ST. ANDREW'S PCC
FINANCIAL STATEMENTS
FOR THE YEAR ENDINC
31ST DECEMBER2022

**ST. ANDREW'S PCC** 

## **INCOME AND EXPENDITURE ACCOUNTS** 

## **FOR THE YEAR  ENDING 31ST DECEMBER 2022** 

|**INCOMING RESOURCES**<br>VOLUNTARY GIVING<br>Regular Giving<br>Collections<br>Other Donations<br>Gift Aid Tax Recovered<br>Legacies<br>Grants<br>FUND RAISING<br>INVESTMENT INCOME<br>Interest<br>Dividends<br>Gains/Losses on Shares upon evaluation<br>CHURCH ACTIVITIES<br>Hall & Preschool Lettings<br>Language School Rents<br>Fees<br>OTHER INCOME<br>Solar Panel Income<br>**TOTAL INCOME**<br>**RESOURCES EXPENDED**<br>FUND RAISING COSTS<br>CHURCH ACTIVITIES<br>Missionary & Charitable Giving<br>Common Mission Fund<br>Salaries, Pensions & Nat. Ins.<br>Administrator<br>Cleaner<br>Clergy Expenses<br>CHURCH EXPENES<br>Mission & Evangelism Costs<br>Running Expenses<br>Church<br>Depreciation of Equipment<br>Hall<br>Administation<br>Utility Bills<br>Costs of Trading<br>MAJOR REPAIRS<br>OTHER EXPENDITURE<br>**TOTAL EXPENDITURE**<br>**NET INCOME FOR THE PERIOD**|23,038<br>6,070<br>5,782<br>4,979<br>0<br>0<br>293<br>431<br>-1,924<br>31,532<br>72,444<br>1,381<br>4,938<br>38,907<br>3,738<br>4,993<br>8,731<br>0<br>822<br>6,838<br>1,997<br>6,085<br>7,516<br>22,436<br>20,401<br>0|**Year ended**<br>**31 Dec 2022**<br>18,148<br>3,660<br>10,320<br>5,886<br>0<br>39,869<br>0<br>0<br>106<br>444<br>-1,200<br>2,042<br>18,683<br>54,358<br>105,357<br>247<br>3,955<br>147,981<br>0<br>8,000<br>26,183<br>973<br>4,377<br>5,350<br>52,576<br>450<br>1,149<br>7,796<br>0<br>4,854<br>4,844<br>17,494<br>11,770<br>43,659<br>0<br>22,437<br>0<br>118,672<br>29,309|**Year ended**<br>**31 Dec 2021**|
|---|---|---|---|
||||38,014<br>0<br>2,592<br>73,288<br>1,818<br>115,712<br>0<br>39,983<br>30,413<br>0<br>0<br>70,396<br>45,316|





## **ST. ANDREW'S PCC** 

## **BALANCE SHEET** 

## **AS AT 31ST DECEMBER 2022** 

|FIXED ASSETS<br>Freehold Land & Property<br>Sound System<br>19,971<br>less<br>Depreciation<br>-1,997<br>**TOTAL FIXED ASSETS**<br>INVESTMENTS<br>Church of England Shares<br>CURRENT ASSETS<br>Debtors:<br>Gift Tax Recoverable<br>3,000<br>Prepaid Insurance Premiums<br>4,300<br>7,300<br>Bank Current Account<br>12,241<br>Bank Reserve Account<br>55,262<br>CBF Deposit Account<br>10,602<br>Cash in Hand<br>0<br>**TOTAL ASSETS**<br>Less<br>CURRENT LIABILITIES<br>Creditors:<br>Missionary & Charitable Giving<br>5,000<br>Other Accruals<br>0<br>**TOTAL NET ASSETS**<br>**REPRESENTED BY:-**<br>**PARISH ASSETS**<br>Net Assets b/f as at 1 January 2022<br>Add<br>Adjustment for Over Provision of Charitable Giving<br>Add<br>Net Income for the Year<br>Net Assets c/f as at 31 December 2022|**As at**<br>**31 Dec 2022**<br>527,842<br><br><br>17,974<br>545,816<br>14,493<br>1,500<br><br>3,100<br>4,600<br><br>51,975<br><br>5,052<br><br>10,519<br><br>85,405<br>0<br>67,546<br>645,714<br><br>5,000<br><br>5,000<br>0<br>640,714<br>611,405<br>0<br>29,309<br>640,714|**As at**<br>**31 Dec 2021**|
|---|---|---|
|||527,842<br>0<br>527,842<br>16,417<br><br><br>72,146<br>616,405<br><br><br>5,000<br>611,405<br>555,089<br>11,000<br>45,316<br>611,405|



