| Trustee | Directors | Directors | J Johansson | |||
|---|---|---|---|---|---|---|
| SJohansson | ||||||
| C E Napora | (Appointed | 30 March | ||||
| 2022) | ||||||
| Secretary | C E Napora | |||||
| Charity | number | 1130025 | ||||
| Company | number | 06882190 | ||||
| Principal | address | 10 Lansdowne | Road | |||
| London | ||||||
| W11 3LW | ||||||
| Registered | office | 10 Lansdowne | Road | |||
| London | ||||||
| W11 3LW | ||||||
| Accountants | Moore Kingston | & Smith LLP | ||||
| 6th Floor | ||||||
| 9Appold Street | ||||||
| London | ||||||
| EC2A 2AP | ||||||
| Solicitors | Morgan Lewis &Bockius LLP |
|||||
| Condor House | ||||||
| 5-10St Paul's Churchyard | ||||||
| London | ||||||
| EC4M 8AL | ||||||
| Investment | advisors | Citi Private Bank | ||||
| 25 Canada Square | ||||||
| Canary Wharf | ||||||
| London | ||||||
| E144QA |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities and income and expenditure | 5 | |
| account | |||
| Balance sheet | 6-7 | ||
| Statement ofcash flows |
|||
| Notes to the financial | statements | 9-14 |
| Unrestricted | Unrestricte | |||||
|---|---|---|---|---|---|---|
| d | ||||||
| funds | ||||||
| 2020 | ||||||
| Notes | ||||||
| Income from: | ||||||
| Investments | 28,005 | 32,877 | ||||
| Ex enditure on: |
||||||
| Charitable activities |
87,581 | 151,936 | ||||
| Net gains on investments | 138,198 | (2,138) | ||||
| Net incoming/(outgoing) | resources | 78,622 | (121,197) | |||
| Other recognised | gains | and losses | ||||
| Other gains or | losses | (7,935) | (65,935) | |||
| Net movement | in funds | 70,687 | (187,132) | |||
| Fund balances | at 1 January 2021 | 808,387 | 995,519 | |||
| Fund balances | at | 31 December 2021 | 879,074 | 808,387 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | F | ||||||
| Fixed assets | |||||||
| Investments | 10 | 978,822 | 840,624 | ||||
| Current assets | |||||||
| Cash at bank and | in | hand | 13,587 | 192,431 | |||
| Creditors: amounts | falling due within | ||||||
| one year | (113,335) | (166,352) | |||||
| Net current (liabilities)/assets |
(99,748) | 26,079 | |||||
| Total assets less | current liabilities | 879,074 | 866,703 | ||||
| Creditors: amounts | falling due after | ||||||
| more than one year | 12 | (58,316) | |||||
| Net assets | 879,074 | 808,387 | |||||
| Income funds | |||||||
| Unrestricted funds |
|||||||
| General unrestricted |
funds | 879,064 | 808,377 | ||||
| Share capital | 10 | 10 | |||||
| 879,074 | 808,387 | ||||||
| 879,074 | 808,387 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | F | |||||||||
| Cash flows from operating | activities | |||||||||
| Cash absorbed by operations |
(206,849) | (287,630) | ||||||||
| Investing | activities | |||||||||
| Proceeds | on disposal of investments | 398,801 | ||||||||
| Interest received | 28,005 | 32,877 | ||||||||
| Net cash | generated from |
investing | ||||||||
| activities | 28,005 | 431,678 | ||||||||
| Net cash | used in financing | activities | ||||||||
| Net (decrease)/increase | in | cash and | cash | |||||||
| equivalents | (178,844) | 144,048 | ||||||||
| Cash and | cash equivalents | at beginning | ofyear | 192,431 | 48,383 | |||||
| Cash and | cash equivalents | at end of | year | 13,587 | 192,431 |
| 2 | Investments | Investments | |||||
|---|---|---|---|---|---|---|---|
| Unrestricte | Total | ||||||
| d | |||||||
| funds | 2020 | ||||||
| E | |||||||
| Income | from investments | 28,005 | 32,877 | ||||
| 3 | Charitable activities |
||||||
| 2021 | 2020 | ||||||
| Grant funding of activities |
(see note 4) | 79,183 | 134,047 | ||||
| Share ofgovernance | costs (see note 7) | 8,398 | 17,889 | ||||
| 87,581 | 151,936 | ||||||
| 4 | Grants | payable | |||||
| 2021 | 2020 | ||||||
| f. | E | ||||||
| Grants to institutions: | |||||||
| Church | ofSweden | 10,000 | |||||
| Kent Place school | 1,113 | ||||||
| Morgan | Library and | Museum | 25,970 | 91,070 | |||
| MouseTrap | 5,000 | 5,000 | |||||
| Stanford | University | 37,100 | 16,977 | ||||
| Victoria | &Albert Museum | 10,000 | 10,000 | ||||
| Walking | With The Wounded | Charity | 500 | ||||
| Whizkid | - The Movement | for | Non-Mobile | 500 | |||
| 79,183 | 134,047 | ||||||
| 79,183 | 134,047 |
| Governance | costs | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| F | ||||
| Legal and professional | costs | 1,598 | 11,289 | |
| Independent | Examiners | Fees | 6,800 | 6,600 |
| 8,398 | 17,889 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| Unrestricted Unrestricted |
Unrestricted Unrestricted |
|||
|---|---|---|---|---|
| funds | funds | |||
| Revaluation | of | investments | (138,198) | 85,126 |
| (Gain)/loss | on | sale of investments | (82,988) | |
| (138,198) | 2,138 |
| Fixed asset investments | |||
|---|---|---|---|
| Listed | Other | Total | |
| Investments | investments | ||
| Cost or valuation | |||
| At 1 January 2021 &31 December 2021 | 640,624 | 200,000 | 840,624 |
| Net gain/(loss) on revaluation |
138,198 | 138,198 | |
| Carrying amount |
|||
| At 31 December 2021 | 778,822 | 200,000 | 978,822 |
| At 31 December 2020 | 640,624 | 200,000 | 840,624 |
| 11 | Creditors: amounts | falling due | within one | year | ||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Other creditors | 105,535 | 158,752 | ||||
| Accruals and deferred | income | 7,800 | 7,600 | |||
| 113,335 | 166,352 | |||||
| 12 | Creditors: amounts | falling due | after more | than one | ||
| year | ||||||
| 2021 | 2020 | |||||
| F | ||||||
| Other creditors | 58,316 | |||||
| Other creditors relate | to multi-year | donations | payable. | |||
| 13 | Share capital | 2021 | 2020 | |||
| Ordinary share capital |
||||||
| Issued and fully paid | ||||||
| 10ordinary shares of |
f1 each | 10 | 10 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| F | ||||||
| Aggregate compensation |
||||||
| 16 | Cash generated from operations |
2021 | 2020 | |||
| Surplus/(deficit) for the year |
78,622 | (121,197) | ||||
| Adjustments for: |
||||||
| Investment income recognised |
in statement | offinancial | activities | (28,005) | (32,877) | |
| Foreign exchange differences | (7,935) | (65,935) | ||||
| Fair value gains and losses on | investments | (138,198) | 85,126 | |||
| Movements in working capital: |
||||||
| (Decrease) in creditors |
(111,333) | (152,747) | ||||
| Cash absorbed by operations |
(206,849) | (287,630) |