OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

REGISTERED COMPANY NUMBER: 06758923 (England and Wales) REGISTERED CHARITY NUMBER: 1130066

Report of the Trustees and Independently Examined

Financial Statements for the Year Ended 31st December 2020 for Caius House

Caius House

Contents of the Financial Statements for the Year Ended 31st December 2020

Page
Report of the Trustees 1 to 6
Report of the Independent Examiners 7
Statement of Financial Activities 8
Balance Sheet 9
Cash Flow Statement 10
Notes to the Financial Statements 11 to13
Detailed Statement of Financial Activities 14

Caius House

Report of the Trustees for the Year Ended 31st December 2020

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st December 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

OBJECTIVES AND ACTIVITIES

Objectives and aims

Caius House has not lost sight of the original purposes for which it was founded and remains led by its core values. Throughout its long history it has drawn inspiration from the strong Christian principals of its founders. The Caius House vision is that everyone deserves to belong to a youth centre which encourages imagination, aspiration, innovation and personal fulfilment and so we aim to be London's leading youth centre, offering world-class facilities, innovative structured programmes and inspirational staff in a positive, caring environment. Caius House aims to unlock the potential of its members and those who work in it and with it: "MAKING THE BEST OF OURSELVES AND OUR COMMUNITY" personally, at work and in the wider community.

The Caius House Challenge

We aim, together, to find the inspiration for fulfilling the potential we all have both for our good and the good of everyone in our community.

All of us, as members of the Club including staff, will do this by gathering in all who come to us, by not accepting anything less than our best, and by working away at being-

Understanding and full of fun: Welcoming, Sharing, Praising, Caring; Strong in ourselves and for others: Proportionate, Thoughtful, Temperate, Resourceful; Even-tempered and dependable: Truthful, Clear, Resolute, Fair; Patient and open-minded: Listening, Discerning, Discussing, Learning; and Generous: Supporting, Protecting, Encouraging, Respecting

The objects of Caius House are best described in formal terms in its Memorandum of Association but may be summarised as providing recreation and leisure time occupations for youth, the elderly, the disabled and those suffering hardship and the advancement of education and training through community outreach and in the arts.

With the objects and powers ascribed to it by its Constitutional documents, Caius House continues to pursue the vision of its founders, having been specifically incorporated to act as the successor charity to the Caius House College Mission in Battersea, known as Caius House, which was governed by the provisions of a Conveyance dated 1882 and a Trust Deed dated 1895.

Mission

We see it as our mission to be an inspiration and the keystone of a bridge which we supply between the world of learning and the world of adult like, where every child is included, valued and given the opportunity to fulfil their promise and to build Caius House with its unique approach into a centre of excellence that acts as a new model for others.

Our work is with some of the most socio-economically disadvantaged young people in London, many of whom live in areas of significant deprivation including 'sink' estates. The Caius House catchment area includes Latchmere Ward, St Mary's Ward, the Winstanley Estate and Badric Court, all of which face continuing challenges and social pressures around offending, gang rivalry, drug misuse, low educational and employment attainment and poor health outcomes, often compounded by a difficult home life.

Our watchwords are: POTENTIAL UNLOCKED!

To achieve its aims, Caius House also partners in its activities with other charities which can complement or expand its work for the benefit of Caius House members.

Page 1

Caius House

Report of the Trustees for the Year Ended 31st December 2020

OBJECTIVES AND ACTIVITIES

Objectives and aims

It has always been the vision of Caius House that it can only satisfactorily serve the needs of the young people of Battersea by also being sensitive to the needs of the community in which they are growing up and its approach to its work is coloured in part by this consideration. Caius House has the ability to transform young lives.

EVERY YOUNG PERSON IS A SUCCESS WAITING TO HAPPEN.

The long-term aim of Caius House is to raise aspirations, work in partnership to provide training and employment opportunities, reduce youth anti-social activity and to be a beacon of community cohesion in Wandsworth.

Public benefit

The Trustees confirm that when reviewing the Charity's activities and devising future programmes, they have referred to the Charity Commission's general guidance on public benefit and complied with their duties under Section 17 of the Charities Act 2011.

All our charitable activities are planned to ensure we deliver public benefit and we continue to place great emphasis on our charitable objects. In particular, the Trustees consider that Caius House makes a significant contribution to youth provision in Wandsworth and that our services are of public benefit to young people and the wider local community. The activities undertaken in 2020 which contribute to our charitable aims are outlined in more detail in the report on our charitable activities during this period, which follows.

ACHIEVEMENT AND PERFORMANCE

Charitable activities

2020 was a challenging year for the whole country due to the pandemic that was affecting the world. Caius House continued to operate during this time but on a reduced scale. As soon as it was possible to do so the nursery was back open in order to provide support for the children and the families. The rest of the staff at Caius House reached out to members and their families to provide help, support and activities. This at times came in the form of a friendly voice at the end of the telephone line or by providing food or other essential commodities for families.

The area of Battersea is a real community and during the lockdown this become even more apparent. Partnerships were strengthened and a real sense of community was felt. Caius House worked closely with a numerous local charitable organisations and resident groups to provide services and assistance to local residents. This truly was us “MAKING THE BEST OF OURSELVES AND OUR COMMUNITY” the strapline that is embedded in all that we do.

EXPRESSION:

We continued to work with young people through the use of social media and meeting platforms to provide activities such as our virtual walk from Tower Bridge to the Eiffel Tower, making use of different communication methods. We also worked closely with the other local youth clubs to set up join working in the form of funding, activities and support.

PROGRESSION:

Education and training have continued to feature in our offer. We were able to continue working with our learners through the lockdown to ensure that they were successful in achieving the qualifications that they needed to progress to employment, training or education. 90% of the young people we worked with had a provision to go on to and we have been supporting the remaining 10% to find a provision suitable for them. Pathways progressed to include apprenticeships, access courses for university, full time employment and vocational training courses.

REFLECTION:

We were able to provide more one to one support and advice during this period due to the lockdown and the caps on numbers we were able to work with. This gave us the opportunity to provide support and advice to the young people and to reach out to families.

Page 2

Caius House

Report of the Trustees for the Year Ended 31st December 2020

FINANCIAL REVIEW

Total income for the year amounted to £430,330 (2019: £362,401) which was largely grants and donations for which we are very grateful. Total expenditure was £482,808 (2019: £432,396).

Caius House therefore incurred a deficit in the financial year in question of £52,478 (2019: £69,995), which was made of an operating surplus of £3,987 and deficit on the depreciation on the capital funds of £56,465.

The operating surplus of £3,987 shows a very positive improvement, especially given the pandemic situation during the financial year. In the current financial year, the Trustees are aware that due to Covid-19 this remains an unprecedented external environment for charities, particularly those providing non-statutory youth services, but are confident that our impact and reach will continue to attract significant support. We will be focusing on achieving a small operating surplus again in 2021 and ensuring that we can meet the greatly increased demand for our services followed the closure of many local youth clubs.

Reserves policy

Caius House continued to hold reserves in unrestricted funds. At the end of the financial period under review the unrestricted reserves (general fund) increased by £3,987 and stood at £27,131 (2019 - £23,144) which are equivalent to two months of operating costs. The Board is aware of the need to increase these reserves to the level of at least six months operating costs. Thus, in 2021 it is the intention of the Trustees to run Caius House on the basis of realising a surplus once again in the year.

Investments

One Reserves item appearing in our balance sheet reflects (as it is obliged to do) the adjusted capital cost of the fitting out process in 2014 and 2015. This item reflects values which are illiquid and unrealisable in the ordinary course of the activities of Caius House.

Our liquid reserves are held in bank accounts and reserve accounts. We hold no funds as custodian on behalf of others.

Pensions

Caius House does not have any material pension liabilities.

Going Concern

The Trustees have reviewed the financial position of the Charity as at 31 December 2020, together with the budget, income & expenditure account and cash flow statements for the period from 1 January 2021 to 31 December 2021. The Trustees consider that the budget is reasonable and that Caius House has, and will have, sufficient reserves and cash resources in order to continue as a going concern during that period.

As noted above, Caius House is continuing with a fundraising and partnership programme which prioritises revenue costs and is working to a Business Plan adopted by the Trustees. We have an annual budget which is closely monitored by our Senior Management Team and the Board and is approved by the Trustees. In the event that the actual results do not meet expectations, the Board has the ability to sell the property and repay all debts due. In that event, we have a commitment from a patron to cover all running costs until the property can be sold and for the patron to be repaid from sale proceeds. The value of the property exceeds all debts and likely sale costs.

FUTURE PLANS

Caius House will base their activities on the 3 pillars of Progression, Expression and Reflection to underpin all of the activities that we do.

For 2021, we will be addressing the concerns that young people have raised to us around future employment and training opportunities and mental wellbeing. Caius House will be strengthening the education and employment training aspects of its delivery in the form of workshops and courses with a focus on technology training. To address mental health concerns, wellbeing will be focussed on and embedded into all the work that we do, building relationships with partners and organisations that can assist the people that we work with.

Partnership work is also a focus for the future to help the local community and to strengthen the local community networks. Partnership work is very important to the work that Caius House continues to do.

Page 3

Caius House

Report of the Trustees for the Year Ended 31st December 2020

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a Memorandum & Articles of Association (many of whose provisions are drawn from the original 1880's Deed of Trust) and is constituted by a company, limited by a guarantee, as defined by the Companies Act 2006.

Caius House is an independent charity, registered by the Registrar of Companies as a company limited by guarantee under No 06758923 and with the Charity Commission as a registered charity, No 1130066.

The Charity was founded in the 1880's by the alumni of Gonville & Caius College Cambridge ("The College") and has been serving the youth of Battersea and the community in which they live in different ways ever since. The Charity in its corporate form was established in November 2008 with a Memorandum of Association (which lays down the objects and powers of the charitable company) and Articles of Association, (which set out its formal governance framework and day to day modes of conduct).

Recruitment and appointment of new trustees

Caius House is under the control of a Board of Directors (referred to as "Trustees") who are elected by the members. One third of the Trustees retire each year but may be re-elected for further terms. The appointment of any new Trustee is subject to the approval of the Master of the College.

The Trustees had no beneficial interest in, or contracts with, Caius House during the year under review, and are not remunerated.

Trustees are selected on the basis of the experience, skills and expertise they can bring to further the objectives of Caius House. They are the ultimate guardians of the ethos and conduct, as well as of the assets, of Caius House. They are supported by a management team to which is delegated oversight of the day to day management of Caius House and involvement in its daily activities. Certain matters, however, are reserved for decision by the Trustees. By tradition, the Dean of the College is always asked to serve as a Trustee along with several other alumni of the College drawn from a variety of professional backgrounds, as are all those who serve as Trustees.

Induction and training of new trustees

The induction process for new Trustees includes an introduction to policies and procedures of the organisation, and to their own roles and responsibilities (based on those described by the Charity Commission in its publications), as well as a series of meetings with members of staff and with the Chair of the Board, and a period of familiarisation with our safeguarding policy, the building and the activities carried on both within it and externally.

Organisational structure

The Board of Trustees delegates the day to day work and operation of Caius House to a small core team of fulltime staff, who operate within defined terms of reference and authority. The Senior Management team includes Delrita Tester (Director) and a number of experienced youth workers. They are supported by further specialist part time staff and volunteers who provide the core of the youth work across Creative Arts, Sport, Music, Media and Dance.

Uniquely, in the youth services world, the Senior Management team is drawn partly from the teaching profession and partly from experienced youth workers and is designed to facilitate and bridge the social education gap between school and adulthood, as well as to provide fun, inspiration, and a place for counselling.

All staff and all volunteers go through appropriate safe-guarding and health and safety training.

Caius House does not tolerate discrimination on the basis of faith, health, gender or ethnicity; under no circumstances do we accept harassment or bullying, besides policies on all these subjects, and we maintain strong policies on the safe-guarding of children and vulnerable adults and abusive behaviour and so health and safety issues.

Volunteers

All those volunteers who are directly engaged in youth work receive induction training and professional mentoring while they continue to work in Caius House.

Page 4

Caius House

Report of the Trustees for the Year Ended 31st December 2020

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

06758923 (England and Wales)

Registered Charity number

1130066

Registered office

2 Holman Road Battersea London SW11 3RL

Trustees

Charles Edward Nettlefold John Victor Colville The Revd Dr Carolyn Joyce Hammond Maria Largey James Creighton Morris Andrew William Michael Reicher Elizabeth Virgo Simone Janet Allen

Independent Examiner

Andi Dollia CPFA Additude Ltd 9 Rhapsody Court Wakeman Road London NW10 5DF

Page 5

Caius House

Report of the Trustees for the Year Ended 31st December 2020

STATEMENT OF TRUSTEES RESPONSIBILITIES

The trustees (who are also the directors of Caius House for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

INDEPENDENT EXAMINERS

The independent examiners, Additude Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Approved by order of the board of trustees on 04[th] Aug 2021 and signed on its behalf by:

.............................................

C Nettlefold - Trustee

Page 6

Caius House

Report of the Independent Examiners to the Members of Caius House for the Year Ended 31st December 2020

We report on the accounts of the company for the year ended 31st December 2020, which are set out on pages 8 to 19.

Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity is required by company law to prepare accrued accounts and I am qualified to undertake the examination by being a qualified member of CIPFA.

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements:

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Andi Dollia, CPFA ADDITUDE LTD 9 Rhapsody Court Wakeman Road London NW10 5DF

Date: 04 Aug 2021

Page 7

Caius House

Statement of Financial Activities for the Year Ended 31st December 2020

Unrestricted
funds
Notes
£
INCOME FROM
Donations and legacies
2
205,903
Charitable Activities
3
200,799
Other income
23,628
Total
430,330
EXPENDITURE ON
Raising funds
4
40,799
Charitable activities
385,544
Total
426,343
Net gains/(losses) on investments
-
NET INCOME/(EXPENDITURE)
3,987
Transfers between funds
-
Net movement in funds
3,987
RECONCILIATION OF FUNDS
Total funds brought forward
23,144
TOTAL FUNDS CARRIED FORWARD
27,131
Capital
funds
£
-
-
-
-
-
56,465
56,465
-
(56,465)
-
(56,465)
2,274,354
2,217,889
2020
Total
funds
£
205,903
200,799
23,628
430,330
40,799
442,009
482,808
-
(52,478)
-
(52,478)
2,297,498
2,245,020
2019
Total
funds
£
152,198
210,169
34
362,401
21,999
410,397
432,396
-
(69,995)
-
(69,995)
2,367,493
2,297,498

CONTINUING OPERATIONS

All income and expenditure has arisen from continuing activities.

The notes form part of these financial statements

Page 8

Caius House

Balance Sheet At 31st December 2020

Notes
FIXED ASSETS
Tangible assets
7
Investments
CURRENT ASSETS
Debtors
8
Cash at bank
CREDITORS
Amounts falling due within one year
9
NET CURRENT ASSETS/(LIABILITIES)
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
10
Unrestricted funds
Capital funds
TOTAL FUNDS
2020
Total
funds
£
2,217,889
-
2,217,889
13,311
231,531
244,842
(217,711)
27,131
2,245,020
2,245,020
27,131
2,217,889
2,245,020
2019
Total
funds
£
2,274,354
-
2,274,354
46,209
118,972
165,181
(142,037)
23,144
2,297,498
2,297,498
23,144
2,274,354
2,297,498

For the year ended 31 Dec 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge responsibility for: i) Ensuring the company keeps accounting records which comply with section 386; and ii) Preparing financial statements which give a true and fair view of the state of affairs of the company as at the year-end in accordance with requirements of section 394 and 395, and which otherwise comply with requirements of the Companies Act 2006 relating to financial statements, so far applicable to the company. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees on 04 Aug 2021 and were signed on its behalf by:

............................................. C Nettlefold – Chairman and Trustee

The notes form part of these financial statements

Page 9

Caius House

Cash Flow Statement for the Year Ended 31st December 2020

2020 2019 2019
Notes £ £
Cash flows from operating activities:
Cash generated from operations 1 112,467 45,180
Cash flows from investing activities:
Purchase of tangible fixed assets - -
Purchase of fixed asset investments -
-
Sale of fixed asset investments - -
Interest received 92 34
Dividends received - -
Net cash provided by (used in) investing 92 34
activities
Change in cash and cash equivalents in the
reporting period 112,559 45,214
Cash and cash equivalents at the beginning of
the reporting period 118,972 73,758
Cash and cash equivalents at the end of the
reporting period 231,531 118,972
1.
RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET
CASH FLOW FROM OPERATING
ACTIVITIES
2020 2019
£ £
Net income/(expenditure) for the reporting period (as per the statement
of financial activities) (52,478) (69,995)
Adjustments for:
Depreciation charges 56,465 58,644
(Gain)/losses on investments - -
Interest received (92) (34)
Dividends received - -
(Increase)/decrease in debtors 32,898 (30,617)
(Decrease)/Increase in creditors 75,574 87,182
Net cash provided by (used in) operating activities 112,467 45,180

Page 10

Caius House

Notes to the Financial Statements for the Year Ended 31st December 2020

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category.

Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Improvements to property - 50 years on straight line
Fixtures and fittings - 25% on reducing balance

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Investments

Investments are stated at market value. Realised and unrealised gains or losses are brought into the Statement of Financial Activities.

2. DONATIONS AND LEGACIES

Battersea Power Station Foundation
Garfield Weston Foundation
London Community Support Fund
ICAP
Wandsworth Grant fund
The Wimbledon Foundation
Peabody
Providence House Youth Club
MCKS Charitable Foundation UK
Domino Recording Company Limited
Awards for All
Other Donations
Unrestricted
100,000
25,000
8,950
-
31,575
1,961
-
-
25,000
-
-
13,417
205,903
Restricted
-
-
-
-
-
-
-
-
-
-
-
-
-
2020
£
100,000
25,000
8,950
-
31,575
1,961
-
-
25,000
-
-
13,417
205,903
2019
£
40,400
-
-
55,000
11,211
-
9,390
5,000
-
5,000
9,968
16,229
152,198

Page 11

Caius House

Notes to the Financial Statements - continued for the Year Ended 31st December 2020

3. CHARITABLE ACTIVITIES

Education Activities
Rents received
Unrestricted
136,330
64,469
200,799
Restricted
-
-
-
2020
£
136,330
64,469
200,799
2019
£
97,659
112,510
210,169

4. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

Independent Examiner's remuneration
Depreciation - owned assets
Other operating leases
2020
£
3,000
56,465
-
2019
£
2,625
58,644
-

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st December 2020 nor for the year ended 31st December 2019.

Trustees' expenses

No trustees were reimbursed for expenses in the current or prior year.

6. STAFF COSTS

Wages and salaries
Social security and pension costs
The average monthly number of employees during the year was as follows:
Administrative Staff
Youth Centre Staff
2020
£
194,799
13,190
207,989
2020
2
8
10
2019
£
206,432
13,561
2019
£
206,432
13,561
219,993
2019
2
8
10

No employees received emoluments in excess of £60,000.

Page 12

Caius House

Notes to the Financial Statements - continued for the Year Ended 31st December 2019

7. TANGIBLE FIXED ASSETS

8.
9.

10.
998
Improvements
to
property
£
COST
At 1st January 2020
2,496,196
Additions
-
At 31st December 2020
2,496,196
DEPRECIATION
At 1st January 2020
248,004
Charge for year
49,924
At 31st December 2020
297,928
NET BOOK VALUE
At 31st December 2020
2,198,268
At 31st December 2019
2,248,192
DEBTORS
Trade debtors

Other debtors
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors

Social security and other taxes
Other creditors
Accruals and deferred income
MOVEMENT IN FUNDS
Incoming
At 1.1.20
resources
£
£
Unrestricted Funds
23,144 430,330

Capital Funds
2,274,354
-
Total Funds
2,297,498
430,330
Fixtures and
fittings
Totals
£
£
119,493
2,615,689
-
-
119,493
2,615,689
93,331
341,335
6,541
56,465
99,872
397,800
19,621
2,217,889
26,162
2,274,354
2020
2019
£
£
3,777
30,188
9,534
16,021
13,311
46,209
2020
2019
£
£
82,945
47,364
6,260
2,568
-
1,214
128,506
90,891
217,711
142,037
Outgoing
resources
At 31.12.20
£
£
(426,343) 27,131
(56,465)
2,217,889
(482,808)
2,245,020
Totals
£
2,615,689
-
2,615,689
341,335
56,465
397,800
2,217,889

Page 13