OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities 5-6
Statement offinancial position
Notes to the financial statements 8-18

The Trustees who served during the year were:
Chair Person Rev Rosamund Hollingsworth (Superintendent Minister)
Church Stewards Dodis Blavo (Resigned 1 August 2021)
Georgina Aidoo
Rebecca Brown
Delaine Gibson-Hylton
Joyce Atease
Kojo Aduuaku (Resigned 1 August 2021)
Patricia Edosonwan
Dorothy Obu-Cann (Appointed 1 August 2021)
Oda Oderinde (Appointed 1 August 2021)
Church Treasurer Florence Fombo
Church Council secretary Theo Addy
Pastoral Secretary Gertrude
Boakye
Church Representatives Dora Bannerman
Adwoa Boateng

Current financia l year
Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes 6 F 6
Incornaftgrm
Donations
and legacies
3 16,729 440 17,169 70,701
Charitable
activities
4 67,832 67,832 74,022
Investments 5 1,506 1,506 1,968
Other income 6 2,800
Total income 86,067 440 86,507 149,491
Charitable
activities
7 118,017 440 118,457 122,131
Other 9 1,177 1,177 1,348
Total resources expended 119,194 440 119,634 123,479
Net gains/(losses) on investments 12 11,565 11,565 (3,469)
Net movement In funds (21,562) (21,562) 22,543
Fund balances at 1 September 2020 2,913,262 2,913,262 2,890,719
Fund balances at 31August 2021 2,891,700 2,891,700 2,913,262

Prior financial ye ar
Unrestricted Restricted Total
funds funds
2020 2020 2020
Notes 6 8
f
Donations
and legacies
67,231 3,470 70,701
Chadtable
activities
74,022 74,022
Investments 1,968 1,968
Other income 2,800 2,800
Total income 146,021 3,470 149,491
Itiggtttllhtaug;
Charitable
activities
118,661 3,470 122,131
Other 1,348 1,348
Total resources expended 120,009 3,470 123,479
Net gains/(losses) on investments 12 (3,469) (3,469)
Net movement In funds 22,543 22,543
Fund balances at 1 September 2019 2,890,719 2,890,719
Fund balances at 31August 2020 2,913,262 2,913,262

2021 2020
Notes 6 6
Fixed assets
Property,
plant and equipment
13 2,736,557 2,767,061
Current assets
Trade and other receivables 14 14,198 52,376
Investments 15 92,703 81,138
Cash at bank and in hand 143,719 117,135
250,620 250,649
Current
liabilities
17 (95,477) (104,448)
Net current assets 155,143 146,201
Total assets less current liabilities 2,891,700 2,913,262
Income funds
Unrestricted
funds
Designated
funds:
Special Legacies Fund 119,230 119,230
20 119,230 119,230
General unrestricted funds 2,772,470 2,794,032
2,891,700 2,913,262
2,891,700 2,913,262
The accounts were approved by the Trustees on .V.......... 443Q.~~2.
Rev Rosamund
Hollingsworlh
Florence Fombo
Trustee Trustee

4 Charitable activities
2021 2020
8 6
Charitable rental income 67,832 74,022
5 Investments
2021 2020
Interest receivable 1,506 1,968
8 Other Income
2021 2020
Net gain on disposal oftangible fixed assets 2,800

2021 2020
8 8
Depreciation
and impairment
28,152 46,407
Assessments 19,525 31,892
Church expenses 2,557 915
Benevolent
award
400
Building insurance 5,823 (6,078)
Utilities 7,325 5,343
Repairs and maintenance 16,912 10,595
Cleaning
and Security
21,547 17,107
Business rates 5,888 5,843
107,729 112,424
Share ofsupport costs (see note 8) 7-,188 6,095
Share ofgovernance costs (see note 8) 3,540 3,612
118457 122131
Analysis
by fund
Unrestricted
funds
118,017 118,661
Restricted funds 440 3,470
118,457 122,131

Support costs
Support Governance Total Support Governance Total
costs costs 2021 costs costs 2020
6 8 8 5 6
Printing,
postage
and
stationery 98 98 394 394
Telephone 3,240 3,240 3,073 3,073
Computer costs 432 432 414 414
Oflice equipment and
expenses 3,418 3,418 2,214 2,214
Accountancy 2,020 2,020 2,020 2,020
Fund Manager costs 162 162 184 184
Bank charges 258 258 308 308
Independent
examination
fees
1,100 1,100 1,100 1,100
7,188 3,540 10,728 6,095 3,612 9,707
Bnnlys~dttIysm0
Charitable
activities
7,188 3,540 10,728 6,095 3,612 9,707
Other
2021 2020
Financing costs 1,177 1,348
1,177 1,348

12 Net gains/(losses)
on
investments
Unrestricted Unrestricted
funds funds
2021
6
2020f
Revaluation
ofinvestments
11,565 (3,469)
13 Property,
plant and equipment
Land and Fixtures, Total
Buildings fittings and
equipmentf
Cost
At 1 September 2020 2,872,227 106,817 2,979,044
Dieposals (11,752) (11,752)
At 31August 2021 2,872,227 95,065 2,967,292
Depreciation
and impairment
At 1 September 2020 109,780 102,203 211,983
Depreciation
charged
in the year 27,445 708 28,153
Eliminated
in respect
ofdisposals (9,401) (9,401)
At 31August 2021 137,225 93,510 230,735
Carrying
amount
At 31 August 2021 2,735,002 1,555 2,736,557
At 31August 2020 2,762,447 4,614 2,767,061

14 Trade and other receivables Trade and other receivables
2021 2020
Amounts
falling due within one year:
6
Other receivables 7,725 45,911
Prepsyments
and accrued
income 6,473 6,465
14,198 52,376
15 Current asset Investments
2021 2020
6 6
Unlisted
investments
92,703 81,138
Current asset investments are stated at market value.
16 Finance lease commitments
Future
minimum
lease payments
due under finance leases:
2021 2020
6 6
Within one year 5,091
Less: future finance charges (1,348)
3,743
Current
liabilities
2021 2020
Notes 6 6
Obligations under finance leases 3,743
Deferred income 18 17,000 17,000
Other payables 21,417 26,645
Wandle Valley Circuit Loan (see note 24) 53,940 53,940
Accruals and deferred income 3,120 3,120
95,477 104,448

2021f 2020f
17,000 17,000

Movement in funds Movement In funds
Incoming Resources Balance st Incoming Resources Balance at
resources expended I September resources expended 31August
2020f 2021f
Signage fund 440 (440)
Renovation work 3,470 (3,470)
3,470 (3,470) 440 (440)

Movement Movement
In funds in funds
Balance at Incoming Balance at Incoming Balance at
I September resources 1September resources 31August
2010f 2020f f 2021f
Special Legacies fund 119,230 119,230 119,230