| I ~ | ~ | ~ | ~ | I | ~ ~ | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | ||||||||||||||||||||||||||||||||||||||
| ~ | ||||||||||||||||||||||||||||||||||||||
| I | ~ | |||||||||||||||||||||||||||||||||||||
| ~ | ~ | I II | III | II | ||||||||||||||||||||||||||||||||||
| ~ | ~ | I II | ~ ~ | |~ | ||||||||||||||||||||||||||||||||||
| I II | ~ I | ~ | ~ | |||||||||||||||||||||||||||||||||||
| ~ | ~ | |||||||||||||||||||||||||||||||||||||
| ~ | i | ~ | I | g | ~ | |||||||||||||||||||||||||||||||||
| ~ | - | I | ~ | ~ | I | I | ~ I | ~ | ~ | |||||||||||||||||||||||||||||
| I | ~ | I | I | ' | I | I | I | :I' | I | I | I | |||||||||||||||||||||||||||
| I' | I | 'I | I | I | ||||||||||||||||||||||||||||||||||
| ~ | i ~ | I I I | ||||||||||||||||||||||||||||||||||||
| ~ | ~ | ~ | ~ | I I I | ||||||||||||||||||||||||||||||||||
| I | ~ | I II | I | ~ | ~ | ~ | v | |||||||||||||||||||||||||||||||
| I | I | I | I II | |||||||||||||||||||||||||||||||||||
| ~ | ~ | ~ | . | ~ | I | I | I | I II | ~ | ~ | I | ~ | ||||||||||||||||||||||||||
| ~ | - | I | I | II | I tl | I | I | I | ~ | ~ | ||||||||||||||||||||||||||||
| I | ~ | ' | I | I' | I 'I | I | ~ | I | I | ~ | | | |||||||||||||||||||||||||||
| ~ | I | |||||||||||||||||||||||||||||||||||||
| I | ~ | ~ | I | |||||||||||||||||||||||||||||||||||
| I | ~ | |||||||||||||||||||||||||||||||||||||
| ~ | ~ | |||||||||||||||||||||||||||||||||||||
| ~ | I | |||||||||||||||||||||||||||||||||||||
| I | I | I | ||||||||||||||||||||||||||||||||||||
| ' | ~ | ~ | I | I | I | |||||||||||||||||||||||||||||||||
| I | I | I | ||||||||||||||||||||||||||||||||||||
| I | I | I | I | I | I | ~ | ~ |
| 3RSM | K Regiment | PM |
|||||
|---|---|---|---|---|---|---|---|
| February | 2023 | ||||||
| Balance | |||||||
| Fixed Assets | |||||||
| 0.00 | CAPITAL PROPERTY | 0.00 | |||||
| 0.00 | Total Fixed Assets | 0.00 | |||||
| Current Assets | |||||||
| 87,044.21 | CURRENT BANK A/C | 87,664.42 | |||||
| 27,608.00 | INVESTMENTS | 24,941.00 | |||||
| 0.00 | CASH | 0.00 | |||||
| 329.70 0.00 |
DEBTORS 55 SQN STOCK |
3,893.21 0.00 |
|||||
| 114,981.91 | Total Current Assets | 116,498.63 | |||||
| 114,981.91 | Total Assets | 116,498.63 | |||||
| Liabilities | |||||||
| 1,842.24 0.00 |
CREDITORS TAX 8'c ERNIC |
3,686.43 0.00 |
|||||
| 0.00 | VAT control | 0.00 | |||||
| 0.00 | VAT payable | 0.00 | |||||
| (1,842.24) | Total Liabilities | (3,68643) | |||||
| 113,139.67 | Total Assets Minus | Liabilities | 112,812.20 | ||||
| Total Funds | |||||||
| 29,305.92 | Total Restricted | Funds | 23,763.88 | ||||
| 0.00 | Total Endowment | Funds | 0.00 | ||||
| 0.00 | Total Designated | Funds | 0.00 | ||||
| 83,833.75 | Accumulated Trading |
8~,GPF | 89,048.32 | ||||
| 113,139.67 | Total Funds | 112,812.20 |
| Balance | ||||
|---|---|---|---|---|
| Funds Analysis | ||||
| Designated Funds |
||||
| 0.00 | 0.00 | |||
| Restricted Funds |
||||
| 225.60 | CO's ENTERTAINMENTS | 582.60 | ||
| 4,928.10 | ALDP LCPL FUNCTIONS | 306.51 | ||
| 2,630.00 1,068.39 |
KEYFOBS 8 ENGR GENERAL |
2,630.00 940.20 |
||
| 1,207.60 | UOTC WEEKEND | 0.00 | ||
| 800.00 | CORPS DUTY | 0.00 | ||
| 3,962.21 | CLAY SHOOTING | 0.00 | ||
| 5,610.49 0.00 |
HOUSING WELFARE REA MINLEY |
4,177.85 0.00 |
||
| 0.00 | 8 ENGR REVETT | 700.00 | ||
| 616.31 | 8 ENGR COMD ENTS | 861.40 | ||
| 32.41 | INTEREST | 0.00 | ||
| 0.00 757.50 |
REWW GENERAL 55 SQN GENERAL |
4,013.19 772.80 |
||
| 557.27 | 55 SQN MANAGEMENT | 57.42 | ||
| 486.00 | 55 SQN PRESENTATION | 643.00 | ||
| 627.74 | 57 SQN GENERAL | 619.27 | ||
| 506.45 1,000.00 4,289.85 |
63 SQN GENERAL RE VOCAT EDCUATION RCAM PRI FUND |
1,324.79 1,845.00 4,289.85 |
||
| 29,305.92 | 23,763.88 | |||
| Endowment Funds |
||||
| 0.00 | 0.00 | |||
| Trading and General Purpose |
Funds | |||
| 4.00 | Trading surplus |
0.00 | ||
| 0.00 | Non Primary Purpose trading |
surplus | 0.00 | |
| (5,665.31) | General Purpose Fund surplus |
5,214.57 | ||
| (5,661.31) 89,495.06 |
Trading 4 GPF surplus Balance at last balance sheet |
5,214.57 83,833.75 |
||
| 83,833.75 | Accumulated Trading k, GPF |
89,048.32 | ||
| 113,139.67 | Grand total | 112,812.20 |
| 3RSME R | EGIMENT | PRI | |||
|---|---|---|---|---|---|
| Balance date | to end ofFebruary 2023 | ||||
| All nominal | codes | ||||
| Without cost | centre codes shown | ||||
| A(C Code | Name | Balance | Year Movement | ||
| B 100 | CAPITAL PROPERTY | 0.00 | 0.00 | ||
| B400 | 55 SQN STOCK | 0.00 | 0.00 | ||
| B500 | DEBTORS | 3,893.21 | 3,563.51 | ||
| B650 | CURRENT BANK A/C | 87,664.42 | 620.21 | ||
| B651 | INVESTMENTS | 24,941.00 | -2,667.00 | ||
| B680 | CASH | 0.00 | 0.00 | ||
| B700 | CREDITORS | -3,686.43 | -1,844.19 | ||
| B705 | TAX & ERNIC | 0.00 | 0.00 | ||
| B750 | VAT control | 0.00 | 0.00 | ||
| B760 | VAT payable | 0.00 | 0.00 | ||
| B900 | Accumulated GPF |
-83,833.75 | 5,661.31 | ||
| R301 | CO's ENTERTAINMENTS | -582.60 | -357.00 | ||
| R305 | ALDP LCPL FUNCTIONS | -306.51 | 4,621.59 | ||
| R307 | KEY FOBS | -2,630.00 | 0.00 | ||
| R308 | 8 ENGR GENERAL | -940.20 | 128.19 | ||
| R310 | UOTC WEEKEND | 0.00 | 1,207.60 | ||
| R316 | CORPS DUTY | 0.00 | 800.00 | ||
| R325 | CLAY SHOOTING | 0.00 | 3,962.21 | ||
| R329 | HOUSING WELFARE | -4,177.85 | 1,432.64 | ||
| R334 | REA MINLEY | 0.00 | 0.00 | ||
| R335 | 8 ENGR REVETT | -700.00 | -700.00 | ||
| R339 | 8 ENGR COMD ENTS | -861.40 | -245.09 | ||
| R340 | INTEREST | 0.00 | 32.41 | ||
| R344 | REWW GENERAL | -4,013.19 | -4,013.19 | ||
| R345 | 55 SQN GENERAL | -772.80 | -15.30 | ||
| R346 | 55 SQN MANAGEMENT | -57.42 | 499.85 | ||
| R347 | 55 SQN PRESENTATION | -643.00 | -157.00 | ||
| R348 | 57 SQN GENERAL | -619.27 | 8.47 | ||
| R350 | 63 SQN GENERAL | -1,324.79 | -818.34 | ||
| R351 | RE VOCAT EDCUATION | -1,845.00 | -845.00 | ||
| R356 | RCAM PRI FUND | -4,289.85 | 0.00 | ||
| 116,498.63 | -111,284.06 | 22,537.99 | -11,662.11 | ||
| 5,214.57 | 10,875.88 |
| 3R | SME RE | GIMENT | PRI | ||||||
|---|---|---|---|---|---|---|---|---|---|
| A3C | Code | Name | Balance | Month | Movement | ||||
| GOO | I | GRANTS RETURNED | -1,986.62 | 0.00 | |||||
| G002 | DONATIONS | -224.75 | -13.26 | ||||||
| G003 | CORPS GRANTS | -1,750.00 | 0.00 | ||||||
| G055 | GAINSHARE | -5,564.27 | 0.00 | ||||||
| G056 | DENTAL SALES | 0.00 | 0.00 | ||||||
| G058 | MINI BUS HIRE | -1,605.00 | 0.00 | ||||||
| G 125 | INTEREST | -300.46 | 0.00 | ||||||
| G150 | SPORT INCOME | -9,444.67 | -668.00 | ||||||
| G300 | RESTRICTED IN | 0.00 | 0.00 | ||||||
| G301 | SSVC Income | -3,051.26 | 0.00 | ||||||
| G317 | NOT USED | 0.00 | 0.00 | ||||||
| G400 | TRANSFERS IN | -674.33 | -604.33 | ||||||
| G600 | ADV TRG | 1,504.00 | 0.00 | ||||||
| G601 | SPORTS EXP | 423.21 | 0.00 | ||||||
| G602 | RESTRICTED OUT | 0.00 | 0.00 | ||||||
| G770 | GRANTS | 6,816.00 | 52.50 | ||||||
| G772 | PRESENTATIONS | 128.24 | 0.00 | ||||||
| G777 | TAX/BANK CHARGES | 156.00 | 48.00 | ||||||
| G800 | INSURANCE | 1,374.56 | 0.00 | ||||||
| G801 | TV LICENCE | 159.00 | 159.00 | ||||||
| G802 | WRVS/WELFARE | EXP | 1,200.79 | 200.]6 | |||||
| G805 | MINI BUS EXP | 1,560.02 | 0.00 | ||||||
| G806 | INVESTMENT LOSS | 2,667.00 | 2,667.00 | ||||||
| G812 | XMAS GRANTS | 1,557.58 | 0.00 | ||||||
| G815 | DENTAL CENTRE | EXP | 0.00 | 0.00 | |||||
| G816 | PPL/PRS LICENCE | 1,423.86 | 0.00 | ||||||
| SSVC EXP | 416.53 | 0.00 | |||||||
| G821 | DEPRECIATION | 0.00 | 0.00 | ||||||
| G900 | TRANSFERS OUT | 0.00 | 0.00 | ||||||
| TOOI | OPENING STOCK | 0.00 | 0.00 | ||||||
| T002 | PURCHASES | 0.00 | 0.00 | ||||||
| T003 | CLOSING STOCK | 0.00 | 0.00 | ||||||
| T004 | WRITE-OFFS | 0.00 | 0.00 | ||||||
| T005 | MESS GUESTS | 0.00 | 0.00 | ||||||
| T006 | DISPOSALS AT COST | 0.00 | 0.00 | ||||||
| T007 | TRADING EXPENSES | 0.00 | 0.00 | ||||||
| T008 | SALES | 0.00 | 0.00 |
| 3RSME REG | IMENT | PRI | PRI | |||||
|---|---|---|---|---|---|---|---|---|
| A3C Code | Name | Balance | Month Movement | |||||
| T740 | Sales discounts | given | 0.00 | 0.00 | ||||
| T750 | Purchase | discounts | taken | 0.00 | 0.00 | |||
| 19,386.79 | -24,601.36 | 3,126.66 | -1,285.59 | |||||
| -5,214.57 | 1,841.07 | |||||||
| 0.00 |
| "Cl (t5 0 |
0 O 0 |
CI O 0 |
0 O O |
0 O O |
VD 0 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OE | w | ||||||||||||||
| CC! | Ce | ||||||||||||||
| 0 0 O |
0 0 0 |
000 | 0 0 O |
0 0 O |
00 | ||||||||||
| 0 | |||||||||||||||
| 0 | 0 0 0 |
0 0 0 |
0 0 0 |
0 0 0 |
0 CI CI |
0 0 |
|||||||||
| 0 CI 0 |
0 CI 0 |
0 CI 0 |
0 0 0 0 |
0 0 0 |
00 | ||||||||||
| 0 0 0 |
0 0 0 |
0 0 0 |
0 0 0 |
0 0 0 |
000 | ||||||||||
| CC!4 4k |
0 0 0 |
O 0 0 |
4 4 0 |
O 0 0 |
O 0 0 |
||||||||||
| LD | |||||||||||||||
| CV O |
'ct ~ C |
O O 0 O |
O O |
0 0 |
0 0 |
Ct! | |||||||||
| OO | QC! | ||||||||||||||
| L0 | |||||||||||||||
| 'a | |||||||||||||||
| 4kL | 00 | 0 0 0 O O |
0 0 0 OO |
||||||||||||
| Z 0 |
Z 0 Z |
Z 0 Z |
Z 0 Z |
O Z |
|||||||||||
| 0 | |||||||||||||||
| F4 | OO | ||||||||||||||
| N | 0 | ||||||||||||||
| 0 | |||||||||||||||
| mg | Q | 4 | |||||||||||||
| + o 0 |
CC | QG V3 |
CC! (L) ) O |
CR | cn UXZD Zen+/ OO M &( CQ |
e~ | x U O C! c&&~~ V3 |
| 3RSME REGIMENT | PR | ||||||
|---|---|---|---|---|---|---|---|
| February 2023 | |||||||
| Turnover | this month | Turnover | ear to date | ||||
| COST OF GOODS SOLD | |||||||
| OPENING STOCK |
0.00 | 0.00 | |||||
| PURCHASES | 0.00 | 0.00 | |||||
| (A) | 0.00 | 0.00 | |||||
| Value ofgoods disposed | at cost | ||||||
| WRITE-OFF S | 0.00 | 0.00 | |||||
| MESS GUESTS | 0.00 | 0.00 | |||||
| DISPOSALS AT COST | 0.00 | 0.00 | |||||
| Value ofclosing stock at | cost | 0.00 | 0.00 | ||||
| (B) | 0.00 | 0.00 | |||||
| COST OF GOODS SOLD (A - B)= (C) | 0.00 | 0.00 | |||||
| INCOME FROM SALES | |||||||
| SALES | 0.00 | 0.00 | |||||
| INCOME FROM SALES | (D) | 0.00 | 0.00 | ||||
| SURPLUS | |||||||
| Income from sales (Total from | D) | ||||||
| Deduct cost ofgoods sold | (Total from C) | ||||||
| SURPLUS | (E) | 0.00 | 0.00 | ||||
| Gross profit is therefore: | 100% | l00% | |||||
| E x 100 |
|||||||
| TRADING EXPENSES | 0.00 | 0.00 | |||||
| NET SURPLUS (F) | 0.00 | 0.00 | |||||
| Total Percentage is therefore: |
I | 00% | I00% | ||||
| F x 100 |
| February 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Turnover | this month | Turnover | ear to date | |||||
| COST OF GOODS SOLD | ||||||||
| (A) | 0.00 | 0.00 | ||||||
| Value ofgoods | disposed | at | cost | |||||
| (B) | 0.00 | 0.00 | ||||||
| COST OF GOODS SOLD (A - B) =(C) | 0.00 | 0.00 | ||||||
| INCOME FROM SALES | ||||||||
| INCOME FROM SALES | (D) | 0.00 | 0.00 | |||||
| SURPLUS | ||||||||
| Income from sales (Total from D) | ||||||||
| Deduct cost ofgoods sold | (Total from C) | |||||||
| SURPLUS | (E) | 0.00 | 0.00 | |||||
| Gross profit is therefore: | 100% | 100% | ||||||
| E x 100 |
||||||||
| C | ||||||||
| NET SURPLUS | (F) | 0.00 | 0.00 | |||||
| Total Percentage | is therefore: | 100% | 100% | |||||
| F x 100 |
0/ | |||||||
| C |
| 3RSME REGIME | N | T | PR | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| February 2023 | ||||||||||
| Turnover | this month | Turnover | ear to date | |||||||
| GPF Analysis | ||||||||||
| Income | ||||||||||
| Voluntary Income Activities for Generating |
Funds | 13.26 0.00 |
3,961.37 7,169.27 |
|||||||
| Investment Income |
0.00 | 300.46 | ||||||||
| Income Resources from Other Income |
Charitable | Activiti | 668.00 0.00 |
9,444.67 3,051.26 |
||||||
| Total Income excluding | transfers | 681.26 | 23,927.03 | |||||||
| Expenditure | ||||||||||
| Investment Management Costs Costs ofGenerating Funds |
0.00 0.00 |
0.00 0.00 |
||||||||
| Charitable Activities Governance Costs |
0.00 0.00 |
1,927.21 0.00 |
||||||||
| Grants and Donations Other Costs |
100.50 3,026.16 |
7,100.24 10,359.34 |
||||||||
| Total Expenditure excluding |
transfers | 3,126.66 | 19,386.79 | |||||||
| Internal Transfers |
-604.33 | -674.33 | ||||||||
| Gains on revaluation of |
fixed | assets | 0.00 | 0.00 | ||||||
| Unreal ised gains/losses | on | investment | asse | 0.00 | 0.00 | |||||
| GPF Income Over Expenditure | -1,841.07 | 5,214.57 |
| Turnover | this month | Turnover | ear to date | ||||
|---|---|---|---|---|---|---|---|
| Restricted Fund Analysis |
|||||||
| Income | |||||||
| Voluntary Income |
0.00 | 4,928.63 | |||||
| Activities for Generating |
Funds | 0.00 | 0.00 | ||||
| Investment Income |
28.61 | 1,431.14 | |||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | |||
| Other Incoming Resources |
4,683.50 | 31,5 I7.5 1 | |||||
| Total Income excluding | transfers | 4,712.I I | 37,877.28 | ||||
| Expenditure | |||||||
| Investment Management |
Costs | 0.00 | 0.00 | ||||
| Costs ofGenerating Funds |
0.00 | 0.00 | |||||
| Charitable Activities |
2,664.37 | 42,744.99 | |||||
| Governance Costs |
0.00 | 0.00 | |||||
| Grants and Donations | 0.00 | 0.00 | |||||
| Other Costs | 0.00 | 0.00 | |||||
| Total Expenditure excluding |
transfers | 2,664.37 | 42,744.99 | ||||
| Internal Transfers |
604.33 | 674.33 | |||||
| Restricted funds Income Over |
Expenditure | 1,443.41 | -5,542.04 |
| Turnover | this month | Turnover | ear to date | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Designated Funds Analysis |
|||||||||
| Income | |||||||||
| Voluntary Income |
0.00 | 0.00 | |||||||
| Activities for Generating |
Funds | 0.00 | 0.00 | ||||||
| Investment Income |
0.00 | 0.00 | |||||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | |||||
| Other Incoming Resources |
0.00 | 0.00 | |||||||
| Total Income excluding | transfers | 0.00 | 0.00 | ||||||
| Expenditure | |||||||||
| Investment Management Costs Costs ofGenerating Funds |
0.00 0.00 |
0.00 0.00 |
|||||||
| Charitable Activities |
0.00 | 0.00 | |||||||
| Governance Costs |
0.00 | 0.00 | |||||||
| Grants and Donations | 0.00 | 0.00 | |||||||
| Other Costs | 0.00 | 0.00 | |||||||
| Total Expenditure excluding |
transfers | 0.00 | 0.00 | ||||||
| Internal Transfers |
0.00 | 0.00 | |||||||
| Designated funds Income |
Over Expenditur | 0.00 | 0.00 |
| Turnover | this month | Turnover | ear to date | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Endowment Funds Analysis |
||||||||||
| Income | ||||||||||
| Voluntary Income |
0.00 | 0.00 | ||||||||
| Activities for Generating |
Funds | 0.00 | 0.00 | |||||||
| Investment Income |
0.00 | 0.00 | ||||||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | ||||||
| Other Incoming Resources |
0.00 | 0.00 | ||||||||
| Total Income excluding | transfers | 0.00 | 0.00 | |||||||
| Expenditure | ||||||||||
| Investment Management |
Costs | 0.00 | 0.00 | |||||||
| Costs ofGenerating Funds |
0.00 | 0.00 | ||||||||
| Charitable Activities |
0.00 | 0.00 | ||||||||
| Governance Costs |
0.00 | 0.00 | ||||||||
| Grants and Donations | 0.00 | 0.00 | ||||||||
| Other Costs | 0.00 | 0.00 | ||||||||
| Total Expenditure excluding |
transfers | 0.00 | 0.00 | |||||||
| Internal Transfers |
0.00 | 0.00 | ||||||||
| Endowment funds Income |
Over Expenditu | 0.00 | 0.00 |
| 3RSME REGIM | ENT | PR |
||||||
|---|---|---|---|---|---|---|---|---|
| February 2023 | ||||||||
| Turnover | this month | Turnover | ear to date | |||||
| GPF Analysis | ||||||||
| Income | ||||||||
| Voluntary Income |
||||||||
| G001 GRANTS RETURNED | 0.00 | 1,986.62 | ||||||
| G002 DONATIONS | 13.26 | 224.75 | ||||||
| G003 CORPS GRANTS | 0.00 | 1,750.00 | ||||||
| 13.26 | 3,961.37 | |||||||
| Activities for Generating | Funds | |||||||
| G055 GAINSHARE | 0.00 | 5,564.27 | ||||||
| G056 DENTAL SALES | 0.00 | 0.00 | ||||||
| G058 MINI BUS HIRE | 0.00 | 1,605.00 | ||||||
| 0.00 | 7,169.27 | |||||||
| Investment Income |
||||||||
| G125 INTEREST | 0.00 | 300.46 | ||||||
| 0.00 | 300.46 | |||||||
| Income Resources from Charitable |
Activiti | |||||||
| Trading Income |
0.00 | 0.00 | ||||||
| G150 SPORT INCOME | 668.00 | 9,444.67 | ||||||
| 668.00 | 9,444.67 | |||||||
| Other Income | ||||||||
| Non Primary Purpose |
Trading | Income | 0.00 | 0.00 | ||||
| G300 RESTRICTED IN | 0.00 | 0.00 | ||||||
| G301 SSVC Income G317 NOT USED |
0.00 0.00 |
3,051.26 0.00 |
||||||
| 0.00 | 3,051.26 | |||||||
| Internal Transfers In |
||||||||
| G400 TRANSFERS | IN | 604.33 | 674,33 | |||||
| 604.33 | 674.33 | |||||||
| Gains on Revaluation | ofFixed | Assets | ||||||
| 0.00 | 0.00 | |||||||
| Unreal ised Gains on Investment | Assets | |||||||
| 0.00 | 0.00 | |||||||
| GPF Total income | 1,285.59 | 24,601.36 |
| Turnover | this month | Turnover | ear to date | |||
|---|---|---|---|---|---|---|
| Expenditure | ||||||
| Investment Management |
Costs | |||||
| 0.00 | 0.00 | |||||
| Costs | ofGenerating Funds |
|||||
| 0.00 | 0.00 | |||||
| Charitable Activities |
||||||
| Trading Costs | 0.00 | 0.00 | ||||
| G600 ADV TRG | 0.00 | 1,504.00 | ||||
| G601 | SPORTS EXP | 0.00 | 423.21 | |||
| G602 | RESTRICTED OUT | 0.00 | 0.00 | |||
| 0.00 | 1,927.21 | |||||
| Governance Costs |
||||||
| 0.00 | 0.00 | |||||
| Grants | and Donations | |||||
| G770 | GRANTS | 52.50 | 6,816.00 | |||
| G772 | PRESENTATIONS | 0.00 | 128.24 | |||
| G777 | TAX/BANK CHARGES | 48.00 | 156.00 | |||
| 100.50 | 7,100.24 | |||||
| Other | Costs | |||||
| Non Primary Trading Costs |
0.00 | 0.00 | ||||
| G800 | INSURANCE | 0.00 | 1,374.56 | |||
| G801 | TV LICENCE | 159.00 | 159.00 | |||
| G802 | WRVS/WELFARE | EXP | 200.16 | 1,200.79 | ||
| G805 | MINI BUS EXP | 0.00 | 1,560.02 | |||
| G806 | INVESTMENT LOSS | 2,667.00 | 2,667.00 | |||
| G812 | XMAS GRANTS | 0.00 | 1,557.58 | |||
| G815 | DENTAL CENTRE | EXP | 0.00 | 0.00 | ||
| G816 | PPL/PRS LICENCI= | 0.00 | 1,423.86 | |||
| G820 | SSVC EXP | 0.00 | 4]6.53 | |||
| G821 | DEPRECIATION | 0.00 | 0.00 | |||
| 3,026.16 | 10,359,34 | |||||
| Internal | Transfers Out |
|||||
| G900 TRANSFERS OUT | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Unrealised Losses on Investments |
||||||
| 0.00 | 0.00 | |||||
| GPF Total Expenditure | 3,126.66 | 19,386.79 |
| Turnover | this | month | Turnover | ear to date | ||||
|---|---|---|---|---|---|---|---|---|
| GPF | Income | Over | Expenditure | -I,841.07 | 5,2 I4.57 |
| Turnover | this month | Turnover | ear to date | ||||
|---|---|---|---|---|---|---|---|
| Trading Account Analysis |
|||||||
| Trading Expenditure |
|||||||
| Too I OPENING STOCK | 0.00 | 0.00 | |||||
| T002 PURCHASES | 0.00 | 0.00 | |||||
| T003 CLOSING STOCK | 0.00 | 0.00 | |||||
| T004 WRITE-OFFS | 0.00 | 0.00 | |||||
| T005 MESS GUESTS | 0.00 | 0.00 | |||||
| T006 DISPOSALS AT COST | 0.00 | 0.00 | |||||
| T007 TRADING EXPENSES | 0.00 | 0.00 | |||||
| Trading Income |
|||||||
| T008 SALES | 0.00 | 0.00 | |||||
| Income Over Expenditure | 0.00 | 0.00 | |||||
| Non Primary Purpose Trading |
Analysis | ||||||
| Trading Expenditure |
|||||||
| Trading Income |
|||||||
| Income Over Expenditure | 0.00 | 0.00 |
| Turnover | this month | Turnover | ear to date | ||||
|---|---|---|---|---|---|---|---|
| Restricted Funds Analysis |
|||||||
| Income | |||||||
| Voluntary Income |
0.00 | 4,928.63 | |||||
| Activities for Generating |
Funds | 0.00 | 0.00 | ||||
| Investment Income |
28.61 | 1,431.14 | |||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | |||
| Other Incoming Resources |
4,683.50 | 31,517.51 | |||||
| Total Income excluding | transfers | 4,712.11 | 37,877.28 | ||||
| Expenditure | |||||||
| Investment Management Costs Costs ofGenerating Funds |
0.00 0.00 |
0.00 0.00 |
|||||
| Charitable Activities Governance Costs |
2,664.37 0.00 |
42,744.99 0.00 |
|||||
| Grants and Donations | 0.00 | 0.00 | |||||
| Other Costs | 0.00 | 0.00 | |||||
| Total Expenditure excluding |
transfers | 2,664.37 | 42,744.99 | ||||
| Internal Transfers |
604.33 | 674.33 | |||||
| Restricted funds Income |
Over | Expenditure | 1,443.41 | -5,542.04 |
| Turnover | this month | Turnover | ear to date | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Designated Funds Analysis |
|||||||||
| Income | |||||||||
| Voluntary Income |
0.00 | 0.00 | |||||||
| Activities for Generating | Funds | 0.00 | 0.00 | ||||||
| Investment Income |
0.00 | 0.00 | |||||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | |||||
| Other Incoming Resources |
0.00 | 0.00 | |||||||
| Total Income excluding | transfers | 0.00 | 0.00 | ||||||
| Expenditure | |||||||||
| Investment Management |
Costs | 0.00 | 0.00 | ||||||
| Costs ofGenerating Funds |
0.00 | 0.00 | |||||||
| Charitable Activities |
0.00 | 0.00 | |||||||
| Governance Costs |
0.00 | 0.00 | |||||||
| Grants and Donations | 0.00 | 0.00 | |||||||
| Other Costs | 0.00 | 0.00 | |||||||
| Total Expenditure excluding |
transfers | 0.00 | 0.00 | ||||||
| Internal Transfers |
0.00 | 0.00 | |||||||
| Designated funds Income |
Over Expenditur | 0.00 | 0.00 |
| Turnover | this month | Turnover | ear to date | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Endowment Funds Analysis |
||||||||||
| Income | ||||||||||
| Voluntary Income |
0.00 | 0.00 | ||||||||
| Activities for Generating | Funds | 0.00 | 0.00 | |||||||
| Investment Income |
0.00 | 0.00 | ||||||||
| Income Resources from | Charitable | Activiti | 0.00 | 0.00 | ||||||
| Other Incoming Resources |
0.00 | 0.00 | ||||||||
| Total Income excluding | transfers | 0.00 | 0.00 | |||||||
| Expenditure | ||||||||||
| Investment Management |
Costs | 0.00 | 0.00 | |||||||
| Costs ofGenerating Funds |
0.00 | 0.00 | ||||||||
| Charitable Activities |
0.00 | 0.00 | ||||||||
| Governance Costs |
0.00 | 0.00 | ||||||||
| Grants and Donations | 0.00 | 0.00 | ||||||||
| Other Costs | 0.00 | 0.00 | ||||||||
| Total Expenditure excluding |
transfers | 0.00 | 0.00 | |||||||
| Internal Transfers |
0.00 | 0.00 | ||||||||
| Endowment funds Income |
Over Expenditu | 0.00 | 0.00 |
| 3RSMK RKGIM | KNT | PR | ||||||
|---|---|---|---|---|---|---|---|---|
| February 2023 | ||||||||
| Turnover | this month | Turnover | ear to date | |||||
| GPF Analysis | ||||||||
| Income | ||||||||
| Voluntary Income |
||||||||
| G001 GRANTS RETURNED | 0.00 | 1,986.62 | ||||||
| G002 DONATIONS | 13.26 | 224.75 | ||||||
| G003 CORPS GRANTS | 0.00 | 1,750.00 | ||||||
| 13.26 | 3,961.37 | |||||||
| Activities for Generating |
Funds | |||||||
| G055 GAINSHARE | 0.00 | 5,564.27 | ||||||
| G056 DENTAL SALES | 0.00 | 0.00 | ||||||
| G058 MINI BUS HIRE | 0.00 | 1,605.00 | ||||||
| 0.00 | 7,169.27 | |||||||
| Investment Income |
||||||||
| G125 INTEREST | 0.00 | 300.46 | ||||||
| 0.00 | 300.46 | |||||||
| Income Resources from Charitable | Activiti | |||||||
| Trading Income |
0.00 | 0.00 | ||||||
| G150 SPORT INCOME | 668.00 | 9,444.67 | ||||||
| 668.00 | 9,444.67 | |||||||
| Other Income | ||||||||
| Non Primary Purpose |
Trading | income | 0.00 | 0.00 | ||||
| G300 RESTRICTED IN | 0.00 | 0.00 | ||||||
| G301 SSVC Income | 0.00 | 3,051.26 | ||||||
| G317 NOT USED | 0.00 | 0.00 | ||||||
| 0.00 | 3,051.26 | |||||||
| Internal Transfers In |
||||||||
| G400 TRAN SFERS | IN | 604.33 | 674.33 | |||||
| 604.33 | 674.33 | |||||||
| Gains on Revaluation | ofFixed | Assets | ||||||
| 0.00 | 0.00 | |||||||
| Unrealised Gains on Investment |
Assets | |||||||
| 0.00 | 0.00 | |||||||
| GPF Total Income | 1,285.59 | 24,601.36 |
| Turnover | this month | Turnover | ear to date | |||
|---|---|---|---|---|---|---|
| Expenditure | ||||||
| Investment Management |
Costs | |||||
| 0.00 | 0.00 | |||||
| Costs | ofGenerating Funds |
|||||
| 0.00 | 0.00 | |||||
| Charitable Activities |
||||||
| Trading costs | 0.00 | 0.00 | ||||
| G600 ADV TRG | 0.00 | 1,504.00 | ||||
| G601 | SPORTS EXP | 0.00 | 423.21 | |||
| G602 | RESTRICTED OUT | 0.00 | 0.00 | |||
| 0.00 | 1,927.21 | |||||
| Governance Costs |
||||||
| 0.00 | 0.00 | |||||
| Grants | and Donations | |||||
| G770 | GRANTS | 52.50 | 6,816.00 | |||
| G772 | PRESENTATIONS | 0.00 | 128.24 | |||
| G777 | TAX/BANK CHARGES |
48.00 | 156.00 | |||
| 100.50 | 7,100.24 | |||||
| Other | Costs | |||||
| Non Primary Trading Costs |
0.00 | 0.00 | ||||
| G800 | INSURANCE | 0.00 | 1,374.56 | |||
| G801 | TV LICENCE | 159.00 | 159.00 | |||
| G802 | WRVS/WELFARE | EXP | 200.16 | 1,200.79 | ||
| G805 | MINI BUS EXP | 0.00 | 1,560.02 | |||
| G806 | INVESTMENT LOSS | 2,667.00 | 2,667.00 | |||
| G812 | XMAS GRANTS | 0.00 | 1,557.58 | |||
| G815 | DENTAL CENTRE | EXP | 0.00 | 0.00 | ||
| G816 | PPL/PRS LICENCE | 0.00 | 1,423.86 | |||
| G820 | SSVC EXP | 0.00 | 416.53 | |||
| G821 | DEPRECIATION | 0.00 | 0.00 | |||
| 3,026.16 | 10,359.34 | |||||
| internal | Transfers Out |
|||||
| G900 TRANSFERS OUT | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Unrealised Losses on Investments |
||||||
| 0.00 | 0.00 | |||||
| GPF Total Expenditure | 3,126.66 | 19,386.79 |
| Turnover | this | month | Turnover | ear to date | ||||
|---|---|---|---|---|---|---|---|---|
| GPF | Income | Over | Expenditure | -I,841.07 | 5,214.57 |
| Turnover | this month | Turnover | ear to date | ||
|---|---|---|---|---|---|
| Restricted Funds Analysis |
|||||
| Income | |||||
| Voluntary Income |
|||||
| R301 CO's ENTERTAINMENTS | 0.00 | 2,500.00 | |||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 750.00 | |||
| R307 KEY FOBS | 0.00 | 0.00 | |||
| R308 8 ENGR GENERAL | 0.00 | 118.63 | |||
| R310 UOTC WEEKEND | 0.00 | 0.00 | |||
| R316 CORPS DUTY | 0.00 | 0.00 | |||
| R325 CLAY SHOOTING | 0.00 | 0.00 | |||
| R329 HOUSING WELFARE | 0.00 | 0.00 | |||
| R334 REA MINLEY | 0.00 | 0.00 | |||
| R335 8 ENGR REVETT | 0.00 | 0.00 | |||
| R339 8 ENGR COMD ENTS | 0.00 | 850.00 | |||
| R340 INTEREST | 0.00 | 0.00 | |||
| R344 REWW GENERAL | 0.00 | 0.00 | |||
| R345 55 SQN GENERAL | 0.00 | 5.00 | |||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | |||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | |||
| R348 57 SQN GENERAL | 0.00 | 0.00 | |||
| R350 63 SQN GENERAL | 0.00 | 5.00 | |||
| R351 RE VOCAT EDCUATION | 0.00 | 700.00 | |||
| R356 RCAM PRI FUND | 0.00 | 0.00 | |||
| 0.00 | 4,928.63 | ||||
| Activities for Generating Funds |
|||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | |||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | |||
| R307 KEY FOBS | 0.00 | 0.00 | |||
| R308 8 ENG R GENERAL | 0.00 | 0.00 | |||
| R310 UOTC WEEKEND | 0.00 | 0.00 | |||
| R316 CORPS DUTY | 0.00 | 0.00 | |||
| R325 CLAY SHOOTING | 0.00 | 0.00 | |||
| R329 HOUSING WELFARE |
0.00 | 0.00 | |||
| R334 REA MINLEY | 0.00 | 0.00 | |||
| R335 8 ENGR REVETT | 0.00 | 0.00 | |||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | |||
| R340 INTEREST | 0.00 | 0.00 | |||
| R344 REWW GENERAL | 0.00 | 0.00 | |||
| R345 55 SQN GENERAL | 0.00 | 0.00 | |||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | |||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | |||
| R348 57 SQN GENERAL | 0.00 | 0.00 | |||
| R350 63 SQN GENERAL | 0.00 | 0.00 | |||
| R351 RE VOCAT EDCUATION | 0.00 | 0.00 | |||
| R356 RCAM PRI FUND | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Investment Income |
|||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | |||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | |||
| R307 KEY FOBS | 0.00 | 0.00 | |||
| R308 8 ENGR GENERAL | 0.00 | 0.00 | |||
| R310 UOTC WEEKEND | 0.00 | 0.00 |
| Turnover | this month | Turnover | ear to date | |||
|---|---|---|---|---|---|---|
| R316 CORPS DUTY | 0.00 | 0.00 | ||||
| R325 CLAY SHOOTING | 0.00 | 0.00 | ||||
| R329 HOUSING WELFARE | 0.00 | 0.00 | ||||
| R334 REA MINLEY | 0.00 | 0.00 | ||||
| R335 8 ENGR REVETT | 0.00 | 0.00 | ||||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | ||||
| R340 INTEREST | 28.61 | 1,431.14 | ||||
| R344 REWW GENERAL | 0.00 | 0.00 | ||||
| R345 55 SQN GENERAL | 0.00 | 0.00 | ||||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | ||||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | ||||
| R348 57 SQN GENERAL | 0.00 | 0.00 | ||||
| R350 63 SQN GENERAL | 0.00 | 0.00 | ||||
| R351 RE VOCAT EDCUATION | 0.00 | 0.00 | ||||
| R356 RCAM PRI FUND | 0.00 | 0.00 | ||||
| 28.61 | 1,431.14 | |||||
| Income Resources from Charitable | Activiti | |||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | ||||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | ||||
| R307 KEY FOBS | 0.00 | 0.00 | ||||
| R308 8 ENGR GENERAL | 0.00 | 0.00 | ||||
| R310 UOTC WEEKEND | 0.00 | 0.00 | ||||
| R316 CORPS DUTY | 0.00 | 0.00 | ||||
| R325 CLAY SHOOTING | 0.00 | 0.00 | ||||
| R329 HOUSING WELFARE | 0.00 | 0.00 | ||||
| R334 REA MINLEY | 0.00 | 0.00 | ||||
| R335 8 ENGR REVETT | 0.00 | 0.00 | ||||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | ||||
| R340 INTEREST | 0.00 | 0.00 | ||||
| R344 REWW GENERAL | 0.00 | 0.00 | ||||
| R345 55 SQN GENERAL | 0.00 | 0.00 | ||||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | ||||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | ||||
| R348 57 SQN GENERAL | 0.00 | 0.00 | ||||
| R350 63 SQN GENERAL | 0.00 | 0.00 | ||||
| R351 RE VOCAT EDCUATION | 0.00 | 0.00 | ||||
| R356 RCAM PRI FUND | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Other Incoming Resources |
||||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | ||||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | ||||
| R307 KEY FOBS | 0.00 | 40.00 | ||||
| R308 8 ENGR GENERAL | 0.00 | 700.00 | ||||
| R310 UOTC WEEKEND | 0.00 | 0.00 | ||||
| R316 CORPS DUTY | 0.00 | 0.00 | ||||
| R325 CLAY SHOOTING | 0.00 | 5,592.06 | ||||
| R329 HOUSING WELFARE | 760.00 | 5,440.00 | ||||
| R334 REA MINLEY | 0.00 | 2,071.19 | ||||
| R335 8 ENGR REVETT | 700.00 | 700.00 | ||||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | ||||
| R340 INTEREST | 0.00 | 0.00 | ||||
| R344 REWW GENERAL | 400.00 | 5,771.94 | ||||
| R345 55 SQN GENERAL | 135.00 | 2,784.32 | ||||
| R346 55 SQN MANAGEMENT | 19.50 | 244.50 | ||||
| R347 55 SQN PRESENTATION | 40.00 | 602.50 | ||||
| R34& 57 SQN GENERAL | 0.00 | 1,810.00 |
| Turnover | this month | Turnover | ear to date | ||
|---|---|---|---|---|---|
| R350 | 63 SQN GENERAL | 329.00 | 3,461.00 | ||
| R351 | RE VOCAT EDCUATION | 2,300.00 | 2,300.00 | ||
| R356 | RCAM PRI FUND | 0.00 | 0.00 | ||
| 4,683.50 | 31,517.51 | ||||
| Total | Income excluding transfers |
4,712.11 | 37,877.28 |
| Turnover | this month | Turnover | ear to date | ||
|---|---|---|---|---|---|
| Expenditure | |||||
| Investment Management Costs |
|||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | |||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | |||
| R307 KEY FOBS | 0.00 | 0.00 | |||
| R308 8 ENGR GENERAL | 0.00 | 0.00 | |||
| R310 UOTC WEEKEND | 0.00 | 0.00 | |||
| R316 CORPS DUTY | 0.00 | 0.00 | |||
| R325 CLAY SHOOTING | 0.00 | 0.00 | |||
| R329 HOUSING WELFARE | 0.00 | 0.00 | |||
| R334 REA MINLEY | 0.00 | 0.00 | |||
| R335 8 ENGR REVETT | 0.00 | 0.00 | |||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | |||
| R340 INTEREST | 0.00 | 0.00 | |||
| R344 REWW GENERAL | 0.00 | 0.00 | |||
| R345 55 SQN GENERAL | 0.00 | 0.00 | |||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | |||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | |||
| R348 57 SQN GENERAL | 0.00 | 0.00 | |||
| R350 63 SQN GENERAL | 0.00 | 0.00 | |||
| R351 RE VOCAT EDCUATION | 0.00 | 0.00 | |||
| R356 RCAM PRI FUND | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Costs ofGenerating Funds |
|||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | |||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | |||
| R307 KEY FOBS | 0.00 | 0.00 | |||
| R308 8 ENGR GENERAL | 0.00 | 0.00 | |||
| R310 UOTC WEEKEND | 0.00 | 0.00 | |||
| R316 CORPS DUTY | 0.00 | 0.00 | |||
| R325 CLAY SHOOTING | 0.00 | 0.00 | |||
| R329 HOLISING WELFARE | 0.00 | 0.00 | |||
| R334 REA MINLEY | 0.00 | 0.00 | |||
| R335 8 ENGR REVETT | 0.00 | 0.00 | |||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | |||
| R340 INTEREST | 0.00 | 0.00 | |||
| R344 REWW GENERAL | 0.00 | 0.00 | |||
| R345 55 SQN GENERAL | 0.00 | 0.00 | |||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | |||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | |||
| R348 57 SQN GENERAL | 0.00 | 0.00 | |||
| R350 63 SQN GENERAL | 0.00 | 0.00 | |||
| R351 RE VOCAT EDCUATION | 0.00 | 0.00 | |||
| R356 RCAM PRI FUND | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Charitable Activities |
|||||
| R301 CO's ENTERTAINMENTS R305 ALDP LCPL FUNCTIONS R307 KEY FOBS |
0.00 148.83 0.00 |
2,143.00 5,371.59 40.00 |
|||
| R308 8 ENGR GENERAL | 50.00 | 946.82 | |||
| R310 UOTC WEEKEND R316 CORPS DUTY |
0.00 0.00 |
1,207.60 800.00 |
|||
| R325 CLAY SHOOTING | 0.00 | 9,554.27 |
| Turnover | this month | Turnover | ear to date | |
|---|---|---|---|---|
| R329 HOUSING WELFARE |
80.42 | 6,872.64 | ||
| R334 REA MINLEY | 0.00 | 2,071.19 | ||
| R335 8 ENGR REVETT | 0.00 | 0.00 | ||
| R339 8 ENGR COMD ENTS | 19.42 | 604.91 | ||
| R340 INTEREST | 859.22 | 859.22 | ||
| R344 REWW GENERAL | 50.00 | 1,758.75 | ||
| R345 55 SQN GENERAL | 347.10 | 3,041.52 | ||
| R346 55 SQN MANAGEMENT | 0.00 | 744.35 | ||
| R347 55 SQN PRESENTATION | 0.00 | 58.00 | ||
| R348 57 SQN GENERAL | 172.23 | 1,818.47 | ||
| R350 63 SQN GENERAL | 117.15 | 2,697.66 | ||
| R351 RE VOCAT EDCUATION | 820.00 | 2,155.00 | ||
| R356 RCAM PRI FUND | 0.00 | 0.00 | ||
| 2,664.37 | 42,744.99 | |||
| Governance Costs |
||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | ||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | ||
| R307 KEY FOBS | 0.00 | 0.00 | ||
| R308 8 ENGR GENERAL | 0.00 | 0.00 | ||
| R310 UOTC WEEKEND | 0.00 | 0.00 | ||
| R316 CORPS DUTY | 0.00 | 0.00 | ||
| R325 CLAY SHOOTING | 0.00 | 0.00 | ||
| R329 HOUSING WELFARE |
0.00 | 0.00 | ||
| R334 REA MINLEY | 0.00 | 0.00 | ||
| R335 8 ENGR REVETT | 0.00 | 0.00 | ||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | ||
| R340 INTEREST | 0.00 | 0.00 | ||
| R344 REWW GENERAL | 0.00 | 0.00 | ||
| R345 55 SQN GENERAL | 0.00 | 0.00 | ||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | ||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | ||
| R348 57 SQN GENERAL | 0.00 | 0.00 | ||
| R350 63 SQN GENERAL | 0.00 | 0.00 | ||
| R351 RE VOCAT EDCUATION | 0.00 | 0.00 | ||
| R356 RCAM PRI FUND | 0.00 | 0.00 | ||
| 0.00 | 0.00 | |||
| Grants and Donations | ||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | ||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | ||
| R307 KEY FOBS | 0.00 | 0.00 | ||
| R308 8 ENGR GENERAL | 0.00 | 0.00 | ||
| R310 UOTC WEEKEND | 0.00 | 0.00 | ||
| R316 CORPS DUTY | 0.00 | 0.00 | ||
| R325 CLAY SHOOTING | 0.00 | 0.00 | ||
| R329 HOUSING WELFARE |
0.00 | 0.00 | ||
| R334 REA MINLEY | 0.00 | 0.00 | ||
| R335 8 ENGR REVETT | 0.00 | 0.00 | ||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | ||
| R340 INTEREST | 0.00 | 0.00 | ||
| R344 REWW GENERAL | 0.00 | 0.00 | ||
| R345 55 SQN GENERAL | 0.00 | 0.00 | ||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | ||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | ||
| R348 57 SQN GENERAL | 0.00 | 0.00 | ||
| R350 63 SQN GENERAL | 0.00 | 0.00 | ||
| R351 RE VOCAT EDCUATION | 0.00 | 0.00 |
| Turnover | this month | Turnover | ear to date | |||
|---|---|---|---|---|---|---|
| R356 RCAM PRI FUND | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Other Costs | ||||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | ||||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | ||||
| R307 KEY FOBS | 0.00 | 0.00 | ||||
| R308 8 ENGR GENERAL | 0.00 | 0.00 | ||||
| R310 UOTC WEEKEND | 0.00 | 0.00 | ||||
| R316 CORPS DUTY | 0.00 | 0.00 | ||||
| R325 CLAY SHOOTING | 0.00 | 0.00 | ||||
| R329 HOUSING WELFARE | 0.00 | 0.00 | ||||
| R334 REA MINLEY | 0.00 | 0.00 | ||||
| R335 8 ENGR REVETT | 0.00 | 0.00 | ||||
| R339 8 ENGR COMD ENTS | 0.00 | 0.00 | ||||
| R340 INTEREST | 0.00 | 0.00 | ||||
| R344 REWW GENERAL | 0.00 | 0.00 | ||||
| R345 55 SQN GENERAL | 0.00 | 0.00 | ||||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | ||||
| R347 55 SQN PRESENTATION | 0.00 | 0.00 | ||||
| R348 57 SQN GENERAL | 0.00 | 0.00 | ||||
| R350 63 SQN GENERAL | 0.00 | 0.00 | ||||
| R351 RE VOCAT EDCUATION | 0.00 | 0.00 | ||||
| R356 RCAM PRI FUND | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Total Expenditure excluding |
transfers | 2,664.37 | 42,744.99 | |||
| Internal Transfers |
||||||
| R301 CO's ENTERTAINMENTS | 0.00 | 0.00 | ||||
| R305 ALDP LCPL FUNCTIONS | 0.00 | 0.00 | ||||
| R307 KEY FOBS | 0.00 | 0.00 | ||||
| R308 8 ENGR GENERAL R310 UOTC WEEKEND R316 CORPS DUTY |
0.00 0.00 0.00 |
0.00 0.00 0.00 |
||||
| R325 CLAY SHOOTING | 0.00 | 0.00 | ||||
| R329 HOUSING WELFARE |
0.00 | 0.00 | ||||
| R334 REA MINLEY | 0.00 | 0.00 | ||||
| R335 8 ENGR REVETT | 0.00 | 0.00 | ||||
| R339 8 ENGR COMD FNTS | 0.00 | 0.00 | ||||
| R340 INTEREST | 604.33 | 604.33 | ||||
| R344 REWW GENERAL | 0.00 | 0.00 | ||||
| R345 55 SQN GENERAL | -140.00 | -267.50 | ||||
| R346 55 SQN MANAGEMENT | 0.00 | 0.00 | ||||
| R347 55 SQN PRESENTATION | 140.00 | 387.50 | ||||
| R348 57 SQN GENERAL R350 63 SQN GENERAL |
0.00 0.00 |
0.00 -50.00 |
||||
| R351 RE VOCAT EDCUATION R356 RCAM PRI FUND |
0.00 0.00 |
0.00 0.00 |
||||
| 604.33 | 674.33 | |||||
| Restricted funds Income Over Expenditure |
1,443.41 | -5,542.04 |
| Turnover | this month | Turnover | ear to date | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Designated | Funds Analysis | ||||||||
| income | |||||||||
| Voluntary | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Activities | for Generating | Funds | |||||||
| 0.00 | 0.00 | ||||||||
| Investment | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Income Resources from | Charitable | Aotiviti | |||||||
| 0.00 | 0.00 | ||||||||
| Other Incoming Resources |
|||||||||
| 0.00 | 0.00 | ||||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Turnover | this month | Turnover | ear to date | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Expenditure | ||||||||||||
| Investment | Management | Costs | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Costs | ofGenerating | Funds | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Charitable | Activities | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Governance | Costs | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Grants | and | Donations | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Other | Costs | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Total Expenditure | excluding | transfers | 0.00 | 000 | ||||||||
| Internal | Transfers | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Designated | funds Income | Over Expenditur | 0.00 | 0.00 |
| Turnover | this month | Turnover | ear to date | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Endowment Funds Analysis |
|||||||||
| Income | |||||||||
| Voluntary | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Activities | for Generating | Funds | |||||||
| 0.00 | 0.00 | ||||||||
| Investment | Income | ||||||||
| 0.00 | 0.00 | ||||||||
| Income Resources from | Charitable | Activiti | |||||||
| 0.00 | 0.00 | ||||||||
| Other Incoming Resources |
|||||||||
| 0.00 | 0.00 | ||||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Turnover | this month | Turnover | ear to date | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Expenditure | ||||||||||||
| Investment | Management | Costs | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Costs | ofGenerating | Funds | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Charitable | Activities | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Governance | Costs | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Grants | and | Donations | ||||||||||
| 0.00 | 0.00 | |||||||||||
| Other | Costs | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||||||
| Internal | Transfers | |||||||||||
| 0.00 | 0.00 | |||||||||||
| Endowment | funds | Income | Over Expenditu | 0.00 | 0.00 |
| ~ | ~ | ~ | ~ | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | ~ | .~ | ~ | ~ | ||||||||||||||
| ~ | ~ | ~ | ~ | ~ | ||||||||||||||
| ' | ~ | ~ | ~ | - ~ | ~ | ~ | ~ | ~ | ~ | |||||||||
| ~ | ~ | ~ ~ | ~ | |||||||||||||||
| ~ | ~ |
| ~ | 0 | ~ | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | ~ | t | ~ | 0 | |||||||||||||
| ~ | ~ | ||||||||||||||||
| ~ | ~ | ~ | |||||||||||||||
| ~ | ~ | ~ | ~ | ~ | |||||||||||||
| ~ | ~ | ||||||||||||||||
| ~ | ~ | ~ | ~ | ~ | |||||||||||||
| ~ | ~ | ||||||||||||||||
| ~ | ~ | ~ | ~ |
| This year F | This year F | Last | year 6 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Gross wa | es | aid | 0.00 | 1823.01 | ||||||
| Em loyer's |
National | Insurance | paid | 0.00 | 0.00 | |||||
| Pension | Contributions | paid | 0.00 | 0.00 | ||||||
| Total | staff costs | 0.00 | 1823.01 | |||||||
| Give the number | ofemployees | who were engaged | in each ofthe followin | activities: | ||||||
| This | ear | Last | ear | |||||||
| Costs of | eneratin | funds | ||||||||
| Charitable | activities | n/a | n/a | |||||||
| Other | ||||||||||
| Total |
| ~ C ~ ~ ~ ~ C |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| ~ | |||||||||
| ~ ~ ~ |
|||||||||
| ~ | ~ ~ |
~ | ~ ~ |
~ | t | ~ It mgg ~mm+gm~~gigQ@gi m@5m~~RWmR~ WRIR~NR ~giitpi~it i ~giig~~~gtpi EER~%%m~RKRI&RE meea~mem~meem~ ~~II I I~1~It I I~m'gltllgl~ll I mmH RR!5RRRR~mmR~ |
|||
| ~ ~ ~ |
~ | ~ ~ ~ |
I | ~ | ~ | WE~ERWRRKCHRKR~mmWERm HERWRRRRM~~MR amaamRI ~~amam1 WRIRRRRKKI~EKMRI ~Qg~ggm~~~it i HERHBilREIRR~RCRIRRIR ~RE%ÃkRRH~CRWHRZ~RE ~RK' KmRRKRRRR~KRRWRH KRRHRRKKHRKRRHRRNER RRR1WIRRRRm~Rm5%5% ~gig~gg~ggg~@ig~ggg~gg ~gitgg~i~ttt ii~gggij~~m(ig~ggig mma~~~~amm |
|||
| RK~KH~RRKRREK)&RUE~RXWRRR |
| A brief explanati | on as |
to the nature and purpo |
se ofthe charity's Restric |
se ofthe charity's Restric |
ted | F | u | nds | is | to be pro |
|---|---|---|---|---|---|---|---|---|---|---|
| Name of Restricted | Fund | Pur ose of fund | ||||||||
| CO' Entertainments | Fund receives a Corps grant each | year to entertain | various | guests | ||||||
| hosted b the CO or |
OC's. | |||||||||
| ALDP Functions | Fund receives Corps | grants each | year to off-set | regular | and reserves | |||||
| functions. | ||||||||||
| Key Fobs | Holding fund for Gym |
key fob deposits. | ||||||||
| 8 Engr Regt General | Fund | Funds receives a pri | grant each year to off-set | soldiers Adv | Trg and | |||||
| Bde functions. | ||||||||||
| Corps Duty | Fund receives Corps | grants each | year to host | events | which | is in the | ||||
| interest ofthe Cor s. | ||||||||||
| Clay Shooting | Fund now closed. | |||||||||
| Housing Welfare |
Money generated from Welfare Grants for refurbishment of the |
|||||||||
| Welfare House and rental fees. Account mana | ed b | PRI | ||||||||
| 8 Engr Bde REVETT | Fund receives Corps | grants each year to soldiers | on | education | ||||||
| courses. | ||||||||||
| 8 Engr Bde Comdr Ents | Self Funded. Accountant managed |
by PS 8 Engr | Bde | |||||||
| Interest | Interest is distributed | at the end of | the financial | year | to all | funds held |
||||
| within Central Bank. |
||||||||||
| REWW General Fund |
Self Funded. Accountant managed |
by REWW | ||||||||
| 55 Trg Sqn General | Self Funded. Account | managed by |
SHQ. | |||||||
| 55 Trg Sqn Management | Self Funded. Account | managed by |
SHQ. | |||||||
| 55 Trg Sqn Presentation | Self Funded. Account | managed by |
SHQ. | |||||||
| 57 Trg Sqn General | Self Funded. Account | managed by |
SHQ. | |||||||
| 63 HQ 8 Trg Sp Sqn | Self Funded. Account | managed by |
SHQ. | |||||||
| RE Vocation Education | Fund receives Corps grants each year to soldiers | on | education | |||||||
| courses. | ||||||||||
| RCAM PRI | Self Funded. Account | managed by |
RCAM committee. |
| VVhere applicable, you |
VVhere applicable, you |
VVhere applicable, you |
may choose to give details of | may choose to give details of | any specific investment po |
any specific investment po |
wers of | the charity. |
|---|---|---|---|---|---|---|---|---|
| Governing Document |
MOD Constitution adopted |
on 12 May 2009 | ||||||
| (e.g. Trust Deed, | Queen Regulations 1975 |
|||||||
| Constitution) | Army General | Administration | Instructions | |||||
| Service Funds | Regulations | |||||||
| Objects ofthe Charity | The promotion | ofefficiency | ofthe Armed | Forces ofthe | Crown | by the | ||
| provision and |
support offacilities and activities for the | efficiency and well- | ||||||
| bein of service personnel. |
||||||||
| xplain | briefly how | trustees are elected | or appointed | and details of any induction | and trustee trainin | |||
| ttended. | ||||||||
| Trustee | selection | |||||||
| method | 1. On appointment of Commanding |
Officer. | ||||||
| Trustee | induction | and | Commanding | Officers designate course |
and Governing | Documents. | ||
| training | Initial brief by | Internal Auditor and Senior |
Fund Manager. |
| objects. | |||||||
|---|---|---|---|---|---|---|---|
| Summary of |
main | 1.Supporting | Adventure | Training | Exercises. | ||
| activities in relation to |
2. Sports Activities. | ||||||
| the Charity's | objects | 3. Supporting | Regimental | Events. | |||
| Summary of |
main | 1.Station Families Day in | June/July | ||||
| achievements | ofthe | 2. Ex Minley | Powder (Ski | Adventure | Training). | ||
| Charity during |
the | ||||||
| year |
| Financial | Review | The charitable activities were largely funded |
The charitable activities were largely funded |
by sports subscriptions, | by sports subscriptions, | gain |
|---|---|---|---|---|---|---|
| share, Corps and | Welfare grants. | |||||
| Expenditure was |
generally on welfare projects for soldiers, |
including | sport, | |||
| adventure training, |
team building and welfare |
services. |
| Provide t | he name of all | he name of all | trustees/the Managing Trustee(s) during the report year. |
|---|---|---|---|
| Managing | Trustee's | From: 01.03.22 To: 28.02.23 Name: Lt Col CJ P Price |
|
| nameitrustees' | names | ||
| Serious Incidents | |||
| None | |||
| Public Benefit Statement |
This fund provides public benefit by assisting service personnel to more effectively perform their roles within the Armed Forces ofthe Crown. It does |
||
| this by providing and supporting sporting and adventure training activities. |
|||
| This assistance enables service personnel to face the challenges and danger associated with military service by developing and maintaining teamwork; |
|||
| skills; fitness; confidence, character, spirit and attitude; and morale*. As a |
|||
| result the fund promotes the efficiency ofthe Armed Forces of the Crown by enhancing the British Army's capability to undertake the roles demanded of it |
|||
| including the defence ofthe United Kingdom and its interests. |
|||
| (I confirm that I have paid due regard to the Charity Commission of England and Wales's guidance on public benefit when deciding what activities the |
|||
| charit should undertake. ) |
| Trading Account d | etails: | ||
|---|---|---|---|
| Title of Trading | Gross | Percentage | Profit |
| Account | |||
| Current | Previous | ||
| N/A |