RICHMOND TEAM MINISTRY
ST MARY MAGDALENE, ST MATTHIAS AND
ST JOHN THE DIVINE
REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Registered Charity No 1130018
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
INDEX TO THE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
| Page No. | |
|---|---|
| Ministry Information | 1 |
| Annual Report for 2023 | 2 - 8 |
| Auditor’s Report | 9 -11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Statement of Cash Flows | 14 |
| Notes to the Accounts | 15 - 24 |
| Statement of Council Members’ Responsibilities | 24 |
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
MINISTRY INFORMATION
CLERGY
The Revd Canon Wilma Roest Team Rector & Vicar with pastoral care of St Mary Magdalene The Vicarage Ormond Road Richmond TW10 6TH The Revd Anne Crawford Team Vicar, with pastoral care of St Matthias St. Matthias House 22 Cambrian Road Richmond TW10 6JQ The Revd Joe Moore Team Vicar, with pastoral care of St John the Divine from 24 July 2023 St John the Divine Kew Road Richmond TW9 2NA The Revd Charlotte Middleton Curate in the Richmond Team 8 Church Walk Richmond TW9 1SN
KEY MANAGEMENT Members of the PCC (listed on page 6) PERSONNEL
ADDRESS Parish Office The Vicarage Ormond Road Richmond Surrey TW10 6TH BANKERS National Westminster Bank Plc 22 George Street Richmond Surrey TW9 1JW AUDITORS Jacob Cavenagh & Skeet 5 Robin Hood Lane Sutton Surrey SM1 2SW
1
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
ANNUAL REPORT
For the year ended 31 December 2023
Richmond Team Ministry (RTM) is established under the Parochial Church Council (Powers) Measure 1956 as amended and Church Representation Rules (set out in schedule 3 to the Synodical Measure 1969) as amended.
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102).
Objectives
The Parochial Church Council (PCC) is responsible for cooperating with the clergy in promoting the mission of the Church – pastoral, evangelistic, ecumenical, and social – throughout the ecclesiastical parish. It also has maintenance responsibilities for the three churches, in the parish together with the ownership of investment properties and St Matthias House.
The three churches from which members of the PCC are drawn, aim to be open and inclusive communities, sustaining people in their lives as well as on their journeys of faith, welcoming questions, facing up to the challenges of our unequal world, and serving the wider community in the name of Christ. The PCC strives to reflect these aims in the conduct of all its business and discussions.
Review
In April 2023 the PCC approved an updated Vision Statement for the Richmond Team Ministry.
We celebrate God’s love for all by …
-
Extending Christ’s inclusive welcome
-
Exploring faith honestly with an open mind
-
Placing people and planet at the heart of our mission
After Revd Neil Summers’ retirement in October 2022 and the loss of Revd Dr Andrew Williams due to illness, we had only three clergy members, with additional support from Ruth Martin, the Reader, to serve the Team for the first half of the year.
The process of finding a new Team Vicar for the Richmond Team, with pastoral responsibility for St John the Divine, had been started immediately after Revd Summers retired in 2022. An advertisement was put in the Church Times in January 2023 and in July 2023 the Revd Joe Moore was licensed and welcomed as the new Team Vicar.
Even though there were fewer clergy during the first half of the year, all the normal Sunday, weekday and Team services have been held this year and congregation numbers are recovering. All services were held in person and some are livestreamed for those who are unable to attend in person.
Other services included welcoming the new Bishop of Kingston, Bishop Martin, at a team service at St Mary Magdalene on 5[th] March, the reception of children to Holy Communion on Mothering Sunday, for those who had completed the Admission to Holy Communion course and a c elebration of the coronation, which was shown on screen at St Mary Magdalene after a peal of bells. Wildflower seeds were sown in the churchyard at St Matthias to celebrate this event.
After an absence during the pandemic, we welcomed the Sea Cadets and officers from Training Ship Goodwin together with their invited guests, including the Mayor of Richmond, to the Sea Sunday service at St Mary Magdalene on 9 July, a service reflecting the theme of water and sea. Later, in October, the Scouts joined the Harvest Festival morning service at St Matthias.
The PCC places high priority to Safeguarding. Most PCC members completed the basic safeguarding course provided by the Diocese, plus other courses applicable to their roles in the Team.
2
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
‘Exploring Epiphany’ was held at St John the Divine which consisted of journeying with the magi and reflecting on epiphany with all the senses, by engaging with a prayer labyrinth and three prayer activities incorporating real gold, frankincense and myrrh.
During Lent lectures were given on ‘Doing Justice, Loving Kindness and Walking Humbly with God’ covering racism, poverty, gender identity, ecology, and disability. Speakers were Ben Brady, Nelly Misenga, The Revd Dr Tina Beardsley, Ash Brockwell, Jack Edwards and the Revd Canon Tim Goode.
In addition:
-
A Lent Book Club was started at St Matthias by Revd Anne Crawford
-
Lent Walks lead by Revd Anne Crawford were held each week through Richmond Park and along the Thames River
-
‘Exploring Easter’, a morning exploring the events of Holy Week and Easter through craft, story and food was held at St Matthias
-
Meditations on Advent were offered by the clergy on Zoom
-
During Advent Revd Anne Crawford circulated the Advent calendar she had prepared
-
The Posada, the travelling holy family, was passed around different homes once again.
Bible Study sessions were held during the year by Revd Charlie Middleton. These were ‘in person’ events as sessions via Zoom were not popular. A question box was set up in St Mary Magdalene to enable the congregation to ask questions anonymously, which were answered at an after church coffee morning.
An RTM Away Weekend was held during October at Wychcroft, the diocesan Retreat Centre in Redhill, Surrey, led by Revd Charlie Middleton, with support from other clergy, on the theme of the Psalms.
Other issues of importance during 2023 include:
1. MEETINGS
During the year the PCC met four times and the Standing Committee twice, in person. Agenda items considered routinely at every meeting included safeguarding matters, Children’s and Young Peoples’ Ministry, updates on Finance and Property matters, the Parish Rooms development and the Green Team’s activities.
In addition to the above, one extraordinary meeting was held by the PCC in January to discuss and revise the team’s Vision Statement, resulting in the new Statement shown above. This statement was approved by the PCC at its meeting on 24[th] April.
2. MISSION ACTION PLAN
To implement the Vision Statement a Mission Action Plan (MAP) is needed. The PCC agreed the following for 2023-2024:
-
For the coming year prioritise children and young people through…
-
Employing a children and youth work ministry leader
-
Working with local schools
-
Consider new opportunities to connect with children and families, e.g. restart Eaglets
-
Creating opportunities for learning and growing in faith through…
-
Bible study
-
Advent and/or Lent Lecture series on faith and faith in art and a reading group is being developed for these
-
Ensuring there is greater awareness of what we can do for the planet and people, through…
-
Targeted preaching
-
Working towards bronze and silver awards for Eco church
-
Making our church buildings a reflection of our environmental theology
This plan applied to all three churches.
3
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
3. CHILDREN AND YOUNG PEOPLE’S MINISTRY
At the beginning of September 2023, a Leader for this Ministry, Emma Smellie, was appointed after a long search.
Throughout the year children’s services have been held at St Mary Magdalene on the 1st Saturday of every month, Junior Church at St Matthias twice a month on Sundays and St John’s had occasional junior church sessions, all of which have been run by a volunteers. (Once appointed, Emma Smellie took over some of these.)
Other events for children were
-
‘Exploring Easter’ a morning of craft, food and fun was held for all the family, but especially for children, exploring Holy Week and Easter
-
a picnic instead of the service on Saturday, 1[st] July in the Vicarage garden on Ormond Road
-
a light party in Advent showing light in a season that celebrates dark times
-
four well-attended Christingle services
Eaglets, a play group for toddlers and parents/carers, has been running at St John the Divine again and is very well attended. Volunteers to support Emma in running this come from within the Team.
4. SCHOOLS AND COMMUNITY
Contacts are being made and maintained with all schools in the parish and also with the 1[st] Richmond Scouts. Carol services for all schools were held in churches in the Team.
The Richmond Team Ministry continues to provide foundation governors to the board of Christ’s Church School.
We continue to support and work with local charities, such as Spear, the Vineyard Community Centre and the Richmond food bank for which non-perishable food products and toiletries were collected at the Harvest Festival. The Richmond Soup Kitchen, operating from St John the Divine, offered soup and sandwiches on two nights a week from November 2022 until April 2023 and recommenced in the autumn of 2023.
A lunch was held during Lent for the Bishop’s Lent Call to raise funds for projects in our diocese, Zimbabwe and Jerusalem. Also, t he Richmond Team Ministry has contributed to Christian Aid and the Children’s Society by collections at the Christingle services. It also supports the work of Welcare.
After an absence during Covid, the May Fair was held again in 2023. St Mary Magdalene had their traditional stalls in the churchyard raising £2,500 for the Richmond Soup Kitchen. The Friends of St Matthias held their usual barbecue on the Green to raise funds for St Matthias.
5. RISK CONTROL
A working group drew up a risk register and met every 6 months to review and update it ensuring that all the relevant risks have been identified. The updated register was passed to the Standing Committee and the PCC for approval. While the Property and Finance Committee were responsible for checking that risks were monitored and that steps had been taken to mitigate them, the PCC holds responsibility for risk management.
6. ECO
By the end of 2023 all three churches had achieved Bronze awards and are now working towards Silver. A quarterly newsletter has been produced to inform the congregations of progress.
Cllr Julia Neden-Watts, the deputy leader of Richmond Council and Chair of the Environment, Sustainability, Culture and Sports Committee, spoke after a Team Service in order to engage with us and how we might work together to look after God’s planet.
7. COMMUNICATION
Communications between the Churches and congregation members were primarily via the RTM’s website, its weekly email newsletter, and 2 quarterly items - the ECO Green Team’s newsletter (as above) and the ‘Team Talk’ magazine. Clergy also email their congregations when there is news to share.
4
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
8. MUSIC
The music for church services has been carefully chosen and led by the organists and choirmasters. Alex Knight resigned as Director of Music at St Mary Magdalene in August 2023 following his appointment as Organ Scholar at St Paul’s Cathedral. Karl Dorman, his deputy, left in October 2023. Seb Gillot was appointed as the new Director of Music and took up his post in January 2024. The Choral Foundation at St Mary Magdalene continues to provide generous scholarships for singers and organists. Recitals were held at St Mary Magdalene, on the first Saturday of most months, as well as a Christmas concert by the Honorary Artillery Company Band.
Ben Hunt remains Director of Music at St John the Divine and Bernard Robertson continues to support the music at St Matthias.
9. ADMINISTRATION STAFF
At the beginning of 2023 Denise Mahoney was appointed as RTM Bookings Administrator, working two days per week. Later in the year Tina Roberts, the Parish Administrator, left RTM and in October John Palmer was appointed in her place.
10. PROPERTY AND FINANCE
In 2022 Steve Cockell resigned as Treasurer of RTM. As this is a responsible position we were reluctant to fill it hastily and, as a result, it was still vacant at the start of 2023. Wendy McEvoy, who looks after finance, covered the day to day tasks with Canon Wilma Roest until the middle of the year when David Bartlett took over as Treasurer. Our efficient financial systems have been maintained and regular up-to-date information given to the PCC and Property and Finance Committee.
The Parish Giving Scheme, proposed back in June 2021, has proved successful, although take-up has been slow. Only 64 people have joined the Scheme since it was launched, out of a total of 330 on the Electoral Roll. It would be very helpful if more of the regular donors would switch to the Parish Giving Scheme .
Otherwise, giving by congregation members is made using the electronic machines installed in all churches for donations by card, by standing order, envelopes or simply with cash during services .
RTM’s Parish Support Fund pledge for 2023 was increased by £10,000, from £320,000 in 2022 to £330,000 in 2023.
Charitable Giving (Away Giving) continues to be allocated on the tradition of tithing, giving 10% of the voluntary income received in 2022, of which 80% will be donated to church based Charities and Societies and 20% to secular. Within the secular allocation we aim to support local charities, rather than those run nationally. In addition, societies with which congregational members are either involved or benefit from, are prioritised. A further aim is to give a higher proportion to charities working overseas (60%) than to those working at home (40%). The PCC confirmed its Away Giving for 2023 following the recommendations of the Away Giving Group which, in turn, considered requests from members of the congregations. £19,500, 10% of RTM's voluntary income was allocated and paid in December 2023.
In mid-2023 Ronan Mulcahy resigned as Property and Facilities Manager. Although a permanent replacement has not yet been appointed, Peter Boyton is working with RTM as interim Property Manager, two days a week.
The scheme for the refurbishment and extension of the Parsh Rooms drawn up by Hugh Cullum, had to be altered at the requirement of Richmond Council. Following a pre-planning meeting with the Council and with the Conservation and Planning officers, amendments were made to the scheme, which was submitted to the Council in November 2023, along with additional reports that they required. Planning Permission was subsequently granted in February 2024.
5
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
Structure, Governance and Management
Parochial Church Council (PCC) Membership
Members of the PCC are ex officio , co-opted or elected by the Annual Parochial Church Meeting. The following members and officers served during the year:
Clergy
The Revd Canon Wilma Roest The Revd Anne Crawford
The Revd Joseph Moore The Revd Charlotte Middleton
Secretary Margot Gallie
Treasurer
David Bartlett - from 20 May 2023
Churchwardens
Fiona Morgan Mary Ricketts John Buckingham Emma Meredith Gillian Doling Sally Gill
Elected Members James Arnold – resigned 19 May 2023 Sarah Patrick – resigned 19 May 2023 Helen Kelsey Stephen Brown Arabella Hobson – from 20 May 2023 Renee Fletcher Alison Hall
Deanery Synod Representatives Martin Brecknell – resigned 19 May 2023 Anna Khan – resigned 19 May 2023 Gillian Doling– resigned 19 May 2023 Sally Gill– resigned 19 May 2023 Mary-Margaret Cimino – from 20 May 2023 Thomas Kelsey – from 20 May 2023 Fay Johnstone – from 20 May 2023 David Powell – from 20 May 2023
Committees
The PCC operates through a number of committees, which meet between the full meetings of the PCC.
Standing Committee
Standing Committee has the power to transact PCC business between meetings. It is made up of the clergy, churchwardens and parish officers.
Property and Finance Committee
This committee has the responsibility to review and monitor expenditure on Fabric and General Funds and to work with the parish architect to prioritise fabric repairs. It reports to Standing Committee and the PCC.
Church Committees
The three churches in the parish each have their own committee. These meet to discuss matters of particular concern to the individual churches and report to the PCC.
6
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
All new PCC members are given a Trustee Welcome pack which includes RTM’s Mission Action Plan, trusteeship guidance notes from the Charity Commission and Church of England (plus link to the Church of England’s trustee video tutorial), RTM’s governing documents and the previous years’ report and accounts.
Church Attendance
Average weekly attendance for our churches in 2023 were:
| St | Mary | St |
St | John |
|---|---|---|---|---|
| Magdalene | Matthias | the | Divine | |
| Electoral Roll | 188 | 67 | 75 | |
| Congregation | ||||
| (average, inc. | 120 | 46 | 55 | |
| children) |
Key Management Personnel
The PCC is considered to be part of key management as it is in charge of directing, controlling, running and operating the church on a day-to-day basis. All such personnel gave of their time freely and received no remuneration in the year. Details of PCC members’ expenses and related party transactions are disclosed in Note 11 to the financial statements.
The pay of non-clergy staff is reviewed annually and normally increased in accordance with average earnings and benchmarked where possible to equivalent roles in the local market.
Reserves policy
An amount of 3 months budgeted expenditure, as previously agreed by the PCC as adequate reserves, was maintained.
Investment policy
The investment policy is monitored by the Property & Finance committee with oversight by PCC and is subject to regular review. The current policy aims to mitigate risk through maintaining a portfolio of investment properties, collective funds and cash on deposit, to diversify risk and optimise the available return. The PCC considers the performance during the year to be acceptable and in accordance with the stated policy. The PCC has made such investments to generate a return and has made no social investments.
Grants policy
The policy on grants is set by the PCC, to distribute 10% of voluntary income, for charitable activities. The proposal for distribution is prepared by the Away Giving group and submitted for approval to the PCC.
Risks policy
The risks policy is set and monitored by a working group. The group considers a range of risks including health and safety issues, electrical and fire considerations and procedures for handling of cash. The group takes a practical approach and implements policies where the benefits outweigh the costs involved.
The PCC considers the principal risks and uncertainties facing the charity and their plans and strategies for managing these risks to be:
-
Optimising returns from the assets of RTM to provide resources to fulfil the Mission Action Plan of the charity, whilst considering the range and mix of assets held to ensure that the charity is not over-exposed to the volatility in the asset prices and/or returns of a particular asset class that might distort the availability of financial resources.
-
Failure to raise sufficient voluntary income to meet the charity’s operational needs and aims.
-
The increasing lack of availability of volunteers to support RTM to carry out the work of the church.
7
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
Fundraising Policy
In line with the requirements included in the Charities Act 2016 the Trustees are pleased to confirm that all fundraising is done in compliance with best practice. All fundraising activities follow guidelines where these have been provided by the Church of England. During 2023 we did not employ any professional fundraisers. There were no complaints or criticisms during the year about our fundraising activities.
Public Benefit
When planning our activities for the year the incumbent of each of our churches and the PCC have considered the Charity Commission’s guidance on public benefit. In particular we try to enable people to live out their faith as part of our parish community through:
-
Worship, prayer, learning about the Gospel and developing their knowledge and trust in Our Lord Jesus Christ
-
Provision of pastoral care for people living in the parish.
-
Missionary and outreach work.
Financial Review
-
During the year we spent £68,325 from Designated Funds and Restricted Funds on major fabric repairs to our properties comprising £20,037 at St Mary Magdalene, £19,796 at St John the Divine and £28,492 at St Matthias. £35,127 of costs on the Parish Rooms Project was capitalised.
-
We received a distribution of £459,100 from Richmond Church Charity Estates (RCCE) in 2023, for which we are most grateful. £538,172 of the RCCE restricted fund was applied during the year towards the work of the Church. The unspent total of this fund at the end of 2023 is £55,448.
-
At 31 December 2023 our unrestricted general reserves increased by £590,712 to £940,301
-
The value of our investment holdings increased by £358,501 in 2023. The composition of the investments will be reviewed by the Property & Finance Committee during the year, to ensure that it continues to be appropriate.
-
The cash balance held at the end of 2023 was £1,730,687, an increase of £260,977 over the year. The total funds increased by £704,282 to a total of £10,428,850 on 31 December 2023.
Future Plans
Richmond Team Ministry PCC seeks to continue to live and work out its Mission Statement, ensuring our church buildings are visible signs of the love of God and places of welcome for all. To achieve this the PCC aims to
-
resume our work with Glassdoor, caring for homeless people during the winter months, as soon as possible
-
carry out the work that is necessary as a Church of England parish by offering regular services as well as the occasional offices (baptism, marriage and funerals).
Auditors
A proposal to reappoint Jacob Cavenagh & Skeet will be made at the next council meeting.
By order of the Council
The Revd Canon Wilma Roest Chair, Parochial Church Council Richmond Team Ministry
Date: 24 April 2024
8
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
Independent auditor’s report to the members of the Parochial Church Council of Richmond Team Ministry
Opinion
We have audited the financial statements of Richmond Team Ministry Parochial Church Council (the “PCC”) for the year ended 31 December 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion, the financial statements:
-
give a true and fair view of the state of the PCC’s affairs as at 31 December 2023 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the PCC in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the PCC members’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the PCC’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the PCC members with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, including the PCC members’ report, other than the financial statements and our auditor’s report thereon. The PCC members are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
9
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
Independent auditor’s report to the members of the Parochial Church Council of Richmond Team Ministry (continued)
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the PCC and its environment obtained in the course of the audit, we have not identified material misstatements in the PCC members’ report.
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
adequate and proper accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of PCC members’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of the PCC members
As explained more fully in the PCC members’ responsibilities statement, the PCC members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the PCC members are responsible for assessing the PCC’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the PCC members either intend to liquidate the PCC or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 145 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the charity, we identified that the principal risks of non-compliance with laws and regulations related to employment, financial reporting legislation and health & safety regulations and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011.
We assessed the susceptibility of the charity's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management, considering the internal controls in place and discussion amongst the engagement team.
10
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AIYD ST JOHN THE DIVINE Independent auditor's report to the members of the Paro¢bial Church Council of Richmond Team Ministry (continued) Auditor's responsibililies for the audli of ihe flnkinelal siatemenis (continued) We deiem)ined that the principal risks were related to management bias in accounting eslimales. valuation of freehold property, presentation of separately disclosed itctns and management override of controls. In re%pnn8e tn the ri.8k.% identified we designed procedures which included. but were not limited to, challenging significanl accounting estimates such as valualion of freehold property, agreeing financial statetnenl disclosures to underlying supporting documentation, identifying and tesling joumal entries, reviewing PCC mething minutes, and evaluating the charity s internal controls. I here are Inherent limitations in the audit procedures described above. The tnore removed that laws and gulations are froin fittancial Iransaclions, Ihe less likely it is that we would become aware of non-compliance. Material misstatements that arise due lo fraud can be harder io dete¢l than those that arise from error as they may involve deliberate concealment or collusioll. A further description of our responsibilities for the audit of the financial stateinents is located on the Financial Reporting Council s website at.. [www.frc.org.uk/auditorsresponsibilitiesl. This description fornis part of our audilor's report. Use of our report This report is made solely to the PCC meinbers. as a bod),, in accordance Part 4 ofthe Charities (Accounts and Reports) Regulations 2008. Our audit work has becn undertakcn so that we might state io the PCC meinbers, those matters wc are required lo state to them in an auditor s report and for no other purpose. To the fullest extent penTLitted by law. w¢ do not accept or assume responsibility to anyone other than the PCC and the PCC m¢mb¢rs as a body, for our audit work, for Ihis report, or for the opinions we have formed. Jacob Cavenagh & Skeet Statutory Auditor Chartered A¢¢ountants 5 Robin Hood Lane Suiton Surrey SMI 2SW ..2024 Jacob C(eagh & Skeet 15 eligible for appoininieiil as aiidilor of ihe PCC. b)? virtue of ils eligibility for appoinlnient as audilor ofa c'ompuny tsnder seclion 1212 ofihe Companies Acl ?000.
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes Unrestricted Restricted Endowment Funds Funds Funds £ £ £ INCOME FROM: Donations and legacies 2(a) - 555,535 - Other trading activities 2(b) 55,118 - - Investments 2(c) 266,236 11,173 - Church activities 2(d) 187,739 3,089 - Other sources 2(e) 11,026 - - Total income 520,119 569,797 - EXPENDITURE ON: Raising Funds Fundraising costs 3(a) 16,926 891 - Investment management costs 3(b) 14,561 - - Church activities 3(c) 254,719 532,038 - Total expenditure 286,206 532,929 - Net gains/(losses) on investments 6&7 330,444 - 28,057 Revaluation of investment properties 6 75,000 - - Net income/(expenditure) 639,357 36,868 28,057 Transfers between funds 8 35,127 (35,127) - Net movement on funds 674,484 1,741 28,057 Reconciliation of funds Funds brought forward at 1stJanuary 2023 8,968,849 457,501 298,218 Funds carried forward at 31st December 2023 9,643,333 459,242 326,275 |
TOTAL Unrestricted Restricted Endowment 2023 Funds Funds Funds £ £ £ £ 555,535 10,000 562,018 - 55,118 49,947 - - 277,409 196,272 8,869 - 190,828 194,859 3,173 - 11,026 - - - 1,089,916 451,078 574,060 - 17,817 22,555 3,943 - 14,561 23,416 - - 786,757 310,411 476,074 - 819,135 356,382 480,017 - 358,501 424,610 - ( 39,789) 75,000 185,000 - - 704,282 704,306 94,043 ( 39,789) - - - - 704,282 704,306 94,043 (39,789) 9,724,568 8,264,543 363,458 338,007 10,428,850 8,968,849 457,501 298,218 |
TOTAL 2022 £ 572,018 49,947 205,141 198,032 - 1,025,138 |
|---|---|---|
26,498 23,416 786,485 |
||
836,399 384,821 185,000 |
||
758,560 - |
||
| 758,560 8,966,008 |
||
| 9,724,568 |
All income arises from the continuing activities of the PCC. The PCC had no recognised gains or losses other than those dealt with in the Statement of Financial Activities. The notes on pages 15 to 24 form part of these accounts.
12
RICHNIOND TF.AM MINISTRY ST MARY MAGDALENE. ST MATTHIAS AND ST JOHN THE DIVINE BALANCE SHF.ET AS AT 31 DEcEIlBER 2023 Note 2023 2022 FIIED ASSETS Tangible Investnient propertie5 Listed invesrmenis 443.356 3.980,127 4.168.945 455,628 3,870.000 3810.454 8,59?.438 8.136.082 CURREfiT ASSETS Debtors Cash at bank and in hand 180,384 1730.687 174,899 1469 710 1,911,071 1,644.609 LI.4BILITIES: Amounts falling due within one Jear 10 1 74.6591 NET CURRENT ASSF,TS 1588.486 IET ASSETS 42 FI"NDS Restricted funds 81bl 459,242 4.$7,501 Endowment funds 81¢) 326,?75 298.218 Unresiricied funds.. Designat¢d fiinds GeD¢ral UnTeslri¢ied funds 8{dl 81e) 8.703,03? 940301 8,619,260 -349 589 9 64.3 333 8 968 849 Approved and authorised for iq%ue by the P2r()thial c.hurch c.ouncil on Zq behaif by.. 2024 and signed on lis The Revd Canon Wilma Roest David Bartlett (TreUrer) The note5 on pagTes 1.) to 24 form part of these finaiicial statements. 13
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
| Cash provided by/ (used in) operating activities (see below) Cash flows from investing activities Interest and dividends received Amounts invested to purchase tangible fixed assets Amounts invested to purchase fixed asset investments Proceeds from sale of investment properties Cash provided by investing activities Net cash inflow Cash and cash equivalents at 1stJanuary 2023 Cash and cash equivalents at 31st December 2023 Cash flows from operating activities Net income Depreciation Interest and dividends receivable included in investing activities (Gains) on investments (Increase)/decrease in debtors Increase/(Decrease) in creditors Cash provided by/(used in) operating activities |
2023 2022 £ £ £ £ 117,628 (2,137) 182,757 56,917 (4,281) - (35,127) (3,543,752) - 3,516,126 143,349 29,291 260,977 27,154 1,469,710 1,442,556 1,730,687 1,469,710 704,282 758,560 16,553 15,126 ( 182,757) ( 56,917) ( 433,501) ( 569,821) ( 5,485) ( 128,874) 18,536 ( 20,211) 117,628 ( 2,137) |
|---|---|
14
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Basis of preparation
The financial statements have been prepared in accordance with the Church Accounting Regulations 2006 and in accordance with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102). Richmond Team Ministry meets the definition of a public benefit entity under FRS102.
The financial statements have been prepared under the historical cost convention subject to the revaluation of investments. The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of Church members.
The financial statements are prepared in sterling, which is the functional currency of the church. Monetary amounts in these financial statements are rounded to the nearest £. The Parochial Church Council of Richmond Team Ministry is a Charity registered in England & Wales No: 1130018 and the Parish Office is at The Vicarage, Ormond Road, Richmond, Surrey TW10 6TH.
At the time of approving the financial statements, the PCC members have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future and that there are no material uncertainties about RTM’s ability to continue. Thus the PCC members continue to adopt the going concern basis of accounting for preparing the financial statements.
Funds
Unrestricted funds represent funds that are not subject to any restrictions regarding their use and are available for any application. The PCC has designated certain unrestricted funds as Fabric Funds to be used for the maintenance of Church and investment properties, and Fixed Asset Funds, being the holding value of investment properties. Restricted funds represent funds on which donors have imposed specific restrictions or which have been raised for particular purposes. The aim and use of each restricted fund are set out in the notes to the accounts.
Endowment funds represent funds set up under the terms of deceased persons’ wills, from which the income shall be applied for specific restricted purposes.
Income
Donations and legacies, other trading activities, and church activities
Donations and legacies (including Stewardship giving, collections, grants to the PCC and income tax recoverable under Gift Aid) and church and church hall lettings are accounted for once the charity has entitlement to the income, it is probable the income will be received and the amount of income receivable can be reliably measured. Such income is deferred only when:
-
the donor specifies that the gift or donation may only be used in future accounting periods; or
-
the donor has imposed conditions which must be met before unconditional entitlement.
Job Retention Scheme government grant income is recognised in the period to which the underlying furloughed staff costs relate.
The value of services provided by volunteers has not been included in these accounts.
Investment income
Rental income from the letting of church premises and investment properties is recognised when receivable. Interest and dividends receivable are accounted for in the period to which they relate.
Expenditure
Expenditure is accrued as soon as a liability is considered probable, discounted to present value for longer term liabilities. Support and governance costs are included in church activities.
15
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES (continued)
Church activities
The Diocesan quota or parish share is accounted for when payable. Governance costs are those accrued in connection with administration of the charity and are accounted for on an accruals basis. They are included in church activities.
Grants
Grants payable are payments made to third parties in the furtherance of the charitable objects of the charity. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the one or multi year grant. Grant awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled conditions attaching to that grant are outside the control of the charity.
Provisions for grants are made when the intention to make a grant has been communicated to the recipient, but there is uncertainty as to the timing of the grant or the amount payable. A provision for a multi year grant is recognised at its present value where settlement is due over more than one year from the date of the award, there are no unfulfilled performance conditions under the control of the charity that would permit the charity to avoid making the future payment(s), settlement is probable, and the effects of discounting is material. The discount rate used is the rate offered on government bonds for a similar time period offered in the year in which the grant award is made.
Tangible fixed assets
Consecrated land and buildings and movable church furnishings
Consecrated or beneficed property is excluded from the accounts by section 10(2)(a) of the Charities Act 2011. No value is placed on moveable church furnishings held by the churchwardens on a special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or benefice buildings, whether maintenance or improvement, is written off as expenditure in the SOFA and separately disclosed.
Freehold property for charity use is included at cost. Freehold land is not depreciated. The PCC adopts a policy of maintaining all freehold buildings to a high standard which prolongs their useful lives and enhances their residual values and accordingly the PCC considers any depreciation arising or accumulated depreciation to date to be insignificant and immaterial.
Fixtures and equipment costing more than £750 are capitalised and depreciated over their useful life which varies from 4 years to 40 years depending on the asset.
Investment properties and investments
All investments are included at market value at the year end. The Statement of Financial Activities includes the net gains and losses on revaluations and disposals throughout the year and are shown as a component of net income.
Investment properties are included at a professional valuation as at the year end and are not depreciated in accordance with FRS102. This is considered necessary to give a true and fair view.
Current assets
Income tax recoverable and other debtors are included at the settlement amount due. Prepayments are valued at the amount prepaid. Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of opening of the deposit.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation arising from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount.
16
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES (continued)
Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
2. INCOME
| a. Donations and legacies Grants Donations, appeals etc. Legacies b. Other trading activities Fees Church Hall lettings and rentals: Parish Rooms St John’s Hall St Matthias Centre Magazine and book sales Fundraising events and activities c. Investment income Dividends and interest Property income d. Church activities Stewardship planned giving: Bankers’ Orders Envelopes Income tax recoverable Collections and sundry donations e. Other sources JRS Government grant Other income TOTAL INCOME |
Unrestricted Funds General Designated Restricted 2023 2023 2023 £ £ £ - - 459,100 - - 21,097 - - 75,338 - - 555,535 16,897 - - - - - - 29,516 - - 8,284 - 421 - - - - - 17,318 37,800 - 171,584 - 11,173 - 94,652 - 171,584 94,652 11,173 133,759 - - 2,350 - - 33,050 - 3,089 18,580 - - 187,739 - 3,089 - - - - 11,026 - - 11,026 - 376,641 143,478 569,797 |
Total 2023 £ 459,100 21,097 75,338 555,535 16,897 - 29,516 8,284 421 - 55,118 182,757 94,652 277,409 133,759 2,350 36,139 18,580 190,828 - 11,026 11,026 1,089,916 |
Total 2022 £ 447,350 29,668 95,000 572,018 15,382 5,660 22,107 6,481 317 - 49,947 56,917 148,224 205,141 138,244 3,295 36,049 20,444 198,032 - - - 1,025,138 |
|---|---|---|---|
17
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
3. EXPENDITURE
| a. Fundraising costs Church Hall running expenses Parish Rooms St John’s Hall St Matthias Centre Cost of fundraising events and activities b. Investment management costs Investment property running expenses: Sandover House Church Cottage St John’s Lodge St John’s Studios Investment property fabric repairs: Sandover House Church Cottage St John’s Lodge St John’s Studios c. Church activities Diocesan parish share Clergy expenses Clergy housing Young Peoples Ministry Leader Church running expenses Church organists Church maintenance Depreciation Administrator’s salary Governance costs: Audit Accountancy Professional fees Church major fabric repairs: St John the Divine St Mary Magdalene St Matthias Parish Rooms Missionary and Charitable Giving – Church Overseas: Missionary Societies Home Missions Secular Charities TOTAL EXPENDITURE |
Unrestricted Funds General Designated Restricted 2023 2023 2023 £ £ £ - - 891 - 9,467 - - 7,459 - - - - - 16,926 891 - 10,353 - - - - - 336 - - - - - 2,822 - - - - - 1,050 - - - - - 14,561 - 132,000 - 198,000 - - 20,810 - - 12,194 - - 9,547 - 54,931 134,406 - - 25,083 - - 19,675 - - 16,553 - - 37,315 - - 8,880 - - 24,960 - - - - 19,796 - - - 20,037 - 28,492 - - - - 9,330 - - 6,160 - 4,578 4,010 - - 151,500 103,219 532,038 151,500 134,706 532,929 |
Total 2023 £ 891 9,467 7,459 - 17,817 10,353 - 336 - 2,822 - 1,050 - 14,561 330,000 20,810 12,194 9,547 189,337 25,083 19,675 16,553 37,315 8,880 24,960 - 19,796 20,037 28,492 - 9,330 10,738 4,010 786,757 819,135 |
Total 2022 £ 3,943 12,338 10,217 - |
|---|---|---|---|
| 26,498 | |||
7,784 - 599 13,740 1,293 - - - |
|||
| 23,416 | |||
320,000 10,458 17,603 - 180,962 19,920 23,581 15,126 39,563 8,296 23,774 - 63,329 7,864 9,050 1,760 20,973 15,736 8,490 |
|||
786,485 |
|||
| 836,399 |
18
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
| 4. | STAFF COSTS | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| £ | £ | |||||
| Gross wages | 112,922 | 118,161 | ||||
| Social security costs | 3,656 | 4,788 | ||||
| Employer’s contributions to defined contribution pension schemes | 2,183 | 2,410 | ||||
| 118,761 | 125,359 | |||||
| During the year none of the 6 (2022: 7) employees were paid | more than £60,000 per annum (2022: none). | |||||
| 5. | TANGIBLE FIXED ASSETS | |||||
| Moveable | Office | |||||
| Freehold | church |
Equipment | ||||
| property | furnishings | Total | ||||
| £ | £ | £ | £ |
|||
| Cost | ||||||
| At 1stJanuary 2023 | 380,000 | 151,258 | - | 531,258 | ||
| Additions | - | - | 4,281 | 4,281 |
||
| At 31stDecember 2023 | 380,000 | 151,258 | 4,281 | 535,539 |
||
| Depreciation | ||||||
| At 1stJanuary 2023 | - | 75,630 | - | 75,630 |
||
| Charge for the year | - | 15,126 | 1,427 | 16,553 |
||
| At 31stDecember 2023 | - | 90,756 | 1,427 | 92,183 |
||
| Net book value | ||||||
| At 31stDecember 2023 | 380,000 | 60,502 | 2,854 | 443,356 |
||
| At 31stDecember 2022 | 380,000 | 75,628 | - | 455,628 |
||
| 6. | INVESTMENT PROPERTIES | |||||
| Valuation | 2023 | 2022 | ||||
| £ | £ | |||||
| At 1stJanuary 2023 | 3,870,000 | 6,745,000 | ||||
| Additions | 35,127 | - | ||||
| Disposals | - | (3,060,000) | ||||
| Revaluation | 75,000 | 185,000 | ||||
| At 31 St December 2023 | 3,980,127 | 3,870,000 | ||||
| The investment properties comprise the following properties | and the respective | values | are | shown below: | ||
| 2023 | 2022 | |||||
| £ | £ | |||||
| Parish Rooms | 785,127 | 730,000 | ||||
| Sandover House | 1,950,000 | 1,920,000 | ||||
| Church Cottage | 825,000 | 800,000 | ||||
| St John’s Lodge | 420,000 | 420,000 | ||||
| St John’s Studios | - | - | ||||
| 3,980,127 | 3,870,000 |
19
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
6. INVESTMENT PROPERTIES (continued)
The investment properties are presented at their fair value and were the subject of a desktop valuation as at 31st December 2023. The investment properties are held primarily to provide investment return and not for project- related purposes. The valuation was made by the Property and Finance Committee, based on the Land Registry index for Richmond on Thames, for 2023.
7. LISTED INVESTMENTS
| Movements in year: Market value at 1stJanuary Purchase of investment Unrealised gains/(losses) in the year Market value at 31stDecember |
2023 £ 3,810,454 - 358,501 4,168,955 |
2022 £ 338,007 3,543,752 ( 71,305) 3,810,454 |
|---|---|---|
The funds are invested in unit trusts managed by the CBF Church of England Investment Fund and are stated at bid value.
8. FUNDS
(a) ANALYSIS OF NET ASSETS BY FUND
| At 31st December 2023 Unrestricted Restricted Endowment Funds Funds Funds £ £ £ Fixed Assets 8,266,163 - 326,275 Current Assets: Debtors 180,384 - - Cash at bank 1,271,445 459,242 - Current Liabilities ( 74,659) - - 9,643,333 459,242 326,275 At 31st December 2022 Unrestricted Restricted Endowment Funds Funds Funds £ £ £ Fixed Assets 7,837,864 - 298,218 Current Assets: Debtors 174,899 - - Cash at bank 1,012,209 457,501 - Current Liabilities ( 56,123) - - 8,968,849 457,501 298,218 |
Total Funds £ 8,592,438 180,384 1,730,687 ( 74,659) 10,428,850 Total Funds £ 8,136,082 174,899 1,469,710 ( 56,123) 9,724,568 |
|---|---|
20
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
8. FUNDS (continued)
(b) RESTRICTED FUNDS
| Balance at 1.1.2023 £ Richmond Church Charity Estates 134,520 St Mary Magdalene Organ Fund 2,567 Dalgarno-Robinson (General) 1,277 Dalgarno-Robinson (Boys’ Welfare) ( 2,591) Legacies and Memorials 242,977 St Matthias Organ 5,979 Other small donations and appeals 72,772 457,501 Balance at 1.1.2022 £ Richmond Church Charity Estates 132,479 St Mary Magdalene Organ Fund 2,567 Dalgarno-Robinson (General) ( 1,603) Dalgarno-Robinson (Boys’ Welfare) ( 8,166) Legacies and Memorials 159,899 St Matthias Organ 5,979 Other small donations and appeals 72,303 363,458 |
Transfers Balance at Income Expenditure between funds 31.12.2023 £ £ £ £ 459,100 503,045 (35,127) 55,448 - - - 2,567 3,629 - - 4,906 7,023 - - 4,432 75,859 5,262 - 313,574 - - - 5,979 24,186 24,622 - 72,336 569,797 532,929 (35,127) 459,242 Transfers Balance at Income Expenditure between funds 31.12.2022 £ £ £ £ 447,100 445,059 - 134,520 - - - 2,567 2,880 - - 1,277 5,575 - - ( 2,591) 95,361 12,283 - 242,977 - - - 5,979 23,144 22,675 - 72,772 574,060 480,017 - 457,501 |
|---|---|
(c) ENDOWMENT FUNDS
| (c) ENDOWMENT FUNDS | ||||||
|---|---|---|---|---|---|---|
| Balance at | Gain(loss) on | Transfers | Balance at | |||
| 1.1.2023 | Income | investments | between funds | 31.12.2023 | ||
| £ | £ | £ | £ | £ | ||
| Expendable Dalgarno-Robinson | ||||||
| (General) | 96,852 | - | 9,112 | - | 105,964 | |
| Dalgarno-Robinson (Boys’ Welfare) | 187,440 | - | 17,635 | - | 205,075 | |
| Legacies and Memorials | 13,926 | - | 1,310 | - | 15,236 | |
| St Matthias Organ | - | - | - | - | - | |
| 298,218 | - | 28,057 | - | 326,275 | ||
| Balance at | Gain/(loss) on | Transfers |
Balance at | |||
| 1.1.2022 | Income | investments | between funds | 31.12.2022 | ||
| £ | £ | £ | £ | £ | ||
| Expendable Dalgarno-Robinson | ||||||
| (General) | 109,774 | - | (12,922) | - | 96,852 | |
| Dalgarno-Robinson (Boys’ Welfare) | 212,449 | - | (25,009) | - | 187,440 | |
| Legacies and Memorials | 15,784 | - | (1,858) | - | 13,926 | |
| St Matthias Organ | - | - | - | - | - | |
| 338,007 | - | (39,789) | - | 298,218 |
21
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
8. FUNDS (continued)
(d) DESIGNATED FUNDS
| (d) DESIGNATED | FUNDS | |||||
|---|---|---|---|---|---|---|
| Balance at | Revaluations | Balance at | ||||
| 1.1.2023 | Income | Expenditure |
and Gains | Transfers | 31.12.2023 | |
| £ | £ | £ | £ | £ | £ | |
| Fixed asset fund | 7,872,006 | - - |
75,000 | - | 7,947,006 | |
| Fabric fund | 747,254 | 143,478 134,706 |
- |
- | 756,026 | |
| 8,619,260 | 143,478 134,706 |
75,000 | - | 8,703,032 | ||
| Balance at | Balance at | |||||
| 1.1.2022 | Income | Expenditure |
Revaluations | Transfers | 31.12.2022 | |
| £ | £ | £ | £ | £ | £ | |
| Fixed asset fund | 7,230,880 | - - |
641,126 | - | 7,872,006 | |
| Fabric fund | 749,574 | 182,472 184,792 |
- |
- | 747,254 | |
| 7,980,454 | 182,472 184,792 |
641,126 | - | 8,619,260 |
(e) UNRESTRICTED FUNDS
| Balance at | Gain/(loss) on | Transfers |
Balance at | |||
|---|---|---|---|---|---|---|
| 1.1.2023 | Income | Expenditure | investments | between funds | 31.12.2023 | |
| £ | £ | £ | £ | £ | £ | |
| General fund | 349,589 | 376,641 | 151,500 | 330,444 | 35,127 | 940,301 |
| Balance at | Gain on | Transfers | Balance at | |||
| 1.1.2022 | Income | Expenditure | investments | between funds | 31.12.2022 | |
| £ | £ | £ | £ | £ | £ | |
| General fund | 284,089 | 268,606 | 171,590 | (31,516) | - | 349,589 |
The purposes of the Designated Funds are as follows:
Fixed Asset Fund
This represents the non-endowment properties, listed investments and tangible fixed assets.
Fabric Fund
This represents a fund for fabric repairs to the churches and investment properties.
The purposes of the Restricted and Endowment Funds are as follows:
Richmond Church Charity Estates
Income distributions received from Richmond Church Charity Estates must be applied for religious purposes connected with St Mary Magdalene including the work of the church, as well as repairs to, improvements of, or additions to the church and its precincts and the maintenance of the services therein. The transfer relates to planning and architect’s costs of the Parish Rooms redevelopment project which is to go ahead. This transfer is permissible under the Charities SORP, where it is towards a capital asset to be brought into general use.
Organ Fund
The Organ Fund represents income generated from fundraising events which is retained for future expenditure on the organ at St Mary Magdalene.
22
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
8. FUNDS (continued)
Dalgarno-Robinson General Fund
A fund set up under the terms of the Will of Henry Dalgarno-Robinson, of which both the income and the fund itself are to be applied for the charitable purposes of the Parish of Richmond for the advancement of religion.
Dalgarno-Robinson Boys’ Welfare Fund
A fund set up under the terms of the Will of Henry Dalgarno-Robinson, of which both the income and the fund itself are to be to be applied for the benefit of boys’ welfare in the Parish of Richmond.
Legacies and Memorials
Three funds set up in accordance with deceased persons’ wills, the income of which to be applied for religious purposes of the Parish of Richmond. The funds are the Calderwood Memorial, the Coombe Memorial and St Matthias Legacies.
St Matthias Organ Fund
A fund set up under the terms of the will of a deceased person, which was sold and used to purchase a new organ at St Matthias. The balance of the sale proceeds was taken to the restricted fund where it will be used for future expenditure on the organ.
Other Small Donations and Appeals
This represents restricted donations made for specific purposes, together with donations made in response to an appeal.
9. DEBTORS
| Tax recoverable Other CREDITORS Investment property deposits Accruals and deferred income Other |
2023 £ 6,053 174,331 180,384 2023 £ 4,655 46,982 23,022 74,659 |
2022 £ 7,322 167,577 |
2022 £ 7,322 167,577 |
|---|---|---|---|
| 174,899 | |||
2022 £ 4,655 33,938 17,530 |
|||
| 56,123 |
10. CREDITORS
23
RICHMOND TEAM MINISTRY ST MARY MAGDALENE, ST MATTHIAS AND ST JOHN THE DIVINE
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
11. RELATED PARTY TRANSACTIONS
During the year £459,100 (2022: £447,100) was received as a distribution from Richmond Church Charity Estates, two of whose trustees are also PCC members. During the year RCCE provided accommodation to RTM valued at £10,000, free of charge. At the year end, £nil was owed by Richmond Church Charity Estates (2022: £nil).
The PCC are considered to be key management personnel of the charity along with the clergy, and as such are considered to be related parties. The PCC members are not remunerated, except for Revd Joe Moore whose stipend of £17,826 for services this year (2022 – nil), was paid by the PCC. Revd Anne Crawford and Revd Charlotte Middleton were provided with housing by the PCC. A total of £3,344 (2022: £2,585) was reimbursed to 7 (2022: 4) PCC members for travel and other expenditure incurred wholly, exclusively and necessarily in the course of church operations. £nil (2022: £nil) was paid to third parties on behalf of any PCC members.
12. OPERATING LEASE COMMITMENTS
The total future minimum lease payments under non-cancellable operating leases are as follows:
| Within one year After one year, but within five years The operating lease changes for the year were: Hire of Plant and Machinery |
2023 £ 1,958 3,644 5,602 979 |
2022 £ - - - 1,172 |
|---|---|---|
STATEMENT OF COUNCIL MEMBERS’ RESPONSIBILITIES
The Council members are responsible for preparing the annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires that the Council members must not approve financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for the year. In preparing those financial statements the Council members are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Ministry will continue in operation.
The Council members are responsible for keeping accounting records that are sufficient to show and explain the Ministry’s transactions and disclose with reasonable accuracy at any time the financial position of the Council and enable them to ensure that the financial statements comply with the Church Accounting Regulations 2006 and the Charities Act 2011 and the regulations made thereunder. They are also responsible for safeguarding the assets of the Council and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
24