## **Annual Report 2021** 

Oakham Baptist Church  |   Melton Road  |  Oakham  |  Rutland  |   LE15 6AY 

Charity Number 1130173 

www.oakhambaptist.org.uk 

1 



## Contents 

INTRODUCTION ....................................................................................................................... 3 LEADERSHIP TEAM | TRUSTEES ........................................................................................... 4 REPORT OF THE TRUSTEES ................................................................................................. 5 MINISTER’S REPORT .............................................................................................................. 5 SUNDAYS ................................................................................................................................. 6 WORSHIP .................................................................................................................................. 7 WELCOME TEAM ..................................................................................................................... 7 YOUTH AND CHILDREN’S WORKER REPORT ..................................................................... 7 SCHOOLS OUTREACH ............................................................................................................ 8 There has been no schools outreach during 2021 due to the Covid restrictions. ..................... 8 CHILDREN & YOUTH ............................................................................................................... 8 SAFEGUARDING ...................................................................................................................... 8 LIFEGROUPS ............................................................................................................................ 9 PRAYER and spiritual growth .................................................................................................... 9 PRAYER CHAIN ...................................................................................................................... 10 REACHING OUT TO THE COMMUNITY ............................................................................... 10 HOME AND OVERSEAS MISSIONARY CONTACTS ............................................................ 11 

2 



## INTRODUCTION 

**The Annual Church Members Meeting** will be held in **April 2022** . 

The Meeting is open to all who worship at OBC, not just Church Members, and is an opportunity for us all to: 

- thank God for His many blessings to us all. 

- rejoice in all that God has done in us, through us and for us throughout the year. 

- show our appreciation to all those who have served in the many different ministries. 

- ask the Leadership any questions. 

- learn more about the plans we believe God has for us in the year(s) ahead. 

- pray for the future of OBC and the on-going ministries. 

Our Annual Report is an overview of the activities of Oakham Baptist Church during 2021 which we hope will give you an idea of all that happened during the year.   If you would like more information about any aspect of the Church’s life, then please speak to the Church Secretary. 

Those Church Members present will be asked to formally adopt the Financial Report & Accounts. 

The only change in the leadership team in 2021 has been the addition of Reverend Thomas Bowring who was inducted in September 2021. 

3 



## LEADERSHIP TEAM | TRUSTEES 

The Leadership Team earnestly seek and welcome the Holy Spirit to guide and inspire us in all that we do, trying to live our lives in accordance with God’s Word, praying for wisdom, discernment and vision so that we do only “what we see the Father doing”, striving to be wise stewards of all God’s provision to us and endeavouring to avoid wasting time, energy and resources on fruitless pursuits.   We desire a church that welcomes all comers, reaches out to the lost, cares for those in need and disciples all, so that every person is valued as an individual and grows towards maturity and an ever-closer walk with God. 

As Church Trustees we undertake the legal and financial business of the church, ensuring that the relevant Health & Safety Requirements and Child Protection and Safeguarding Requirements are met.   We take responsibility for the upkeep of the church building and manse, insurance, household management and other needs as they arise. 

After prayerful consideration based on biblical models of church leadership, the church membership agreed at the Church Members Meeting in September, to the use of ‘deacons’ in addition to the legal requirement for charitable trustees. Even though, at present, all deacons are trustees, this enables us to elect leaders who fit with the Bible’s criteria for deacons without them needing to be charitable trustees, while also holding our leaders accountable to the biblical criteria for leadership. For more about the qualities of a deacon refer to 1 Timothy 3. 

Church Members Meetings are generally held at least once a quarter, and during 2021, we managed to do this with a mixture of Hybrid or Zoom meetings due to Covid restrictions. 

The “Church Charity Trustees” are the members of the Leadership Team who have been formally appointed by Church Members and during 2021 comprised: 

The Revd. Thomas Bowring (Minister) (Appointed September 2021) 

Joy Steele (Secretary) (Elected for first three-year term from December 2020) 

Andrew Gilbert (Treasurer) (Co-opted in March 2020. Elected for first three-year term from December 2020) 

Tim Allen (Trustee) (Co-opted in March 2020. Elected for first three-year term from December 2020) 

Merv Bamber (Trustee) (Elected for first three-year term from 10th July 2019) 

Lorraine Harper Trustee) (Co-opted in March 2020. Elected for first three-year term from December 2020) 

Neil Kirk (Trustee) (Elected for second three-year term from December 2020) 

The Property Trustees are East Midland Baptist Trust Company Ltd, Baptist House, 129 Broadway, Didcot, Oxfordshire, OX11 8XD. Our Bankers are Barclays Bank, High Street, Oakham, and our Independent Examiner is Jon Dyson. 

4 



## REPORT OF THE TRUSTEES 

In 2021, the wider leadership team included the following Member: 

Rhoda Gibson (Children’s Work) 

Rhoda Gibson continued as Youth and Children’s Worker, and this is a full-time role.  Ebenezer Kang’ombe continued as part time Systems Administrator _._ 

Eleven new members joined the Church during 2021 and ten members resigned or transferred their membership.   One member, (Val Gardner), died during the year so that as at 31[st] December 2021 there were one hundred and twenty members. Membership is reviewed periodically. 

Throughout 2021 a morning worship service has taken place in a variety of ways; Zoom, You Tube broadcasts as well as hybrid services have all been used to provide a place for the congregation to meet with God in the Church building, or online if they were shielding or hesitant to mix with others. Multiple services were resumed on 7[th] November 2021, the second service being in the afternoon at 3.00pm, in a more relaxed form enabling those who needed a little extra space to feel comfortable meeting in person. 

## MINISTER’S REPORT 

I can’t speak for the year up until September, but it’s been a great year in the spiritual life of the church since then. We opened up the book of James, a first for some people, after discerning that God wanted us to explore this first New Testament book from Jesus’ brother and look at how those very first Christians were called to live together and love each other. James, as a leader, pulled no punches and he writes very clearly about the expectations of those who follow Jesus. Each part of that wonderful book is rich and alive with sound doctrine and discipleship principles so if you missed any of the series I really encourage you to go onto YouTube and watch them. There was great feedback following the series and I know it spoke into many people’s lives. 

It was a sheer joy to baptise Nathan and Cathy in December, two completely opposite stories of how we can faithfully respond to God’s command that we are baptised following our personal commitment to Christ. The rest of December we held to a traditional Christmas model, something we had all missed with the turmoil of the previous year. Wendy and the worship team put together a fabulous carol service and carols by candlelight service that was a huge success. Lotty’s fabulously funny and thoughtful nativity hit some Covid related bumps during the production phase, but thanks to the team’s versatility and tech prowess of Ebe we had a wonderful time seeing all the hard work and practice the young people and Rhoda had put in. It was a great day. On Christmas day we gathered around the manger to look upon our infant King and followed that with our shared Christmas meal. A huge thankyou to all who 

5 



helped with the day. The tables were full of joy and laughter, and it is something we want to repeat every year we can going forward- what an amazing way to reach the community. 

Finally, I want to say how loved, welcomed and cared for we, the Bowring family, have felt here. The warmth and love of this church family is a miraculous gift, and it regularly brings us to tears when we experience the pure love that you, our brothers and sisters, show to us and each other. 

I foresee that God has wonderful things to show us from his storehouse of great blessing in 2022 and I await with excited anticipation to see how He will move. 

Rev. Tom Bowring. 

## SUNDAYS 

Our main Church Celebration is held every Sunday at 10.30 am when the Church Family meet to worship God in person or online.  The style is informal and contemporary and is the place where the majority of the preaching and teaching of the church takes place.   The music groups use a number of different instruments to provide a wide range of worship songs from traditional to modern.   Up-to-date technology enables the use of CDs, DVDs, etc. when appropriate.   Holy Communion is celebrated regularly and from time to time all age worship takes place. All these continued via online services and different ways of worship were explored using Covid Safe meetings, or remote recordings. 

On the first Sunday evening of the month at 6.00 pm the Church Family join together for Sunday Night @ Six to worship and pray in an informal setting.   The aim is to create space for God to move as the Holy Spirit is invited to come and minister without limits. This has continued online. 

6 



## WORSHIP 

Wendy Allen continued the coordination of the worship team throughout 2021.Teams of musicians and singers have served the church throughout the year, and in addition, music videos have been used to supplement the recordings that the music group have produced. 

With the return to worship in the building, the team have worked hard to provide sung and instrumental worship which have been much appreciated by the congregation. Challenges with the sound desk have been overcome and both the music and AV teams have worked hard to deal with the added complication of simultaneously doing in person and broadcasting via You Tube. 

## WELCOME TEAM 

Our ministry is to make everyone feel welcome in our fellowship – this is especially important, not only for our church members to feel welcome, but particularly for visitors who have come to worship with us. This team has not been needed in it’s usual role during lock down but we have had new members joining the congregation online and it has been exciting to welcome them in person now that we are meeting in person again. 

This remains an important ministry within the church especially as people return in person and new people continue to visit the church and, we pray, feel at home here. 

## YOUTH AND CHILDREN’S WORKER REPORT 

. The Children’s and Young people activities were restricted in the early part of the year as a result of Covid lockdown. Despite this there were weekly calls and connections with the young people over Zoom with a variety of games and interactive ways to help teach them about Jesus. Once the lockdown ceased, we were able to be more creative and weekly Sunday school resumed. The parent and toddler group, Tiddlers, started back up and we were able to put on a Youth Alpha which culminated in a fantastic weekend away with the young people to Northampton. Along with this there was a ‘Light Party’ in late October and the preparation for a grand Christmas production which was able to proceed despite several Covid isolations for key team members. We are blessed with an extraordinary number of young people in our church, and it remains a wonderful privilege to get alongside them and help them in their faith. 

The plans for 2022 are to see the ‘LEt’s GO Build’ club resume, along with the development of the ideas that were on hold due to Covid. These include starting a Mentoring programme so the Children and Youth are supported in their everyday life and various community events including, Messy Church, a Youth Friday night meeting and Holiday clubs 

Neil Kirk (Trustee for youth and children’s work) 

7 



## SCHOOLS OUTREACH 

There has been no schools outreach during 2021 due to the Covid restrictions. 

## CHILDREN & YOUTH 

**SUNDAY MORNING GROUPS:** 

**ADVENTURE (Ages 0-4 years) DISCOVER (Reception - Year 2) EXPLORE (Year 3 - Year 6) CONNECT (Year 6 -Year 9) ENCOUNTER (Year 10 - Year 13)** 

The groups have met online for most of the year but resumed face to face in September 2021, either in the Church building or, in the case of Connect and Encounter meeting in the local Costa Coffee Shop. 

## SAFEGUARDING 

**Janet Elmore and Rhoda Gibson** 

The Safeguarding Policies for both the Children, and the Adults at Risk, continued to be implemented during 2021. 

The team consists of Janet Elmore and Rhoda Gibson. Janet Elmore has taken on the role of designated contact for vulnerable adults.  The trustee overseeing Safeguarding is Neil Kirk. Thanks were given to Janet Evans who stepped back from her role on the team after many years of service. 

There were no reported incidents during 2021. 

There were no major changes to the policies during 2021, although they were consistently reviewed. 

Janet Elmore continued to ensure that an up-to-date DBS check was undertaken for everyone for whom it was required, and she will continue in this role.  At the present time, no-one working with Adults at Risk requires a DBS check, as the Church does not undertake any Regulated Activities. 

8 



Both policies are available to view on the Church website and can be found under “Resources” and under “Policies”. 

## LIFEGROUPS 

We are very blessed at OBC to have no less than ten Life Groups, encompassing almost 100 members of the congregation. It has been a difficult year for everyone, and the Life Group leaders have done a superb job in caring for the members of their Life Groups – meeting on Zoom/Skype, meeting up in smaller groups (socially distanced, of course), and caring in many practical ways for those who are in need. 

Life Groups are a key factor in the discipleship of the church, and we would encourage anyone not presently engaged in a Life Group to seriously consider joining one, not just for discipleship but to form those friendships which are so essential to us all. Just speak to Kate or myself, Peter Mancey, and we will be delighted to help you find the right group for you. 

We have kept in weekly touch with the Life Group leaders during this time, by phone, to see how they are in order to bring encouragement and to see if there are any prayer needs for the group itself. 

Peter and Kate Mancey 

From October 2021 the Lifegroup leaders have been meeting with the Minister to pray for the members of the church in their lifegroups. 

## PRAYER and spiritual growth 

Prayer is one of the main ways that we develop our personal relationship with God - growing spiritually - and the principal means of passing on God’s blessings and goodness to others in ministry and intercession. 

There are so many prayer opportunities for us: 

- Sunday mornings at 9.30 am 

- Tuesday mornings at 7:30 am 

- Small groups 

- Sunday Night@6 - monthly meetings 

- Sunday morning services 

- Prayer ministry on Sunday mornings 

- 40 days of Prayer during Lent 

- Ministry team dealing with prayer for an individual on a series of occasions. 

- Prayer chain (Church Suite email) 

- Prayer walks (occasional) 

- Prayer room (occasional) 

- Week of Prayer and Fasting 

9 



- Facebook group 

- Thy Kingdom Come (Pentecost) 

- National Prayer Weekend (September) 

The prayer ministry team have sometimes not been unable to meet in homes with any of the church family needing prayer. However, Kate and Peter Mancey have been praying for those in need over the phone and by setting up Zoom calls for more in-depth ministry, both with individuals and a number of couples. We have seen God touch lives in wonderful ways bringing restoration and healing, to the praise of His name. Since restrictions have eased members have been visited and prayed for in their own homes again. 

Peter and Kate Mancey 

In addition, two online prayer meetings began, led by Bryan Steele, in March 2020 as a response to the Covid Pandemic. These have continued at 10,00 on a Wednesday morning and Sunday evening at 19.00 throughout the year and have had a consistent group of people praying every week. The Wednesday morning meeting has stopped now that the early morning Tuesday morning prayer meeting has restarted. 

We have seen, over the year, considerable growth in our awareness of the presence of God; freedom in worship; the welcoming of the Holy Spirit into our monthly Sunday night @ six services. We are seeing this freedom more and more in the Sunday morning services as well, as we are able to flow between worship and prayer. 

In 2021, we encouraged the sharing of prophetic words during Sunday morning services.  The change to online services has made this spontaneous response to what The Holy Spirit is saying more difficult but not impossible. Sunday night@6 and the prayer meetings are both places where there is an opportunity to seek and respond to what The Spirit is saying. 

## PRAYER CHAIN 

The OBC Prayer Chain exists as a vehicle for bringing traumatic, emergency situations that have a direct bearing on OBC families straight to God in urgent arrow prayers. 

Thanks to Church Suite, if you are on the Church Address data, you can join the 58 people who are already part of this valuable link, providing that we have your email address. 

To become part of this ministry, please contact John Donald at prayer@oakhambaptist.org.uk 

We thank God for the many answers to prayer, and the many people carried by Him in difficult and trying times, through the Prayer chain. 

## REACHING OUT TO THE COMMUNITY 

This took place through a variety of ways: 

## **REACHwomen** 

## **SANCTUARY** 

**TIDDLERS – toddler and baby group** 

## **EXERCISE CLASSES** 

## **PAINTING FOR PLEASURE** 

10 



## **OBCinerma** 

## **LEGO CLUB – Let’s Go Build!** 

## **ALPHA** 

## **MEN OF GOD** 

Many of these activities have had to stop due to the Pandemic. REACH women have had some online meetings, Care of the more vulnerable and elderly members of the Sanctuary was undertaken by volunteers who shopped and collected prescriptions for them as well as keeping in touch by phone or doorstep visits when they were allowed. A follow up to the Alpha course was run on Zoom very successfully in the Spring with participants from a variety of backgrounds. Men of God have had prayer breakfast meetings firstly in the church and then with speakers via Zoom because of the Covid restrictions and then as restrictions were eased, back in the building again. 

We continue to support UK and overseas work both prayerfully & financially and aim to ‘tithe’ as a minimum from the offerings OBC receives. We primarily support UK mission work through the Baptist local Home Mission arrangements, and overseas via BMS with whom we have longstanding partners John & Sue Wilson. We also give to the work of Salt Malawi. We continue to support the work of a variety of other missions and ministries such as Food Bank, Open Doors and cover the costs of a local CAP Debt Counsellor (David Clark) from 2018. 

**Our BMS Missionary Partners John and Sue Wilson** 

## **Salt Malawi Julian and Caroline Lott** 

11 



CHARITY COMMISSION
FOR ENGLAND ANO WALES
Independent examiner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
On accounts for the year
ended
Charity no
(if any)
Set out on pages
I report lo the Iruslees on my examination of the accounts of the above
charily {"the Trust") for the year ended
Responsibilities and
basis of report
As the charity's trustees, you are responsible for the preparation of the
accounts in accordan￿ with the requirements of the Charities Act 2011
{"the Act").
I report in respecl of my examination of the Trust's accounts carried out
under section 145 of the 2011 Acl and in carrying out my examination, I
have followed all the applicable Directions given by the Charity Commission
under section 145151(b} of the Act.
Independent
examiner's statement 44+*e
-appl￿￿￿. Delete I l if not applicable.
I have completed my examination. I confirm that no material matters have
come to my attention in connection with the examination (other than that
disclosed below ') which gives me cause to believe that in, any material
respect..
the accounling records were nol kept in accordance wtth section 130
of the Charities Act., or
the accounts did not accord with the accounting records., or
the accounts did not comply with the applicable requirements
concerning the form and content of accounts Set out in the Charities
(Accounts and Reports) Regulations 2008 other than any requirement
thal the accounts give a 'true and fair. view which is not a matter
considered as part of an independent examination.
I have no concerns and have come aGross no other malters in connection
wilh the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
ease delete the words in the brackets rf they do not apply.
Signed:
Date:
IL.oS. Ir)3
Name:
Rolevant professional
qualificationls) or body
IcA,QIL(
IER
Oct 2018

Ilf any}:
Address:
3, LtwÉ
Section B
Disclosure
Only complete if the examiner needs to highlight material matters of concern
(see CC32, Independent examination of charily accounts.. directions and
guidance for examiners).
Glve here brief details of
any items that the
examlner wishes to
disclose.
IER
Oct 2018

OAKHAM 8APTisf CHURCH
srATEMENT OF FINANCIAL ACllVmES FOR ThE YEAR ENDED 31 DECEMBER 2021
Total
2021
UhrMtricted li•*tsirt
ToLIl
2020
from
125,546
33
48.385
In.931
36
144,5(
1,51
146,6C
125.675
I74,(￿3
118.531
26,ffi9
3,074
121,6(5
26,669
148.2n
89,305
11,433
IC(1,738
145.1
3.074
tlet income l (ex￿￿￿t￿e)
before G•ins and losges on
investments
{19.524)
45.314
25,790
45,868
Net gail￿/ (kn￿}
Net Income l (Expenthr•}
for thè ye
(19.524)
45.314
25,?30
45,868
Totsl fc*wad
Net I￿￿ne l (EwlthE)
1,691,939
(19,524)
57,258
138.376
1,8E8.050
I￿,716
45,314
{57,258)
1,8n.715
25.79)
1.826,847
45,868
Asset Revaluat
I￿.376
2,036.882
I68￿2
1,872,715
Page I

OAKHAM BAFrIsr CHURCH
BALANCE SHEEf 31 DECEMBER 2021
2021
2020
FlxÈd Assels
TaThJSble Fwl Assets
io
1,792,266
1,792,266
1,571,364
1,571,364
Current
li
1,597
247,720
249.317
26,522
274,79)
301,351
Bank arKY Gish
12
Current Uabilittes
falllryj due ￿thIn l¥￿ ye
13
4,7CI)
Nét Currefit Awets
Total assets kn cumt
lkbt1E￿eS
244,617
301.351
244,617
2,036,882
301,351
Total rt assets ￿ 1k?bill￿es
16
1,872,715
Charity Funth
14
168,832
180.776
15
1,8E8,050
1,691,939
Total Cha5ity Funds
2,036,882
1,872,715
The notes on pages 3-11 form an integral part of these accounts. These accounts were approved by the
Trustees on 20 June 2021 and signed on their behalf by:
Andrew Giltert (r￿sUrer)
Joy Steele (Secretary)
Page 2

OAKHAM BAiryisf CHURCH
NOTES TO THE ACCOUKtS
YEAR ENDED 31 DECEMBER 2021
I ACCOUNTING POUCIES
a Basls of preparatlon
The accounts a￿ prepared in accordance with the. Charities Statement of Recommended Practice
(Charities 9)RP 2015), FRS102 and with the Charitie5 Act 2011
Oakham Baptr'st church Is a regi5ter*J charity, no. 1130173 and meets the definition of a public benefit
entity under FRS102. A55ets and liabilitie5 are initsally recognized at historical cc6t or transartion value
unless otherwise 5tsted in the rdevant accounting pjicy notes.
b Income recognition
All incoming resources are included In the Statement of Flnancial Activlb'es when the chanty Is legally
entrtled to the income after any performance conditions have been met, the amount can be measured
lia￿Y and rt is probable that the income will be re￿fftd.
c Donatlons
Donations are accounted for grc6s when received. Fixsj asset gifs in kind are recoanized when receivable
and are included at fair value.
d Legacles
Legacies are accounbj for at the earlier of the Estate accounts being finalised and notsfied and the Ivjacy
being wived.
e Investment Income
Investment incoff£ is includej in the accounts in the year in which It 6 reCeiva￿e.
f Expenditure recognition
All exrenditure is accounted for on an accruals basis. ExFendItU￿ is rKc4Jnized where there is a legal or
constructive olligabon to make payments to third part￿5, it is probable that settlement will be wuir&4
and the amount of the obligation can be measured reliably.
g Costs ol ralslng funds
The Church dces not make fonnal aprea15 for funds, and eX￿ndItUre on these lten￿ is therefore not
material.
h Grants payable
The Church makes grants to other organisations whose charitable obJects completrent its work. They are
accounted for when the reCip￿llt has been notsfied of the grant and payment is uncondthnal.
Support costs
Supwrt Costs a￿ thc6e that assist the work of the church but do not directly represent charitable acb'vilies
and include office costs and governan￿ c05t. Where SUPFOrt Costs cannot be directly attTlbuted to
particular heading5 they have teen allcated to the c05t of raising funds and exFenditU￿ on charitable
activities on a basis consistent wth the use of resouKts. This ￿presents dirett expenditu￿ on the
governance of the church. Most of the management 15 carriej out without charge by volunteet5. Thls
intangible ctst is not included in the Statemert of Financial A￿'￿tieS since there is no ff*a5urable (￿t to
the volunteers for their Se￿￿.
Page 3

Fixed Assets
Tangib￿ fixed assets are capits1s￿ rf they can be us&1 for more than one year and cc6t at least £l,CKKI.
They are initialty r￿nISed at cost or for donated assets, at a ￿sona￿e estimate of their value on
receipt.
There is m reliable infonrthn available for the cost of the church premises and so on first time adoptw)n
of FRS102, the Insuran￿ value used p￿￿)uSlY was adopted as deem8J cctst.
k Depreclation
Depreciatson is provided on all ￿ed assets, other than freehold land, to write off the cost on a straight-line
basis over their e<FecW useful life, at the fdlowing rates,.
Freehold land
Buildings
Furniture and frttings
Computets and equipment 33010
I Investment Assets
Investments a￿ initially ststed at cc6t. Subsequently they are measured at fair value wtth changes
reccrfjnized in the Statement of Financial Ac1ivitie5 if the shares are publicly traded or their fair value can
otherwise be measurgj reliabty. All other investment assets a￿ shown at CC6t impairment.
m Funds
Unrestn'rted funds are available for Lbse at the discretion of the trustee5 in furtherance of the general
obj￿bvts of the charity and which have not been desbnated for other purp)ses.
Designatsj ftjnds comprise unrestricted funds that have teen set aside by the trustees for parbcular
pur￿. The aim and use of each designated fund is set out in the notes to the financial ststements.
Restrict&J funds are funds which are to te useJ in accordance with specrfic r&rirtions im￿)Sed by donors
or which have teen raised ty the charity for particular purp)ses. The cost of raising and administering
such funds are charged against the st￿lfiC fvnd. The aim and use of each restrirted fund is set out in the
notes to the financial ststenEnts.
n Employee benefits
The charity orerate5 a defined contribution r4an for its emplo￿. A defined contTibution pkin is a Fension
plan under which the charity pays fixed contributions into a separate entity. Once the contributions have
teen paid the charity has no fijrther paymersts obligations. The contributs'ons a￿ rKconised as an expense
when they are due. A1￿Unts not paid a￿ shown in accruals in the balan￿ sheet. The assets of the plan
are held separately from the charity in an inde￿ndentty admini*red fund.
Prior to 2012 pension pr￿ls1On was made through mults'emplryer defined benefit pen5bJn plans. Where it
is not p￿ible for the charity to obtsin sufTicient infomation to enable it to account for a plan as a defined
benefit plan. it accounts for the plan as a defined contribution plan,
Where the plan is in deficit and where the charity has agreed, with the plan, to participate in a deficit
funding arrangement, the charity r￿nISeS a liability for this obligation. The an￿Unt rKOgni￿1 is the net
present value of the contn'butions payable under the agreement that ￿late to the deficit. This amunt is
expensed in the Statement of Financial Acbvities. The unwinding of the discount i5 recc*Jnised a5 a
finance cost.
Page 4

Donations and Legacles
2021
2020
Donallong •rnl L•gad
OfferfrrfJ5
Tax refunds
105.129
20,417
39.680
144,8C8
29,122
117.956
26,552
Grants r￿l￿d
Totsl
125,546
48,385
ITJ,931
144,51
Investment Inccffie
2021
2020
In¥wtm•fit In¢om•
Bank lrtffest
33
36
589
Tot•1
33
36
Charltable Artlvltles
2021
2020
Charitabh Artl¥ltl•
Mln
83,035
17,334
18,162
118,531
83.035
20.408
18,162
121,605
54,598
22,971
11,736
89,305
Mlssbn
3,074
Estsblthment
Total
3,074
Support costs
Unr••trlrt•d R••trl¢t•d
2021
2020
5upiwt
FlnatKe
929
929
1,856
6,828
23,266
23,266
IndeFetht Exam1Tr3Vons crtsts
Legal c(tsts
Meetlng (£tsts
Detrnkithjn
Total
2,474
26,669
2,474
26,669
2,749
11,433
Page 5

Expenditure
X121
2020
Expwxlitsx•
Mlntsty
mis￿on Note 7
83,035
17,334
+1,830
145,l¥J
83.035
20,41
44,830
148,273
54,598
22,971
23,169
I￿,738
3,074
Estat4tshrn￿t l Other
Total
3,074
Grants payable
2021
2020
Grants payable
BL￿8 Home Missk
4,8C
4,8CX)
3,6CIJ
4,134
17,334
4,8CI)
4,8CIJ
4,8
4,8¢XI
3,6(KJ
9,771
22,971
BMS Wryld MÈsk)n
Salt Makiwl
Bala￿e
3,074
3,074
7,2C
20,4(
Total
Net Income for the year
2021
25,790
2020
45,868
14et Incom• fr•r th• y••r
Net lfft yw Ls stated aftw cWkng1l(yed￿1rvJ)
AL¥JWlThJepa)(*nt examlna5' r￿UnwaI￿.'
AUdlVlnde￿ndent eyAmha
Taxatk)n wo
sale of W osets
stsff costs and Trn￿tee$ expenses
1021
2020
Staff costs and TruBt•
•xpenses
Sal
Gr055 sabmi
Empws natkfflal ln$Lra￿e
Empw C￿￿but￿
Courrll tax, water, telephor* (nrt
55,230
41,1￿5
693
ScKkl sThts
Pen51)n costs
9,214
5,458
1,732
3,127
Totsl
66,176
50,343
The average numter of employees during the year was
No employee recei￿ emolurrthts in exce55 of £60,Cm during the year.
The minister has been employed since August 2021 and re￿iVed remuneration of £10,729.
Page 6

£nll in total wa5 reimburs&fj to the Trustee5 in ￿rect of eX￿nSeS incurred as Trustees (2020 Énil).
The Church pays pension contrybutions for its Minster to the Bapts'st Ministers Pension Trust tsmited, which is
a final salary defined benefit scheme, which is not contratted out of the Stste second pension. The scheme is
multi*mployer scheme and it is not W5siUe to identify the assets and liaiy'lities of the scheme which are
attributsble to the church. Therefore. in accordance with FRS102 *tson 28, the lialility to the scheme is
accounted for on the basis of a discounted Cashf￿￿ of contributlons due under the Schedule of Contribut#)ns.
Total aggregate reMunerat￿n paid to key management ￿￿)nnel during the year was £12,417 (2020 £nil).
10 Tangible Flxed Assets
Church
Premlg¢•
Furnlture and
fittln
C•mput•r•
•nd
•qulpm•nt
T•t•l
Tanglbl• Flx•d Assets
01 January 2021
Addlthjns
DiskK￿l
Revaluatbn
I,3￿,[K￿l
186,624
410,OCIJ
(325,Cl)01
138,376
39,122
10,180
1,595,926
31 Dwbw 2021
1,360,OC(I
4lO,OCIJ
39,122
10,180
1,595,926
01 January 2021
Charge for the year
Cm dwjsals
14,382
2,474
10,180
24,562
2,474
31 2021
16,856
10,180
27,036
N•t book valu•
l January 2021
31 2021
1,360,OCKI
1,360,((Q
186.624
24,740
22,266
1,571,364
1,792,266
410,0
All the fixed a55ds are used for direct charita￿e pur￿.
11 Debtors
2021
X)20
Attr￿1 IrtL)ne
1,597
26,552
PreFwment Ot1￿ debttys
31
1,597
26,552
Page 7

12 Bank and cash balances
2021
2020
Bank and cuh balances
sl)own seJ7raW e.g
Bar* Bar*
COIF
218,187
29,106
245,269
29,102
428
HSBC
428
Totsl
247,721
274,799
13 Credltors: amounts falllng due wlthln one year
2021
2020
Credltors: •mounts fallow dy• vAthln on•
yÈar
4,7C*J
4,7¢YJ
T¢Jtsl
14
Restrlrted Funds
01 January Incomlng R••tsurcw G•lM and
2021
R¢wurc•• •xpended
Tr•n•l•¥
31 D•c
2021
BulK11rKJ ￿nd
Ma¢￿e Fund
178,323
4,122
44,216
50
3,074
{io,(th)
(44,216)
166,326
2,454
180,777
2,505
168,832
Tot41
48,388
3,074
(54,216}
The Building Fund was establlsh&l In the year for the antlcipated nTr￿e to kirger premises following growth
wthin the church.
The Manse Fund was established In 2021 for the purchase of a new manse. All funds raisej wlthln this were
transferred to the unrestritted fund at the end of 2021.
Flx•d A•••t
Total
Inv••tm•nt
Restricted Fund•
BulkJlThJ Fund
166,326
2,505
168,832
166,326
2,505
1fy9,832
Totsl
Page 8

15
De51gnated Funds
o1j•n￿ry Incoming GalM•nd Translo
31 Dec
2021
Designated Funds
Mission Fund
MO￿ Felk)wsh¢>
Publicity Futxl
Totalj
16
Analysls of net assets
Total
Analysis of net assets
RestrlLtsJ 14
Des¥Jnated Funds mte 15
168,832
168,832
1,792,2E6
1,792,266
75,783
1,86B,050
2,036,882
T¢)tal*
244,617
17
Pens1•￿$
The c￿rCh Is an ernpIry￿r parts"apatiThJ In a ￿n51)n sc￿*￿e known as ￿ Baptst PemsK)n kheme ffthe *h￿ery, whth
is &Jmlnlrtered by the PensK)n Trustee IBapts'si PensK)n Tr￿ knmlied). The Is a ￿P￿ate legal entlty aThJ Ihe
assets of the ￿ a￿ hekj separatety frcrn the arml the fftr pattipatlng anpbyu
Fr* any nKJrrth, eath pattJpattThJ ern￿¢￿ In (£￿tr￿tt￿5 as set in lthe 9￿￿jUk ofCortittyJt*)n5 in
force at that time.
The ￿ is COr6K*r￿ to be a n¥jItsem￿0Yer as d￿riL￿1 In S&ivJn 28 of FRS 102. Thi4 Is ￿￿Se fc Is rK
)ssiLle to attribute the Sthmes assets aTrJ Ikibllts to 5rEcif£ ￿pknYers a￿1 r￿an5 that contrknitms are account￿1
for as If the ￿e wwe a defi￿ (tjntrknjtion xhane. The SfnSKJns c(6ts charyed to the &)FA a
bebw).
The Min6tu(s) [arMI memt*ts of the dKMrh staffj Is l are elNJib￿ to ￿1n *hen￿.
Fn)m janu￿ry 2012. provLsK)n ts beirYJ nk3de thrju￿ the Defin￿1 Conlrilmjtbn (K) Pkn wlthln tr *hfft. In
g￿eral, munbers pay 8% of thelr Pensionabk 11K(￿ arKI anployers pay 6% of memL￿5, PensbnaLle Income into
individ￿11 pw6h)n accounts, whKh a￿ Lwat8J and man&pJ cn Irhaw of the Pen5M Trustee by L8Jal ar¥J GerEral Life
A￿a￿e timfjtej. In a(hJiti¢Ji, ts ￿nPtyr pays a fvrther 4% of Pensicwb* to cw tkath In Srte
F￿r￿fits, adminL51ralic¥i costs, aThJ ￿ asxtlated insurarKe whth yY(wldes mewl)a5
in the e￿ that they are unabk to to IcK¥J.tem) ￿pa￿ty. This Ir￿ome has txen Ir$ur￿l by
the Barkist UnIC￿ of Lknt PAltsin wth AvNa t￿c. [MemLYs of the Ba&c SeCt￿n pay rEdtKed contrllwi¥)ns of 5% of
PensK)n*le I￿, and thar wnpb)yus alg) pay a total of 5%.] The furthu 4% contributbjn rate is to 3%
Berth In rw of savte fv to l Jan￿￿ry 2012 a￿ provKled thrO￿h the Benefit {DB) Plan wlthln the s(1)￿.
The main ￿nefits ts pre.2012 5eThre a defiwj ￿nefft kyskjn ofone ehJht*th of Final MinNnum Pen5kThbk IrKcme
for year of Persbn&)k SerV￿e, t£gethtr w￿h aldith)nal persKffl in of paKI on ￿K)nable ImThe
in exc￿5 of MIn￿L￿1 Pens￿￿￿blE Inccffle. The *herrE, known as the BaOist Mhisttrs. Pen5bn FUNI, started
in 1925, tmjt wa5 ek}￿ to fuiure ￿(nJal of (kfin&l b￿ts on 31 t￿)btr 2011.
Page 9

A ft)mial ValUat￿n of the Defined Benefit (DB) Plan was pvfc*m&J at 31 D￿ember 2019 by a protssionalty qualified
Actuary ijsing the Projected Unit Method. The matket value of the DB Plan assets al the valuation date was £298 million,
The valuation of the DB PL4n revealed a deficit of assets cO*wa￿1 with the value of liabilities of £18 milliDn (equivalent tD
a past service fvndiro levd of 94°/ol. The Church and the othtr employexs sUPtx)rting the DB Plan a￿ collectively restKJnsib
for funding this deficit.The kty financièl assumption5 underlying the valuation were as folk)ws.'
RPI price inflat￿n assumption
CPI Inflab.￿ assufftptK>n
Minimum pensi￿able Income Increases {RPI)
Assumed investrnent returns
Pre-retiremenl
- Post retirement
Defwral pensDn irKreases
- P￿-April 2(X)9
Post-April 2￿9
PensiDn irKreases
Main ￿h￿￿E Pension
3.20
2.70
J.20
2.95
1.70
3.20
2.50
2.70
POst-reti￿menÈ nK)rtality in acc￿da￿e with 800k of the $3NFA and S3NMA taNes, wlth allowanTr for ftItu￿ impKovema)ts
in mortality rates frc¥n 2013 in line with the CMI 2019 ctye pro]￿tIorS, with a thg temi annual rate of improvement of
1.750/0 for males and 1.5% fDr lemales, witt) the core sffNxJthing parameter and with additional initkil n￿rtalIty improveynent
factor A-0.5%.
The ne￿t artu￿la1 valuation of ihe DB Plan within the is due to take not later than as at 31 December 2022.
n ac1J￿￿n to the contribut￿n5 to the DC Plan set out 8b)ve, where a valuation ol the DB Plan reveals a defKit the Trustee
and the CourKil agree to a rate of der￿le￿V a)niributs'cffis frcmn d7urches and othtr involved in the DB Pkn.
Under the curtnt R￿0Very Plan dated 30 September 202CI, deffciery coNtribut￿S are payabk until 30 June 2026. These
contributwjns are broadly bas￿1 on the employw's membership at 31 Decefflt￿ 2014 and increase annually in line with
in(Te&es to Minimum Pensionable ItL(Mne as defined in the Ruks, However, the Trustee and the Council agreed a 50%
red￿tion f¢x all deficiercy contrlbub'on5 paYa￿t behveen l July 2020 and 31 twmLrr 2020.
sett￿n 28.IIA of FRS 102 requires agr￿ deficit paymwts to be rKognised as a liability. The movement in the
provistin is set out in the tsble below.
BalavKe sheet liability at year stsrt
Minus defic￿rry (￿tribut￿)n5 paKJ
Inte￿st Cost {rec(onsed in ￿FA)
Ranaining change to bakince sheet liabillty, (￿()jnISed itb SOFA)
Balance sheet liability at year end
39,427
(4,229)
90
29,427
13, 177)
16351
19,800
112,3201
24,574
*ComkYises èny change in agreed defKit recovery yan and (hange in aSsuMptior￿ txtween year-etK15.
This liabsllty rewesents the present value of the deficit contribut￿nS agreed as at the ￿coUnting date and has been
valu￿1 using the folknwiThJ a55umptions sei by re￿erte to the duratsc￿ of the deficit rea)very ￿Y￿ents..
Page 10

31 Dec 2021
31 t>ec 2020
0.4%
31 2019
1.7%
DI￿nt r*
4.1%
3.2%
18
Related Charltles
The custoJian Trustee of the church is the Baptst unl￿ Cortx)rtion Limrt&l which 15 charity nUM￿r 249635,
and which is controlbJ by the &iptst Unicffl c￿nCil. The church is also a member of the Baptst Union of
Great Britsin, and the (state) Batrt]'st A￿￿lat*￿.
There We￿ no tran&icbons bets￿n the chuth a￿1 its relat& d￿ritIeS during the year.
Page 11