OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1to2
Statement ofTrustees Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to 10
Detailed Statement ofFinancial Activities

FO R THE Y EAREN DED 31STDEC EMBER2020
2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
162,127 162,127 184,929
Investment
income
18,876 18,876 31,666
Total incoming resources 181,003 181,003 216,595
RESOURCES EXPENDED
Charitable
activities
Provision ofreligious services 92,164 50,735 142,899 175,633
Governance
costs
1,800 1,800 1,800
Total resources expended 93,964 50,735 144,699 177,433
NKT INCOMING/(OUTGOING)
RESOURCES 87,039 (50,735) 36,304 39,162
RECONCILIATION OFFUNDS
Total funds brought forward 1,668,738 2,225,474 3,894,212 3,855,050
TOTAL FUNDS CARRIED FORWARD 1,755,777 2,174,739 3,930,516 3,894,212

AT31ST DECEMBER202 0
2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 455,890 2,174,739 2,630,629 2,695,374
CURRENT ASSETS
Investments 1,015,116 1,015,116 1,015,116
Cash atbank and in hand 286,571 286,571 185,634
1,301,687 1,301,687 1,200,750
CREDITORS
Amounts
falling due within one year
(1,800) (1,800) (1,912)
NKT CURRENT ASSETS 1,299,887 1,299,887 1,198,838
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,755,777 2,174,739 3,930,516 3,894,212
NET ASSETS 1,755,777 2,174,739 3,930,516 3,894,212
FUNDS
Unrestricted
funds
1,755,777 1,668,738
Restricted funds 2,174,739 2,225,474
TOTAL FUNDS 3,930,516 3,894,212

2020 2019
Rent received 18,752 26,374
Deposit account interest 124 5,292
18,876 31,666

4. STAFFCOSTS
2020 2019
Wages and salaries 16,974 14,175
The average monthly number ofemployees during the year was as follows:
2020 2019
Priest 1 1
No employees received emoluments in excess off60,000.
5. TANGIBLE FIXEDASSETS
Freehold Improvements Fixtures and
property to property fittings Totals
COST
At 1stJanuary 2020 and
31stDecember 2020 295,000 2,536,699 162/00 2,993,899
DEPRECIATION
At 1stJanuary 2020 61,950 196,025 40,550 298,525
Charge for year 5,900 50,735 8,110 64,745
At 31stDecember 2020 67,850 246,760 48,660 363,270
NKT BOOKVALUE
At 31stDecember 2020 227,150 2,289,939 113,540 2,630,629
At 31stDecember 2019 233,050 2,340,674 121,650 2,695,374
6. CURRENT ASSET INVESTMKNTS
2020 2019
Investments 1,015,116 1,015,116
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
2020 2019
Other creditors 112
Accrued expenses 1,800 1,800
1,800 1,912

Net movement
At1/1/20 in funds At 31/12/20
Unrestricted
funds
General fund 1,668,738 87,039 1,755,777
Restricted funds
Building Extension Fund 2,225,474 (50,735) 2,174,739
TOTAL FUNDS 3,894,212 36,304 3,930,516
Net movement
in funds, included
in the above are as follows;
Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General fund 181,003 (93,964) 87,039
Restricted funds
Building Extension Fund (50,735) (50,735)
TOTAL FUNDS 181,003 (144,699) 36,304
Comparatives
for movement
in funds
Net movement
At 1/1/19 in funds At 31/12/19
Unrestricted
Funds
General fund 1,578,841 89,897 1,668,738
Restricted Funds
Building Extension Fund 2,276,209 (50,735) 2,225,474
TOTAL FUNDS 3,855,050 39,162 3,894/12
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General fund 216,595 (126,698) 89,897
Restricted funds
Building Extension Fund (50,735) (50,735)
TOTAL FUNDS 216,595 (177,433) 39,162

Net movement
At 1/1/19 in funds At 31/12/20
Unrestricted
funds
General fund 1,578,841 176,936 1,755,777
Restricted funds
Building Extension Fund 2,276,209 (101,470) 2,174,739
TOTAL FUNDS 3,855,050 75,466 3,930,516
Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General fund 397,598 (220,662) 176,936
Restricted funds
Building Extension Fund (101,470) (101,470)
TOTAL FUNDS 397,598 (322,132) 75,466

FOR THK YEARENDED 31STDECEMBER2020
2020 2019
INCOMING RESOURCES
Voluntary
income
Donations 129,245 136,156
GiA aid 32,882 38,334
Insurance
claim
10,439
162,127 184,929
Investment
income
Rent received 18,752 26,374
Deposit account interest 124 5,292
18,876 31,666
Total incoming resources 181,003 216,595
RESOURCES EXPENDED
Charitable
activities
Wages 16,974 14,175
Rates and water 1,486 1,419
Insurance 7,112 7,704
Light and heat 13,619 10,279
Telephone 775 750
Postage and stationery 1,602 1,876
Household &cleaning 1,428 2,188
Prasad &kitchen expenditure 1,627 5,565
Musical &video instruments 116 11,826
Donations made 51,412
Repair &maintenance 28,240 1,630
Shibir expenses 2,064
Covid Relief expenses 5,175
Freehold property 64,745 64,745
142,899 175,633
Governance
costs
Examination
fee
1,800 1,800
Total resources expended 144,699 177,433
Net income 36,304 39,162