St John's Hartley Wintney PCC
Annual Trustees, Report & Financial
Statements
Forthe year ended 31st December 2024
Charity Registered Number: 1130172

2024Annual Trustees, Reportand Financial Statements of the
Parochial Church Council of the EcclesiasticaS Parish of St John'5
Hartley Wintney
CONTENTS
Page
Table of Contents
Report of the Trustees 2024
Statement of Responsibilities of the Trustees
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
io
Notes to the Financial Statements
li

2024Annual Trustees, Report and Financial Statements ofthe
Parochial Church Council of the Ecclesiastical Parish of St John's
Hartley Wintney
REPORT OF THE TRUSTEES
Aim5 and Purposes
St John's Hartley Wintney Parochial Church Council {PCCI has the responsibility of co-operating
with the Vicar in promoting in the ecclesiastical parish, the whole mission of the Church_ pastoral,
evangelistic, social and ecumenical. It Is also responsible for the maintenance of the Parish Church
building and the 5t John's Church Centre.
The PCC is registered a5 the charity "The Parochial Church Council of the Ecclesiastical Parish of st
John's Hartley Wintney" charity number 1130172. The Shorter title generally used is St John'5
Hartleywintney PCC.
Objectives and Activitie5
The PCC is committed to encouraging people from Hartley Wintney and the surrounding area to
follow Jesus in their daily lives, to join in corporate worship of God on a regular basis and to become
part of our church family seeking to look outward to serve our community.
The PCC maintain5 an overview of worship and activitie5 throughout the parish and makes
suggestion5 on how our services, worship and activities can involve the many groups that live within
and outside our parish. When plannin9 our activities for the year, the Vicar ènd the PCC have
considered the Commission's guidance on public benefit and the supplementary guidance for
charities for the advancement of religion. A key focus is to enable people to live out their faith as part
of our parish communityi especially through-
worship and prayer, bible knowledge and teaching
the provision of pastoral care for people living in the parish and beyond
world and home missions and outreach support.
To facilitate this work, it 15 important that we maintain the fabric of the church building and the St
John's Church Centre, which was opened in November 2013.
Moira Lewin continued throughout the year as our Safeguarding Officer.
During the year, several committees and groups continued to cover the management of the PCC'S
activities. These were:
Standing Committee
Church and Centre Operations Team
Creation Care Group
Finance Committee

Clergy
The Rev'd Angle Smith continued as vicar, the Rev'd Sam Chandler as Assistant Priest and the Rev'd
Helen May a5 curate {on maternity leave until August 20241. The Rev'd Amy Bianchi was ordained
Deacon on 30 June 2024 and licenced a curate to the Benefice.
Achievement and performance
Everyone is welcome to attend services. In 2024 on Sundays there were weekly 9am Common
Worship Communion 5eNices following a seasonal liturgical pattern (organ led worship) and, in
addition, 10.45am Contemporary worship services (band led worship) with communion once
month. For 6 weeks in July and August a "Together@io" service was held combinin9 the traditions
for the summer period and finishing with communion. A midweek communion continued on
Wednesday5 at 11.15am and during the year we have seen further growth in the numbers attending
this Service. Family Fun afternoons la fresh expression of church) have continued on a quarterly ba515
a550ciated with the festivals, Christmas, shrove Tuesday, Easter, Harvest, All Saints Day. These
usually take place on Saturday afternoons with interactive fun for all the family.
There was an average weekly attendance of 166 adults and 36 under 16,5 on Sundays, midweek
services and young people's groups. On Easter Sunday total attendance was 253 at 3 services, and on
Christma5 Eve and Christmas Day 540 at 4 seryices. There were 223 people on the Electoral Roll by
the end of 2024, and 276 ladult5 and children) in the Worshipping Community.
St John'5 plays a pivotal role in the parish and village of Hartley Wintney and beyond. A large number
of events are arranged on a regular bas15 and church members are encouraged to be fully involved in
the life of the community. These activities are recorded in the report5 presented at the APCM.
Activities are normally held in person except for Daily Morning Prayers which are held at 9am every
weekday on Zoom. The key activities in addition to Sunday services during the year were..
Sunday morning activities for children and young people
Life groups (Midweek bible study groups in homes or the Church Centrel
Bumps and Babies la weekly parentltoddler group)
A weekly youth cafe and a weekly yOLJth di5ciple5hip group
Naomi'5 Footsteps la monthly group for women on their own)
Outreach activities
Alpha courses
Deaneryevents
A monthly community lunch for lonely and isolated people
The Well- a weekly wellbeing drop-in space
Kintsugi Hope courses (to explore mental and emotional wellbeing)
Children'5 holiday club during the last week of August with Uniform Give Away
Corporate prayer- weekdays at 9am and twice monthly on Wednesday afternoons
Hosting a Forget-Me-Not Cafe (held weekly to support those living with dementia and their
carers)
St John's decreased its reliance on fossil fuels by installing 50 solar panels on the south facing roof
slope of the Church Cemtre after relevant permissions and made a decision to use recycled
unbleached toilet paper after exhaustive trials.
St John's was able again to serve the community by providing rooms and halls which can be rented in
the church centre by individua15 and organi5ations from outside the church community. In 2024, one

of the room5 was used to operate a community Work Hub for those working from home to combat
isolation. 5t John's Coffee Shop, staffed entirely by volunteers, which provide5 a meeting place and
a warm welcome for people from our community, introducing people to the church who would not
otherwise have crossed the threshold, wa5 open daily for 2 hour5. We are particularly grateful to thè
team of volunteers who continue to enable this to happen. All year round the church and centre are
Used as a donation point for the Hart Food Bank and The Hope Hub, a local charity supporting the
homeless.
The coffee shop and hire of rooms in the Church Centre is operated under a licence agreement by St
John's HW Ltd, a separate trading company which donates all it5 profit to the PCC.
Financial Review
Full details of our financial position and financial activities during 2024 are included in the Financial
Statements that accompany this report.
Total income to the Unrestricted General Fund in 2024 was £377k (2023.. £3pk} including £268k of
voluntary donations {2023= £27ikl and a donation of £77k12023= £75kl from St John's HW Ltd, being
the net profit of the trading company from operating the coffee shop and room hire. Total income
acro55 all the funds in 2024 was £38ok12023= E379kl.
Total expenditure in 2024 from the General Fund wa5 £339k12023 General Fund.. £34ok), including
our contribution to the Winchester Diocese Common Mission Fund of £115k 12023: £123kl. Total
expenditure on all funds was £355k (2023.. £366kl.
In accordance with PCC policy, during 2024 E27k was given to mission partners, being io% of the
voluntary donation5 to the Unrestricted General Fund in the previou5 year12023= £26kl.
The 2024 financial statements show £38k net income in the Unrestricted General Fund, both before
and aftertransfers12022'. net income £3ok before transfers and a deficit of -£32k after a transferfrom
the building fund).
A new Fund called St John's Community Fund was launched in Sept 2024 to receive and distribute
donation5 for local people in need of financial support. Donationslgrants from the Fund will be
discreetly and confidentially administered by the Vicar and 2 lay people. To be eligible for asslstance
from the Fund individuals must reside within the ecclesiastical parish of Hartley Wintney or be a
member of the regular worshipping community at St Johns's HW. Requests for assistance or
nominations of others in need may be made by contacting the Vicar or one of the lay Admini5trator5.
Total Reserves carried forward at 31 Dec 2024 were £2,267k12023: £2,242kl and reserves excluding
restricted funds, designated funds, and fixed assets were £204k12023.' £199kl.
Reserves Policy
It is the policy of the PCC to maintain a minimum balance on the Unrestricted General Fund which
equates to the value Df three months of normal expenditure on the Unrestricted Funds (excluding
mission di5bursement5 and depreciation). Based on our budgeted expenditure for 20251 a balance of
approximately £87k is required. The balance of £238k on the Unrestricted General Fund Reserve at 31
December 2024 Satisfies this policy.

Structure, Governance and Management
The Parochial Church Council is a corporate body established by the Church of England. The PCC
operates under the Parochial Church Council Powers Measure. The PCC is a Registered Charity.
Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting IAPCMI
in accordance with the Church Representation Rules.
At St John's, the membership of the PCC includes the clergy licensed to the parish lex-officiol, two
Churchwarden5, one representative of the Licensed Lay Ministers and any members ex officio by
virtue of their election to Deaneryi Diocesan or General Synods, in addition to other members elected
to PCC by those members of the congregation who are on the Electoral Roll. All those who attend
our service5 are encouraged to register on the Electoral Roll and stand for election to the PCC.
The PCC members are responsible for making decisions on all matters of general concern and
importance to the parish, including how the funds of the PCC are to be spent. The activities planned
by the PCC complied with the Charity Commission's guidance on public benefit and were open to
land often were intended for) residents of the parish and the wider area. The full PCC met 6 time5
duringthe year.
The Standing Committee is a requirement of the Church Representotion Rules. The Standing
Committee is required under those rules to have at least five members including the Vicar and the
two Churchwardens. The additional two members during 2024 were the Treasurer and the PCC
Secretary. The Standing Committee has power to transact the business of the PCC between its
meetings, Subject to any directions given by the PCC. The Standirsg Committee met 5 time5 during
the year.

Administrative Information
Membership of the Parochial Church Council
PCC members who served at any time from i January 2024 until the date this report wa5 approved
are-
Ex-officio Member5:
Vicar:
Rev'd Angela Smith (Chair)
(Assistant Area Dean,
Clergy Deanery Representative on Diocesan Synod
Chair of House of Clergy from 14, Nov 20241
Assistant Prie5t=
Rev'd Sam Chandler
Curate5:
Rev'd Helen May {on maternity leave until August 20241.
Rev'd Amy Bianchi {from 30, June 20241
LLM Representative: Alison Harris (to 28 April 20241, Richard Bltsre (from 28th April 2024}
Churchwarden5:
Angela Southern
Justin Hooper {Laity Deanery Rep on Diocesan Synod until July 2024)
Deanery Synod:
Camilla Deane
Trudy Rankin
Dave Collier (Laity Deanery Representative on Diocesan Synod)
Andrew Moyse
Elerted Members:
Matt Pitcher (until 28, April 20241
Andie Painter (until 28th April 20241
Je55 Arthur (until 28, April 20241
Jim Dewe5
Lesley Churms
Ray Kelly
Helen Harwood
Sarah Lello
Clive Walden
Helen Budd (from 28th April 20241
Betty Key I from 28, April 2024)
Co-opted Members: Lisa Walker {from 15, May 2024)
Hugh Fawcett (from 15, May 20241
Rhy5 Minterne (from 25, Sept 20241
The parish of St John's Hartley Wintney is part of the benefice of Hartley Wintney with Elvetham,
Winchfield and Dogmer5field, in the Diocese of Winchester. The correspondence addres5 for the
church is.- St John's Church Office, Fleet Road, Hartley Wintney, Hook, Hampshire RG27 8ED.
th
Approved bythe PCC on 19 March and si9ned on their behalf by:
Reveren
PCC Chair
Angela Smlth

STATEMENT OF RESPONSIBILITIES OF THETRUSTEES
The Trustees are responsible for preparing the Annual Report and Financial Statements in
accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (UK
GAAPI and these financial statements have therefore been prepared in accordance with Statement
of Recommended Accounting Practice: Accounting and Reporting by Charities ISORP 20051, UK
Accounting Standards, the Charities Act 2011, and the Church Accounting Regulation5 2006.
In preparing those financial statement5, the Trustees are required to..
select suitable accounting policies and then apply them consistently
make judgements and estimates that are reasonable and prudent
State whether applicable accounting Standards have been followed, subjertto any rnaterial
departures disclosed and explained in the financial statements
prepare the financial Statements on the going concern bas15 unless it is inappropriate to
presume that the charity will continue in operation.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable
accuracy at any tirne the financial position of the charity and to enable them to ensure that the
financial statements comply with the Charitie5 Act 2011. The Trustee5 are a150 responsible for
safeguarding the assets of the charity and hence for taking reasonable step5 for the prevention and
detection of fraud and other irregularitie5.

INDEPENDENT EXAMINER'S REPORTTO THE TRUSTEES OF THE PAROCHIAL CHURCH
COUNCIL OF THE ECCLESIASTICAL PARISH OF StJOHN'S HARTLEY WINTNEY
(Charity Number 1130172)
I report on the accounts forthe year ended 31 December 20241 which are Set out on page5 9 to 17.
Respective responsibilities of the Trustees and Independent Examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees
considerthat an audit is not required for this year under section 144121 of the Charities Act 2011 (the
2011 Act) and that an independent examination is needed.
It is my responsibility to..
examine the accounts under section 145 of the 2011 Act,-
to follow the procedures laid down in the general Directions given bythe Charity Commission
under section 145{511b} of the 2011 Act,. and
to state whether particular matters have come to my attention.
Basis of Independent Examiner'5 Report
My examination was carried out in accordance with the general Directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and a
comparison of the accounts presented with those records. It also includes consideration of any
unusual items or disclosures in the accounts and seeking explanation5 from you as trustees
concerning any such matters. The procedures undertaken do not provide all the evidence that would
be required in an audit and consequently no opinion is given as to whether the account5 present a
'true and fair view, and the report is limited to those matters set out in the statement below.
Independent Examinevs Statement
In connection with my examination, no matter has come to my attention=
li) which gives me reasonable cause to believe that in any material respect the requirements=
to keep accounting record5 in accordance with section 130 of the 2011 Act,. and
to prepare accounts which accord with the accounting records and comply with the
accounting requirements of the 2011 Act have not been met,. or
12} to which, in my opinion, attention should be drawn in order to enable a proper understanding of
the accounts to be reached.
Michael John Willan FCA
Chartered Accountant
The Old P05t Office. High Street. Hartleywintney, Hampshire, RG27 8NZ
Date:

The Parochial Church Council of the Ecclesiastic?I Parish of St John's Hartley Wintney
STATEMENTOF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
Unrestrirted Funds
Gèneral Fund
General
Capital Fund
Restricted Funds
Organ
Other
Fund
Funds
Total
Total
2024
2023
Incoming resource5
Voluntary Donations
Donation from Trading Co
Grants and Legacies
Community Outreach Events
Occasional Offices
Other ordinary incoming receipts
Bank Interest Income
Totsl incoming resources (note 41
268,283
77*452
5,000
71014
6,139
31400
2,444
270,728
77,452
5,000
71014
6,139
3,400
279,298
74,885
2,695
61430
51625
3,400
61355
378,688
3771388
21444
379,832
Resource5 expended
Church activities before depreciation
Depreciation
Church activities including depreciation
Governance costs
Interest on loans
334,633
31129
337,762
1tr554
141400
1,285
3501318
3,129
353,446
1,554
950
365,781
11536
11,2111
14,400
1,285
Total resources expended (note 51
3391316
14,400
1,285
355,001
366,106
Net incoming rèsourcès bÈf¢rè transfèrs
38,072
114,4001
1,160
24,831
12,582
Tran5fer5 between funds
Net incomelldeficitl forthe year
38,072
11414001
1,160
12,582
Balance5 bfvd atijan
200,283
lJ998,669
31,683
14581
2,242,215
2,2291633
Balancès cl￿d at 31 Dec
2381355
11998,669
121740
2,242,215
The notes on pages lito 17 form part of these financial statements

The Parochial Church Council of the Ecclesiastical Parish of St John's Hartleywintney
BALANCE SHEET
AS AT 31 DECEMBER 2024
Notes
2024
2023
Fixed a55et5
Tangible fixed a55ets
Investrnent assets
1,032,593
It999,620
2,032,593
Current assets
Cash at b8nk and in hand
Debtor5 & accrued income
272,340
28,126
2791149
29,616
300,466
Creditors.. amounts falling due
within one year
16%0171
166,1801
Net CurrentAssets
2371450
242,595
Creditors due after one year
Net Assets
2,2671047
2.242 215
Capital & Re5erye5
Unrestrirted General Fund
Unrestricted General Capital Fund
Total Unrestricted Funds
Restricted Fund- Organ
Re5trirted Fund5- Other
io
238,355
1,998.669
2,237,024
200,283
11998,669
io
31,683
11,581
2,242.21S
io
121740
1,267J047
The notes on pages lito 17 form partof these financial Statements.
Approved bythe Parochiol Church Couftcil on 19th March 2025
Rev Angela Srnith
PCC Chair

The Parochial Church Council of the Ecclesiastical Parish of St John'5 Hartleywintney
Financial Statements 2024
NOTES TO THE FINANCIAL STATEMENTS
i. Accounting policies
Basis of preparation
The financial statements have been prepared underthe Church Accounting Regulations 2006
in accordance with applicable accounting standards, the current Statement of
Recommended Practice, Accounting and Reporting by Charities IFRS 102), and the Charities
Act 2011.
The financial statements have been prepared under the historical cost convention. The
financial statements include all transattions, asset5 and liabilities for which the PCC is
responsible in law. They do not include the accounts of church groups that owe their
affiliation to another bodyi nor those that are informal gatherings of church members.
Audit Fees
An audit was not required in 2024 nor in 2023 but the financial statements have been
independently reviewed by Michael Willan, FCA, of Frost and Willan, High St, Hartley
Wintney.
Fund5
Unrestricted funds are general funds that are not subject to any restrictions as to their use
and are available for the general purposes of the PCC.
Restricted fiJnd5 represent donations or grants received for a specific purpose or invited by
the PCC for a specific purpose. The funds may only be expended on the specific purpose for
which they were given. All expenditvre from a restricted fund is charged to that fund. If any
of that expenditure is of a capital nature its cost is included in addition5 to fixed asset5 and is
shown a5 a transfer from the restricted fund to the Unrestricted General Capital Fund. Any
balance on restricted funds remaining unspent atthe end of the year must be carried forward
as a balance on that fund unless Otherwise agreed with the donor.
Incoming Resources
Planned giving, collections and donations are recogni5ed when received. Tax refunds are
recognised when the incoming resource to which they relate is received. Grants and legacies
are accounted forwhen the PCC is legally entitled to the amounts due. Dividend5 and interest
are accounted for when receivable. All other income is recognised when it is receivable. All
incoming resources are accounted for gr055.
Resources Expended
Grants and donations are accounted for when paid over, or when awarded, if that award
creates a binding or constructive obligation on the PCC. The Common Mission Fund is
accounted for when due. All other expenditure is generally recognised when it is incurred and
is accounted for gross.
The PCC has a policy of, where possible, making grant5 or donations to Mission Partners at
home and overseas which represent io% of voluntary unrestricted income received in the
previous year. To the extent that the full 1046 has not been distributed by 31 December a
provision is made for payment in the following year. Donations for specific missions are dealt
with through restricted reserves and are therefore in addition to the io% giving to missions
from unrestricted fund5.

Fixed Assets
Consecrated and benefice property Is not included in the accounts in accordance with
5.10121 of the Charities Act 2011. Costs associated with the maintenance or improvement of
such assets are written off in the year they are incurred.
St John's Church Centre - Construction of the St John's Church Centre commenced in April
2012 and expenditure on the construction of the building plus as50Ciated professional fees
was capitalised from the beginning of 2012 when the PCC re501ved to enter into an
agreement with a building contractor for the construction of the Church Centre. Associated
professional fees amounting to £292,000 had been expensed prior to this date. The building
was completed in November 2013.
In the opinion of the PCC depreciation of the building would be immaterial and has not been
charged. The members carry out an annual impairment review and in their opinion no
provision 15 necessary in respect of the value at which the building 15 included in the annual
accounts.
Moveable Church Fumi5hings. The various items of moveable church furnishings are vested
in the Churchwardens for the use and benefit of the parishioners and cannot be disposed of
without a faculty. These assets are regarded as'inalienable" property held on special trust on
behalf of the PCC and are capitalised at cost and depreciated over their useful economic life
other than where insufficient cost information 15 available due to the age of the items. In this
case the itern 15 not capitalised, but all items are included in the Church's inventory listing.
Other Furniture and Equipment used on a continuing basis for the work of the PCC and
costing in excess of £1,000 is capitalised at cost and depreciated over the asset's estimated
Useful life. Normally assets costing less than £1,000 are expensed in the Statement of
FInanc￿al Activity in the year that the cost is incurred. However, items of furniture and
equipment purchased to equip the St John's Church Centre were capitalised even if under
£1,000 as the total capital purchases were treated as one project.
Depreciation
Assets are depreciated on a 5traight-line basis over their estimated useful life which is
a55e55ed a5 follows..
Solar panels- io years
Audio Visual Equipment- 7 years
Furniture- 7 years
Equipment- 5 years
Church Centre Building- not depreciated. Annual impairment review undertaken
Current Assets
Amounts owing to the PCC at 31 December in respect of fees, rent5 or other income are
shown as debtors less provision for amount5 that may prove uncollectable. Short term
deposits include cash held on deposit either with the Church of England or with a bank.

2. Staff Costs
During the year the PCC employed a Worship and Communication5 Pastor, Children and
Families Pastor, Pastoral Care co-ordinator, Benefice Administrator, Vicar's PA, Operations
Manager and Church Intern.. Except for the Worship and Communications Pastor all these
positions were part time. No employee earned more than £60,000 per annum. Tax and
National Insurance payments to HMRC are managed on behalf of the PCC by Stewardship
services, an external agency.
3. Pensions
The current scheme is the government established National Employment Savings Trust
INESTI money purchase pension scheme. Staff contribute 7Vo of salary and thi5 is matched
bythe PCC.
Previously the PCC of St John's Hartley Wintney participated in the Pension Builder Scheme
Section of CWPFfor lay staff. The Scheme is administered bythe Church of England Pensions
Board, which holds the assets of the schemes separately from participating employers.
Having become aware that the legal Structure of the Scheme was such that if another
employer fails, the PCC of St John's HW could become responsible for paying a share of that
employer's pension liability, the PCC took mitigating action and moved all its staff pensions
from the Pension Builder Scheme to the government established National Employment
SavingsTrust INESTI money purchase scheme. Given the short time thatthe PCC had a small
number of staff in the Pension Builder Scheme, any residual liability under the Scheme is not
expected to be material.

The Parochial Church Council of the Ecclesiastical Parish of St John's Hartley Wlntney
Note5tothe account5 forthe year ended 31 December 2024 l£ontinuedl
4. Inctsming Resources
Unrestrirttd Unre5trirted Restrirted Fvnd Restri<ted Funds
General Fund General Capital
Buildings
- other
Fund
Total
2024
Total
2023
Incoming resources
Voluntsry Donations
Planned giving
Church collections
Sundry donations
Incometax recoverable
2071074
10,954
1,179
49,076
268,283
207J074
10,954
31624
49,076
2701728
2151260
7,861
21444
50,501
21444
Gift Aided Donation from St Johns HW Ltd
771452
77,452
74,885
Grant5 and Legacies
Grant5 and Legacie5
5,000
5tOOO
51000
5,000
2,695
2,695
Income from Communtty Outreach Events
Incomefrom ticketed community activities
71014
7,014
7,014
71014
6,430
6,430
Intomefrorn O£ca5ional OfPices
Fees weddings, funerals, etc
6,139
6,139
6,139
6,139
5,625
5,625
Otherordinary receipt5
Admin Contribution from Winchfield PCC and
Dogrner5field PCC
Licence Fee income from Stjohns HW Ltd
1,000
21400
400
&ooo
2,400
31400
1,000
21400
3,400
Bank Interest Income
io,ioo
io,ioo
6,355
Total incoming resources
377,388
21444
3791832
378,688

The Parochial Church Council ofthe Ecclesiastical Parish of Stjohn's Hartley Wintney
Notesto the ac£ountsforthe year ended 31 DecembeY20241continuedl
5. Resources Ex￿￿dÈd
Unrestricted
UnrÈstricted
Fund General GÈneral Capital
Fund
Fund
Restricred
Oryan Fund
RestrKted
Fund5- Other
Total
Total
2f*24
2023
ChL¢rch Activities
Cornmon Mission Fund
Common Mission Fund
115,093
ISS,093
115,093
1151ry3
121,948
1221948
staff Costs
Stèff sè13ries
National Insurance
Pensions
payroll pr￿esSIng Qrd party)
Clergyexpenses
Training & Recruitment
106,671
566
71078
978
1,075
904
117,272
106,671
566
7ID78
978
1.075
904
117,272
034
7,432
951
1,289
1,175
113,410
Mission Partners
mi55ionarysocieties& charities
17,135
17,135
271135
271135
251500
251500
WoTship
Upkeep of services
5,491
5,491
51491
5t491
5*876
51876
Community involvemefjt & Pastoralwork
Evangellsm, Outreach, Discipleship& Pastoral
71014
71014
1,285
1,285
8,299
B,199
6,988
6,988
Yovt>g people
Children and Youth
2,891
2,891
2,891
2,891
3,362
31362
Communication
Communicatio
582
582
581
582
357
357
Facilities & AdminT5tration
Repairs& TTraintenance
Utilitie5, Administration& sundry
161310
41,847
59,156
14,400
30,7LO
42.847
73,556
40.595
45,795
86,390
14,400
Total church artsvitie5 before depreciation
334,633
141400
350,p8
364,832
Depreciation
Depreciation
3,129
3,129
129
3p129
950
950
Total church artivfLies including depreciation
337.762
141400
,285
3531446
36%781
Governance cost5
Independent Review
J554
11554
Interest on loan5
Total Resource5 Expended
339J3I6
14J400
35&QQl
366,106

Pafochialchurth Council ofthe Ecclesiasti(èl Parish of StJohn'5 Hartleywintney
NDtèstothÈaccountsfortheyearended3iDocember20241coDtiDuEdl
6.Taryiblefixeda55ets
U￿restr￿￿e￿Ge￿eTr1 Fvnd
Goneralcapital
Fu
Equipment Audio.W15ual
inchurch
inChuKh
FixtUfe5,
itting5 &
EquIp￿ert
preio
￿￿htQf Use E9vipthertt
A55et
Ixture5&
inChur(h
in Church FittIOgSin
Cent
¢h.Centre
AvdiO-
Stjohn
Chur(h
Centit
Buiwiry
Total
Church
entre
Cort
As£etatcostblFwdatil2h 1014
ArfdltiQThS
A5setatCOStcfvdat31 Dec2024
869
xo66
,312
17,766
1,998,669
6,307
6.3U7
12
60,149
ly999,669
DePre[￿t￿n
Accumulated Jtijjn 2Q24
3,869
31,066
494
32,ODS
18,31
36,326
17,766
>IE9
ACC￿?nU￿7t￿ddEPre{1at￿￿at31 DECIQ14
3.869
32,•
210
,3J2
Ai,766
1421473
Net Bookvèlue
ei 8ookWJlue 3t3iDec2Q23
Net Bookvalue at3iDec2024
950
21,399
999,620
6.097
1,99e,669
7. Debto￿anda(cruEdin(Or￿e
2013
Propayméntsaffld otherdebiors
StJohnsHWLtd debtor
9.794
251
.Creaitor5fJllingdvewithinoneye41
2013
2&629
Loanduewithinoffleyear
35000
63,017
33,000
66,180
9.CrediÈoYstslliOgdueafteroneyear
Lease Lièbiltydue èftproneyeèr
2996
Note re loJnduEwithinonEyear
The loan of £3&¢￿ iSOwedtoèmeMbÈiofthÈcon9re9èt￿O.The ihterestr*e is D%peratsn￿. £14Joooof the loan tsduetobe rèwid inSèpt2016èhd £isooo irtSÈpt2017
otereleJsÈ 1iabiltyduewith*n<Jneyeèra￿afterQnQYear

The Paro<hial Church Council of the Ecclesiastital Parish of StJvhn'5HartleyWintney
Notestothe accovntsfortheyearended 31 Decernber1024 (continued)
IO. Fund Movements
Funds
31112113
TransFÈ
Inoteil
Fund5
11212024
Income
Expendf£ure
Unrestritted Fund5
Genefal Fund
General Capttsl Fund
TotalforUnre#rirted Funi15
200,283
1,998,669
2.198,952
377,388
238,355
1,998,669
2,2371024
3r/t388
1339t3161
Restritted Funds
Organ Fund
31.683
114140ts)
17J283
OtherRestrirted Funds
Mustard SeedlHÈ5p Hoima
Burma Children5 Fund
Restricted Fund-other
Vica¢s D15cretionaryfund
StJohn'sCommunityFund
TotalsforOtherRestrirted Funds
161
{1611
689
640
4303
&381
6,LT56
111740
10,087
ts451
oool
14581
11444
Tt)tal FuThd$
*StJohn's Cornmunty Fund
The Stjohn's Communiry Fund wassetvp In 5eptiOi4to rec*i¥e and distribute donationsforlocal people in need offinancl&lsupport. The fund is
eccle51a5tical pansh of Hartleywinineyorbe a memberof ihe re9vlaiworshipping cotvmunityat StJohn's HW. Request5forassistance ornominations
ofthose in need may be made bycontsctin9 thèVi¢arorone ofthe layadministrators.
.Analysis of NetAsstts
Unrestricted
Unre5trirtod
General Fund GÈnertlCapital
Fund
Total
Reslricted
Organ Fund
Rtsttirted
Fundj-oiher
IQ24
2013
Fund
TangibleFixed Assets
3&914
270,443
11998,669
2,0321593
270,443
16>0171
.032,593 1,999,610
,466
17.283
12,740
Creditors falling duewithin one year
Creditor5falling due afteroneyear
166,1801
{2.9961
{2199SI
23B[356
11998,669
12.740
2.167.047
2,242.215
xl. 5ubsidiaryUndertskiDy
StJohn'sHW Ltd, ècompany Iimiied byguarèniee and incorporated in England &Wales, registered numberii39469& isi whollyowned 5vbsidiaryofthe
PCC. The company operatesallcommercial tradin9 operati¢nsc8rriedon*theStJohn'5ChurchCeDtFe includifjgthe coffee 5hopand hire ofthe halls.
li