| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 8 | |
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | 10 | ||
| Balance Sheet | ||||
| Notes to the Financial Statements | 12 | to | 17 |
| for t | he year en | ded 31 March | 2021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | E | F | F | E | |||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 36,852 | 15,950 | 52,802 | 16,926 | ||
| Charitable | activities | ||||||
| Artspace | 12,741 | 12,741 | 17,714 | ||||
| Outreach | programme | 16,090 | 16,090 | 7,990 | |||
| Other trading activities |
1,489 | 1,489 | |||||
| investment | income | 2 | 2 | ||||
| Total | 67,174 | 15,950 | 83,124 | 42,634 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 3,967 | 4,000 | 7,967 | ||||
| Charitable | activities | ||||||
| Artspace | 30,284 | 30,284 | 27,753 | ||||
| Outreach | programme | 24,852 | 8,666 | 33,518 | 10,180 | ||
| Other | 6,525 | ||||||
| Total | 59,103 | 12,666 | 71,769 | 44,458 | |||
| NET INCOME/(EXPENDITURE) | 8,071 | 3,284 | 11,355 | (1,824) | |||
| Transfers | between funds |
12 | 3,284 | (3,284) | |||
| Net movement in funds |
11,355 | 11,355 | (1,824) | ||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward |
9,764 | 9,764 | 11,588 | ||||
| TOTAL FUNDS CARRIED FORWARD | 21,119 | 21,119 | 9,764 |
| Governance | |||||
|---|---|---|---|---|---|
| Management | Other | costs | Totals | ||
| E | F | ||||
| Artspace | 21,676 | 7,216 | 1,392 | 30,284 | |
| Outreach | programme | 1,859 | 1,859 | ||
| 21,676 | 9,075 | 1,392 | 32,143 |
| STAFF COSTS | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Wages and salaries | 27,310 | 17,200 | ||
| Other pension costs | 476 | 507 | ||
| 27,786 | 17,707 | |||
| The average monthly |
number ofemployees | during the year was as follows: | ||
| 2021 | 2020 | |||
| Artspace Co-ordinator | 1 | 1 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 14,926 | 2,000 | 16,926 | |
| Charitable | activities | ||||
| Artsp ace | 17,714 | 17,714 | |||
| Outreach | programme | 7,990 | 7,990 | ||
| Investment | income | ||||
| Total | 40,634 | 2,000 | 42,634 |
| NOTES TO THE FINANCIAL STATEME for the year ended 31 March |
NOTES TO THE FINANCIAL STATEME for the year ended 31 March |
NOTES TO THE FINANCIAL STATEME for the year ended 31 March |
NTS - continued 2021 |
NTS - continued 2021 |
||
|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES - continued | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Artspace | 27,753 | 27,753 | ||||
| Outreach programme |
10,180 | 10,180 | ||||
| Other | 1,883 | 4,642 | 6,525 | |||
| Total | 39,816 | 4,642 | 44,458 | |||
| NET INCOME/(EXPENDITURE) | 818 | (2,642) | (1,824) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 8,946 | 2,642 | 11,588 | ||
| TOTAL FUNDS CARRIED FORWARD | 9,764 | 9,764 | ||||
| 9. | TANGIBLE FIXEDASSETS | |||||
| Plant and | ||||||
| machinery | ||||||
| COST | ||||||
| At 1 April 2020 and 31 | March 2021 | 4,041 | ||||
| DEPRECIATION | ||||||
| At 1 April 2020 and 31 | March 2021 | 4,041 | ||||
| NET BOOK VALUE | ||||||
| At 31 March 2021 | ||||||
| At 31 March 2020 | ||||||
| 10. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
|||||
| 2021 | 2020 | |||||
| F | ||||||
| Trade debtors | 841 | |||||
| Other debtors | 3,867 | 4,315 | ||||
| Prepayments | 150 | 150 | ||||
| 4,017 | 5,306 |
| 11. | CREDI | TORS | : AMOU | NTS FALLING D |
UE WITHIN ONE YE | AR | ||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Other creditors | 1,240 | 1,065 | ||||||
| Accruals | and | deferred | income | 8,300 | ||||
| Accrued | expenses | 1,200 | 1,200 | |||||
| 2,440 | 10,565 | |||||||
| 12. | MOVEMENT | IN FUNDS | ||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.4.20 | in funds | funds | 31321 | |||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 9,764 | 8,071 | 3,284 | 21,119 | |||
| Restricted funds | ||||||||
| ACE COVID | Support | fund | 3,284 | (3,284) | ||||
| TOTAL | FUNDS | 9,764 | 11,355 | 21,119 |
| Net movemen | t in funds, includ |
ed in the above are |
as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources F |
expended f |
in funds | |||
| Unrestricted | funds | ||||
| General fund |
67,174 | (59,103) | 8,071 | ||
| Restricted funds | |||||
| ACE COVID | Support fund | 11,950 | (8,666) | 3,284 | |
| Great Places | 4,000 | (4,000) | |||
| 15,950 | (12,666) | 3,284 | |||
| TOTAL FUNDS | 83,124 | (71,769) | 11,355 | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At 1.4.19 | in funds | 31.3.20 | |||
| f. | |||||
| Unrestricted | funds | ||||
| General fund | 8,946 | 818 | 9,764 | ||
| Restricted funds | |||||
| Sustainability | funding | 2,642 | (2,642) | ||
| TOTAL FUNDS | 11,588 | (1,824) | 9,764 |
| Comparative | net movement in funds, inclu |
ded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F | E | |||
| Unrestricted | funds | |||
| General fund |
40,634 | (39,816) | 818 | |
| Restricted funds | ||||
| Sustainability | funding | 2,000 | (4,642) | (2,642) |
| TOTAL FUNDS | 42,634 | (44,458) | (1,824) |