| Trustees | Mrs. M Dengate | Mrs. M Dengate | |||
|---|---|---|---|---|---|
| Mr. W Hayes | |||||
| Charity Registration | Number | 1130041 | |||
| Independent | examiner | Wright Vigar | Limited | ||
| Alexandra House |
|||||
| 43 Alexandra | Street | ||||
| Nottingham | |||||
| NG5 IAY | |||||
| Registered | Office | StMary's Catholic High School | |||
| Newbold Road |
|||||
| Chesterfield | |||||
| Derbyshire | |||||
| S41 8AG | |||||
| Bankers | National Westminster |
Bank | |||
| 5 Market Place | |||||
| Chesterfield | |||||
| Derbyshire | |||||
| S40 1TJ |
| Page | |||
|---|---|---|---|
| Trustees' report | 1-3 | ||
| Independent Examiner's report |
|||
| Statement offinancial | activities | ||
| (Including summary |
income and expenditure | account) | |
| Balance sheet | |||
| Notes to the financial | statements | 7-11 |
| Unrestricted | Unrestricted | Restricted | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||||
| 31/08/22 | 31/08/22 | 31/08/22 | 31/08/21 | ||||||
| Notes | |||||||||
| Incoming resources from | generating | funds: | |||||||
| Investment income |
2.1 | 14 | 14 | 6 | |||||
| Incoming resources from | charitable | activites | 2.2 | 41,318 | 41,318 | 37,340 | |||
| Total incoming resources | 41,332 | 41,332 | 37,346 | ||||||
| Resources expended | |||||||||
| Charitable activities |
3.1 | 56,923 | 56,923 | 35,556 | |||||
| Governance costs |
3.2 | 1,375 | 1,375 | 1,250 | |||||
| Total resources expended | 58,298 | 58,298 | 36,806 | ||||||
| Net incoming (outgoing) |
resources | before | transfers | (16,966) | (16,966) | 540 | |||
| Transfers between funds |
|||||||||
| Net incoming (outgoing) |
resources | for the | year | (16,966) | (16,966) | 540 | |||
| Funds balances brought | forward | 67,681 | 67,681 | 67,141 | |||||
| Funds balances carried | forward | 50,715 | 50,715 | 67,681 |
| Balance sheet | Balance sheet | |||||||
|---|---|---|---|---|---|---|---|---|
| as | at 31August | 2022 | ||||||
| 2022 | 2021 | |||||||
| Notes | ||||||||
| Current assets | ||||||||
| Stocks | 5,239 | 5,239 | ||||||
| Cash at bank and in hand | 46,851 | 63,692 | ||||||
| 52,090 | 68,931 | |||||||
| Creditors: | amounts | falling | ||||||
| due ivithin | one year | (1,375) | (1,250) | |||||
| Net current | assets | 50,715 | 67,681 | |||||
| Net assets | 50,715 | 67,681 | ||||||
| Funds | ||||||||
| Unrestricted | funds | 50,715 | 67,681 | |||||
| Total funds | 50,715 | 67,681 |
| 2 | Incoming resources |
Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 31/08/22 | 31/08/22 | 31/08/22 | 31/08/21 | |||
| 2.1 | Investment income |
|||||
| Bank deposit interest | 14 | 14 | ||||
| 2.2 | Incoming resources from charitable | activities | ||||
| General Private Fund receipts | 7,015 | 7,015 | 9,411 | |||
| Uniform sales |
3,983 | |||||
| Charity collections | 3,948 | 3,948 | 1,667 | |||
| Year 11Prom | 4,239 | |||||
| Sixth Foun School Council | 9,545 | 9,545 | 1,975 | |||
| Sixth Form Social Leavers - Odd No's | 13,625 | 13,625 | 11,895 | |||
| Burkina Faso | 50 | 50 | 50 | |||
| Friends ofStMary' s | 5,135 | 5,135 | 3,120 | |||
| Barriers ofAchievement | 2,000 | 2,000 | 1,000 | |||
| 41,318 | 41,318 | 37,340 |
| 3. | Resources expended | Resources expended | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 31/08/22 | 31/08/22 | 31/08/22 | 31/08/21 | |||||
| 3.1 | Costs ofcharitable | activities | by fund type | |||||
| Charitable activities: |
||||||||
| General Private Fund payments | 10,205 | 10,205 | 10,081 | |||||
| Uniform purchased |
537 | |||||||
| Charity collections | 4,132 | 4,132 | 770 | |||||
| Year 11Prom | 7,012 | 7,012 | 3,840 | |||||
| Year 9 Residential | trip | |||||||
| Sixth Form School | Council | 11,083 | 11,083 | 4,425 | ||||
| Sixth Form Year Book | ||||||||
| Sixth Form Social | Leavers - Odd No's | 12,535 | 12,535 | 13,287 | ||||
| Burkina Faso | 4,929 | 4,929 | ||||||
| Friends ofSt Mary' | s | 4,643 | 4,643 | 2,617 | ||||
| Barriers ofAchievement | 2,384 | 2,384 | I | |||||
| 56,923 | 56,923 | 35,556 | ||||||
| 3.2 | Governance costs |
|||||||
| Independent examiner's |
fees re | current year | 1,375 | 1,375 | 1,250 | |||
| 1,375 | 1,375 | 1,250 | ||||||
| 4. | Trustee's remuneration |
| ... continued | ... continued | ... continued | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reconciliation ofmovenients | in | funds | ||||||||
| Balance | Incoming | Outgoing | Balance | |||||||
| b/fwd | resources | resources | Transfer | c/fwd | ||||||
| Unrestricted funds - designated |
funds | |||||||||
| Uniform | sales | 6,055 | 6,055 | |||||||
| Charity | collections | 4,217 | 3,948 | 4,132 | 4,033 | |||||
| Year 11 | Prom | 5,016 | 7,012 | 1,996 | ||||||
| Sixth Form School Council | 2,291 | 9,545 | 11,083 | 753 | ||||||
| Sixth Form Social Leavers | - Odd | No's | 3,180 | 13,625 | 12,535 | (5,270) | (1,000) | |||
| Burkina | Faso | 15,167 | 50 | 4,929 | 10,288 | |||||
| Friends | ofSt Mary' s | 3,858 | 5,135 | 4,643 | 4,350 | |||||
| Barriers | ofAchievement | 2,424 | 2,000 | 2,384 | 2,040 | |||||
| Subtotal | ofunrestricted | designated | funds | 42,208 | 34,303 | 46,718 | (3,274) | 26,519 | ||
| General | Private Fund receipts - unrestricted | 25,473 | 7,029 | 11,580 | 3,274 | 24,196 | ||||
| and undesignated | ||||||||||
| Subtotal | offunds | 67,681 | 41,332 | 58,298 | 50,715 |
| Analysis ofnet assets between restricted | Analysis ofnet assets between restricted | and unrestricted | and unrestricted | funds | ||
|---|---|---|---|---|---|---|
| Tangible | Current | Net | ||||
| fixed assets | assets | Liabilities | assets | |||
| Restricted | funds | |||||
| Unrestricted | funds | 52,090 | (1,375) | 50,715 | ||
| 52,090 | (1,375) | 50,715 |