OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 8
Independent
ExarnlneVs
Report
Statement of Financial Activities 10
Balance Sheet 11 Io 12
Notes to the Financial Statements 13 to 19

for the year e nded 31 March 2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes 8 8 2
INCOME AND ENDOWMENTS FROM
Donations and legacies 21 21 52,802
Charitable activities
Artspace 18,514 18,514 12,741
Programme activities 17,606 118,946 136,552 16,090
Other trading
activities
1,489
Investment income 2
Total 36,142 118,946 155,088 83,124
EXPENDITURE ON
Raising funds 1,750 1,750 7,967
Charitable activities
Artspace 9,464 9,464 30,284
Programme activities 23,468 88,391 111,859 33,518
Total 34,682 88,391 123,073 71,769
NET INCOME 1,460 30,555 32,015 11,355
RECONCILIATION
OF FUNDS
Total funds brought
forward
21,119 21,119 9,764
TOTAL FUNDS CARRIED FORWARD 22,579 30,555 53,134 21,119

31 March 2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes 2 2 6
FIXED ASSETS
Tangible assets 10 1,502 1,502
CURRENTASSETS
Debtors 11 3,548 3,548 4,017
Cash at bank and in hand 20,684 30,555 51,239 19,542
24,232 30,555 54,787 23,559
CREDITORS
Amounts
falling due within one year
12 (3,155) (3,155) (2,440)
NET CURRENT ASSETS 21,077 30,555 51,632 21,119
TOTAL ASSETS LESSCURRENT
LIABILmES 22,579 30,555 53,134 21,119
NET ASSETS 22,579 30,555 53,134 21,119
FUNDS 13
Unrestricted
funds
22,579 21,119
Restricted funds 30,555
TOTAL FUNDS 53,134 21,119

==> picture [91 x 31] intentionally omitted <==

2022 2021
2
Deposit account interest 1
Governance
SUPPORT COSTS
Management Other costs Totals
8
Artspace
Programme
activities 4,709
54,832
4,755
2,564
1,587 9,464
58,983
59,541 7,319 1,587 68,447
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
6
Depreciation - owned assets 266

STAFF COS TS
2022 2021
2 2
Wages and salaries
Other pension costs
58,684
857
27,310
476
59,541 27,786
The average monthly number of employees during the year was as follows:
2022 2021
Executive Director 1 1
Artspace Co-ordinator 1
Project Lead 1
Artist Resident 1
4

Unrestricted Restricted Total
funds funds funds
2
INCOME AND ENDOWMENTS FROM
Donations and legacies 36,852 15,950 52,802
Charitable activities
Artspace 12,741 12,741
Programme activities 16,090 16,090
Other trading
activities
1,489 1,489
Investment income 2 2
Total 67,174 15,950 83,124
EXPENDITURE ON
Raising funds 3,967 4,000 7,967
Charitable activities
Artspace 30,284 30,284
Programme activities 24,852 8,666 33,518
Total 59,103 12,666 71,769
NET INCOME 8,071 3,284 11,355
Transfers between funds 3,284 (3,284)
Net movement
In funds
11,355 11,355
RECONCILIATION
OF FUNDS
Total funds brought
forward
9,764 9,764
TOTAL FUNDS CARRIED FORWARD 21,119 21,119

10. TANGIBLE FIXEDASS ET S
Plant and
machinery
COST
At 1 April 2021
Additions
4,041
1,768
At 31 March 2022 5,809
DEPRECIATION
At 1 April 2021 4,041
Charge for year 266
At 31 March 2022 4,307
NET BOOK VALUE
At 31 March 2022 1,502
At 31 March 2021
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
2
Other debtors 3,398 3,867
Prepay ments 150 150
3,548 4,017
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors 1,586 1,240
Accrued expenses 1,569 1,200
3,155 2,440
13. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
2 2
Unrestricted
funds
General
fund
21,119 1,460 22,579
Restricted funds
Foundations
programme
30,555 30,555
TOTAL FUNDS 21,119 32,015 53,134

Net movemen t
in funds,
induded
in the abov
e are as follows:
Incoming Resources Movement
resources expended in funds
2 2
Unrestricted funds
General fund 36,142 (34,682) 1,460
Restricted funds
Foundations programme 118,946 (88,391) 30,555
TOTAL FUNDS 155,088 (123,073) 32,015

Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
2 8
Unrestricted funds
General fund 9,764 8,071 3,284 21,119
Restricted funds
ACE COVID Support fund 3,284 (3,284)
TOTAL FUNDS 9,764 11,355 21,119
Comparative net mov ement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
2 2
Unrestricted funds
General fund 67,174 (59,103) 8,071
Restricted funds
ACE COVID Support fund 11,950 (8,666) 3,284
Great Places 4,000 (4,000)
15,950 (12,666) 3,284
TOTAL FUNDS 83,124 (71,769) 11,355