| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 8 | |
| Independent ExarnlneVs |
Report | |||
| Statement of Financial | Activities | 10 | ||
| Balance Sheet | 11 | Io | 12 | |
| Notes to the Financial Statements | 13 | to | 19 |
| for | the year e | nded 31 March | 2022 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | 8 | 8 | 2 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 21 | 21 | 52,802 | |||
| Charitable | activities | ||||||
| Artspace | 18,514 | 18,514 | 12,741 | ||||
| Programme | activities | 17,606 | 118,946 | 136,552 | 16,090 | ||
| Other trading activities |
1,489 | ||||||
| Investment | income | 2 | |||||
| Total | 36,142 | 118,946 | 155,088 | 83,124 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 1,750 | 1,750 | 7,967 | ||||
| Charitable | activities | ||||||
| Artspace | 9,464 | 9,464 | 30,284 | ||||
| Programme | activities | 23,468 | 88,391 | 111,859 | 33,518 | ||
| Total | 34,682 | 88,391 | 123,073 | 71,769 | |||
| NET INCOME | 1,460 | 30,555 | 32,015 | 11,355 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds | brought forward |
21,119 | 21,119 | 9,764 | |||
| TOTAL FUNDS CARRIED FORWARD | 22,579 | 30,555 | 53,134 | 21,119 |
| 31 | March 2022 | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | 2 | 2 | 6 | ||
| FIXED ASSETS | |||||
| Tangible assets | 10 | 1,502 | 1,502 | ||
| CURRENTASSETS | |||||
| Debtors | 11 | 3,548 | 3,548 | 4,017 | |
| Cash at bank and in hand | 20,684 | 30,555 | 51,239 | 19,542 | |
| 24,232 | 30,555 | 54,787 | 23,559 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
12 | (3,155) | (3,155) | (2,440) | |
| NET CURRENT ASSETS | 21,077 | 30,555 | 51,632 | 21,119 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILmES | 22,579 | 30,555 | 53,134 | 21,119 | |
| NET ASSETS | 22,579 | 30,555 | 53,134 | 21,119 | |
| FUNDS | 13 | ||||
| Unrestricted funds |
22,579 | 21,119 | |||
| Restricted funds | 30,555 | ||||
| TOTAL FUNDS | 53,134 | 21,119 |
==> picture [91 x 31] intentionally omitted <==
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| 2 | |||||
| Deposit account interest | 1 | ||||
| Governance | |||||
| SUPPORT | COSTS | ||||
| Management | Other | costs | Totals | ||
| 8 | |||||
| Artspace Programme |
activities | 4,709 54,832 |
4,755 2,564 |
1,587 | 9,464 58,983 |
| 59,541 | 7,319 | 1,587 | 68,447 | ||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 2022 | 2021 | ||||
| 6 | |||||
| Depreciation | - owned assets | 266 |
| STAFF COS | TS | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 2 | 2 | ||||||
| Wages and salaries Other pension costs |
58,684 857 |
27,310 476 |
|||||
| 59,541 | 27,786 | ||||||
| The average | monthly | number | of employees | during the year was as follows: | |||
| 2022 | 2021 | ||||||
| Executive Director | 1 | 1 | |||||
| Artspace Co-ordinator | 1 | ||||||
| Project Lead | 1 | ||||||
| Artist Resident | 1 | ||||||
| 4 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 36,852 | 15,950 | 52,802 | |
| Charitable | activities | ||||
| Artspace | 12,741 | 12,741 | |||
| Programme | activities | 16,090 | 16,090 | ||
| Other trading activities |
1,489 | 1,489 | |||
| Investment | income | 2 | 2 | ||
| Total | 67,174 | 15,950 | 83,124 | ||
| EXPENDITURE ON | |||||
| Raising funds | 3,967 | 4,000 | 7,967 | ||
| Charitable | activities | ||||
| Artspace | 30,284 | 30,284 | |||
| Programme | activities | 24,852 | 8,666 | 33,518 | |
| Total | 59,103 | 12,666 | 71,769 | ||
| NET INCOME | 8,071 | 3,284 | 11,355 | ||
| Transfers | between funds | 3,284 | (3,284) | ||
| Net movement In funds |
11,355 | 11,355 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds | brought forward |
9,764 | 9,764 | ||
| TOTAL FUNDS CARRIED FORWARD | 21,119 | 21,119 |
| 10. | TANGIBLE FIXEDASS | ET | S | |||
|---|---|---|---|---|---|---|
| Plant and | ||||||
| machinery | ||||||
| COST | ||||||
| At 1 April 2021 Additions |
4,041 1,768 |
|||||
| At 31 March 2022 | 5,809 | |||||
| DEPRECIATION | ||||||
| At 1 April 2021 | 4,041 | |||||
| Charge for year | 266 | |||||
| At 31 March 2022 | 4,307 | |||||
| NET BOOK VALUE | ||||||
| At 31 March 2022 | 1,502 | |||||
| At 31 March 2021 | ||||||
| 11. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | |||||
| 2 | ||||||
| Other debtors | 3,398 | 3,867 | ||||
| Prepay ments | 150 | 150 | ||||
| 3,548 | 4,017 | |||||
| 12. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | |||||
| Other creditors | 1,586 | 1,240 | ||||
| Accrued expenses | 1,569 | 1,200 | ||||
| 3,155 | 2,440 | |||||
| 13. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| At 1.4.21 | in funds | 31.3.22 | ||||
| 2 | 2 | |||||
| Unrestricted funds |
||||||
| General fund |
21,119 | 1,460 | 22,579 | |||
| Restricted funds | ||||||
| Foundations programme |
30,555 | 30,555 | ||||
| TOTAL FUNDS | 21,119 | 32,015 | 53,134 |
| Net movemen | t in funds, induded in the abov |
e are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 2 | 2 | |||
| Unrestricted | funds | |||
| General fund | 36,142 | (34,682) | 1,460 | |
| Restricted funds | ||||
| Foundations | programme | 118,946 | (88,391) | 30,555 |
| TOTAL FUNDS | 155,088 | (123,073) | 32,015 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.4.20 | in funds | funds | 31.3.21 | |||
| 2 | 8 | |||||
| Unrestricted | funds | |||||
| General fund | 9,764 | 8,071 | 3,284 | 21,119 | ||
| Restricted funds | ||||||
| ACE COVID | Support | fund | 3,284 | (3,284) | ||
| TOTAL FUNDS | 9,764 | 11,355 | 21,119 |
| Comparative | net mov | ement in funds, included |
in the above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 2 | 2 | ||||
| Unrestricted | funds | ||||
| General fund | 67,174 | (59,103) | 8,071 | ||
| Restricted funds | |||||
| ACE COVID | Support | fund | 11,950 | (8,666) | 3,284 |
| Great Places | 4,000 | (4,000) | |||
| 15,950 | (12,666) | 3,284 | |||
| TOTAL FUNDS | 83,124 | (71,769) | 11,355 |