OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustee Directors Directors J Johansson
SJohansson
C E Napora (Appointed 30 March
2022)
Secretary C E Napora
Charity number 1130025
Company number 06882190
Principal address 10 Lansdowne Road
London
W11 3LW
Registered office 10 Lansdowne Road
London
W11 3LW
Accountants Moore Kingston & Smith LLP
6th Floor
9Appold Street
London
EC2A 2AP
Solicitors Morgan
Lewis &Bockius LLP
Condor House
5-10St Paul's Churchyard
London
EC4M 8AL
Investment advisors Citi Private Bank
25 Canada Square
Canary Wharf
London
E144QA

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities and income and expenditure 5
account
Balance sheet 6-7
Statement
ofcash flows
Notes to the financial statements 9-14

Unrestricted Unrestricte
d
funds
2020
Notes
Income from:
Investments 28,005 32,877
Ex enditure
on:
Charitable
activities
87,581 151,936
Net gains on investments 138,198 (2,138)
Net incoming/(outgoing) resources 78,622 (121,197)
Other recognised gains and losses
Other gains or losses (7,935) (65,935)
Net movement in funds 70,687 (187,132)
Fund balances at 1 January 2021 808,387 995,519
Fund balances at 31 December 2021 879,074 808,387

2021 2020
Notes F
Fixed assets
Investments 10 978,822 840,624
Current assets
Cash at bank and in hand 13,587 192,431
Creditors: amounts falling due within
one year (113,335) (166,352)
Net current
(liabilities)/assets
(99,748) 26,079
Total assets less current liabilities 879,074 866,703
Creditors: amounts falling due after
more than one year 12 (58,316)
Net assets 879,074 808,387
Income funds
Unrestricted
funds
General
unrestricted
funds 879,064 808,377
Share capital 10 10
879,074 808,387
879,074 808,387

2021 2020
Notes F
Cash flows from operating activities
Cash absorbed
by operations
(206,849) (287,630)
Investing activities
Proceeds on disposal of investments 398,801
Interest received 28,005 32,877
Net cash generated
from
investing
activities 28,005 431,678
Net cash used in financing activities
Net (decrease)/increase in cash and cash
equivalents (178,844) 144,048
Cash and cash equivalents at beginning ofyear 192,431 48,383
Cash and cash equivalents at end of year 13,587 192,431

2 Investments Investments
Unrestricte Total
d
funds 2020
E
Income from investments 28,005 32,877
3 Charitable
activities
2021 2020
Grant funding
of activities
(see note 4) 79,183 134,047
Share ofgovernance costs (see note 7) 8,398 17,889
87,581 151,936
4 Grants payable
2021 2020
f. E
Grants to institutions:
Church ofSweden 10,000
Kent Place school 1,113
Morgan Library and Museum 25,970 91,070
MouseTrap 5,000 5,000
Stanford University 37,100 16,977
Victoria &Albert Museum 10,000 10,000
Walking With The Wounded Charity 500
Whizkid - The Movement for Non-Mobile 500
79,183 134,047
79,183 134,047

Governance costs
2021 2020
F
Legal and professional costs 1,598 11,289
Independent Examiners Fees 6,800 6,600
8,398 17,889

2021 2020
Number Number

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
Revaluation of investments (138,198) 85,126
(Gain)/loss on sale of investments (82,988)
(138,198) 2,138

Fixed asset investments
Listed Other Total
Investments investments
Cost or valuation
At 1 January 2021 &31 December 2021 640,624 200,000 840,624
Net gain/(loss)
on revaluation
138,198 138,198
Carrying
amount
At 31 December 2021 778,822 200,000 978,822
At 31 December 2020 640,624 200,000 840,624
11 Creditors: amounts falling due within one year
2021 2020
Other creditors 105,535 158,752
Accruals and deferred income 7,800 7,600
113,335 166,352
12 Creditors: amounts falling due after more than one
year
2021 2020
F
Other creditors 58,316
Other creditors relate to multi-year donations payable.
13 Share capital 2021 2020
Ordinary
share capital
Issued and fully paid
10ordinary
shares of
f1 each 10 10

2021 2020
F
Aggregate
compensation
16 Cash generated
from operations
2021 2020
Surplus/(deficit)
for the year
78,622 (121,197)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (28,005) (32,877)
Foreign exchange differences (7,935) (65,935)
Fair value gains and losses on investments (138,198) 85,126
Movements
in working
capital:
(Decrease)
in creditors
(111,333) (152,747)
Cash absorbed
by operations
(206,849) (287,630)