTBLIND ASSOCIA TION (WFBA) BALANCE SHEET AS A T31STMARCH 2025 Notes 2024/25 2023124 TANGIBLE FIXED ASSETS Office EquipmenVCDmputers CURRENT ASSErs Prepayment & Accrued Income Bank & Cash at Hand 630 61.533 62,163 5,630 67.178 72,808 Creditors Amounts Falllng Due withln one year," reditors and accnials 28,616 38.380 Ivet Current Assets 33.5d7 34,428 Amounts Falling Due More than one year.. Incomc Received in advance 16.773 16, T74 Net Assets 16.773 55 FUNDS Unrestricted -Gen8rai Funds 5.595 4,333 Restricted Funds '.Revenue Revenue Capital Fund 5,595 11.178 11.178 16,773 13.322 17.655 .Joproved for and on behalf of Trustses on.. i- ..2026 MR TARIQ HUSSAIN CHAIRMAN MRS NASEEM YAQUB TREASURER WFBA Financial Statèment 2024-202S Pag8113 of 17
WFBA ACCOUNTS 2025 Notes to the Financial Statents for the year ended 31st March 2025 f; Gcounting policies l (a) Basis ofpreparation The financial statements have been prepared under the historical cost conversion and in accordance with applicable Accounting and Financial Reporting Standards and the charities SORP 2005 and Charitys Act 2006 and 2011 (b) Fund-accounting Unrestricted funds are funds available for use or retention at the discretion of the Board of Directors in accordance with the chariws objectives. Designated funds comprise funds which have been set aside by the Board of Directors for specific purpos8s. They are set aside to ensure that redundancles and closure costs can be met at any one time to allow coping with unforseen Clrcurnstans. Re5trlcted funds are funds subject to specific restrictive con(Jitions imposed by the donors or by tho declared purposes { c) Incoming resources Income is recognised when th8 charity has entitloment to the funds. any peifotmance conuitions atlaGhed to the item(s) ot income have been met, it is probable that the incottle wlll be received and the amount can be measuigd ieliably. Income from grants, vthether 'capital' grants or 'revenue' grants is recognised when the charity has entitlement to the fund8, any perforinance conditions attached to the grants have been met, It is probable that the income will be r8ceived and the amount Gan be measured reliably arKI is rK)t deferred. Income received in advance is recognised in the period to whicti they relate i expenoiiure Is accouniea Tor un accruals Dasis wnere Incurrea oirecciy Iv rurLner ifle charrtys charitablc objeGtves is shown under the heading of direct charitable exp8nditure (e) No amounts are inclucled in the financial statements for services donated by volunteers. (g Tangible fixed assets- Tangible fixed assets are depreciated as follows: Computers straight line (25% of cost) Equipment Straight line (25Yo of cost) Assets costsng £500 or less ar8 caprfalised in the year ofpurchase. WF8A Financia Statement 2024-2025 Page114 of 17
WFBA ACCOUNTS 2025 Notes to the Financialstatements for the year ended 31st March 2025 Incoming resources 2. (a) AnalYS of Incoming ReSoUrS Grants/Donations Activity Income Income Other Income 2024/25 Total 2023/24 Total Welfare Pmgrammes 53.948 1,812 55. 760 74,965 53.948 1.812 55, 760 Unrestricted Restricted Total 74.965 Total Grants Sports England National Lottery Communty Fund-A4A City Bridge Trust-city of London London Communty Foundation Groundwo Lloyds Foundatlon Foyles Foundation 7h8 Will Charilable Trust The Archer Trust WG Edwards Chan"lable Foundation Total Grants Income 13,948 10,000 5.000 13,948 10,000 14,999 10,000 9,986 3, 732 25,000 3,000 5.000 1, 500 1, 000 74,217 25,000 25,000 53.948 53.948 Otherlncome Donalions Other income Bank Interest 227 91 318 430 Fundraisin.q 1,812 1,812 Total Income 1.812 53.948 55. 760 3(a) Resources expended as shown in the Statement of Financial Actlvlties 74,965 Direct Costs Support Costs 2024/25 Total 2023/24 Total Welfare Programmes Total Governance Total Costs 3( b) Governance Costs includes the following Independent examination Profes&onal & Consuiltancy Fees 40. 720 13.871 54.591 63. 784 40, 720 13.871 2,050 15.921 54,591 2,050 56,641 63, 784 4. 500 68.284 40, 720 550 1,500 2.050 550 3, 950 4.500 VblFBA Financial Statement 2024-2025 Page115of 17
WFBA ACCOUNTS 2025 Notes to the Financial statements for the year ended 31st March 2025 3 (c) DIRECT COSTS 2024/25 2023/24 Dmp In Acgivities Travel & Outings Staff Costs Sessional Staff Exerciselearth & Well being W8bsite, Publicity & Advertising Volunteers Cost of Living Capacity Building Training Quality Mark Food Vourchers PMiseS /Venue Hire Equipment- 5.565 2,009 8. 190 8,083 2,530 235 746 5,952 4,300 7,320 4,060 1,338 685 1,296 2.854 2,450 3,320 970 3,331 3, 780 821 42,477 3.450 2,321 4,030 3. 560 3(dJ Support Costs InsuranGe Audit & Accounting Legal & Profesional Subscriplions Stationery Telephone Ineomg Generating sur1drieGonSurnableS Premises Rent ght & Heating ' Bank Charges Travel & Me8tings 40,720 1,016 753 550 3.950 1,500 1,060 115 263 8,014 528 2, 700 315 103 307 15.921 56,640 69 293 12.090 642 5.850 324 72 1,214 25.807 68.284 Other Current Assents AGGrued Revenue Prepaid Expenses- Rent Deposit Cash and Bank Balances 5.000 630 5,630 630 630 Bank Balances Current Account-Barclays Premium Accounts-Barclays Current Account-unity Trust Petty Cash Unrestrlcéed Res'cted Total Total 10,395 10,000 20,395 23. 853 30.010 11 40.415 11,117 41.127 43,310 15 67.177 5 Creditors Creditors falllng within one Accruals Income Received in advance 21.117 61.532 4,016 14,600 18.616 4,016 24,600 28.616 10.000 10.000 3.780 14,600 18,380 Creditors falling more than one year Income ReiVed in advan 16.773 16.773 16.T74 WFBA Financial Statement 2024-2025 Page116of 17
WFBA ACCOUNTS 2025 hjotes to the Flnancial statements for the year ended 31st March 2025 Surplus/Deflct Surplus/Defict is after charging.. D8preciation Independent Examination 2024125 2023/24 350 350 350 350 7 Analysis of Movement in funds Restricted As@ 01/04r2024 Incomlng outgolng Trfs As 31/03/2025 Sports England City Bridge Tmst- City of London National Lottery -A4A Lloyds Foundation 3.549 13.948 (11.450) (5.000) (10,000) (29. 642) (56.092) 6.047 10,OQO 25,OQO 53.948 9. 773 13.322 Unrestricted General 5, 131 11,178 4.333 4.333 17.654 1.812 1,812 55, 760 (550) 550 (56,641) 5,595 5,595 16, 773 8 Flxed Assets Computors & Equipment Total As at 0110412024 Addltions As at 3110312025 9.168 9,168 9.168 9.168 Depreciation As at 0110412024 Charge for year As at 3110312025 9,168 9.168 9.168 9.168 Net Book Values As at 3110312024 As at 3110312025 Capltal Funds Caprtal funds presents grant funded assets {computer cost balances after depreciasted) purchased. 10 Employees Avarage Employees During Ihe Year Full Time Equivalent 10 Contlgent Llabllitles.. In the opinion of the trusteos. at 31 March 2025, there were no contigency liabilities or ttractual commitment other than rental payments. WFBA Financlal Statement 2024-2025 Pag&117 of 17