OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 8
Independent
Examiner's
Report
Statement of Financial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 17

for t he year en ded 31 March 2021
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes E F F E
INCOME AND ENDOWMENTS FROM
Donations and legacies 36,852 15,950 52,802 16,926
Charitable activities
Artspace 12,741 12,741 17,714
Outreach programme 16,090 16,090 7,990
Other trading
activities
1,489 1,489
investment income 2 2
Total 67,174 15,950 83,124 42,634
EXPENDITURE ON
Raising funds 3,967 4,000 7,967
Charitable activities
Artspace 30,284 30,284 27,753
Outreach programme 24,852 8,666 33,518 10,180
Other 6,525
Total 59,103 12,666 71,769 44,458
NET INCOME/(EXPENDITURE) 8,071 3,284 11,355 (1,824)
Transfers between
funds
12 3,284 (3,284)
Net movement
in funds
11,355 11,355 (1,824)
RECONCILIATION
OF FUNDS
Total funds brought
forward
9,764 9,764 11,588
TOTAL FUNDS CARRIED FORWARD 21,119 21,119 9,764

Governance
Management Other costs Totals
E F
Artspace 21,676 7,216 1,392 30,284
Outreach programme 1,859 1,859
21,676 9,075 1,392 32,143

STAFF COSTS
2021 2020
Wages and salaries 27,310 17,200
Other pension costs 476 507
27,786 17,707
The average
monthly
number ofemployees during the year was as follows:
2021 2020
Artspace Co-ordinator 1 1

Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 14,926 2,000 16,926
Charitable activities
Artsp ace 17,714 17,714
Outreach programme 7,990 7,990
Investment income
Total 40,634 2,000 42,634

NOTES TO THE FINANCIAL STATEME
for the year ended 31 March
NOTES TO THE FINANCIAL STATEME
for the year ended 31 March
NOTES TO THE FINANCIAL STATEME
for the year ended 31 March
NTS - continued
2021
NTS - continued
2021
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
EXPENDITURE ON
Charitable
activities
Artspace 27,753 27,753
Outreach
programme
10,180 10,180
Other 1,883 4,642 6,525
Total 39,816 4,642 44,458
NET INCOME/(EXPENDITURE) 818 (2,642) (1,824)
RECONCILIATION OF FUNDS
Total funds brought forward 8,946 2,642 11,588
TOTAL FUNDS CARRIED FORWARD 9,764 9,764
9. TANGIBLE FIXEDASSETS
Plant and
machinery
COST
At 1 April 2020 and 31 March 2021 4,041
DEPRECIATION
At 1 April 2020 and 31 March 2021 4,041
NET BOOK VALUE
At 31 March 2021
At 31 March 2020
10. DEBTORS:AMOUNTS
FALLING DUE WITHIN ONE YEAR
2021 2020
F
Trade debtors 841
Other debtors 3,867 4,315
Prepayments 150 150
4,017 5,306

11. CREDI TORS : AMOU NTS
FALLING D
UE WITHIN ONE YE AR
2021 2020
Other creditors 1,240 1,065
Accruals and deferred income 8,300
Accrued expenses 1,200 1,200
2,440 10,565
12. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20 in funds funds 31321
f.
Unrestricted funds
General fund 9,764 8,071 3,284 21,119
Restricted funds
ACE COVID Support fund 3,284 (3,284)
TOTAL FUNDS 9,764 11,355 21,119
Net movemen t
in funds,
includ
ed
in the above are
as follows:
Incoming Resources Movement
resources
F
expended
f
in funds
Unrestricted funds
General
fund
67,174 (59,103) 8,071
Restricted funds
ACE COVID Support fund 11,950 (8,666) 3,284
Great Places 4,000 (4,000)
15,950 (12,666) 3,284
TOTAL FUNDS 83,124 (71,769) 11,355
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
f.
Unrestricted funds
General fund 8,946 818 9,764
Restricted funds
Sustainability funding 2,642 (2,642)
TOTAL FUNDS 11,588 (1,824) 9,764

Comparative net movement
in funds,
inclu
ded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
F E
Unrestricted funds
General
fund
40,634 (39,816) 818
Restricted funds
Sustainability funding 2,000 (4,642) (2,642)
TOTAL FUNDS 42,634 (44,458) (1,824)