EDMONTON RANGERS YOUTH FOOTBALL CLUB (ERYFC)
Charity Registered
FINANCIAL STATEMENTS FOR THE YEAR ENDED
31[st] August 2024
Charity Registration Number : 1130156
Edmonton Rangers Youth Football Club Year Ended 31[st] August 2024
Charity registration number : 1130156
Principal address:
19 Old Park Ridings London N21 2EX
Committee Members:
Mr Roger McDermott – President & Trustee Mr Keith Granville Alexander – Chairperson Mrs Caroline Benjamin - Treasurer Mrs Veronica Ann McDermott – Trustee Mr Michael Leahy – Trustee Mr Wayne Edwards – Trustee
Governing document
Edmonton Rangers Youth Football Club is a registered charity and is governed by its Constitution.
Accountant:
TACTS Accountant Chartered Certified Accountant 61 Fountains Crescent London N14 6BD
Bankers:
HSBC PLC
2
EDMONTON RANGERS YOUTH FOOTBALL CLUB
FINANCIAL ACCOUNTS
FOR YEAR ENDED 31[st] August 2024
CONTENTS
Pages
- 4-5. Trustees Report
6. Independent Examiners Report
7. Statement of Financial Activities
8. Statement of Assets and Liabilities
9-10. Notes to the Accounts
3
Edmonton Rangers Youth Football Club (ERYFC) Report of the Trustees For the year ended 31[st] August 2024
Trustees and their responsibilities
Charity trustees are the people who serve on the governing body of a charity. They may be known as trustees, directors, board members, governors or committee members. The principles and main duties are the same in all cases.
Trustees have, and must accept, ultimate responsibility for directing the affairs of a charity, and ensuring that it is solvent, well-run, and meeting the needs for which it has been set up.
Edmonton Rangers Youth Football Club Trustees are pleased to present their annual report and independently examined financial statements for the year ended 31[st] August 2023. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP 2005) (Accounting Standards Charities Act 2011).
Principle objects and activities
Edmonton Rangers Youth Football Club is a small registered charity set up to promote community participation in healthy recreation by the provision of facilities for the playing of Football.
Through this work ERYFC organise Football tournaments which is open to all communities to participate in. This promotes social cohesion as different communities come together and participate in our activities. Our activities also strengthen the links between football and community and harness its potential as a force for good in society.
Governance, Structure and Management
The Charity is managed by a board of trustees which is ultimately responsible for all the aspects of the overall management of the organisation.
The trustees are elected annually at the Annual General Meeting of the organisation. The Trustees form the Management Committee who meets regularly to oversee the running of the organisation.
The Chair of the trustees is responsible for the induction of any new trustee which involves awareness of the trustee's responsibilities, the governing document, administrative procedures, the history and philosophical approach of the charity.
Risk management
The trustees have a risk management strategy which comprises:
● an annual review of the principal risks and uncertainties that the charity undertakes.
● the establishment of policies, systems and procedures to mitigate those risks identified in the annual review; and
● the implementation of procedures designed to minimise or manage any potential impact on the charity should those risks materialise.
The Trustees constantly review risks relevant to the charity. Any risks identified are reported to the Trustees and decisions made on how to minimise risk.
4
Reserve’s policy
The Board has assessed the charity’s requirements for reserves in the light of the main risks to the organisation. As a result, the Board has approved a policy whereby the unrestricted funds not committed, should be held in reserve and maintained at a level which ensures that ERYFC’s core activity could continue during a period of unforeseen difficulty. The target reserve amount represents at least 6 months’ (26 weeks) expenditure and will be reviewed annually.
Our volunteers
ERYFC is very involved in the community and relies on voluntary help. Around 25 volunteers assist with our on-going activities. We wish to thank our volunteers for their loyal support and contribution.
Public Benefit
The Trustees confirm that they have complied with their duty under the Charities Act 2011 to have due regard to the Charity Commission's general guidance on public benefits.
Achievements
This year we continued using the Oakrthorpe pitch facility for our activities. The number of people benefitting has been over 250 and also more than 300 pupils and teaching staff at Oakthorpe Primary School have access to the site.
We have had a successful year with our 7-a-side tournament and were very well attended.
This year’s total subscriptions were £27,573. We have also received some payments for next year’s subscriptions of £6,375 which has been deferred in this account to next year. Our free reserves have increased and currently stand at £69,340 for this financial year.
We are very thankful to our active and committed volunteers who have made a substantial contribution to our organisation.
We would like to thank all our Board Members, Staff, volunteers and all our service users who have given their energy and commitment to achieve ERYFC objectives.
We would also like to thank all our donors and subscribers for their support.
Future plans
As we are coming out of the pandemic, we expect t be more active in 2024/2025 year. We plan to continue our main sports activities for the young people from all communities for which we are actively fundraising. We are also looking into other sporting activities which we can run as part of our training programme to accommodate the demand of our members and beneficiaries.
Signed on behalf of all trustees,
Mr Roger McDermott (President & Trustee) Date: 26/04/2025
5
Independent examiner’s report to the trustees of Edmonton Rangers Youth Football Club.
I report on the accounts of the Trust for the year ended 31[st] August 2024, which are set out on pages 7 to 10.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
to follow the procedures laid down in the general Directions given by the Charity
-
Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act; and
-
to prepare accounts which accord with the accounting records and comply with the
-
accounting requirements of the 2011 Act
have not been met; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Date: 26[th] April 2025
Chartered Certified Accountant TACTS Limited, 61 Fountains Crescent, London N14 6BD
6
| EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Income and Expenditure 1st September 2023 to 31st August 2024 | ||||||||||
| INCOMING RESOURCES Subscriptions 7 A-Side Competition Training, Presentation & Fines General Donation and Sponsorships Bank Interest Café and Food Sales TOTAL INCOMING RESOURCES RESOUCES EXPENDED Charitable Expenditure: Pitch Hire, Training and Pre Season Oakthorpe Pitch Hire & Fees Pitch Refurbishments & Maintenance Equipment and Kits Office and General Expenses Presentation, Trophies & Disco Referees Expenses & Fees League Fees, Registration& Affiliations Fines 7 a-side expenses Meetings Expenses Publicity and social media exp Catering and Refreshment Accountancy fees TOTAL RESOUCES EXPENDED Net incomings & (Outgoings) resources TOTAL FUNDS BROUGHT FORWARD TOTAL FUNDS AT 31ST AUG 2024 |
Unrestricted Funds 27,573 7,836 388 1,007 1,251 6,508 44,563 6,429 7,891 565 11,211 960 3,085 1,715 1,370 1,605 2,745 100 227 949 490 39,342 5,221 64,119 |
Restricted Funds - - - - - - - - - - - - - - - - - - - - - - - - |
Funds 2024 £ 27,573 7,836 388 1,007 1,251 6,508 |
Funds 2023 £ 27,293 7,913 657 1,660 615 6,073 |
||||||
| 44,563 | 44,210 | |||||||||
| 6,429 7,891 565 11,211 960 3,085 1,715 1,370 1,605 2,745 100 227 949 490 |
8,308 4,950 909 2,565 796 3,057 2,123 1,325 955 2,707 140 206 779 490 |
|||||||||
| 39,342 | 29,309 | |||||||||
| 5,221 | 14,901 | |||||||||
| 64,119 | 49,218 | |||||||||
| 69,340 | - |
**69,340 ** | 64,119 |
The were no recognised gains and losses for the above period other than those shown in the statement of financial activities for the above financial year. All incoming resources and resources expended are derived from continuing activities.
(The notes attached form part of these financial statements)
7
Charity Number: 1130156
| EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB | EDMONTON RANGERS YOUTH FOOTBALL CLUB |
|---|---|---|
| BALANCE SHEET AT 31 AUGUST 2024 | ||
| Notes Fixed Assets (8) Current Assets Cash at Bank and in Hand Current Liabilities Creditors: Falling due within one year Accruals (12) Deferred Income (12) Net Assets As Represented By: Unrestricted Fund Restricted fund Total Funds |
2024 £ - 76,205 490 6,375 69,340 69,340 - 69,340 |
2023 £ - 74,279 490 9,670 |
| 64,119 | ||
| 64,119 - |
||
| 64,119 |
The accounts were approved by the Trustees on 26[th] April 2025 and signed on their behalf by: -
………………………......... ………………………… Mr Roger McDermott Mrs Caroline Benjamin (President & Trustee) (Treasurer)
8
EDMONTON RANGERS’ YOUTH FOOTBALL CLUB NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31[st] August 2024
Notes to the account
1. Accounting basis.
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)).
ERYFC meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
b) Preparation of the accounts on a going concern basis
The Charity trustees are of the view that measures taken subsequent to the year-end to reduce operating costs and successful in applying for continuation funding have secured the immediate future of the Charity for the next 12 to 18 months and that on this basis the charity is a going concern.
2. Cash Flow Statement
The trustees have taken advantage of the exemption in Financial Reporting Standard No 1 (revised) from including a cash flow statement in the financial statements on the grounds that the charity is small.
3. Income
Income is recognised in the period to which it relates, unless specified otherwise by the funder. Project funding is, in general, repayable if not expended within the relevant project. Such income is only recognised to the extent that it ceases to be repayable. The income is accounted for on a receivable basis.
4. Resource Expended
Resources expended are included in the Statement of Financial Activities inclusive of VAT which cannot be recovered. Direct charitable expenditure include includes the direct costs of the activities. Where such costs relate to more than one functional cost category, they have been apportioned in line with the direct costs of the relevant service.
9
5. Fund Accounting
Fund accounting unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work.
6. Support Cost
Allocation of support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include backoffice costs, finance, personnel, and governance costs which support the Charity activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities. The bases on which support costs have been allocated are set out as follows: -
| Office and Admin Expenses Publicity and social media exp Meeting expenses Independent Examination Total |
General Support £ 796 227 - - 1,023 |
Governance £ 165 - 100 490 755 |
Total £ 960 227 100 490 |
|---|---|---|---|
| 1,778 |
7. Taxation
ERYFC is a registered charity and is not liable for corporation tax on its income under section 505 of the Income and Corporation Taxes Act 1988 to the extent that it is applied to its charitable activities.
8. Tangible fixed assets
The charity has no fixed asset.
9. Staff Costs
The charity has no staff on payroll.
Trustees are not remunerated.
10. Status
ERYFC is a registered charity and governed by its constitution.
11. Debtors
The organisation has no debtors
12. ACCRUALS AND CREDITORS
| Independent Examiner Fee Deferred Subscriptions |
2024 £ 490 6,375 6,865 |
2023 £ 490 9,670 |
|---|---|---|
| 10,160 |
10