OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Dates acted if not
Trustee Name Office (ifany)
for whole year
Richard
Cliff
hair
tuart Wise reasurer
raham Smith rou
Scout Leader
laire Do
ett
sistant GSL
Louise Maher ecreta

20th Walsag (St Margaret's Great Barr) Scout Group Reg Charity No: Reg Charity No:
1130225
Annual Accounts Form
CC16a
Forthe period from 1st April 2022 To 31stMarch 2023
'
-
~ ~ . ~
Unrestricted
funds
Restricted funds Endowment
funds
Total funds Last year
to the nearest E tothe nearest f to the nearest f to the nearest f to the nearest f
Receipts
Bank Interest
Donation
Events
38.00
7,526.78
E
f
38.00
7,526.78
E
E
4,030.00
500.00
Events - Beavers 405.00 405.00 8
Events - Cubs 770.00 E 770.00 f 231.00
Events - Explorers
Events - Scouts
Events - Squirrels
1,702.00
444.00
390.00
f
E
1,702.00
390.00
444.00
f
f
f
1,060.60
395.00
Fundreislng 1,148.52 E 1,148.52 95A5
Gift Aid
Membership
Fees
Minibus
9,885.00
392.50
8 9,885.00
392.50
f 6,910.00
Refund
Rent
1,000.00
10117.90
E E. 1,000.00
10.117.90
f
f
0701.50
Sub total 33,819.70 E 33,810.70 E 20,823.55
Pa
ants
Activity Equipment 30.54 30.54 f 482.43
Admin
Bad es
831.87
2,537.08
f 831.8'7
2,537.08
6
f
1,083.95
77.00
Bank Fees 692.28 692.28 300.39
Camping
Equipment
Donation
1Q7.02
3150.00
f 187.02
3,150.00
8
8
1os.oo
Events 12404.54 E f24fkL54 6
Events -Beavers 8 889Ao
Events - Cube 570.00 570.OO
Events - Explorers 2,768.30 f 2,76L30 E 2,400.21
Events - Network
Events -Scouts 521.31 521.31 420.00
Events - Squirrels
Insurance
Meetings
Meetings - Beavers
224.15
4,379.68
17A4
97.41
f
8,
r.
224.15
4,379.68
'
' 1744
"''* 9741
E
E
8
E
162.57
Meeongs - Cube
Meetings - Explorers
57.29 E 57.20
'' 296A4
8
E
189.26
326.51
Meetings - Scouts
Meetings - Squirrels
183.97
123.79
6f 6
8
''183.97
'". 123.79
f 72.02
Membership
Costs
0.704.00 8 6704.00 8
Minibus 3,887.02 8 3,887.02 8 2,741.55
Rent refund
Utilities
Venue Maintenance
250.00
15,826.62
7739A4
f 250.00
15,826.62
"7,739A4
E
f
6
15,612.26
957.93
Sub total 03,480.19 8 E 63,480.19 6 25,823.48
A4 Asset and investment
purchases,
see table
Sub total f ~ a. 5 6
Total Payments f S3,4S0.19 f E tf 63,480.19 9 "'25,823.48
Net ofreceipts/(payments) 29,860.49 29,660A9 4,999.93
ASTransfers between funds
A6 Cash funds last year end 43,582.24 f 43,582.24 f 48,582.17
Cash funds this year end 13,921.75 F. 13,921.75 E 43,582.24
~
~
~ ~
~
~ ~
Unrestricted Restricted funds Endowment
Categories Details funds funds
to nearest 6 to nearest 0 to nearest 6
81 Cash funds Group Account 13,022
Total cash funds 13,922
(cgicc balances wiih ieccipic and pnrmenlc cccccni(c))
Unrestricted Restricted funds Endowment
funds funds
Details to nearest 6 to nearest 6 to noamni 6
82 Other monetary assets
Details Fund iowhich asset
balan
Cost (optional) Current value
o
iona(
83investment assets
Details Fund iowhich asset
balan c
Cost(oplionag Current value
o
'anal
84Assets retained for the Land & Buildings Group 600,000
charity's own use Motor Vehicles (16%Reducing Balance) Group 12,600
Fund lo which Amount due When duo (optional)
Details liabilii
relates
o ional
85Liabilities
Signed by one or two trustees on
behalfofatheuustees
S nature Pant Name Date of approval