| 5; Total,Value of Investments b Cate o |
|||
|---|---|---|---|
| Value F | |||
| Ca in value marketvalue atbe innin of ear Add additions to investments at cost investments urchased Less dis osals at car in value investments sold Add/(deduct) net gain/(loss) on revaluation (gain/loss at end ofaccounting |
FO FO FO |
||
| eriod/audit Ca in value marketvalue aten'dof ear |
FO | ||
| Breakdown of Market Values at |
| reakdown |
of Market Val | ues at | ||||||
|---|---|---|---|---|---|---|---|---|
| Year End | GPF/ Unrestricted Value F. |
Restricted Value F |
Endowment Value f |
Total value Value f |
Income durin ear Value F |
|||
| Investment | properties | FO | fO | FO | FO | |||
| Investments | listed on a | FO | FO | FO | f0 | FO | ||
| reco nised | stock exchan | e | ||||||
| Investments held in unit trusts or other collective investment |
FO | FO | FO | FO | ||||
| schemes | ||||||||
| Investments connected |
in subsidiary undertakings |
or and |
FO | f0 | FO | FO | fO | |
| companies Securities |
not listed on a | FO | fO | fO | ||||
| reco nised | Stock Exchan e | |||||||
| Cash held | as part ofthe | fO | FO | FO | fO | fO | ||
| investment | portfolio | |||||||
| Other investments | FO | fO | FO | fO | ||||
| Total | FO | FO | FO | FO | fO |
| R014 WELFARE FUND R015 FOOTBALL R016 MEDICAL CENTRE R017 MSU FUND R018 PILGRIMS GOLF R019STR SUPRT R021 MT FUND R022 SEALS YOUTH |
For the ood and benefit of the Re iment and its families For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families For the ood and benefit of the Re iment and its families For the ood and benefit of the Re iment and its families. For the ood and benefit ofthe Re iment and its families. For the good and benefit ofthe Regiment and its families. |
|---|---|
| CLUB R023 LAD FUND R024 SHOOTING CLUB R025 GOLF DINNER R026 OSW SQN R027 658 SQN R028 TRIATHALON R029 WELFARE S/CAMP R030 FOTR R031 GYM R032 RUGBY TOUR R033 DEFIBRILLATOR R034 FLOWERS @ |
For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe R iment and its families For the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families. Fo'r the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families. Forthe good and benefit ofthe Regiment and its families. |
| GRAVES R035 DEPLOYED BOOKS R036 PARACHUTE R037 QMS R038 MAMS/ JASPER |
For the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment ahd its families. For the good and benefit ofthe Regiment and its families. |
| SPORTS R039AT SKI R040 OPS R041 ARMED FORCES |
Forthe ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families For the good and benefit ofthe Regiment and its families. |
| CONVENANT R042 MMA CLUB R043 NETBALL R044 SFTC R046 PRE SCHOOL |
For the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families. For the ood and benefit ofthe Re iment and its families For the good and benefit ofthe Regiment and its families. |
| BOOKS R052 658-EX DRAGON |
For the good and benefit ofthe Regiment and its families. |
| SAIL 5 R060 AULD ENEMY DNR R061 DUFF IELD R066 FAMILIES DAY R067 STR TROPHY R070 FOOTBALL TOUR R071 BOXING R074 MEMORIAL CUP R075 RIFLE CLUB R077 K2 EXPEDITION R078 BATTLEFIELD |
For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families For the ood and benefit of the R iment and its families Forthe ood and benefit ofthe Re iment and its families For the ood and benefiit ofthe Re iment and its families Forthe ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families For the good and benefit ofthe Regiment and its families |
| TOUR BADGED R079 BATTLEFIELD |
For the good and benefit ofthe Regiment and its families |
| TOUR R083 W/FARE VEHICLE R084 GARRISON H/P R085 HUMAN |
For the ood and benefit ofthe Re iment and its families For the ood and benefit ofthe Re iment and its families For the good and benefit ofthe Regiment and its families |
| PERFORMANCE R088 PGL 20 FRANCE R089 WELFARE |
For the ood and benefit ofthe Re iment and its families For the good and benefit ofthe Regiment and its families |
| WELLBEING . R099 COMMUNITY |
For the good and benefit ofthe Regiment and its families |
| CENTRE X2 |
| ef summary ofthe main jects. |
activities and ac | hievements oft |
e charity during e y | ar | ar | ar |
|---|---|---|---|---|---|---|
| Summary of main activities in relation to |
Activities carried all member ofthe |
out in accordance Regiment. |
with Charter guidelines | for the good and benefit of | ||
| the Charity's objects | ||||||
| Summary of main achievements ofthe |
A number ofsuccessful functions, year maintaining morale throughout |
canteen and bar facilities the Garrison. |
provided | throughout | the | |
| Charity during the year |
| Paxton+ | Page1 of 1 | ||||||
|---|---|---|---|---|---|---|---|
| Printed: 31/03/2021 | |||||||
| PRI | |||||||
| Unrestricted/ | Restricted | Endowment | Total Funds | Previous Period | |||
| Designated/GPF | Funds | Funds | Total Funds | ||||
| Funds | |||||||
| ncoming Resources olnntary Income |
1,426.00 | 45,733.08 | 0.00 | 47,159.08 | 632,260.75 | ||
| ctivities for Generating | Funds | 12,764.83 | 0.00 | 0.00 | 12,764.83 | 3,311.88 | |
| vestment Income |
6,374.25 | 0.00 | 0.00 | 6,374.25. | 0.00- | ||
| come Resources fi.om |
|||||||
| haritable Activities | 188,814.90 | 11,510.15 | 0.00 | 200,325.05 | 565,313,42 | ||
| her lncomin Resources |
o.oo | 248,784.64 | 0.00 | 248,7S4.64 | 211,710.01 | ||
| otal Incomin .Resources |
209 79.98 | 306027.87 | 000 | 51540785 | 1412596.06 | ||
| esources Expended Cost of | |||||||
| enerating Funds . |
|||||||
| vestment Management |
Costs | 126.40 | 0.00 | 0.00 | 126.40 | 59.63 | |
| osts ofGenerating Funds haritable Activities |
0.00 178,432:23 |
0.00 19,837.22 |
0.00 0.00 |
0.00 198269.45 |
0.00 437,060.83 |
||
| overnance Costs |
990.21 | , 0.00 | 0,00 | 990.21 | 1,071.28 | ||
| rants and Donations | 0.00 | 8,853.27 | 0.00 | 8,853.27 | 121,327.32 | ||
| ther Costs | 98,681.04 | 304,120.90 | 0.00 | 402,801.94 | ' | 981,131.99 | |
| otal Resources Ex ended | 278229.88 | 332S1139 | 0.00 | 611041.27 | 1540 651-.05 | ||
| et Incoming/Outgoing esources Before Transfers |
-68,849.90 | -26,783.52 | 0.00 | 95,63342 | -128,054.99 | ||
| ansfers | |||||||
| ross transfers between |
fimds | ||||||
| internal transfers) | 0.00, | 0.00 | 0.00 | 0.00 | 0.00 | ||
| et Incoming resources befor olding gains and losses |
-68,849.90 | -26,783.52 | 0.00 | -95,633.42 | -128,054.99 | ||
| olding Gains/Losses | |||||||
| ains on revaluation of |
the | ||||||
| harity's fixed assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| nrealised Gains/Losses |
on | ||||||
| ' vestment assets |
0.00 | 0.00 | 0.00 | 0.00 | -154.50 | ||
| et Movement in Funds |
-6S,S49.90 | -26,783.52 | 0.00 | -95,633.42 | -128409.49 | ||
| econciliation ofFunds | |||||||
| otal funds brought forward rom previous year |
6,479.24 | 303,337.32 | 0.00 | 309,S16.56 | |||
| otal funds carried forward | -62 70.66 |
276,553.80 | 0.00 | 214,183.14 |
| March | 2021 | |||
|---|---|---|---|---|
| Balance | ||||
| Fixed Assets | ||||
| 6,963.43 CAPTIAL PROPERTY |
5,729.03 | 5,729.03 | ||
| 6,963.43 Total Fixed Assets |
||||
| Current Assets | ||||
| 221,986.27 0.00 (15,245.68) 68,523.09 1,656.27 276,919.95 CENTRAL BANK DO NOT USE DEBTORS STOCK ON HAND SHOP STOCK ON~BAR Total Current Assets |
159,817.05 0.00 ,. 166.02 60,904.65 764.15 |
221 651 87 227,380.90 |
||
| 283,883.38 Total Assets |
||||
| Liabilities | ||||
| 16,417.30 CREDITOkS (1,106.11) VAT CONTROI (41,244.37) VAT PAYABLE |
9,973.30 (1,609.28) 4,833.74 |
(13,197.76) | ||
| 25,933.18 Total Liabilities |
||||
| 214,183.14 | ||||
| 309,816.56 Total Assets Minus |
Liabilities | |||
| Total Funds | ||||
| 303,337.32 Total Restricted Funds 0.00 Total Endowment Funds |
276,553.80 000 0.00 |
|||
| 0.00 Total Designated Funds 6,479.24 Accumulated Trading k GPF |
(62,370.66) | 214,183,14 | ||
| 309,816.56 Total Funds |
| Funds Analysis | |||
|---|---|---|---|
| Designated Funds |
|||
| 0.00 | 0.00 | ||
| Restricted Funds | |||
| . | 0.00 (»' )IMWeRI ~ 277.43 8.73 2,197.07 4,779.47 722.82 1,134.24 31.23 5,098.54 2,113.99 . 0.00 715.11 2,453.00 217.96 302.31 1,405.54 0.00 0.00 675.16 350.00 1,036;72 0.00 1,100.00 6,700.28 71.00 7,807.14 6,168.12 5,722.10, 20,000.00 910.14 288.10 0.00 5,080.38 470.18 0.00 3,068.31 482.68 2,741.38 1,168.77 187.59 152.00 0.00 200.00 52,760.65 81,110.26 3,282.00 REGTTRG WING HQ SQUADRON SPSDET.FUND CTW &DOGS SECTFUND RUGBYFUND CONTACT HOUSE-WELFARE PILGRIMS CRICKET FAMILIES OFFICER WELFARE FUND. FOOTBALL FUND MEDICAL CENTRE FUND MSU FUND PILGRIMS GOLF STIRLING SUPPORT MT FUND SEALSYOUTH CL'UB LAD FUND SHOOTING CLUB GOLF DINNER OSW SQN 658 SQN TRIATHLON CLUB WELFARE SUMMER CAMP FUND FRIENDS OFTHE REGT GYM INSURANCE/MAINTENANCE RUGBY.TOUR DEFIBRILLATOR FLOWERS @GRAVES DEPLOYED BOOKS PILGRIMS PARACHUTE TEAM QM'S k CHEFS FUND MAMS/JASPER-SPORTS LOTTERY INC SKIAT (WELFARE) OPS ARMED FORCES COVENANT PILGRIMS MMA CLUB NETH ALL SFTC PRE SCHOOL BOOKS 658-EXDRAGON SAIL 5 AULD ENEMY DINNER DUFFIELD TRUST EDUCATION FAMILIES DAY ' |
122.50 559.83 852.43 88.23 2,497.07 3,718.77 244.06 1,125.12 10.23 3,045,52 ' 1,745.69 489.30 326'50 2,161.00 296.48 187.49 519.54 0.00 350.00 166.74 399.99 0.00. 0.00 519.00 5,438.20 281.00 0.00 8,991.79 3,398.81 20,000.00 0.00 1,488.10 817.15 2,294.64 708.18 0.00 1533331 982.68 29,702.36 145.55 389.59 1,706.42 0.00 200.00 0.00 31,150.99 3,282.00 |
| Endof last ear |
Balance | Balance | ||||
|---|---|---|---|---|---|---|
| 455.66 290.79 9,751.51 3,046.69 850 95 1,006.72 0.00 6,047.94 11,715.42 788.76 13,204 73 4,820.60 4,700.00 0.00 375.00 18,176.41 5,201.85 53.33 72.71 |
STIRLING TROPHY (FOOTBALL) FOOTBALL TOUR FUND BOXING MEMORIAL CUP RIFLECLUB K2 EXPEDITION BADGED BFT BATTLEFIELD TOUR W/FARE VEHICLE GARRISON H/P FUND H/PERFORMANCE DEVELOPMENT PGL20FRANCE WELFARE WELLBEING COMMUNITY CENTRE X2 UNKNOWN BACS INC GUYLL-LENG CHARITABLE TRUST INCOMING DONATIONS RET/H T/H WAGES &CTF COOKHOUSE REFURB |
455.66 290.79 10,958.31 799.69 953.70 0.00 0.00 6,047.94 3,808.13 0.00 11,800.20 2,645.60 4,600.00 0.00 559.00 30,965.32 2,208.38 54,652.11 72,71 |
. | |||
| 303,337.32 | 276,553.80 | |||||
| Endowment Funds |
||||||
| 0.00 | 0.00 | |||||
| Trading and General Purpose | Funds | |||||
| 8,344.14 0.00 20,401.79 |
Trading surplus Non Primary Purpose trading General Purpose Fund surplus |
surplus | 10,382.67 0.00 (79,232.57) |
|||
| ' | ||||||
| 28,745.93 (22,112.19) |
Trading 8'c GPF surplus Balance at last balance sheet |
(68,849.90) 6,479.24 |
||||
| 6,633.74 | Accumulated Trading k, GPF |
(62,370;66) | ||||
| 309,971.06 | Grand total | 214,183.14 |
| March 2021 | |||||
|---|---|---|---|---|---|
| Cost centres consolidated | |||||
| Turnover | this month | Turnover | ear to date | ||
| GPFAnalysis | |||||
| Income | |||||
| Voluntary Income |
|||||
| G002 DONATIONS -GENERAL | 700.00 | 1,426.00 | |||
| G008 GARRISON H/P FUND | 0.00 | 0.00 | |||
| G049 INCOME (SHADOW CODE) | 0.00 | 700.00 | 0.00 | 1,426.00 | |
| Activities for Generating Funds |
|||||
| G050 NI REFUNDS | 0.00 | 2,443.36 | |||
| G052 GOVERMENT FURLOUGH | 534.75 | 10,321.47 | |||
| G055 HMRC VAT REFUND | 0.00 | 0.00 | |||
| 534.75 | 12,764.83 | ||||
| Investment Income |
|||||
| G125 GAINSHARE - 1lX | 0.00 | 6,374.25 | |||
| 0.00 | 6,374.25 | ||||
| Income Resources Irom Charitable Activiti | |||||
| Trading Income G155 SQN SUBS G158 AT INCOME |
8,272.44 0.00 0.00 |
18881490 0.00 0.00 |
|||
| G299 INCOME (SHADOW CODE) | 0.00 | 8,272.44 | 0.00 | 188,814.90 | |
| Other Income | |||||
| Non Primary Purpose Trading Income G301 PROFIT ON PROPERTY SALE |
0.00 0.00 |
0.00. 0.00 |
|||
| G399 INCOME (SHADOW CODE) | 0.00 | 0.00 | 0.00 | 0.00 | |
| Internal Transfers In | |||||
| G401 RESTRICTED - GPF | 0.00 | 0.00 | 0.00 0.00 |
||
| Gains on Revaluation ofFixed Assets |
|||||
| 0.00 | 0.00 | ||||
| Unrealised Gains on Investment Assets |
|||||
| 0.00 | 0.00 | ||||
| GPF Total Income | 9,507.19 | 209,379.98 |
| Turnover this month |
Turnover ear to |
date | |||
|---|---|---|---|---|---|
| Expenditure | |||||
| Investment Management Costs |
|||||
| G500 BARCLAYS BANK CHARGES | 126.40 | 126.40 | 126.40 | 126.40 | |
| Costs of Generating Funds |
|||||
| ~ 0.00 | 0.00 | ||||
| Charitable Activities | |||||
| Trading costs G600 AT EXPENSES/ DONATIONS G749 EXPENDITURE (SHADOW COD1 |
1,662.84 0.00 0.00 |
1,662.84 | 178,432.23 0.00 0.00 |
178,432.23 | |
| Governance Costs |
|||||
| G750 INSURANCE G751 SAGE.PAYROLL COVER G753 STATIONERY |
0.00 0.00 0.00 |
0.00 | 982.24 0.00 7.97 |
990.21 | |
| Grants and Donations | |||||
| G770 PRESENTATIONS G771 DONATIONS G772 CHRISTMAS CARDS/TREES G773- WREATHS/FLOWERS G799 EXPENDITURE (SHADOW COD1 |
. . | 0.00 0.00 0.00 0.00 0.00 |
0.00 | 0.00 0.00 0.00 0.00 0.00 |
0.00 |
| Other Costs- | |||||
| Non Primary Trading Costs G808 PROPERTY DEPRECIATION G812 REIMBURSEMENTS G814 MISC EXPENSES G820 GAINSHARE PAYMENTS —11X GS22 WRITE OFF G823 PROFIT SHARE 18SR G825 POSAC DEFICIT G850 HISTORCIAL VAT FINE G851 VAT B760 LEGACY ERROR G852 VAT PAYMENT ERROR G855 TV LICENCE-MA1N CAMP G870 STAFF WAGES G899 EXPENDITURE (SHADOW CODl |
0.00 1,234.40 -113.63 0.00 0.00 ' 0.00 0.00 0.00 16,867.35 0.00 0.00 0.00 1,892.63 0.00 |
19,880.75 | 0.00 1,234,40 0.00 0.00 1,934.98 1,930.51 0.00 0.00 16,867.35 46,706.30 315.64 157.50 29,534.36 0.00 |
98,681.04 | |
| Internal Transfers Out |
|||||
| G900 GPF -RESTRICTED | 0.00 | 0.00 |
| Paxton+ Sa |
Income and Expenditure Cost centres |
-Detailed —March 2021 consolidated |
-Detailed —March 2021 consolidated |
-Detailed —March 2021 consolidated |
-Detailed —March 2021 consolidated |
Page 3of24 Pnnted. 31/03/2021 PRI |
Page 3of24 Pnnted. 31/03/2021 PRI |
|
|---|---|---|---|---|---|---|---|---|
| Turnover | this month | Turnover | ear to date | |||||
| 0.00 | 0.00 | |||||||
| Unrealised | Losses on | Investments | ||||||
| 0.00 | 0.00 | |||||||
| GPF Total | Expenditure | 21,669.99 | 278,229.88 | |||||
| .GPF Income Over Expenditure | 12 | 16280 | -68,849.90 |
| Turnover | this month | Turnover | ear to date | ||
|---|---|---|---|---|---|
| Trading Account Analysis | |||||
| Trading Expenditure | |||||
| T001 OPENING TRADING STOCKS T002 TRADING STOCK PURCHASES/1 T003 CLOSING TRADING STOCKS T004 WR1TE OFF T005 MESS GUESTS T006 TRADING COST ITEMS T007 'TRADING EXPENSES |
-170,321.54 988.28 173,308.03 0.00 0.00 0.00 .-2,311.93 |
70,179,36 158,977.45 -61,668.80 . 4,131.23 ,0.00 0.00 6,812.99 |
|||
| Trading Income | |||||
| T008 SALES | 8,272.44 | 188,814.90 | |||
| Income Over Expenditure | 6,609.60 | 10,382.67 | |||
| Non Primary Purpose Trading Analysis | |||||
| Trading Expenditure | |||||
| Trading Income | |||||
| Income Over Expenditure | 0.00 | 0.00 |
| Turnover this month |
Turnover ear to date |
|
|---|---|---|
| Restricted Funds Analysis | ||
| Income | ||
| Voluntary Income |
||
| R001 R002 R003 R004 R005 REGTTRG WING R006 HQ SQUADRON |
0.00 0.00 0.00 0.00 000 0.00 0.00 |
0.00 300.00 0.00 000 0.00 0.00 0.00 |
| R008 SPS'DET FUND R009 CTWk DOGS SECTFUND R010 RUGBYFUND R011 CONTACT HOUSE-WELFARE .R012 PILGRIMS CRICKET R014 FAMILIES OFFICER WELFARE F R015 FOOTBALL FUND R016 MEDICAL CENTRE FUND R017 MSU FUND R018 PILGRIMS GOLF R019 STIRLING SUPPORT R021 MT FUND R022 SEALSYOUTH CLUB R023 LAD FUND R024 SHOOTING CLUB R025 GOLF DINNER R026 OSW SQN R027 658 SQN R028 TRIATHLON CLUB R029 WELFARE SUMMER CAMP FUN R030 FRIENDS OFTHE REGT R03I GYM INSURANCE/MAINTENAN R032 RUGBYTOUR R033' DEFIBRILLATOR R034 FLOWERS @GRAVES R035 DEPLOYED BOOKS R036 PILGRIMS PARACHUTE TEAM R037 QM'S &CHEFS FUND R038 MAMS/JASPER-SPORTS LOTTEI R039 SKIAT (WELFARE) R040 OPS R041 AR1VKD FORCES COVENANT R042 PILGRIMS MMA CLUB R043 NETBALL R044 SFTC R046 PRE SCHOOL BOOKS- R052 658-EXDRAGON SAIL 5 R060 AULD ENEMY DINNER R061 DUFFIELD TRUST EDUCATION RO66 FAMILKS DAY R067 STIRLING TROPHY (FOOTBALL R070 FOOTBALL TOUR FUND R071 BOXING |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0;00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0;00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
170.00 0.00 0.00 ' 0.00 0.00 200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,686.08 0.00 0.00 0.00 3,900.00 .4,000.,00 0.00 0.00 0.00 1,800.00 0.00 11,050.00 000 0.00 2,000.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 19,022.00 |
| Cost | centres consolidated | PRI | ||
|---|---|---|---|---|
| Turnover | ||||
| R074 MEMORIAL CUP R075 RIFLE CLUB R077 K2 EXPEDITION R07& BADGED BFT R079 BATTLEFIELD TOUR RO&3 W/FARE VEHICLE RO&4 GARRISON H/P FUND R085 H/PERFORMANCE DEVELOPME RO&8 PGL20 FRANCE RO&9 WELFARE WELLBEING R099 COM1VEI.JNITY CENTRE X2 R100 UNKNOWN BACS INC R103 GUYLL-LENG CHARITABLE TR~ R111 INCOMING DONATIONS RET/H R112 T/H WAGES (CTF R113 COOKHOUSE REFURB |
Turnover this month 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ' 0.00 0.00 |
0.00 | 0.00 25.00 0.00 0.00 0.00 0;00 0.00 0.00 0.00 0.00 0.00 80.00 0..00 0.00 0.00 0.00 ear to |
date 45,733.08 |
| Activities for Generating Funds |
||||
| ROOI R002' R003 R004 R005 REGT TRG WING R006 HQ SQUADRON R007 R008 SPS DETFUND R009 CTW & DOGS SECTFUND ROIO RUGBY FUND R011 CONTACT HOUSE-WELFARE R012 PILGRIMS CRICKET R014 FAMILIES OFFICERWELFARE F R015 FOOTBALL FUND R016 MEDICAL CENTRE FUND ROI'7 MSU FUND R018 PILGRIMS GOLF R019 STIRLING SUPPORT R021 MT FUND R022 SEALS YOUTH CLUB R023 LAD FUND R024 SHOOTING CLUB R025 GOLF DINNER R026 OSW SQN R027 658 SQN R028 TRIATHLON CLUB R029 WELFARE SUMMER CAMP FUN R030 FRIENDS OF THE REGT R031 GYM INSURANCE/MAINTENAN R032 RUGBY TOUR R033 DEFIBRILLATOR R034 FLOWERS @GRAVES R035 DEPLOYED BOOKS R036 PILGRIMS PARACHUTE TEAM R037 QM'S &CHEFS FUND R038 MAMS/JASPER-SPORTS LOTTEI R039 SKI AT (WELFARE) R040 OPS R041 ARMED FORCES COVENANT |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ' 0.00 0.00 0.00 0.00 0.00 |
| Turnover this month | Turnover ear to date |
|||
|---|---|---|---|---|
| R042 PILGRIMS MMA CLUB R043 NETBALL R044 SFTC R046 PRE SCHOOL BOOKS R052 65S-EXDRAGON SAIL 5 R060 AULD ENEMY DINNER R061 DUFFIELD TRUST EDUCATION R066 FAMILIES DAY R067 STIRLING TROPHY (FOOTBALL R070 FOOTBALL TOUR FUND R071 BOXING R074 MEMORIAL CUP R075 RIFLE CLUB R077 K2 EXPEDITION R078 BADGED BFT R079 BATTLEFIELD TOUR R083 W/FARE VEHICLE R084 GARRISON H/P FUND R085 H/PERFORMANCE DEVELOPME R088 PGL20 FRANCE ROS9 WELFARE WELLBEING R099 COMMIJNITY CENTRE X2 R100 UNKNOWN BACS INC R103 GUYLL-LENG CHAtuTABLE TR' |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
||
| R111 INCOMING DONATIONS RET/H |
0.00 | 0.00 | ||
| R112 T/H WAGES &CTF | 0.00. | 0.00 | ||
| R113 'COOKHOUSE REFURB | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment Income |
||||
| R001 R002 |
0.00 0.00 |
0.00 0.00 |
||
| R003 | 0.00 | 0.00 | ||
| R004 R005 R006 ROO R008 R009 REGTTRG WING SPSDETFUND CTWk DOGS SECTFUND |
0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 . 000 0.00 0.00 |
||
| R010 R011 R012 R014 R015 RUGBYFUND CONTACT HOUSE-WELFARE PILGRIMS CRICKET FAMILIES OFFICER WELFARE F FOOTBALL FUND |
0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 |
||
| R016 R017 R018 R019 R02 1' R022 R023 R024 R025 R026 R027 R028 R029 R030 MEDICAL CENTRE FUND MSU FUND PILGRIMS GOLF STIRLING SUPPORT MT FUND SEALSYOUTH CLUB LAD FUND SHOOTING CLUB GOLF DINNER OSW'SQN 658 SQN TRIATHLON CLUB WELFARE SUMMER CAMP FUN FRIENDS OF THE REGT |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00' 0.00 0.00 0.00 0.00 0.00 ' |
| R031 GYM INSURANCE/MAINTENA'N R032 RUGBY TOUR R033 DEFIBRILLATOR R034 FLOWERS GRAVES R035 DEPLOYED BOOKS R036 PILGRIMS PARACHUTE TEAM R037 QM'S &,CHEFS FUND R038 MAMS/JASPER-SPORTS LOTTE'I .R039 SKIAT (WELFARE) R040 OPS R041 AKVKD FORCES COVENANT R042 PILGRIMS MMA CLUB R043 NETBALL R044 SFTC R046 PRE SCHOOL BOOKS R052 65S-EXDRAGON SAIL 5 R060 AULD ENEMY DINNER R061 DUFF IELDTRUST EDUCATION R066 FAMILIES DAY R067 STIRLING TROPHY (FOOTBALL R070 FOOTBALL TOUR FUND R071 BOXING R074 MEMORIAL CUP R075 RIFLE CLUB R077 K2 EXPEDITION R07S BADGED BFT R079 BATTLEFIELD TOUR R083 W/FARE VEHICLE ROS4 GARRISON H/P. FUND R085 H/PERFORMANCE DEVELOPME R088 PGL20 FRANCE R089 WELFARE WELLBEING R099 COMMUNITY CENTRE X2 R100 UNKNOWN BACS INC . R103 GUYLL-LENG CHARITABLE TR' Rl11 INCOMING DONATIONS RE T/H R112 T/H WAGES &CTF R113 COOKHOUSE REFURB |
Turnover this month 0.00 0.00 0.00 0.00 0.00 0.00 0.00' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 | Turnover 0.00 0.00 0.00 0.00 0.00 0.00 .. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ear to date |
0.00 |
|---|---|---|---|---|
| Income Resources from Charitable Activiti | ||||
| R001 R002 R003 R005 REGTTRG WING R006 HQ SQUADRON R008 SPSDETFUND R009 CTW &.DOGS SECTFUND R010 RUGBY FUND R011 CONTACT HOUSE-WELFARE R012 PILGRIMS CRICKET R014 FAMILIES OFFICERWELFARE F R015 FOOTBALL FUND R016 MEDICAL CENTRE FUND R017 MSU FUND R018 PILGRIMS GOLF |
0.00 32;98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265.00 0.00 0.00 0.00 0.00 |
2,175.00 607.98 575.00 575.00 300.00 0.00 575.00 368.00 500.00 0.00 0.00 0.00 265.00 0.00 0.00 300.00 0.00 |
| Turnover this month |
Turnover ear to date |
|||
|---|---|---|---|---|
| . | R019 STIRLING SUPPORT R021 MT FUND R022 SEALSYOUTH CLUB R023 LAD FUND R024 SHOOTING CLUB R025 GOLF DINNER R026 OSW SQN R027 658 SQN R02S TRIATHLON CLUB R029 WELFARE SIJMMERCAMPFUN- R030 FRIENDS OF THE REGT R031 GYM INSURANCE/MAINTENAN R032 RUGBY TOUR R033 DEFIBRILLATOR . R034 FLOWERS @GRAVES R035 DEPLOYED BOOKS R036 PILGRIMS PARACHUTE TEAM R037 QM'S &CHEFS FUND R038 MANS/JASPER-SPORTS LOTTEI R039 SKIAT (WELFARE) R040 OPS R041 ARMED FORCES COVENANT R042 PILGRIMS MMA CLUB .R043 NETBALL R044 SFTC R046 PRE SCHOOL BOOKS R052 65S-EXDRAGON SAILS R060 AULD ENEMY DINNER R061 DUFFIELD TRUST EDUCATION R066 FAMILIES DAY R067 STIRLING TROPHY (FOOTBALL R070. FOOTBALL TOUR FUND R071 BOXING R074 MEMORIAL CUP R075 RIFLECLUB R077 K2EXPEDITION R078 BADGED BFT R079 BATTLEFIELDTOUR R083 W/FARE VEHICLE R084 GARRISON H/P FUND R085 H/PERFORlVVACE DEVELOPME ROSS PGL20 FRANCE R089 WELFARE WELLBEING R099 COM1VHJNITY CENTRE X2 R100 UNKNOWN BACSINC R103 GUYLL-LENG CHARITABLE TR& R111 INCOMING DONATIONS RET/H R112 T/H WAGES &CTF R113 COOKHOUSE REFURB |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0;00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0;00 . 0,.00 0'.00 0,00 0.00 0.00 0.00 0.00 '0.00 0.00 50.00 0.'00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
347.98 | 11,510.15 0.00 350.00 92.66 350.00 0.00 0.00 364.00 500.00 0.00 0.00 -130.00 470.00 0.00 0.00 0.00 0.00 -234.99 550.00 0.00 1,722.50 500.00 0.00 0.00. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00, 0.00 0.00 525.00 0.00 0;00 0.00 120.00 0.00 0.00 0.00 0.00 90.00 0.00 0.00 ' 0.00 0.00 0,00 |
| Other Incoming Resources | ||||
| 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||
| R005 REGTTRG WING R006 HQ SQUADRON |
0.00 0.00 |
9.00 100.00 |
| R007 ROOS SPS DETFUND R009 CTW &DOGS SECTFUND ROIO RUGBY FUND R011 'CONTACT HOUSE-WELFARE R012 PILGRIMS CRICKET R014 FAMILIES OFFICER WELFARE F R015 FOOTBALL FUND R016 MEDICAL CENTRE FUND R017 MSU FUND R018 PILGRIMS GOLF R019 STIRLING SUPPORT R021 MT FUND R022 SEALS YOUTH CLUB R023 LAD FUND R024 SHOOTING CLUB R025 GOLF DINNER R026 OSW SQN R027 658 SQN R028 TRIATHLON CLUB R029 WELFARE SIJMMER CAMP FUN R030 FRIENDS OFTHE REGT R031 GYM INSURANCE/MANTENAN R032 RUGBY TOUR R033 DEFIBRiLLATOR R034 .FLOWERS @GRAVES R035 DEPLOYED BOOKS R036 PILGRIMS PARACHUTE TEAM R037 QM'S'& CHEFS FUND R038 MAMS/JASPER-SPORTS LOTTEI R039 SKIAT (WELFARE) R040 OPS R041 ARMED FORCES COVENANT R042 PILGRIMS MMACLUB- R043 NETBALL R044 SFTC R046 PRE SCHOOL BOOKS R052 658-EXDRAGON SAIL 5 . R060 AULD ENEMYDINNER R061 DUFFIELD TRUST EDUCATION R066 FAMILIES DAY R067 STIRLING TROPHY (FOOTBALL R070 FOOTBALL TOUR FUND R071 BOXING R074 MEMORIAL CUP R075 RIFLE CLUB R077 K2 EXPEDITION R078 BADGED BFT R079 BATTLEFIELDTOUR R083 WfFARE VEHICLE R084 GARRISON HfP FUND R085 H/PERFORMANCE DEVELOPME ROSS PGL20 FRANCE R089 WELFARE WELLBEING R099 COMMJNITY CENTRE X2 RIOO UNKNOWN BACS INC R103 GUYLL-LENG CHARITABLE TR~ Rl II INCOMING DONATIONS RE T/H |
Turnover this month 0.00 0.00 0.00 0.00 0.00 40.00 30.00 0.00 30.00 1,200.00 0.00 0.00 0.00 0.00 -115.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,197.50 0.00 70.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 4,600.00 0.00 0.00 0.00 2,500.00 |
Turnover 0.00 657.00 468.50 0.00- 1,375.00 6,106.72 703.00 0.00 299.00 1,200.00 0.00 0.00 0.00 10.15 234.99 0.00 0.00 0.00 287.50 220.00 0.00 10,516.72 1,049.04 0.00 49.86 0.00 0.00 0.00 0.00 0.00 9,882.50 0.00 25,663.50 0.00- 272.00 0.00 0.00 000 0.00 0.00 0.00 0.00 0.00 13,284.80 0.00 175.00 0.00 0.00 0.00 10.00 0.00 0.00 165.00 7,200.00 0.00 104.00 50,000.00 29,756.23 ear to date |
|---|---|---|
| Turnover | this month | Turnover | ear to date | |||
|---|---|---|---|---|---|---|
| R112 | T/H WAGES &CTF | 52,548.30 | 8&,994.13 | |||
| R113 | COOKHOUSE | REFURB | 0.00 | 0.00 | ||
| 77,150.80 | 248,784.64 | |||||
| Total | Income excluding | transfers | 77,498.78 | 306,027.87 |
| Turnover this month |
Turnover ear to date |
|
|---|---|---|
| Expenditure | ||
| Investment Management Costs |
||
| R001 R002 R003 R004 R005 R006 R007 R008 R009 R010 R011 R012 R014 RGI'5 R016 R017 R018 R019 R021 R022 R023 R024 R025 R026 R027 R028 R029 R030 RG31 R032 R033 R034 R035 R036 R037 R038 R039 R040 R041 R042 R043 R044 R046 R052 R060 R061 R066 R067 R070 R071 R074 R075 REGTTRG WING HQ SQUADRON SPSDET FUND CTWk DOGS SECTFUND RUGBYFUND CONTACT HOUSE-WELFARE PILGRIMS CRICKET FAMILIES OFFICER WELFARE F FOOTBALL FUND MEDICAL CENTRE FUND MSU FUND . PILGRIMS GOLF STIRLING SUPPORT MT FUND SEALSYOUTH CLUB LAD FUND SHOOT1NG CLUB GOLF DINNER OSW SQN 658 SQN TRIATHLON CLUB WELFARE SLIMMER CAMP FUN FRIENDS OFTHE REGT GYM INSURANCE/MAINTENAN RUGBYTOUR DEFIBRILLATOR FLOWERS @GRAVES DEPLOYED BOOKS PILGRIMS PARACHUTE TEAM QM'S k CHEFS FUND MAMS/JASPER-SPORTS LOTTEI SKIAT (WELFARE) OPS ARMED FORCES COVENANT PILGRIMS MMA CLUB NETBALL SFTC PRE SCHOOL BOOKS, 658-EXDRAGON SAIL 5 AULD ENEMY DINNER DUFFIELD TRUST EDUCATION FAMILIES DAY STIRLING TROPHY (FOOTBALL FOOTBALL TOUR FUND BOXING MEMORIAL CUP RIFLE CLUB |
0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 .'0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
| Turnover this month |
Turnover ear to date |
||||
|---|---|---|---|---|---|
| R077 K2 EXPEDITION | 0.00 | 0.00 | |||
| R078 BADGED BFT R079 BATTLEFIELD TOUR R083 W/FARE VEHICLE |
0.00 0.00 0.00 |
0.00 0.00 0.00 |
|||
| R084 GARRISON H/P FUND ROSS H/PERFORMANCE DEVELOPME |
0.00 0,00 |
0.00 0.00 |
|||
| R088 PGL20 FRANCE | 0,00 | 0.00 | |||
| ROS9 WELFARE WELLBEING R099 COMMUNITY CENTRE X2 R100 UNKNOWN BACSINC R103 GUYLL-LENG CHARITABLE TR~ R111 INCOMING DONATIONS RET/H R112 T/H WAGES &CTF |
0.00 0.00: 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 |
|||
| R113 COOKHOUSE REFURB | 0.00 | 0.00 | 0.00 | 0.00 | |
| Costs ofGenerating Funds |
|||||
| 0.00 | 0.00 | ||||
| 0.00 | 0.00 | ||||
| R003 | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| R005 R006 REGTTRG WING HQ SQUADRON |
0.00 0.00 0.00 |
0.00 0.00 0,00 |
|||
| ' | ROOS R009 R010 SPSDETFUND CTW&DOGS SECTFUND RUGBYFUND |
0.00 0.00 0.00 |
0.00 000 0.00 |
||
| R011 R012 R014 CONTACT HOUSE-WELFARE PILGRIMS CRICKET FAMILIES OFFICER WELFARE F |
0.00 0.00 0,00 |
0.00 0.00 0.00 |
|||
| R015 R016 FOOTBALL FUND MEDICAL CENTRE FUND |
0.00 0.00 |
0.00 0.00 |
|||
| R017 MSU FUND |
0.00 | 0.00 | |||
| R018 R019 PILGRIMS GOLF STIRLING SUPPORT. |
0.00 0.00 |
0.00 0.00 |
|||
| R021 MT FUND |
0.00 | 0.00 | |||
| R022 SEALSYOUTH CLUB |
0.00. | 0.00 | |||
| R023 LAD FUND |
0.00 | 0.00 | |||
| R024 SHOOTING CLUB |
0.00 | 0.00 | |||
| R025 GOLF DINNER |
0,00 | 0.00 | |||
| R026 R027 R028 R029 R030 OSW SQN 658 SQN TRIATHLON CLUB . WELFARE SUMMER CAMP FUN FRIENDS OFTHE REGT |
0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 |
|||
| R031 R032 GYM INSURANCE/MAINTENAN RUGBYTOUR |
0.00 0.00 |
0.00 0.00 |
|||
| R033 DEFIBRILLATOR |
0.00 | 0.00 | |||
| R034 R035 R036 R037 R038 R039 R040 R041 R042 R043 FLOWERS @GRAVES DEPLOYED BOOKS PILGRIMS PARACHUTE TEAM QM'S &CHEFS FUND MAMS/JASPER-SPORTS LOTTEI SKIAT (WELFARE) OPS ARMED FORCES COVENANT PILGRIMS MMA CLUB NETBALL |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 .0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
| Turnover this month |
Tu111over' ear to date |
|||
|---|---|---|---|---|
| R044 SFTC R046 PRE SCHOOL BOOKS R052 658-EX DRAGON SAIL 5 R060 AULD ENEMY DINNER R061 DUFFIELD TRUST EDUCATION R066 FAMILIES DAY R067 STIRLING TROPHY (FOOTBALL R070 FOOTBALL TOUR FUND R071 BOXING R074 MEMORIAL CUP R075 RIFLE CLUB $077 K2 EXPEDITION R078 BADGED BFT R079 BATTLEFIELD TOUR R083 W/FARE VEHICLE R084 GARRISON H/P FUND ROSS H/PERFORMANCE'DEVELOPME R088 PGL 20 FRANCE RO89 WELFARE WELL'BEING R099 COMMUNITY CENTRE X2 R100 UNKNOWN BACS INC R103 GUYLL-LENG CHARITABLE TR~ Rl 11 INCOMING DONATIONS RET/H R112 T/H WAGES &CTF R113 COOKHOUSE REFURB |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 | 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 . 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 |
| Charitable Activities | ||||
| 279.00 | 1,495.00 | |||
| R002 R003 R004 R005 REGTTRG WING R006 HQ SQUADRON |
0.00 0.00 0.00 0.00 9.20 57.50 |
0.00 0.00 89.00 0.00 809.20 138.00 |
||
| R008 SPSDETFUND R009 CTW & DOGS SECTFUND R010 RUGBY FUND R011 CONTACT HOUSE-WELFARE R012 PILGRIMS CRICKET R014 FAMILIES OFFICER WELFARE F R015 FOOTBALL FUND R016 MEDICAL CENTRE FUND R017 MSU FUND R018 PILGRIMS GOLF R019 STIRLING SUPPORT R021 MT FUND R022 SEALS YOUTH CLUB R023 LAD FUND R024 SHOOTING CLUB R025 GOLF DINNER R026 OSW SQN R027 658 SQN R028 TRIATHLON CLUB R029 WELFARE SUMMER CAMP FUN R030 FRIENDS OFTHE REGT R031 GYM INSURANCE/MAINTENAN R032 RUGBY TOUR |
0.00 0.00 -50.00 0.00 0.00 200.00 0.00 0.00 1,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 121.00 0.00 0.00 0.00 65.00 0.00 0.00 |
663.69 468.50 426.00 406.91 3,952.48 719.52 0.00 -104.00 1,200.00 143.00 0.00 0.00 0.00 185.00 0.00 0.00 945.00 1,129.24 0.00 0.00 1,248.75 57.48 0.00 |
| Turnover | this month | Turnover | ear to date | ||||
|---|---|---|---|---|---|---|---|
| R033 | DEFIBRILLATOR | 0.00 | 0.00 | ||||
| R034 | FLOWERS @GRAVES | 0.00 | 300.00 | ||||
| R035 | DEPLOYED BOOKS | 0.00 | 0.00 | ||||
| R036 | PILGRIMS PARACHUTE | TEAM | 0.00 | 2,079.00 | |||
| R037 | QM'S k, CHEFS FUND | 0.00 | 250.00 | ||||
| R038 | MAMS/JASPER-SPORTS | LOTTEI | 0.00 | 0.00 | |||
| R039 | SKIAT (WELFARE) | 0.00 | 0.00 | ||||
| R040 | OPS | 0.00 | 0.00 | ||||
| R041 | ARMED FORCES COVENANT | 139.88 | 959,52 | ||||
| R042 | PILGRIMS MMA CLUB | 0.00 | 0.00 | ||||
| R043 | NETBALL | 0.00 | 0.00. | ||||
| R044 | SFTC | 20.00 | ' | 428.68 | |||
| R046 | PRESCHOOLBOOKS | 0.00 | 0.00 | ||||
| R052 | 658-EXDRAGON SAIL 5 | 0.00 | 0.00 | ||||
| R060 | AULD ENEMY DINNER | 0,00 | 0.00 | ||||
| R061 | DUFFIELD TRUST EDUCATION | 0.00 | 0.00 | ||||
| R066 | FAMILIES DAY | 0.00 | 0.00 | ||||
| R067 | STIRLING TROPHY (FOOTBALL | 0.00 | 0.00 | ||||
| R070 | FOOTBALL TOUR FUND | 0.00 | 0.00 | ||||
| R071 | BOXING | 0.00 | 0.00 | ||||
| R074 | MEMORIAL CUP | 0.00 | 0.00 | ||||
| R075 | RIFLECLUB | 0.00 | 0.00 | ||||
| R077 | K2 EXPEDITION | 0.00 | 0,00 | ||||
| R078 | BADGED BFT | 0.00 | 0.00 | ||||
| R079 | BATTLEFIELD TOUR | 0.00 | 0.00 | ||||
| R083 | W/FARE VEHICLE | 0.00 | 464.10 | ||||
| R084 | GARRISON H/P FUND | 0.00 | 0.00 | ||||
| R085 | H/PERFORMANCE DEVELOPME |
368.15 | 368.15 | ||||
| R088 | PGL20 FRANCE | 0.00 | 315.00 | ||||
| R089 | WELFARE WELLBEING | 0.00 | 700.00 | ||||
| R099 | COMMUNITY CENTRE X2 | 0.00 | 0.00 | ||||
| R100 | UNKNOWN BACS INC |
0.00 | 0.00 | ||||
| R103 | GUYLL-LENG CHARITABLE TRi | 000 | 0.00 | ||||
| R111 | INCOMING DONATIONS |
RET/H | 0,00 | 0.00 | |||
| R112 | T/H WAGES &CTF | 0.00 | 0.00 | ||||
| R113 | COOKHOUSE REFURB | 0.00 | 0.00 | ||||
| 2,409.73 | 19,837.22 | ||||||
| Governance Costs |
|||||||
| .0.00 | 0.00 | ||||||
| R002 | 0,00, | 0.00 | |||||
| R003 | 0.00 | 0.00 | |||||
| R004 | 0.00 | 0.00 | |||||
| R005 | REGTTRG WING | 0.00 | 0.00 | ||||
| R006 | H SQUADRON |
0.00 | 0.00 | ||||
| R007 | 0.00 | 0.00 | |||||
| R008 | SPSDET FUND | 0.00 | 0.00 | ||||
| R009 | CTW8c DOGS SECTFUND | 0.00 | 0.00 | ||||
| R010 | RUGBY FUND | 0.00 | 0.00 | ||||
| R011 | CONTACT HOUSE-WEL'FARE | 0.00 | 0.00 | ||||
| R012 | PILGRIMS CRICKET | 0.00 | 0.00 | ||||
| R014 | FAMILIES OFFICER WELFARE F | 0.00 | 0.00 | ||||
| R015 | FOOTBALL FUND | 0.00 | 0.00 | ||||
| R016 | MEDICAL CENTRE FUND | 0.00 | 0.00 | ||||
| R017 | MSU FUND | 0.00 | 0.00 | ||||
| R018 | PILGRIMS GOLF | 0.00 | 0.00 | ||||
| R019 | STIRLING SUPPORT | 0.00 | 0.00 | ||||
| R021 | MT FUND | 0.00 | 0.00 |
| ' | R022 R023 R024 R025 R026 R027 R028 R029 R030 R031 R032 R033 R034 'R035 R036 R037 R038 R039 R040 R041 R042 R043 R044 R046 R052 R060 R061 R066 R067 R070 R071 R074 -R075 R077 R078 R079 R083 R084 R085 R088 R089 R099 R100 R103 R111 R112 R113 SEALS YOUTH CLUB LAD FUND SHOOTING CLUB GOLF DINNER OSW SQN 658 SQN TRIATHLON CLUB WELFARE SUMMER CAMP FUN FRIENDS OF THE REGT GYM INSURANCE/MAINTENAN RUGBYTOUR DEFIBRILLATOR FLOWERS GRAVES DEPLOYED BOOKS PILGRIMS PARACHUTE TEAM QM'S &CHEFS FUND MAMS/JASPER-SPORTS LOTTEI SKIAT (WELFARE) OPS ARhKD FORCES COVENANT PILGRIMS MMA CLUB NETBALL SFTC PRE SCHOOL BOOKS 658-EXDRAGON SAIL 5 AULD ENEMY DINNER DUFFIELD TRUST EDUCATION FAMILIES DAY STIRLING TROPHY (FOOTBALL FOOTBALL TOUR FUND BOXING MEMORIAL CUP RIFLECLUB K2 EXPEDITION BADGED BFT BATTLEFIELD TOUR' W/FARE VEHICLE GARRISON H/P FUND H/PERFORCE DEVELOPME PGL20FRANCE WELFARE WELLBEING COMMUNITY CENTRE X2 UNKNOWN BACS INC GUYLL-LENG CHARITABLE TR~ INCOMING DONATIONS RE T/H T/H WAGES &CTF COOKHOUSE REFURB |
Turnover this month 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 .000 ' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 .0.00 0.00 0.00 0.00 |
0.00 | Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ~0.00 0.00 0.00 0.00 0.00 ' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 . 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00. 0.00 0.00 ear to date |
0.00 |
|---|---|---|---|---|---|
| Grants and Donations | |||||
| R002 R005 REGT TRG WING R006 HQ SQUADRON R008 SPSDET FUND |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
307.50 0.00 0.00 0.00 0.00 0.00 0.00 0.77 |
| Turnover this month |
Turnover this month |
ear to date Turnover |
||
|---|---|---|---|---|
| R009 CTW k,DOGS SECTFUND R010 RUGBY FUND |
0.00 0.00 |
500.00 0.00 |
||
| R011 CONTACT HOUSE-WELFARE R012 PILGRIMS CRICKET R014 FAMILIES OFFICER WELFARE F |
0.00 0.00 0.00 |
100.QQ 0.00 35.00 |
||
| R015 FOOTBALL FUND R016 MEDICAL CENTRE FUND R017 MSU FUND R018 PILGRIMS GOLF |
0.0'0 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 |
||
| R019 STIRLING SUPPORT k021 MT FUND |
0,00 0.00 |
0.00 0.00 |
||
| R022 SEALSYOUTH CLUB R023 LAD FUND R024 SHOOTING CLUB |
0;00 0.00 0.00 |
0.00 0.00 0.00 |
||
| ' | R025 GOLF DINNER R026 OSWSQN R027 658 SQN R028 TRIATHLON CLUB R029 WELFARE SUMMER CAMP FUN R030 FRIENDS OFTHE REGT R031 GYM INSURANCE/MAINTENAN R032 RUGBYTOUR R033 DEFIBRILLATOR R034 FLOWERS @GRAVES R035 DEPLOYED B'OOKS R036 PILGRIMS PARACHUTE TEAM |
0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00. ' 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 0.00 300.00 |
|
| R037 QM'S XCHEFS FUND R038 MAMS/JASPER-SPORTS LOTTEI R039 SKIAT (WELFARE) R040.OPS R041 A'RMED FORCES COVENANT R042 PILGRIMS MMA CLUB R043 NETBALL R044 SFTC |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 '0.00 0.00 |
||
| R046' PRE SCHOOL BOOKS R052 658-EXDRAGON SAIL 5 |
.0.00 0,00 |
0.00 0;00. |
||
| R060 AULD ENEMY DINNER | 0.00 | 0.00 | ||
| R061 DUFFIELD TRUST EDUCATION, R066 FAMILIES DAY R067 STIRLING TROPHY (FOOTBALL R070 FOOTBALL TOUR FUND R071 BOXING R074 MEMORIAL CUP R075 RIFLECLUB |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
. | 6,600.00 0.00 0.00 000 0.00 0.00 0.00.. |
|
| R077 K2 EXPEDITION R078 BADGED BFT R079 BATTLEFIELD TOUR R083 W/FARE VEHICLE R084 GARRISON H/P FUND R085 H/PERFORMANCE DEVELOPME R088 PGL 20 FRANCE R089 WELFARE WELLBEING R099 COMMUNITY CENTRE X2 R100 UNKNOWN BACS INC R103 GUYLL-LENG CHARITABLE TR& Rl 11 INCOMING DONATIONS RET/H R112 T/H WAGES &CTF R113 COOKHOUSE REFURB |
0.00 Q.QQ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000.00 0.00 0.00 0.00 |
| Turnover this month |
Q.QQ | Turnover ear to date 8,853.27 |
|
|---|---|---|---|
| Other Costs | |||
| R001 R002 R003 R004 R005 R006 R007 R008 R009 R010 R011 R012 R014 R015 R016 R017 R018 R019 R021 R022 R023 R024 R025 R026 R027 R028 R029 R030 R031 R032 R033 R034 R035 R036 R037 R038 R039. R040 R041 R042 R043 R044 R046 R052 R060 R061 R066 R067 R070 R071 R074 R075 R077 R078 R079 REGTTRG WING H SQUADRON SPS DET FUND CTW& DOGS SECTFUND RUGBY FUND CONTACT HOUSE-WELFARE PILGRIMS CRICKET FAMILIES OFFICERWELFARE F FOOTBALL FUND MEDICAL CENTRE FUNP MSU FUND PILGRIMS GOLF STIRLING SUPPORT MT FUND SEALSYOUTH CLUB LAD FUND SHOOTING CLUB GOLF DINNER OSW SQN 658 SQN TRIATHI.ON CLUB WELFARE SUMMER CAMP FUN FRIENDS OFTHE REGT GYM INSURANCE/MAINTENAN RUGBY TOUR DEFIBRILLATOR FLOWERS @GRAVES DEPLOYED BOOKS PILGRIMS PARACHUTE TEAM QM'S &CHEFS FUND MAMS/JASPER-SPORTS LOTTEI SKIAT (WELFARE) OPS ARMED FORCES COVENANT PILGRIMS MMA CLUB NETBALL SFTC PRE SCHOOL BOOKS 658-EXDRAGON SAIL 5 AULD ENEMY DINNER DUFFIEI.DTRUST EDUCATION FAMILIES DAY STIRLING TROPHY (FOOTBALL FOOTBALL TOUR FUND BOXING MEMORIAL CUP RIFLE CLUB K2 EXPEDITION BADGED BFT BATTLEFIELD TOUR |
0.00 0.00 0.00 0.00 0.00 51.50 0.00 31.33 0.00 0.00 821.16 0.00. 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 0.00 0.00 0.00 0.00 0.00 2,010.55 0.00 0.00 0.00 0.00 0.00 82.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33,100.40 0.00 0,00 0.00 8,000.00 0.00 0.00 0.00 0.00 0.00 |
250.00 136.00 0.00 406.50 0.00 351.50 915.76 539.66 21.00 1,627.02 1,236.39 1,664.94 802.09 292.00 324.48 ' 414.82 743.00 Q.QQ 0.00 611.23 350.00 1,036.72 0.00 0.00 920.34 ' 0.00 7,807.14 8,000.38 3,784.85 0.00. 960.00 2,100.00 3,182.85 471.75 62.00 0.00 1,140.00 0.00 8,793.00 1,023.22 70.00 16.90 1,500.00 0.00 52,760.65 43,359.27 9.00 0.00 0.00 31,100.00 2,247.00 622.25 1,006.72 0.00 0.00 |
| Turnover this |
month | Turnover ear |
to date | ||
|---|---|---|---|---|---|
| R083 W/FARE VEHICLE | 928.20 | 7,573.19 | |||
| R084 GARRISON H/P FUND | 0.00 | 788.76 | |||
| R085 H/PERFORMANCE DEVELOPME |
0.00 | 1,036.38 | |||
| R088 PGL20 FRANCE | 0.00 | 2,025.00 | |||
| R089 WELFARE WELLBEING | 350.00 | 6,600.00 | |||
| R099 COMMUNITY CENTRE X2 | 0.00 | 90.00 | |||
| R100 UNKNOWN BACS INC |
0.00 | 0.00 | |||
| R103 GUYLL-LENG CHARITABLE TR& | 2,838.00 | 36,211.09 | |||
| Rl 1I INCOMING DONATIONS RET/H R112 T/H WAGES (CTF R113 COOKHOUSE REFURB |
5,710.97 2,919.35 ' 0.00 |
32,749.70 34,395.35 0.00 |
|||
| 56,944.05 | 304,120.90 | ||||
| Total Expenditure excluding transfers |
59,353.78 | 332,811.39 | |||
| Internal Transfers | |||||
| 0.00 | 0.00 | ||||
| R002 | 0.00 | 0.00 | |||
| R003 | 0.00 | 0.00 | |||
| 0,00 | 0.00 | ||||
| R005 REGTTRG WING R006 H SQUADRON R007 |
0.00 0.00 0.00 |
0.00 0.00 0.00 |
|||
| R008 SPSDETFUND | 0.00 | 0.00 | |||
| R009 CTWk DOGS SECTFUND R010 RUGBY FUND |
0.00 0.00 |
0.00 0.00 |
|||
| R011 CONTACT HOUSE-WELFARE | 0.00 | 0.00 | |||
| R012 PILGRIMS CRICKET R014 FAMILIES OFFICER WELFARE F |
0.00 0.00 |
0.00 0.00 |
|||
| R015 FOOTBALL FUND | 0.00 | 0.00 | |||
| R016 MEDICAL CENTRE FUND | 0.00 | 0.00 | |||
| 'R017 MSU FUND | 0.00 | 0.00 | |||
| R018 PILGRIMS GOLF | 0.00 | 0.00 | |||
| R019 STIRLING SUPPORT | 0,00 | 0,00 ' |
|||
| R021 MTFUND | 0.00 | 0.00 | |||
| R022 SEALSYOUTH CLUB | 0.00 | 0.00 | |||
| R023 LAD FUND | 0.00 | 0.00 | |||
| R024 SHOOTING CLUB | 0.00 | 0.00 | |||
| R025 GOLF DINNER | 0.00 | 0.00 | |||
| R026 OSW SQN R027 658 SQN R028 TRIATHLON CLUB |
0.00 0.00 0.00 |
0.00 0.00 0.00 |
|||
| R029 WELFARE SUMMER CAMP FUN | 0.00 | 0.00 | |||
| R030 FRIENDS OFTHE REGT | 0.00 | 0.00 | |||
| R031 GYM INSURANCE/MAINTENAN | 0.00 | 0.00 | |||
| R032 RUGBYTOUR ' |
0.00 | 0.00 | |||
| R033 DEFIBRILLATOR | 0.00 | 0.00 | |||
| R034 FLOWERS @GRAVES R035 DEPLOYED BOOKS |
0.00 0.00 |
0.00 0.00 |
|||
| R036 PILGRIMS PARACHUTE | TEAM | 0.00 | . 0.00 | ||
| R037 QM'S &CHEFS FUND R038 MAMS/JASPER-SPORTS |
LOTTEI | 0.00 0.00 |
0.00 0.00 |
||
| R039 SKIAT (WELFARE) R040 OPS |
0.00 0.00 |
0.00 0.00 |
|||
| R041 ARMED FORCES COVENANT R042 PILGRIMS MMA CLUB R043 NETSALL |
0.00 0.00 0.00 |
0.00 0.00 0.00 |
| Turnover this month |
Turnover ear to date |
|||
|---|---|---|---|---|
| . | R044 SFTC R046 PRE SCHOOL BOOKS R052 658-EX DRAGON SAIL 5 R060 AULD ENEMY DINNER R061 DUFFIELD TRUST EDUCATION R066 FAMILIES DAY R067 STIRLING TROPHY (FOOTBALL R070 FOOTBALL TOUR FUND R071 BOXING R074 MEMORIAL CUP R075 RIFLE CLUB R077 K2 EXPEDITION R078 BADGED BFT R079 BATTLEFIELD TOUR R083 W/FARE VEHICLE R084 GARRISON H/P FUND R085 H/PERFORMANCE DEVELOPME R088 PGL20 FRANCE R089 WELFARE WELLBEING R099 COMIvlUNITY CENTRE X2 R100 UNKNOWN BACSINC R103 GUYLL-LENG CHARITABLE TR& R111 INCOMING DONATIONS RET/H R112 T/H WAGES &CTF R113 COOKHOUSE REFURB |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
0.00 | 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 . 0.00 0.00 0.00 0.00. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
| Restricted funds Income Over Expenditure | 18,145.00 | -26,783.52 |
| Turnover | this month | Turnover | ear to date | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Designated | Funds Analysis | |||||||||
| Income | ||||||||||
| Voluntary | Income | |||||||||
| 0.00 | 0.00 | |||||||||
| Activities | for Generating | Funds | ||||||||
| 0.00 | 090 | |||||||||
| Investment | Income | |||||||||
| 0.00 | 0.00 | |||||||||
| Income Resources from | Charitahle | Activiti | ||||||||
| 0.00 | 0.00 | |||||||||
| , | Other Incoming Resources | |||||||||
| 0.00 | 0.00 | |||||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Qe | Cos | t centres co | nsolidated | PRI | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | this month | Turnover | ear to date | ||||||||
| Expenditure | |||||||||||
| Investment | Management | Costs | |||||||||
| 0.00 | 0.00 | ||||||||||
| Costs ofGenerating | Funds | ||||||||||
| 0.00 | 0.00 | ||||||||||
| Charitable | Activities | ||||||||||
| 0.00 | 0.00 | ||||||||||
| Governance | Costs | ||||||||||
| 0.00 | 0.00 | ||||||||||
| Grants and | Donations | ||||||||||
| ..0.00 | 0.00 | ||||||||||
| Other Costs | |||||||||||
| .0.00 | 0.00 | ||||||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | |||||||
| Internal Transfer. s | |||||||||||
| 0.00 | ~ | 0.00 | |||||||||
| Designated | funds | Income Over Expenditur | 0.00 | 0.00 |
| Turnover this month | Turnover | ear to date | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Endowment | Funds Analysis | ||||||||
| Income | |||||||||
| Voluntary | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Activities | for Generating | Funds | |||||||
| 0.00 | 0.00 | ||||||||
| Investment | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Income Resources from | Charitable Activiti | ||||||||
| 0.00 | 0.00 | ||||||||
| Other Incoming Resources | |||||||||
| 0.00 | . | 0.00 | |||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Turnover this month | Turnover | ear to date | ||||||
|---|---|---|---|---|---|---|---|---|
| Expenditure | ||||||||
| Investment | Management | Costs | ||||||
| 0.00 | 0.00 | |||||||
| Costs ofGenerating | Funds | |||||||
| 0.00 | 0.00 | |||||||
| Charitable Activities | ||||||||
| 0.00 | 0.00 | |||||||
| Governance | Costs | |||||||
| 0.00 | 0.00 | |||||||
| Grants and | Donations | |||||||
| 0.00 | 0.0'0 | |||||||
| Other Costs | ||||||||
| 0.00 | 0.00 | |||||||
| Total Expenditure | excluding'transfers | 0.00 | 0.00 | |||||
| Internal Transfers | ||||||||
| 0.00 | 0.00 | |||||||
| Endowment | funds | Income Over Expendita | 0.00 | 0.00 |
| March 2021 | |||||
|---|---|---|---|---|---|
| Cost centres consolidated | |||||
| Turnover | this month | Turnover | ear to date | ||
| COST OF GOODS SOLD | |||||
| OPENING TRADING STOCKS TRADING STOCK PURCHASES/RT. |
-170,321.54 988.28 |
70,179.36 158,977.45 |
|||
| (A) | -169,333.26 | 229,156.81 | |||
| Value ofgoods disposed at cost WRITE OFF MESS GUESTS TRADING COST ITEMS |
0:00 0.00 0.00 |
-4,131.23 ' 0.00 0.00 |
|||
| Value ofclosing stock at cost | -173,308.03 | 61,668.80 | |||
| -173,308.03 | 57,537.57 | ||||
| COST OF GOODS SOLD (A - B)= (C) | 3,974.77 ' |
171,619.24 | |||
| INCOME FROM SALES | |||||
| SALES | 8,272.44 | 188,814.90 | |||
| INCOME FROM SALES (D) |
8,272.44 | ' 188,814.90 | |||
| SURPLUS | |||||
| Income from sales (Total fi om D) | |||||
| Deduct cost ofgoods sold (Total from C) | |||||
| SURPLUS | 4/97.67 | 17,195.66 | |||
| Gross profit is therefore: | . | 108.12% | 10.02 % | ||
| E x 100 |
|||||
| TRADING EXPENSES | -2,311.93 | 6,812.99 | |||
| NET SURPLUS (F) | 6,609.60 | 10,382.67 | |||
| Total Percentage is therefore: |
166.29% | 6.05% | |||
| F x 100 |
|||||
| C |
| March 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Cost centres consolidated | |||||||
| Turnover | this month | Turnover | ear to date | ||||
| COST OF GOODS SOLD | |||||||
| (A) | 0.00 | 0.00 | |||||
| Value ofgoods disposed at | cost | ||||||
| 0.00 | 0.00 | ||||||
| COST OF GOODS SOLD | (A -B)= (C) | 0.00 | 0.00 | ||||
| INCOME FROM SALES | |||||||
| INCOME FROM SALES | 0.00 | 0.00 | |||||
| SURPLUS | |||||||
| Income from sales (Total I'rom D) | |||||||
| Deduct cost ofgoods sold | (Total Rom C) | ||||||
| SURPLUS | (E) | 0.00 | 0.00 | ||||
| Gross profit is therefore: | 100% | 100% | |||||
| E x 100 |
|||||||
| C | |||||||
| NET SURPLUS (F) | 0.00 | 0.00 | |||||
| Total Percentage is therefore: |
100% | 100% | |||||
| F x 100 |
|||||||
| C |
| Balance date | to end ofMarch 2021 | |||||
|---|---|---|---|---|---|---|
| All nominal | codes | |||||
| Without cost centre codes shown | ||||||
| AhC Code | Name | Balance | Year Movement | |||
| B100 | CAPTIAL PROPERTY | 5,729.03 | -1,234.40 | |||
| B400 | STOCK ON HAND | SHOP | 60,904.65 | -7,618.44 | ||
| B401 | STOCK ON HAND | BAR | 764.15 | -892.12 | ||
| B500 | DEBTORS | 166.02 | 15,411.70 | |||
| B650 | CENTRALBANK | 159,817.05 | 62 16922 | |||
| B680 ' |
DO NOT USE | 0,00 | 0.00 | |||
| B700 | CREDITORS | -9,973.30 | 6,444.00, | |||
| B750 | VAT CONTROL | -1,609.28 | ' 503.17 | |||
| B760 | VAT PAYABLE | -4,833,74 | -46,078.11 | |||
| B900 | ACCUMULATED | GPF | -6,479.24 | -28,591.43 | ||
| B998 ' |
SUSPENSE ACCOUNT | 0.00 | 0.00 | |||
| R001 | -122.50 | -122.50 | ||||
| R002 | -559.83 | -771.98 | ||||
| R003 | -852.43 | -575.00 | ||||
| R004 | -88.23 | -79.50 | ||||
| R005 | REGT TRG WING | -2,497.07 | -300.00 | |||
| R006 | HQ SQUADRON | -3,718.77 | 1,060.70 | |||
| R007 | -244.06 | 478.76 | ||||
| RODS | SPSDETFUND | -1,125.12 | 9.12 | |||
| R009 | CTW &DOGS SECT FUND | -10.23 | 21.00 | |||
| 'Ro I0. | RUGBYFUND | -3,045,52 | 2,053.02 | |||
| R011 | CONTACT | -1,745.69 | 368,30 | |||
| HOUSE-WELFARE | ||||||
| R012 | PILGRIMS CRICKET | -489.30 | -489.30 | |||
| R014 | FAMILIES OFFICER | -326.50 | 388.61 | |||
| WELFARE FUND | ||||||
| R015 | FOOTBALL FUND | -2,161.00 | 292.00 | |||
| R016 | MEDICAL CENTRE FUND | -296.48 | -78.52 | |||
| R017 | MSU FUND | -187.49 | 114.82 | |||
| R018 | PILGRIMS GOLF | -519.54 | 886.00 | |||
| R019 | STIRLING SUPPORT | 0.00 | 0.00 | |||
| R021 | MT FUND | -350.00 | -350.00 | |||
| R022 | SEALSYOUTH CLUB | -166.74 | 508.42 | |||
| R023 | LAD FUND | -399.99 | -49.99 | |||
| R024 | SHOOTING CLUB | 0.00 | 1,036.72 | |||
| R025 | GOLF DINNER | 0.00 | 0.00 |
| PRI | |||||
|---|---|---|---|---|---|
| A'IC Code R026 |
Name OSW SQN |
Balance | -519.00 | Year Movement 581.00 |
|
| R027 | 658 SQN | -5,438.20 | 1,262.08 | ||
| R028 | TRIATHLON CLUB | -281.00 | -210.00 | ||
| R029 | WELFARE SUMMER | 0.00 | 7,807.14 | ||
| R030 | CAMP FUND FRIENDS OF THE REGT |
-8,991.79 | -2,823.67 | ||
| R031 | GYM | -3,398.81 | 2,323.29 | ||
| INSURANCE~TENAN | |||||
| R032 | CE RUGBYTOUR |
-20,000.00 | 0.00 | ||
| R033 | DEFIBRILLATOR | 0.00 | . 910.14 | ||
| R034 R035 |
FLOWERS @GRAVES DEPLOYED BOOKS |
-1,488.10 -817.15 |
-1,200.00 -817.15 |
||
| R036 | PILGRIMS PARACHUTE | -2,294.64 | 2,785.74 | ||
| R037 | TEAM QM'S k CHEFS FUND |
-708.18 | -238.00 | ||
| R038 | MAMS/JASPER-SPORTS | 0.00 | 0.00 | ||
| R039 R040 |
LOTTERYINC, SKIAT (WELFARE) OPS |
-15,333.31 -982.68 |
-12,265.00 -500.00 |
||
| R041 | ARMEDFORCES | -29,702.36 | -26,960.98 | ||
| R042 | COVENANT PILGRIMS MM'A CLUB |
-145.55 | 1,023.22 | ||
| R043 | NETBALL | -389.59 | -202.00 | ||
| R044 | -1,706.42 | -1,554.42 | |||
| R046 | PRE SCHOOL BOOKS | 0.00 | 0.00 | ||
| R052 | 658-EXDRAGON SAIL 5 | -200.00 | 0.0.0 | ||
| R060 | AULD ENEMY DINNER | 0.00 | 52,760.65 | ||
| R061 | DUFFIELD TRUST | -31,150.99 | 49,959.27' | ||
| R066 | EDUCATION FAMILIES DAY |
-3,282.00 | 0.00 | ||
| R067 | STIRLING TROPHY | -455.66 | 0.00 | ||
| R070 ' R071 |
(FOOTBALL) FOOTBALL TOUR FUND BOXING |
-290.79 -10,958.31 |
0.00 | -1,206.80 | |
| R074 R075 |
MEMOMAL CUP RIFLE CLUB |
-799.69 -953.70 |
2,247.00 | -102.75 | |
| R077 | K2EXPEDITION | 0.00 | 1,006.72 | ||
| R078 | BADGED BFT | 0.00 | 0.00 | ||
| R079 | BATTLEFIELD TOUR | -6,047.94 | 0.00 | ||
| R083 | W/FARE VEHICLE | -3,808.13 | 7,907.29 | ||
| R084 | GARRISON H/P FUND | 0.00 | 788.76 |
| Paxton+ | Trial Balance | Page 3of5 Printed: 31/03/2021 PRI |
Page 3of5 Printed: 31/03/2021 PRI |
|||
|---|---|---|---|---|---|---|
| AiC Code | Name | Balance | Year Movement | |||
| R085 | H/PERFORMANCE | -11,800.20 | 1,404.53 | |||
| DEVELOPMENT | ||||||
| ROSS | PGL 20 FRANCE | -2,645.60 | 2,175.00 | |||
| R089 | WELFARE WELLBEING | -4,600.00 | 100.00 | |||
| R099 | COMMUNITY CENTRE X2 | 0.00 | 0.00 | |||
| R100 | UNKNOWN BACS INC |
-559.00 | -184.00 | |||
| R103 | GUYLL-LENG | -30,965.32 | -12,788.91 | |||
| CHARITABLE TRUST | ||||||
| R111 | INCOMING DONATIONS |
-2,208.38 | 2,993.47 | |||
| RET/H | ||||||
| R112 | T/IIWAGES &CTF | -54,652.11 | -54,598.78 | |||
| R113 | COOKHOUSE REFURB | '-72.7.1 | 0.00 | |||
| 228,990.18 | -297,840.08 | ' | 167,611.64 | -265,052.97 | ||
| -68,849.90 | -97,441.33 |
| PRI | |||||
|---|---|---|---|---|---|
| A\C Code G002 |
Name DONATIONS —GENERAL |
Balance | -1,426.00 | Month Movement | -700.00 |
| G008 | GARRISON H/P FUND | 0.00 | 0.00 | ||
| G049 | INCOME (SHADOW | 0.00 | 0.00 | ||
| G050 | CODE) NI REFUNDS |
-2,443.36 | 0.00 | ||
| 6052 | GOVERMENT FURLOUGH | -10,3.21.47 | -534.75 | ||
| G055 | HMRC VAT REFUND | 0.00 | 0.00 | ||
| G125 | GAINS~ —11X |
-6,374.25 | 0.00 | ||
| G155 | SQN SUBS | 0.00 | 0.00 | ||
| G158 | AT INCOME | 0.00 | 0.00 | ||
| G299 | INCOME (SHADOW | 0.00 | 0.00 | ||
| G301 | CODE) PROFIT ON PROPERTY ' |
0.00 | 0.00 | ||
| 6399 | SALE INCOME (SHADOW |
0.00 | 0.00 | ||
| G401 | CODE) RESTRICTED - GPF |
0.00 | 0.00 | ||
| 6500 | BARCLAYS BANK | 126.40 | 126.40. | ||
| G600 | CHARGES AT EXPENSES/ |
0.00 | 0.00 | ||
| G749 | DONATIONS EXPENDITURE (SHADOW- |
0.00 | 0.00 | ||
| G750 | CODE) INSURANCE |
982.24 | 0.00 | ||
| 6751 | SAGE PAYROLL COVER | 0.00 | 0.00 | ||
| G753 | STATIONERY ' |
.7.97 | 0.00 | ||
| G770 | PRESENTATIONS | 0.00 | 0.00 | ||
| G771 | DONATIONS | 0.00 | 0.00 | ||
| G772 | CHRISTMAS | 0.00 | 0.00 | ||
| G773 | CARDS/TREES WREATHS/FLOWERS |
0.00 | 0.00 | ||
| G799 | EXPENDITURE (SHADOW | 0.00 | 0.00 | ||
| G808 | CODE) PROPERTY |
1,234.40 | 1,234.40 | ||
| 6812 | DEPRECIATION REIMBURSEMENTS |
0.00 | -113.63 | ||
| G814 | MISC EXPENSES | 0.00 | 0.00 | ||
| G820 | GAINSHARE PAYMENTS- | 1,934.98 | 0.00 | ||
| G822 | 11X WRITE OFF |
1,930.51 | 0.00 | ||
| G823 | PROFIT SHARE 18SR | 0.00 | 0.00 | ||
| . G825 | POSAC DEFICIT | 0.00 | 0.00 | ||
| G850 | HISTORCIAL VAT FINE | 16,867.35 | 16,867.35 | ||
| G851 | VAT B760LEGACY ERROR | 46,706.30 | 0.00 | ||
| G852 | VAT PAYMENT ERROR | 315.64 | 0.00 |
| Paxton+ | Trial Balance | Page | 5of5 | ||||
|---|---|---|---|---|---|---|---|
| Printed: | 31/03/2021 | ||||||
| PRI | |||||||
| AkC Code | Name | Balance | Month Movement | ||||
| G855 | TV LICENCE-MAIN | CAMP | 157.50 | 0.00 | |||
| G870 | STAFF WAGES | 29,534.36 | 1,892.63 | ||||
| G899 | EXPENDITURE (SHADOW | 0.00 | 0.00 | ||||
| CODE) | |||||||
| G900 | GPF-RESTRICTED | 0.00 | 0.00 | ||||
| T001 | OPENING TRADING | 70,179.36 | -170,321.54 | ||||
| STOCKS | |||||||
| T002 | TRADING STOCK | 158,977.45 | 988.28 | ||||
| T003 | PURCHASES/RTNS CLOSING~ING |
-61,668.80 | 173,308.03 | ||||
| STOCKS | |||||||
| T004 | WRITE OFF | 4,131.23 | 0.00 | ||||
| T005 | MESS GUESTS | 0.00 | .0.00 | ||||
| .T006, | TRADING COST ITEMS | 0.00 | 0.00 | ||||
| T007 | TRADING EXPENSES- | 6,812.99 | -2,311.93 | ||||
| TOOS | ' SALES | -188,814.90 | -8,272.44 | ||||
| T740 | SALESDISCOUNTS | 0.00 | 0.00 | ||||
| GIVEN | |||||||
| T750 | PURCHASE DISCOUNTS | 0.00 | 0.00 | ||||
| TAKEN | |||||||
| 339,898.6S | -271,048.78. | 194,417.09 | -182,254.29 | ||||
| 68,S49.90 | 12,162.80 | ||||||
| 0.00 |
| v5OO | 0 D O |
D 0 O |
0 0 0 |
D 0 0 |
000 | |||
|---|---|---|---|---|---|---|---|---|
| ctf | ||||||||
| 0 | O0 0 |
00 | 0 O 0 |
0 D D |
000 | |||
| 0 C4 |
0 0 0 |
0 0 0 |
0 0 0 |
0 0 0 |
000 | |||
| 0 0 0 |
' | 0 0 0 |
0 0 0 |
0 0 0 |
00 | |||
| 0 | 0 0 O |
0 0 0 |
0 O O |
0 0 0 |
00 | |||
| O 0 O |
O 0 0 |
O 0 0 |
0 0 O |
000 | ||||
| 0 | 0 V& C 0 |
O ~ « OO «OO cV |
0 | |||||
| 0 | O OOl |
C' OO |
000 | |||||
| 0 | k 0 |
z 0 |
z 0 |
|||||
| z | g | g | ||||||
| 0 | ||||||||
| M | 0 | |||||||
| G4 | ||||||||
| tD | ||||||||
| a5 | ||||||||
| 03 D, O |
) |