OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

ONTENTS
Page
Reference and Administrative details 2-3
Annual
Report ofthe Parochial
Church Council 4-5
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Accounting
Policies
9-10
Notes to Accounts 11-12

Charity Registration Charity Registration Charity Registration Number Number 1130094
Principal Place ofOperations Deeble Road
Kettering
Northamptonshire
NN15 7AA
Website www. ctk.org. uk
Incumbent The Revd Canon
Dr Rob
Bewley
Associate Vicar The Revd Eleanor 3eans (until 31 May 2022
The Revd Sarah Bennett (from 11 September 2022)
Curate The Revd Patrick Kelleher (until 303une 2022)
Wardens 3ulia Welch
Steve Atkins
Secretary Maureen Liepins
Treasurer Robert Dore
Independent Examiner Brett Cook FCCA ACA
Headlands House
1 Kings Court
Kettering
Bankers Virgin
Money [previously
Yorkshire Bank]

STATEMENT OF FINANCIAL ACTIVI TIES
Unrestricted Restricted 2022 2021
Note Funds Funds Total Total
6 6
Incoming
resources:
From generated
funds
Voluntary
income
Investment
income
1 278,452
1,605
29,230
671
307,682
2,276
327,567
50
From Church activities 2 12,316 12,316 6,311
Otherincome 28,001 28,001
Total incoming
resources
320 374 29 901 350 275 333 928
Resources expended:
Church activities
3 300,208 20,239 320,447 294,715
Total resources
expended
300 208 20 239 320 447 294 715
Net movement
in funds
20,166 9,662 29,828 39,213
Reconciliation
of Funds
Total funds
brought
forward
74,324 547,192 621,516 582,303
Total funds carried
forward
94490 554 954 651 344 621 516

BALANCE SHEE T
Note 2022 2021
6
Fixed assets:
Tangible assets
Current assets:
Debtors
Cash at bank and
in hand 661 662 626 643
661,562 626,043
Liabilities:
Creditors:
amounts
falling due in less than one year (10,218) (4,527)
Net current assets 651,344 621,516
Net Assets 651,344 621,516
Funds ofthe charity:
Restricted
funds
556,854 547,192
Unrestricted
funds
94,490 74,324
Total charity funds 651,344 621,516

1. VOLUNTARY
INCOME
Unrestricted Restricted 2022 2021
Funds Funds Tote I Total
6 E 6 6
Planned
giving
Gift aid received
Plate offerings
Special offerings
Grants
and other voluntary
income 221,846
47,391
4,777
4 438
278 452
4,009
25,221
29 230
221,846
51,400
4,777
25,221
4 438
307 682
226,249
54,320
1,153
40,055
5 790
327 567
2. INCOME
FROM CHURCH ACTIVITIES
Unrestricted Restricted 2022 2021
Funds Funds Total Total
6 E 6 6
Church
and community
activities
Childrens
and youth
activities
90
5,622
90
5,622
501
1,225
Training
courses
Service fees
Hire of church
Other
4,242
2,117
245
12 316
4,242
2,117
245
12 316
2,561
944
1 080
6 311
3. RESOURCES EXPENDED Unrestncted Restricted 2022 2021
Note Funds Funds Total Total
6 6 6 6
Charitable
giwng
Staff costs
3a
3b
27,500
80,319
11,746
825
39,246
81,144
35,184
70,058
Parish share
Church
activities
3c 155,275
8,608
2,522 155,275
11,130
155,296
6,733
Support costs 3d 28 506
300 208
5 146
20 239
33 652
320 447
27 444
294 715
3a Charitable
giving:
Missionary
support
Other
27,500 9,846
1900
37,346
1 900
34,142
1 042
27 500 11746 39 246 35 184
3b Staff costs
Stalf salaries
and NIC
75,438 825 76,263 63,636
Pension
contributions
2 716 2 716 3 549
Total employment costs 78,154 825 78,979 67,185
Staff housing
Recruitment,
training
and expenses 2 165
80 319
825 2 165
81 144
2 873
70 058
3c Church acti vities
Worship
Ik pastoral care
Discipleship
and training
Youth and childrens
ministries
Community
events
3,517
669
4,422
8 608
2,062
460
2 522
5,579
1,129
4,422
11 130
4,180
146
1,894
513
6 733

OTES TO THE ACCOU NTS
Unrestricted Restncted 2022 2021
Funds Funds Total Total
3d Support costs
Administration
and insurance 5,274 115 5,389 4,657
Communications
and
Building
and grounds
Utilities
equipment
maintenance
6,976
6,995
9,261
1,361
3,670
8,337
10,665
9,261
7,423
11,213
4,151
Depreciation 28 506 5 146 33 652 27 444
4. GOVERNANCE
COSTS
GOVERNANCE
COSTS
None of the trustees received any remuneration or expenses for acting as trustee during the year.
5. FIXED ASSETS
Music
Equipment Other Total
Cost
as at I January
2022
21,222 21,309 42,531
Additions
as at 31 December 2022 21,222 21,309 42,531
A
m lated De reciation
as at I January
2022
21,222 21,309 42,531
Additions
as at 31 December 2022 21,222 21,309 42,531
Net Book Value
as at I January
2022
as at 31 December 2022
6. DEBTORS
2022 2021
6 E
Income tax receivable
Other debtors
and prepayments
7. SUMMARY OF FUND MOVEMENTS
Transfer
Balance at Resources between Balance at
1Jan 2022 Incoming resources expended fuilds 31Dec 2022
s t c E
Restricted Funds
Building
Directed
Fund
gifts
522,024
25,168
547,192
12,616
17,285
29,901
0
20,239)
(20,239)
0 534,640
22,214
556,854
Unrestricted funds
General Fund 74,324 320,374 300,208) 94,490
Tote I Funds 621,516 350,275 320,447) 0 651,344