All Saints Church, Wellingborough
End of Year Financial Statements
Year ending 31/12/2025
Incumbent Revd Canon Paula York MA
Bankers Lloyds Bank Plc Market Street Wellingborough
Page 1
| Index | Page |
|---|---|
| Membership of the Parochial Church Council | 3 |
| Review of Activities & Future Aims | 4 |
| Structure, Governance and Management | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet as at 31 12 2025 | 7 |
| Accounting Policies | 8-11 |
| Statement of assets and liabilities | 12-13 |
| Analysis of Income and expenditure | 14-16 |
| Report of the Independent Examiner | 17 |
Page 2
During the year the following served as members of the PCC
| Incumbent | Revd Canon Paula York MA | |
|---|---|---|
| Associate priest | Revd Canon John Westwood | |
| Curate | Revd Jess Cotton | |
| Wardens | Mr Mike Jennings | Vice Chairman |
| Mr Tim Burton | ||
| PCC Treasurer | Mr Christopher Haynes | |
| PCC Secretary | Miss Karen Leveridge | |
| Reader | Mr Chris Butts | |
| Licensed Pastoral | Mrs Pat Thomas | |
| Minsters | ||
| Parish Evangelist | Mrs Helen Jennings | |
| Representatives on | Mrs Sue Mutlow | |
| Deanery Synod | Mrs Pat Thomas | |
| School Foundation | Mr Ian Barrett | |
| Governors | Mrs Pat Thomas | |
| Mr Bob Townson | ||
| Mrs Janet Gandy | ||
| Elected Members | Mr Clive Adams | |
| Mr Christopher Haynes | ||
| Mr Michael Jennings | ||
| Miss Karen Leveridge | ||
| Mr Ian Barrett | ||
| Mrs Lynda Norris | ||
| Mr Robert Allen | ||
| Mrs Kirot Gonshing | ||
| Miss Kaycie Leveridge |
Page 3
This year at All Saints we have focused on deepening our discipleship with monthly Bible Study and activities in Lent and Advent. We ran a sermon series in August to mark the 1700th anniversary of the Nicene Creed. We have continued to develop our work with young people through organising a youth group and growing our leaders for Young Eager Saints (YES! Club) on Sunday mornings. We are working with the local school, taking part in Collective Worship and hosting events in church. Little Acorns, our benefice toddler group, has seen a steady flow in terms of numbers and is now firmly established, led by one of our Lay Ministers. We currently have two lay ministers in training. Our Parochial Church Council has a full quota of members with the youngest being 18 - reflecting our commitment to listen to our young people and include them in decision making.
We host a monthly service of Holy Communion and Praise in the local care home where the congregation is on average 15 including residents, visitors and staff. We continue to host a thriving afternoon tea group for the more mobile older people in our community.
We have been able to extend our outreach to the community through carol singing in care homes. We have also hosted local dignitaries at services such as the Nine lessons and Carols as well as leading the town's Remembrance Service with 1,500+ residents in attendance. We have two active members of the town's Interfaith Community.
The ongoing closure of the church hall continues to be extremely challenging both in terms of time liaising with the insurers and the lack of facilities for events in church although the toilets are now accessible. We are hoping that there will be some progress on this over the next year.
We have welcomed several new families to our Sunday congregation. This has resulted in two baptisms. We have also welcomed a stipendiary Curate who has settled in well and is already contributing positively to our church life.
In the coming year our focus will be to develop our ministry and mission both within the church community and outside across the generations.
The Reverend Canon Paula York Vicar
All Saints Church, Wellingborough
Page 4
Structure, governance and management
Committees
The PCC operates through a number of committees that meet between full meetings of the PCC.
Standing committee
This is the only committee required by law. It has power to transact the business of the PCC between its meetings subject to any direction given by the council.
Development committee
This committee's remit is to form a vision for the future of the church. It is focusing on looking at ways to make our building space more flexible for worship and other events.
Finance committee
This committee meets to discuss the finances of the church and assist the Treasurer.
Hall committee
The Hall committee attends to matters relating to the Church Hall and assists the Hall Booking Clerk.
Liturgy and Worship committee
This committee attends to matters relating to ministry within the church, including forms of worship.
Maintenance committee
This committee attends to matters relating to the stewardship of plant such as church buildings and fabric, the churchyard and garden, the Vicarage and 3 Lister Road, formerly occupied by a curate.
Ministry team
The team attends to matters relating to the pastoral needs of the congregation and the local community particularly when individuals are in need of care and support. This might be offered through prayer, visiting or in practical ways.
Outreach and education committee
This committee aims to foster further Christian training and development, and cover the area of outreach, and support mission, ecumenical links and relief agencies.
Social committee
This committee attends to matters relating to events that bring the congregation together to meet and get to know one another better and provide opportunities for people on the fringe or outside to find out more about the church. These events might or might not raise funds.
Page 5
Statement of Financial Activities
| Unrestricted Restricted Endowment Total Prior year funds funds funds funds total funds |
|
|---|---|
| Income and endowments from: Donations and legacies Income from charitable activities Other trading activities Investments Other income Total income Expenditure on: Raising funds Expenditure on charitable activities Other expenditure Total expenditure Net income / (expenditure) resources before transfer Transfers Gross transfers between funds - in Gross transfers between funds - out Other recognised gains / losses Net movement in funds Total funds brought forward Total funds carried forward Represented by Unrestricted General fund Designated Fabric Fund Hayden Smart Gift Messy Church Other Church Groups P M Ward Legacy Rainbow Vestry church hall (general) Restricted Agency collection Choir Social Flame Appeal Little Saints Sunday Club Ted Adams Memorial Youth Project |
£49,925 £0 £0 £49,925 £49,653 £2,627 £0 £0 £2,627 £4,111 £1,560 £0 £0 £1,560 £1,560 £7,660 (£184) £0 £7,475 £11,990 £28,771 £0 £0 £28,771 £32,556 |
| £90,545 (£184) £0 £90,360 £99,872 £301 £0 £0 £301 £735 £81,794 £125 £0 £81,919 £91,690 £1,652 £63 £0 £1,716 £1,270 |
|
| £83,748 £189 £0 £83,937 £93,695 |
|
| £6,796 (£374) £0 £6,422 £6,176 £1,458 £0 £0 £1,458 £0 (£1,458) £0 £0 (£1,458) £0 |
|
| £6,796 (£374) £0 £6,422 £6,176 |
|
| £225,327 £20,459 £0 £245,786 £239,610 |
|
| £232,124 £20,084 £0 £252,209 £245,786 £61,463 £0 £0 £61,463 £58,093 £32,113 £0 £0 £32,113 £33,899 £252 £0 £0 £252 £252 £2,673 £0 £0 £2,673 £2,673 £587 £0 £0 £587 £587 £128,477 £0 £0 £128,477 £129,821 £10,041 £0 £0 £10,041 £0 (£3,484) £0 £0 (£3,484) £0 £0 (£124) £0 (£124) (£124) £0 £180 £0 £180 £180 £0 £2,885 £0 £2,885 £2,862 £0 £0 £0 £0 £61 £0 £148 £0 £148 £167 £0 £16,699 £0 £16,699 £17,016 £0 £295 £0 £295 £295 |
Page 6
Balance sheet
| Total funds Prior year funds |
|
|---|---|
| Fixed assets Tangible assets Current assets Investments Cash at bank and in hand Liabilities Creditors: Amounts falling due in one year Net current assets less current liabilities Total assets less current liabilities Total net assets less liabilities Represented by Unrestricted General fund Designated Fabric Fund church hall (general) Other Church Groups Hayden Smart Gift P M Ward Legacy Flowers Messy Church Rainbow Vestry Restricted Choir Social Flame Appeal Friends of All Saints Little Saints Sunday Club Ted Adams Memorial Youth Project Agency collection Funds of the church |
£25,905 £25,905 |
| £25,905 £25,905 £162,832 £169,613 £66,086 £52,333 |
|
| £228,919 £221,947 £2,615 £2,066 |
|
| £2,615 £2,066 |
|
| £226,303 £219,880 |
|
| £252,209 £245,786 |
|
| £252,209 £245,786 £61,463 £58,093 £32,113 £33,899 (£3,484) £0 £587 £587 £252 £252 £128,477 £129,821 £0 £0 £2,673 £2,673 £10,041 £0 £180 £180 £2,885 £2,862 £0 £0 £0 £61 £148 £167 £16,699 £17,016 £295 £295 (£124) (£124) |
|
| £252,209 £245,786 |
Page 7
1 ACCOUNTING POLICIES
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 together with applicable accounting standards and the Charities SORP (FRS 102).
Funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also unrestricted.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of church members.
Incoming resources
Voluntary income and capital sources
Collections are recognised when received by or on behalf of the PCC. Planned giving receivable under covenant is recognised only when received.
Income tax recoverable on covenants or gift aid donations is recognised when the income is recognised.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement and the amount due.
Funds raised by the fete, garden party and similar events are accounted for gross. Sales of magazines from the church are accounted for gross.
Other ordinary income
Rental income from the letting of church premises is recognised when the rental is due.
Resources expended
Activities directly relating to the work of the church
Costs of generating voluntary income comprise those costs directly attributable to generating incoming resources for the charity and include staff costs and attributable overhead cost.
Charitable activities expenditure represents the overhead and staff costs incurred for the furtherance of the charity's objectives as stated in the annual report. Expenditure is shown gross, inclusive of unrecoverable VAT and is charged on an accruals basis. Costs are allocated to the particular activity that directly relates to it. Where costs cannot be directly attributed they have been allocated to activities on a basis consistent with the use of the resources.
Governance costs are those incurred in connection with the management of the Parochial Church Council of All Saints, Wellingborough's assets, organisational administration and compliance with constitutional and statutory requirements.
Page 8
Fund accounting
Restricted funds are to be used for specified purposes laid down by the donor or by the purpose of the appeal. Expenditure for those purposes is charged to the fund, together with a fair allocation of overheads and support costs.
Unrestricted funds are donations and other incoming resources received or generated for expenditure on the general objectives of the charity.
Fixed assets
Consecrated land and buildings and movable church furnishings
Consecrated and beneficed property is excluded from the accounts by s.10(2) of the Charities Act 2011.
No value is placed on movable church furnishings held by the churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or benefice buildings and movable church furnishings, whether maintenance or improvement, is written off as expenditure in the SOFA and separately disclosed.
Other fixtures, fittings and office equipment
Equipment used within the church premises is depreciated on a straight line basis over 4 years. Individual terms of equipment with a purchase price of £1,000 or less are written off when the asset is acquired.
Current assets
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds or at the bank.
Church Workers Pension Fund (CWPF) December 2025 Year End
All Saints participates in the Pension Builder Scheme section of CWPF for lay staff. The Scheme is administered by the Church of England Pensions Board, which holds the assets of the schemes separately from those of the Employer and the other participating employers.
The Church Workers Pension Fund has a section known as the Defined Benefits Scheme, a deferred annuity section known as Pension Builder Classic and a cash balance section known as Pension Builder 2014.
Page 9
Church Workers Pension Fund (CWPF) Draft FRS102 Wording - December 2025 Year End
All Saints Church participates in the Pension Builder Scheme section of CWPF for lay staff. CWPF is administered by the Church of England Pensions Board, which holds the CWPF assets separately from those of the Employer and other participating employers.
CWPF has two sections:
-
the Defined Benefits Scheme
-
the Pension Builder Scheme, which has two subsections;
-
a. a deferred annuity section known as Pension Builder Classic, and,
-
b. a cash balance section known as Pension Builder 2014.
Pension Builder Scheme
Both sections of the Pension Builder Scheme are classed as defined benefit schemes.
Pension Builder Classic provides a pension, accumulated from contributions paid and converted into a deferred annuity during employment based on terms set and reviewed by the Church of England Pensions Board from time to time. Discretionary increases may also be added, depending on investment returns and other factors.
Pension Builder 2014 is a cash balance scheme that provides a lump sum which members use to provide benefits at retirement. Pension contributions are recorded in an account for each member. Discretionary bonuses may be added before retirement, depending on investment returns and other factors. The account, plus any bonuses declared is payable, unreduced, from age 65.
There is no sub-division of assets between employers in each section of the Pension Builder Scheme.
The scheme is considered to be a multi-employer scheme as described in Section 28 of FRS 102. This is because it is not possible to attribute the Pension Builder Scheme’s assets and liabilities to specific employers and means that contributions are accounted for as if the Scheme were a defined contribution scheme. The pensions costs charged to the SoFA in the year are the contributions payable (2025: £1108, 2024: £1086).
A valuation of the Pension Builder Scheme is carried out once every three years. The most recent valuation was carried out as at 31 December 2022.
For the Pension Builder Classic section, the valuation revealed a surplus of £34.8m on the ongoing assumptions used. At the most recent annual review effective 1 January 2026, the Board chose to grant a discretionary bonus of 10% to both pensions not yet in payment and pensions in payment in respect of service prior to April 1997; and a bonus on pensions in payment in respect of post April 1997 service so that the pension increase was also 10% (where usually it would be calculated based on inflation up to an annual cap of 5% for pensions in payment in respect of service prior to April 2006 and 2.5% for pensions in payment in respect of service post April 2006 ). This followed improvements in the funding position over 2025. There is no requirement for deficit payments at the current time.
For the Pension Builder 2014 section, the valuation revealed a surplus of £8.5m on the ongoing assumptions used. There is no requirement for deficit payments at the current time.
The Church of England Pensions Board has agreed that some employers could use assets in the DBS of the CWPF in lieu of contributions to Pension Builder Classic and/or Pension Builder 2014. You will see this information on your DBS statement which will be sent separately.
The next valuation is being carried out as at 31 December 2025.
Page 10
The legal structure of the scheme is such that if another employer fails, All Saints Church could become responsible for paying a share of the failed employer’s pension liabilities.
Page 11
Statement of assets and liabilities
| This year Last year |
|
|---|---|
| Tangible assets Lister Road Property General fund (Unrestricted) - Total for Tangible assets Cash at bank and in hand Lloyds Bank current account Fabric Fund (Designated) - Hayden Smart Gift (Designated) - Messy Church (Designated) - P M Ward Legacy (Designated) - Ted Adams Memorial (Restricted) - church hall (general) (Designated) - General fund (Unrestricted) - Agency collection (Restricted) - Lloyds Bank Current account Church Hall church hall (general) (Designated) - General fund (Unrestricted) - Lloyds Instant Access Choir Social (Restricted) - Fabric Fund (Designated) - Little Saints (Restricted) - P M Ward Legacy (Designated) - Sunday Club (Restricted) - Ted Adams Memorial (Restricted) - Youth Project (Restricted) - General fund (Unrestricted) - Lloyds 30 Day Notice account Rainbow Vestry (Designated) - General fund (Unrestricted) - Flame Appeal Flame Appeal (Restricted) - Other Church Groups (Various) Other Church Groups (Designated) - General fund (Unrestricted) - Total for Cash at bank and in hand Investments Wellingborough All Saints PCC 013883001S Fabric Fund (Designated) - P M Ward Legacy (Designated) - Ted Adams Memorial (Restricted) - General fund (Unrestricted) - Total for Investments |
£25,905 £25,905 |
| £25,905 £25,905 |
|
| £25,905 £25,905 £210 £831 £252 £252 £2,673 £2,673 £8,983 £5,712 £849 £469 £6,691 £0 £9,533 £6,064 £276 (£124) |
|
| £29,471 £15,880 (£10,176) £0 £10,176 £10,176 |
|
| £0 £10,176 £180 £180 £3,245 £3,216 £0 £61 £7,138 £7,075 £148 £167 £264 £264 £295 £295 £266 £266 |
|
| £11,538 £11,526 £10,041 £0 £11,850 £11,763 |
|
| £21,892 £11,763 £2,885 £2,862 |
|
| £2,885 £2,862 £587 £587 (£288) (£462) |
|
| £298 £124 |
|
| £66,086 £52,333 £28,658 £29,852 £112,354 £117,033 £15,631 £16,282 £6,187 £6,445 |
|
| £162,832 £169,613 |
|
| £162,832 £169,613 |
Page 12
| Agency accounts Agency collections Agency collection (Restricted) - Total for Agency accounts Creditors: Amounts falling due in one year Accounts Payable Ted Adams Memorial (Restricted) - General fund (Unrestricted) - Total for Creditors: Amounts falling due in one year Grand total |
(£400) £0 |
|---|---|
| (£400) £0 |
|
| (£400) £0 (£45) £0 (£2,169) (£2,066) |
|
| (£2,214) (£2,066) |
|
| £252,209 £245,786 |
Page 13
Analysis of income and expenditure
| Total | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Endowment | This year | Last year | ||
| INCOME AND ENDOWMENTS | |||||||
| Donations and legacies | |||||||
| 0101 - Gift Aid - Bank | £24,352 | £0 | £0 | £0 | £24,352 | £21,970 | |
| 0110 - Gift Aid - Envelopes | £922 | £0 | £0 | £0 | £922 | £6,111 | |
| 0301 - Loose plate collections | £1,986 | £0 | £0 | £0 | £1,986 | £2,321 | |
| 0410 - Income for missions | £604 | £0 | £0 | £0 | £604 | £692 | |
| 0550 - Donations appeals etc | £4,130 | £312 | £0 | £0 | £4,442 | £4,470 | |
| 0601 - Tax recoverable on Gift Aid | £7,150 | £0 | £0 | £0 | £7,150 | £8,910 | |
| 0701 - Legacies | £0 | £10,000 | £0 | £0 | £10,000 | £0 | |
| 08A1 - Non-recurring one-off grants | £0 | £0 | £0 | £0 | £0 | £2,673 | |
| 0901 - Sundry | £467 | £0 | £0 | £0 | £467 | £2,301 | |
| 1132 - Income bell ringers | £0 | £0 | £0 | £0 | £0 | £200 | |
| Total | £39,613 | £10,312 | £0 | £0 | £49,925 | £49,653 | |
| Income from charitable activities | |||||||
| 1101 - PCC Fees for weddings and | £836 | £0 | £0 | £0 | £836 | £668 | |
| funerals All S | |||||||
| 1102 - PCC fees for weddings and | £729 | £0 | £0 | £0 | £729 | £1,371 | |
| funerals All H | |||||||
| 1106 - Locum Fees Wedding & | £0 | £0 | £0 | £0 | £0 | £272 | |
| Funerals All H | |||||||
| 1110 - Travel Expenses for Funerals | £40 | £0 | £0 | £0 | £40 | £100 | |
| All S | |||||||
| 1111 - Travel Expenses for Funerals | £40 | £0 | £0 | £0 | £40 | £200 | |
| All H | |||||||
| 1120 - Organist Fees Weddings and | £365 | £0 | £0 | £0 | £365 | £85 | |
| Funerals AS | |||||||
| 1121 - Organist Fees weddings and | £170 | £0 | £0 | £0 | £170 | £435 | |
| Funerals AH | |||||||
| 1130 - Verger Fees Weddings and | £192 | £0 | £0 | £0 | £192 | £120 | |
| Funerals AS | |||||||
| 1131 - Verger Fees Weddings and | £80 | £0 | £0 | £0 | £80 | £440 | |
| Funerals AH | |||||||
| 1140 - Contribution to heat & light All | £105 | £0 | £0 | £0 | £105 | £70 | |
| S | |||||||
| 1141 - Contribution to heat & light All | £70 | £0 | £0 | £0 | £70 | £350 | |
| H | |||||||
| Total | £2,627 | £0 | £0 | £0 | £2,627 | £4,111 | |
| Other trading activities | |||||||
| 0910 - Fundraising | £1,330 | £0 | £0 | £0 | £1,330 | £1,272 | |
| 1250 - Magazine income - advertising | £200 | £0 | £0 | £0 | £200 | £224 | |
| 1260 - Parish magazine sales | £30 | £0 | £0 | £0 | £30 | £63 | |
| Total | £1,560 | £0 | £0 | £0 | £1,560 | £1,560 | |
| Investments | |||||||
| 1002 - Increase in share unit value | (£257) | (£5,872) | (£650) | £0 | (£6,780) | (£2,064) | |
| 1020 - Bank and building society | £270 | £4,219 | £466 | £0 | £4,956 | £5,055 | |
| interest | |||||||
| 1030 - Lister Road Rent | £9,300 | £0 | £0 | £0 | £9,300 | £9,000 | |
| Total | £9,312 | (£1,652) | (£184) | £0 | £7,475 | £11,990 |
Page 14
Other income
| Other income | ||
|---|---|---|
| 1310 - Insurance claims 1330 - Recharge income - clergy expenses 1331 - Recharge income - Photocopying 1332 - Recharge income - Telephone 1333 - Recharge income - Parish Secretary 1334 - Recharge Income Magazine 1335 - Recharge Office costs 1336 - Recharge income - Church Requistes 1337 - Recharge Vicars Phone 1340 - Recharge Sundry Income 1341 - Recharge Organist 1344 - Recharge Vicerage r/r Total |
£14,876 £0 £0 £0 £2,111 £0 £0 £0 £929 £0 £0 £0 £75 £0 £0 £0 £5,623 £0 £0 £0 £0 £0 £0 £0 £182 £0 £0 £0 £16 £0 £0 £0 £144 £0 £0 £0 £56 £0 £0 £0 £3,835 £0 £0 £0 £922 £0 £0 £0 |
£14,876 £19,910 £2,111 £1,737 £929 £694 £75 £672 £5,623 £5,486 £0 £92 £182 £0 £16 £0 £144 £130 £56 £85 £3,835 £3,690 £922 £57 |
| £28,771 £0 £0 £0 |
£28,771 £32,556 |
|
| INCOME TOTAL | £81,885 £8,659 (£184) £0 |
£90,360 £99,872 |
EXPENDITURE
Raising funds
| Raising funds | ||||||
|---|---|---|---|---|---|---|
| 1730 - Costs of fetes & other events | £50 | £0 | £0 | £0 | £50 | £44 |
| 2072 - Payments Bell Ringers | £0 | £0 | £0 | £0 | £0 | £200 |
| 2092 - clergy travel All Saints | £60 | £0 | £0 | £0 | £60 | £100 |
| 2093 - Clergy travel All Hallows | £0 | £0 | £0 | £0 | £0 | £200 |
| 2602 - Bank Charges | £191 | £0 | £0 | £0 | £191 | £191 |
| Total | £301 | £0 | £0 | £0 | £301 | £735 |
| Expenditure on charitable activities | ||||||
| 1850 - Home mission | £3,052 | £0 | £0 | £0 | £3,052 | £4,198 |
| 1901 - Choir & Music | £730 | £0 | £0 | £0 | £730 | £880 |
| 1910 - Parish share | £26,452 | £0 | £0 | £0 | £26,452 | £30,245 |
| 2001 - Organist Honorarium | £7,400 | £0 | £0 | £0 | £7,400 | £7,130 |
| 2050 - Salary of Parish Secretary | £11,217 | £0 | £0 | £0 | £11,217 | £11,058 |
| 2060 - Organist fees Funerals & | £170 | £0 | £0 | £0 | £170 | £340 |
| Weddings All Ha | ||||||
| 2061 - Organist Fees Funerals & | £280 | £0 | £0 | £0 | £280 | £0 |
| Weddings All S | ||||||
| 2070 - Verger fees Funerals & | £80 | £0 | £0 | £0 | £80 | £320 |
| Weddings All H | ||||||
| 2071 - Verger fees for Funerals & | £152 | £0 | £0 | £0 | £152 | £160 |
| Weddings All | ||||||
| 2074 - choir All Saints | £31 | £0 | £0 | £0 | £31 | £0 |
| 2090 - Clergy fees Funerals & | £0 | £0 | £0 | £0 | £0 | £272 |
| Weddings All H | ||||||
| 2096 - Fees Contras, All Hallows | £587 | £0 | £0 | £0 | £587 | £1,506 |
| 2097 - Heat & Light Contra All | £70 | £0 | £0 | £0 | £70 | £350 |
| Hallows | ||||||
| 2101 - Working expenses of | £3,912 | £0 | £0 | £0 | £3,912 | £3,730 |
| incumbent | ||||||
| 2130 - Parsonage house expenses | £1,844 | £0 | £0 | £0 | £1,844 | £115 |
| 2150 - Vicar's telephone | £197 | £0 | £0 | £0 | £197 | £260 |
| 2170 - Sunday Club | £0 | £0 | £79 | £0 | £79 | £276 |
| 2201 - Parish training and mission | £0 | £0 | £0 | £0 | £0 | £34 |
| 2301 - Church running - insurance | £3,770 | £0 | £0 | £0 | £3,770 | £3,650 |
| 2310 - Church office - telephone | £152 | £0 | £0 | £0 | £152 | £940 |
Page 15
| 2311 - Office Costs 2320 - Organ / piano tuning 2330 - Church maintenance 2340 - Church Req 2350 - Stationery 2360 - Photocopying and repairs 2370 - Sundry Expenses 2401 - Church running - electric 2501 - Magazine expenses 2530 - Hall running - electricity 2540 - Hall running - gas 2550 - Hall running - insurance 2560 - Hall running - maintenance 2561 - Hall running- caretaker 2562 - Hall running-cleaning materials 2580 - Hall running - water 2840 - Lister Road Property Costs Total Other expenditure 2380 - Sundries 2601 - Governance costs examination/audit fee Total |
£351 £0 £0 £0 £865 £0 £0 £0 £3,611 £0 £0 £0 £1,165 £0 £0 £0 £35 £0 £0 £0 £2,036 £0 £0 £0 £0 £211 £45 £0 £7,578 £0 £0 £0 £181 £0 £0 £0 £18 £117 £0 £0 £0 £343 £0 £0 £0 £1,359 £0 £0 £162 £380 £0 £0 £0 £248 £0 £0 £0 £85 £0 £0 £0 £949 £0 £0 £1,989 £0 £0 £0 |
£351 £167 £865 £1,036 £3,611 £4,417 £1,165 £1,658 £35 £258 £2,036 £1,699 £257 £1,131 £7,578 £7,793 £181 £543 £135 £190 £343 £129 £1,359 £1,319 £543 £0 £248 £0 £85 £0 £949 £805 £1,989 £5,067 |
|---|---|---|
| £78,097 £3,696 £125 £0 £660 £122 £63 £0 £870 £0 £0 £0 |
£81,919 £91,690 £846 £430 £870 £840 |
|
| £1,530 £122 £63 £0 |
£1,716 £1,270 |
|
| EXPENDITURE TOTAL | £79,929 £3,818 £189 £0 |
£83,937 £93,695 |
| GRAND TOTAL | £1,956 £4,840 (£374) £0 |
£6,422 £6,176 |
Page 16
Independent examiners, report to the trustees of All Saints, Wellingborough
The Charity’s Trustees are responsible for the preparation of the accounts. We report on the accounts for the year ended 31 December 2025, which are set out on pages 6 to 17.
Respective responsibilities of trustees and examiner
The charity’s trustees consider that an audit is not required for this year (under section 144(2) of the Charities Act 2011(the Act) and that an independent examination is needed. It is our responsibility to
-
Examine the accounts under section 145 of the 2011 Act
-
Follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act and
-
State whether particular matters have come to our attention.
Basis of independent examiner’s report
Our examination was carried out in accordance with General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiners’ statement
In the course of our examination no matter has come to our attention
-
1 which gives us reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with section 41 of the Act and
-
to prepare accounts which accord with the accounting records and comply with the requirements of the Act, as also contained in the Church Accounting Regulations 2006 have not been met; or
-
2 to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Denton Tavara Limited
Denton Tavara Ltd Independent Examiner 61A High Street South Rushden Northants NN10 0RA
Page 17