OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities 5-6
Statement offinancial position
Notes to the financial statements 8-20

Prior financial year
Unrestricted Restricted Total
funds funds
2019 2019 2019
Notes 8
Income from:
Donations
and legacies
18,197 18,197
Charitable
activities
80,066 80,066
Investments 4,269 4,269
Total income 102,532 102,532
Kzftttftft(tttt. tLfttt;
Charitable
activities
161,677 45,841 207,518
Other 4,350 4,350
Total resources expended 166,027 45,841 211,868
Net gains/(losses)
on investments
12 (884) (884)
Gross transfers
between
funds 20 1,376,235 (1,376,235)
Net movement
in funds
1,311,856 (1,422,076) (110,220)
Fund balances at 1 September 2018 1,578,863 1,422,076 3,000,939
Fund balances at 31August 2019 2,890,719 2,890,719

Unrestricted Restricted Total Unrestricted
funds funds funds
2020 2020 2020 2019
5 5 5
Donations and gifts 12,231 12,231 18,197
Legacies receivable 55,000 55,000
Grants 3,470 3,470
67,231 3,470 70,701 18,197
Donations and gifhr
Donations and gifts 9,785 9,785 14,651
Gift aid 2,446 2,446 3,546
12,231 12,231 18,197
4 Charitable activities
2020f 2019
6
Charitable rental income 74,022 80,066
5 investments
2020 2019
Interest receivable 1,968 4,269
6 Other income
2020 2019
Net gain on disposal oftangible fixed assets 2,800

8 Support costs
Support Governance Total Support Governance Total
costs
6
costs
f
2020
6
costs
F
costs
F
2019
Staff costs 10,406 10,406
Printing,
postage
and
stationery 394 394 619 619
Telephone 3,073 3,073 2,938 2,938
Computer costs 414 414 669 669
Office equipment and
expenses 2,214 2,214 1,885 1,885
Accountancy 2,020 2,020 2,740 2,740
Legal and professional 10,742 10,742
Fund Manager costs 184 184 380 380
Bank charges 308 308 298 298
Independent
examination
fees
1,100 1,100 1,100 1,100
6,095 3,612 9,707 16,517 15,260 31,777
hnntLI2abytt80
Charitable
activities
6,095 3,612 9,707 16,517 15,260 31,777

Other
2020 2019
Building Development 3,002
Financing costs 1,348 1,348
1,348 4,350

Land and Fixtures, Ambulance Total
Buildings fittings and vehicle
6 equipment
6
f
Cost
At 1 September 2019 2,872,227 103,987 31,508 3,007,722
Additions 2,830 2,830
Disposals (31,508) (31,508)
At 31August 2020 2,872,227 106,817 2,979,044
Depreciation and impairment
At 1 September 2019 82,335 83,241 31,508 197,084
Depreciation charged in the year 27,445 18,962 46,407
Eliminated
in
respect ofdisposals (31,508) (31,508)
At 31August 2020 109,780 102,203 211,983
Carrying
amount
At 31August 2020 2,762,447 4,614 2,767,061
At 31August 2019 2,789,892 20,746 2,810,638
Battersea and Wandle
Valley Circuit and held
in trust by the Tr
ustees for Methodist
Church purpo
ses.
14 Trade and other receivables
2020 2019
Amounts falling due within one year: 6 6
Other receivables 45,911 4,357
Prepayments
and accrued income
6,465 6,568
52,376 10,925

Movement in funds
Balance at Resources Transfers Balance at Incoming Resources Balance at
1 September expended 1 September resources expended 31August
2018 2010 2020
8
Development
works 1,422,076 (45,841) (1,376,235)
Renovation
work 3,470 (3,470)
1,422,076 (45,841) (1,376,235) 3,470 (3,470)

Movement Movement
in funds in funds
Balance at Incoming Balance at Incoming Balance at
1 September resources 1 September resources 31August
2010 2010 2020
8 8 6 f f
Special Legacies fund 119,230 119,230 119,230

2020 2019
5 5
Within one year 1,293 1,293
Between two and five years 646 1,939
1,939 3,232