| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Independent examiner's report |
||
| Statement offinancial | activities | 5-6 |
| Statement offinancial | position | |
| Notes to the financial | statements | 8-18 |
| The Trustees who served during the | year were: | |||||
|---|---|---|---|---|---|---|
| Chair Person | Rev Rosamund | Hollingsworth | (Superintendent | Minister) | ||
| Church Stewards | Dodis Blavo | (Resigned | 1 August 2021) | |||
| Georgina Aidoo | ||||||
| Rebecca Brown | ||||||
| Delaine Gibson-Hylton | ||||||
| Joyce Atease | ||||||
| Kojo Aduuaku | (Resigned | 1 August 2021) | ||||
| Patricia Edosonwan | ||||||
| Dorothy Obu-Cann | (Appointed | 1 August 2021) | ||||
| Oda Oderinde | (Appointed | 1 August 2021) | ||||
| Church Treasurer | Florence Fombo | |||||
| Church Council secretary | Theo Addy | |||||
| Pastoral Secretary | Gertrude Boakye |
|||||
| Church Representatives | Dora Bannerman | |||||
| Adwoa Boateng |
| Current financia | l | year | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||
| Notes | 6 | F | 6 | |||||
| Incornaftgrm | ||||||||
| Donations and legacies |
3 | 16,729 | 440 | 17,169 | 70,701 | |||
| Charitable activities |
4 | 67,832 | 67,832 | 74,022 | ||||
| Investments | 5 | 1,506 | 1,506 | 1,968 | ||||
| Other income | 6 | 2,800 | ||||||
| Total income | 86,067 | 440 | 86,507 | 149,491 | ||||
| Charitable activities |
7 | 118,017 | 440 | 118,457 | 122,131 | |||
| Other | 9 | 1,177 | 1,177 | 1,348 | ||||
| Total resources | expended | 119,194 | 440 | 119,634 | 123,479 | |||
| Net gains/(losses) | on investments | 12 | 11,565 | 11,565 | (3,469) | |||
| Net movement | In | funds | (21,562) | (21,562) | 22,543 | |||
| Fund balances | at 1 September 2020 | 2,913,262 | 2,913,262 | 2,890,719 | ||||
| Fund balances | at | 31August 2021 | 2,891,700 | 2,891,700 | 2,913,262 |
| Prior financial | ye | ar | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2020 | 2020 | 2020 | ||||
| Notes | 6 | 8 | ||||
| f | ||||||
| Donations and legacies |
67,231 | 3,470 | 70,701 | |||
| Chadtable activities |
74,022 | 74,022 | ||||
| Investments | 1,968 | 1,968 | ||||
| Other income | 2,800 | 2,800 | ||||
| Total income | 146,021 | 3,470 | 149,491 | |||
| Itiggtttllhtaug; | ||||||
| Charitable activities |
118,661 | 3,470 | 122,131 | |||
| Other | 1,348 | 1,348 | ||||
| Total resources | expended | 120,009 | 3,470 | 123,479 | ||
| Net gains/(losses) | on investments | 12 | (3,469) | (3,469) | ||
| Net movement | In funds | 22,543 | 22,543 | |||
| Fund balances at | 1 September 2019 | 2,890,719 | 2,890,719 | |||
| Fund balances | at 31August 2020 | 2,913,262 | 2,913,262 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Property, plant and equipment |
13 | 2,736,557 | 2,767,061 | ||||
| Current assets | |||||||
| Trade and other receivables | 14 | 14,198 | 52,376 | ||||
| Investments | 15 | 92,703 | 81,138 | ||||
| Cash at bank and in hand | 143,719 | 117,135 | |||||
| 250,620 | 250,649 | ||||||
| Current liabilities |
17 | (95,477) | (104,448) | ||||
| Net current assets | 155,143 | 146,201 | |||||
| Total assets less current liabilities | 2,891,700 | 2,913,262 | |||||
| Income funds | |||||||
| Unrestricted funds |
|||||||
| Designated funds: |
|||||||
| Special Legacies Fund | 119,230 | 119,230 | |||||
| 20 | 119,230 | 119,230 | |||||
| General unrestricted | funds | 2,772,470 | 2,794,032 | ||||
| 2,891,700 | 2,913,262 | ||||||
| 2,891,700 | 2,913,262 | ||||||
| The accounts were | approved | by the | Trustees on | .V.......... | 443Q.~~2. | ||
| Rev Rosamund Hollingsworlh |
Florence Fombo | ||||||
| Trustee | Trustee |
| 4 | Charitable | activities | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 8 | 6 | |||
| Charitable | rental income | 67,832 | 74,022 | |
| 5 | Investments | |||
| 2021 | 2020 | |||
| Interest receivable | 1,506 | 1,968 | ||
| 8 | Other Income | |||
| 2021 | 2020 | |||
| Net gain on | disposal oftangible fixed assets | 2,800 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | 8 | ||
| Depreciation and impairment |
28,152 | 46,407 | |
| Assessments | 19,525 | 31,892 | |
| Church expenses | 2,557 | 915 | |
| Benevolent award |
400 | ||
| Building insurance | 5,823 | (6,078) | |
| Utilities | 7,325 | 5,343 | |
| Repairs and maintenance | 16,912 | 10,595 | |
| Cleaning and Security |
21,547 | 17,107 | |
| Business rates | 5,888 | 5,843 | |
| 107,729 | 112,424 | ||
| Share ofsupport costs (see note 8) | 7-,188 | 6,095 | |
| Share ofgovernance | costs (see note 8) | 3,540 | 3,612 |
| 118457 | 122131 | ||
| Analysis by fund |
|||
| Unrestricted funds |
118,017 | 118,661 | |
| Restricted funds | 440 | 3,470 | |
| 118,457 | 122,131 |
| Support costs | |||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | ||
| costs | costs | 2021 | costs | costs | 2020 | ||
| 6 | 8 | 8 | 5 | 6 | |||
| Printing, postage |
and | ||||||
| stationery | 98 | 98 | 394 | 394 | |||
| Telephone | 3,240 | 3,240 | 3,073 | 3,073 | |||
| Computer costs | 432 | 432 | 414 | 414 | |||
| Oflice equipment | and | ||||||
| expenses | 3,418 | 3,418 | 2,214 | 2,214 | |||
| Accountancy | 2,020 | 2,020 | 2,020 | 2,020 | |||
| Fund Manager costs | 162 | 162 | 184 | 184 | |||
| Bank charges | 258 | 258 | 308 | 308 | |||
| Independent | |||||||
| examination fees |
1,100 | 1,100 | 1,100 | 1,100 | |||
| 7,188 | 3,540 | 10,728 | 6,095 | 3,612 | 9,707 | ||
| Bnnlys~dttIysm0 | |||||||
| Charitable activities |
7,188 | 3,540 | 10,728 | 6,095 | 3,612 | 9,707 | |
| Other | |||||||
| 2021 | 2020 | ||||||
| Financing costs | 1,177 | 1,348 | |||||
| 1,177 | 1,348 |
| 12 | Net gains/(losses) on |
investments | |||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 6 |
2020f | ||||
| Revaluation ofinvestments |
11,565 | (3,469) | |||
| 13 | Property, plant and equipment |
||||
| Land and | Fixtures, | Total | |||
| Buildings | fittings and | ||||
| equipmentf | |||||
| Cost | |||||
| At 1 September 2020 | 2,872,227 | 106,817 | 2,979,044 | ||
| Dieposals | (11,752) | (11,752) | |||
| At 31August 2021 | 2,872,227 | 95,065 | 2,967,292 | ||
| Depreciation and impairment |
|||||
| At 1 September 2020 | 109,780 | 102,203 | 211,983 | ||
| Depreciation charged |
in the year | 27,445 | 708 | 28,153 | |
| Eliminated in respect |
ofdisposals | (9,401) | (9,401) | ||
| At 31August 2021 | 137,225 | 93,510 | 230,735 | ||
| Carrying amount |
|||||
| At 31 August 2021 | 2,735,002 | 1,555 | 2,736,557 | ||
| At 31August 2020 | 2,762,447 | 4,614 | 2,767,061 |
| 14 | Trade and other receivables | Trade and other receivables | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due within one year: |
6 | ||||
| Other receivables | 7,725 | 45,911 | |||
| Prepsyments and accrued |
income | 6,473 | 6,465 | ||
| 14,198 | 52,376 | ||||
| 15 | Current asset Investments | ||||
| 2021 | 2020 | ||||
| 6 | 6 | ||||
| Unlisted investments |
92,703 | 81,138 | |||
| Current asset investments | are stated at market value. | ||||
| 16 | Finance lease commitments | ||||
| Future minimum lease payments |
due under finance leases: |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Within one | year | 5,091 | |||
| Less: future | finance charges | (1,348) | |||
| 3,743 | |||||
| Current liabilities |
|||||
| 2021 | 2020 | ||||
| Notes | 6 | 6 | |||
| Obligations | under finance leases | 3,743 | |||
| Deferred income | 18 | 17,000 | 17,000 | ||
| Other payables | 21,417 | 26,645 | |||
| Wandle Valley Circuit | Loan (see note 24) | 53,940 | 53,940 | ||
| Accruals and deferred | income | 3,120 | 3,120 | ||
| 95,477 | 104,448 |
| 2021f | 2020f |
|---|---|
| 17,000 | 17,000 |
| Movement | in funds | Movement | In funds | ||||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Balance st | Incoming | Resources | Balance at | ||
| resources | expended | I September | resources | expended | 31August | ||
| 2020f | 2021f | ||||||
| Signage fund | 440 | (440) | |||||
| Renovation | work | 3,470 | (3,470) | ||||
| 3,470 | (3,470) | 440 | (440) |
| Movement | Movement | |||||||
|---|---|---|---|---|---|---|---|---|
| In funds | in funds | |||||||
| Balance at | Incoming | Balance at | Incoming | Balance at | ||||
| I | September | resources | 1September | resources | 31August | |||
| 2010f | 2020f | f | 2021f | |||||
| Special | Legacies | fund | 119,230 | 119,230 | 119,230 |