REGISTERED CHARITY NUMBER: 1129909
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021 FOR BREDON PAROCHIAL CHURCH COUNCIL
Clifton-Crick Sharp & Co. Ltd Chartered Accountants 40 High Street Pershore Worcestershire WR10 1DP
BREDON PAROCHIAL CHURCH COUNCIL
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
| Page | |
|---|---|
| Report of the Trustees | 1 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 to 14 |
| Detailed Statement of Financial Activities | 15 to 16 |
BREDON PAROCHIAL CHURCH COUNCIL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
The trustees present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.
The PCC is a charity registered with the Charity Commission on 1June 2009. We are registered under the name "The Parochial Church Council of the Ecclesiastical Parish of St Giles, Bredon in the Diocese of Worcester." There is one charity and one trust with which the PCC is associated in connection with St Giles Church, namely:
The Friends of St Giles
Bredon Meadow Trust, from which the PCC receives a rental income
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1129909
Principal address
The Rectory Main Road Bredon Tewkesbury Gloucestershire GL20 7LT
Page 1
BREDON PAROCHIAL CHURCH COUNCIL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
REFERENCE AND ADMINISTRATIVE DETAILS Trustees Churchwardens: Mr P W Whitehead Mrs A Godsell
Members of the Parochial Church Council (PCC) who have served from 1 January 2021 until the date of this report were:
Mr P W J Whitehead# (Lay Vice Chair) Miss L Bath (Hon Treasurer until 15 September 2021) Mrs G Streeter (Hon Treasurer from 15 September 2021) Mrs D L Denny Mrs V M Ebbage# Mrs E M Lane (Assistant Churchwarden St Giles) Mr P M Meadows (Assistant Churchwarden Bredon's Norton) Mrs L Poulton Mrs B Baynes (PCC Secretary) Mrs P Frith Mrs J Whitfield Mrs A Godsell (appointed APCM 2021) Mrs Carol Miller Mrs I Brewis Mr C Wolstenholme Mr J Rankin
denotes Deanery Synod member (DS)
- denotes Standing Committee member (SC)
Bredon's Norton Church Officers: Mr P M Meadows (Assistant Churchwarden) Mr J Rankin (Hon Treasurer) Mr M Barrett (Safety Officer)
The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC. The PCC is a charity registered with the Charity Commission. We are registered under the name "The Parochial Church Council of the Ecclesiastical Parish of St Giles, Bredon in the Diocese of Worcester." Registered Number 1129909 and has a working name of Bredon PCC. There is one charity and one trust with which the PCC is associated in connection with St Giles Church, namely:
- The Friends of St Giles
- Bredon Meadow Trust, from which the PCC receives a rental income.
Independent examiner
Clifton-Crick Sharp & Co. Ltd Chartered Accountants 40 High Street Pershore Worcestershire WR10 1DP
Page 2
BREDON PAROCHIAL CHURCH COUNCIL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
REFERENCE AND ADMINISTRATIVE DETAILS
The Priest in Charge: The Revd Allison Davies*
The Vicarage Drakes Bridge Road Eckington Pershore WR10 3BN
STRUCTURE, GOVERNANCE AND MANAGEMENT
Operating under the Parochial Church Council Powers Measure 1956, the PCC is a corporate body established by the Church of England. The only statutory sub-committee is the Standing Committee (SC). Decisions made by the SC are subject to ratification by the full PCC at its next meeting.
The parish of Bredon and Bredon's Norton consists of Bredon village, the village of Bredon's Norton and the three smaller villages of Westmancote, Kinsham and Bredon's Hardwick. At the 2001 census the parish had a population of 2,720 occupying 1,155 households - of which a fraction over half lived in Bredon itself. This population was forecast to increase by 5.5% by the time of last year's census, although the detailed figures for Bredon have yet to emerge.
OBJECTIVES AND ACTIVITIES
Aims & purposes
The PCC has the responsibility in promoting the whole mission of the Church - pastoral, evangelistic, social and ecumenical - in the ecclesiastical parish. To facilitate this work the PCC is also specifically responsible for maintaining the fabric of St Giles and the adjoining Church Rooms, and the Chapel of Ease at Bredon's Norton
When planning our activities for the year, the incumbent and the PCC have considered the Commission's guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. In co-operation with the incumbent, the PCC is committed to enabling as many people as possible to worship at our church and to become part of our parish communities at St Giles and Bredon's Norton. The PCC maintains an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within our parish.
FINANCIAL REVIEW
Reserves policy
The PCC strives to maintain sufficient reserves to ensure that it has the necessary working capital to meet expenditure on the maintenance of the church buildings and plant as well as being prepared for unforeseen emergency repairs and replacements. This is estimated as a minimum of nine months expenditure on General Account for St Giles and considerably more for Bredon's Norton where the congregation, and therefore the income, is considerably smaller.
Page 3
BREDON PAROCHIAL CHURCH COUNCIL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
FINANCIAL REVIEW
St Giles
2021 has again been a difficult financial year for St Giles. Lockdown restricted the number of services we could offer and when services resumed we found attendance was understandably lower than in previous years. Our general income was reduced even on the 2020 figures but we were fortunate to receive a very generous £19,583 legacy for the benefit of the church so our total income was £8,332 higher than in 2020.
This year's parish share for St Giles should have been £58,218 (the same as we paid in 2020) but we only paid £21,138. This was still our biggest expense.
Points to note this year include:
-
'General collections' are noticeably reduced due to reduced number of services. This year's total was £711 (2020 £2,227).
-
'Donations - not gift aid and other' include excluding the legacy donation was down to £14,339 (2020 £22,188)
-
We held a Xmas Fair which raised £1,666 and made a profit of £1,266.
-
Magazine income was down to £4,191 (2020 £7,841) but there have been many 2022 advert fees paid in January 2022 so this is not a
-
cause for concern.
-
'Church running expenses' were broadly similar to 2020
For 2021 we made a profit of £31,762 (2020 loss £15,082) but if we exclude the legacy payment it would have been a profit of £12,179. If we had paid the parish share in full we would have made a loss of £5,318 and if we exclude the legacy payment from our income it would have been a loss of £24,904.
The PCC has and will continue to review the expenses for the coming year and adjust where necessary and practicable. For 2022 parish share is replaced by ministry share and the basis for sharing this with Eckington and Defford with Besford has been adjusted which means our suggested contribution is going to be lower than the 2021 parish share. However, we will have to carefully monitor our income and outgoings and increase our monthly payment only as we can afford to do so.
As always, the very valued contributions from the Parish magazine, donations from regular givers, church room rental, gift aid, support from The Friends of St Giles and one-off donations are hugely appreciated. As is the hard-work, effort, support and care given by the members of the community and all the members of the PCC.
Bredons Norton
Draft figures for the year 2021 show Income at £5,581 (2020 £7,037), and expenditure £3,462 (2020 £9,992), leaving a surplus of £2,119 which makes up about 70% of last year's deficit of £2,954. The majority of the income (£2,852) came from Covenants, Gift Aid and Uncovenanted Planned Giving, down 22% on the previous year of £3,690, due to reductions in contributions, & cancellations due to people moving away. Income Tax Recovery was as a result lower at £916, against £1,337 in the previous year. Income figures were boosted by £200 from the St Giles Fair Tombola and Book Stall, £240 from Christmas Day & Carol Service Collections, and £200 in dividend income from the newly established investment funds.
In these financially constrained times we have been even more careful than usual to ensure that expenditure was confined to the minimum necessary and so it is pleasing to record that the total expenditure for the year was £3,462 against last year's £9,992, a saving of £6,530. Although we have been fortunate in not having significant maintenance costs (£390 against £1,711 last year), thus saving us £1,320, the biggest reduction was achieved by continuing the suspension of paying Parish Share until June 2021 when payments were resumed at a reduced but affordable level of £200 per month. We can look to increasing the monthly payment to £250, and this, subject to AGM approval, is what we shall do with immediate effect.
The result is a surplus for the year of £2,119 against last year's deficit of £2,955.
Bredons Norton Church has, in addition to a current account with Lloyds Bank, 2 deposit accounts (including a restricted Bell Fund) with the CBF Church of England Deposit Fund which until March 2021 were earning interest at a paltry 0.131% which has since been reduced to a negligible 0.020%. With UK inflation currently running at 2.5% the result is that the funds are diminishing in real value each year.
Page 4
BREDON PAROCHIAL CHURCH COUNCIL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021
FINANCIAL REVIEW
After discussing the issue with Mick Meadows, Churchwarden, Mike Barrett, my predecessor as Treasurer, and Geoff Attwood, whose Aunt's legacy provided most of the funds in the restricted Bell Fund, we have agreed to shift the bulk of these monies into three separate CBF Investment Funds, approved for use by Churches, and very cautiously & conservatively managed by CCLA. They are:
The CBF CofE Investment Income Fund The CBF CofE UK Equity Income Fund The CBF CofE Global Equity Income Fund
The gross yield on these funds is about 2.75%, thus barely keeping abreast of inflation, but quite a bit better than what is currently on offer. This totals about £800 per annum, which in the context of the BN Church accounts is not to be sneezed at.
Apart from the dividend yield the value of the funds are subject to market fluctuations which showed at 31/12/21 a useful appreciation of £661 which brought the annual surplus to £2,780. Since then however the markets have declined sharply so the current value is probably less than the original cost, but a long term view needs to be taken on investments of this nature and short to mid term fluctuations are to be expected.
A final note on raising further funds for the Church. There has been a considerable influx of new families coming into the Village in recent years and with Gina Streeter of Bredons Norton who also happens to be the St Giles Treasurer we are planning a number of initiatives to help augment income. These will include circulating Villagers with an appeal to consider regular donations via Gift Aid, a coffee morning with plant stall, and possibly a photographic competition with winning pictures to feature in a Bredons Norton 2023 Calendar.
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
............................................. Trustee
Page 5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF BREDON PAROCHIAL CHURCH COUNCIL
I report on the accounts for the year ended 31 December 2021, which are set out on pages seven to fourteen.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I have examined your charity's accounts as required under section 145 of the Charities Act 2011 ('the Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
that accounting records were not kept as required by section 130 of the Act; or
-
that the accounts do not accord with those records; or
-
that the accounts do not comply with the accounting requirements of the Act; or
-
that there is further information needed for a proper understanding of the accounts.
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission I have found no matters that require drawing to your attention.
Meinir Bird ICAEW Clifton-Crick Sharp & Co. Ltd Chartered Accountants 40 High Street Pershore Worcestershire WR10 1DP
Date: .............................................
Page 6
BREDON PAROCHIAL CHURCH COUNCIL
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted Restricted funds funds Notes £ £ INCOMING RESOURCES Incoming resources from generated funds Voluntary income 48,207 19,584 Activities for generating funds 2 1,666 - Investment income 3 1,044 - Other incoming resources 11,378 - Total incoming resources 62,295 19,584 RESOURCES EXPENDED Costs of generating funds Costs of generating voluntary income 400 - Other resources expended 49,509 208 Total resources expended 49,909 208 NET INCOMING/(OUTGOING) RESOURCES 12,386 19,376 RECONCILIATION OF FUNDS Total funds brought forward 72,971 46,530 TOTAL FUNDS CARRIED FORWARD 85,357 65,906 |
31.12.21 Total funds £ 67,791 1,666 1,044 11,378 81,879 400 49,717 50,117 31,762 119,501 151,263 |
31.12.20 Total funds £ 59,064 - 891 14,507 74,462 - 89,544 89,544 (15,082) 134,583 119,501 |
|---|---|---|
The notes form part of these financial statements
Page 7
BREDON PAROCHIAL CHURCH COUNCIL
BALANCE SHEET AT 31 DECEMBER 2021
| Unrestricted Restricted funds funds Notes £ £ FIXED ASSETS Investments 5 25,000 - CURRENT ASSETS Debtors 6 5,606 1 Cash at bank and in hand 55,550 65,905 61,156 65,906 CREDITORS Amounts falling due within one year 7 (799) - NET CURRENT ASSETS 60,357 65,906 TOTAL ASSETS LESS CURRENT LIABILITIES 85,357 65,906 NET ASSETS 85,357 65,906 FUNDS 8 Unrestricted funds Restricted funds TOTAL FUNDS |
31.12.21 Total funds £ 25,000 5,607 121,455 127,062 (799) 126,263 151,263 151,263 85,357 65,906 151,263 |
31.12.20 Total funds £ 25,000 6,643 88,657 95,300 (799) 94,501 119,501 119,501 72,971 46,530 119,501 |
|---|---|---|
The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:
............................................. Trustee
The notes form part of these financial statements
Page 8
BREDON PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021
1. ACCOUNTING POLICIES
Accounting convention
These financial statements are presented as required by the Church Accounting Regulations 2006 together with applicable accounting standards, the statement of recommended Practice 2005 and the Charities Act 2011.These financial statements have been prepared under the historical cost convention.
Incoming resources
Voluntary income is received by way of donations and gifts and is included in full in the Statement of Financial Activities when receivable. Gifts donated for resale are included as income when they are sold. Donated assets are included at the value to the PCC where this can be quantified and a third party is bearing the cost. The value of services provided by volunteers has not been included.
Collections are recognised when received by or on behalf of the PCC.
Planned giving receivable under Gift Aid is recognised only when received.
Income Tax recoverable on Gift Aid donations is recognised when the income is recognised.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
Interest is accounted for when receivable. Any tax recoverable on such income is recognised in the same accounting year.
The PCC is not registered for VAT.
Resources expended
All expenditure is included on an accruals basis and is recognised when there is a legal or constructive obligation to pay for expenditure.
Purchase of items for sale such as information leaflets, notelets, tea towels and books where the value is less than £1,000 are written off when made
Church activities include the costs of running the parish, maintaining church property and payments of parish share.
Governance costs relate to the independent examination of the PCC accounts.
Other income
Rental income from the letting of church premises is recognised when the rental is due.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Page 9
BREDON PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2021
1. ACCOUNTING POLICIES - continued
Funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application for the general purposes of the PCC. Funds designated by the PCC for particular purposes are also unrestricted.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the church for particular purposes. The cost of raising and administering such funds are charged against the specific fund.
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include financial statements of church groups that owe their main affiliation to another body nor those that are informal gatherings of church members.
2. ACTIVITIES FOR GENERATING FUNDS
3.
| 31.12.21 | 31.12.20 | |
|---|---|---|
| £ | £ | |
| Fundraising events | 1,666 | - |
| INVESTMENT INCOME | ||
| 31.12.21 | 31.12.20 | |
| £ | £ | |
| Rents received | 840 | 780 |
| Deposit account interest | 204 | 111 |
| 1,044 | 891 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2021 nor for the year ended 31 December 2020 .
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2021 nor for the year ended 31 December 2020 .
5. FIXED ASSET INVESTMENTS
| Listed | |
|---|---|
| investments | |
| £ | |
| MARKET VALUE | |
| At 1 January 2021 and 31 December 2021 | 25,000 |
| NET BOOK VALUE | |
| At 31 December 2021 | 25,000 |
| At 31 December 2020 | 25,000 |
Page 10
BREDON PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2021
5. FIXED ASSET INVESTMENTS - continued
There were no investment assets outside the UK.
6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 31.12.21 £ Other debtors 5,607 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.21 £ Other creditors 799 MOVEMENT IN FUNDS Net movement At 1.1.21 in funds At £ £ Unrestricted funds General fund (825) - St Giles Church, Bredon 50,760 12,593 Bredon's Norton Church 23,036 (207) 72,971 12,386 Restricted funds Bell Fund 1,199 - Organ Fund 32,662 (207) Fabric Fund 3,290 19,583 Bell Fund 9,379 - 46,530 19,376 TOTAL FUNDS 119,501 31,762 |
31.12.20 £ 6,643 31.12.20 £ 799 31.12.21 £ (825) 63,353 22,829 85,357 1,199 32,455 22,873 9,379 65,906 151,263 |
|---|---|
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
8. MOVEMENT IN FUNDS
Page 11
BREDON PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2021
8. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement in | |
|---|---|---|---|
| resources | expended | funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| St Giles Church, Bredon | 62,502 | (49,909) | 12,593 |
| Bredon's Norton Church | (207) | - | (207) |
| 62,295 | (49,909) | 12,386 | |
| Restricted funds | |||
| Organ Fund | 1 | (208) | (207) |
| Fabric Fund | 19,583 | - | 19,583 |
| 19,584 | (208) | 19,376 | |
| TOTAL FUNDS | 81,879 | (50,117) | 31,762 |
| Comparatives for movement in funds | |||
| Net movement | |||
| At 1.1.20 | in funds | At 31.12.20 | |
| £ | £ | £ | |
| Unrestricted Funds | |||
| General fund | (825) | - | (825) |
| St Giles Church, Bredon | 62,491 | (11,731) | 50,760 |
| Bredon's Norton Church | 26,179 | (3,143) | 23,036 |
| 87,845 | (14,874) | 72,971 | |
| Restricted Funds | |||
| Bell Fund | 1,199 | - | 1,199 |
| Organ Fund | 32,870 | (208) | 32,662 |
| Fabric Fund | 3,290 | - | 3,290 |
| Bell Fund | 9,379 | - | 9,379 |
| 46,738 | (208) | 46,530 | |
| TOTAL FUNDS | 134,583 | (15,082) | 119,501 |
Page 12
BREDON PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2021
8. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement in | |
|---|---|---|---|
| resources | expended | funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| St Giles Church, Bredon | 67,613 | (79,344) | (11,731) |
| Bredon's Norton Church | 6,849 | (9,992) | (3,143) |
| 74,462 | (89,336) | (14,874) | |
| Restricted funds | |||
| Organ Fund | - | (208) | (208) |
| TOTAL FUNDS | 74,462 | (89,544) | (15,082) |
| A current year 12 months and prior year 12 months combined position is as follows: | |||
| Net movement | |||
| At 1.1.20 | in funds | At 31.12.21 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | (825) | - | (825) |
| St Giles Church, Bredon | 62,491 | 862 | 63,353 |
| Bredon's Norton Church | 26,179 | (3,350) | 22,829 |
| Restricted funds | |||
| Bell Fund | 1,199 | - | 1,199 |
| Organ Fund | 32,870 | (415) | 32,455 |
| Fabric Fund | 3,290 | 19,583 | 22,873 |
| Bell Fund | 9,379 | - | 9,379 |
| 46,738 | 19,168 | 65,906 | |
| TOTAL FUNDS | 134,583 | 16,680 | 151,263 |
Page 13
BREDON PAROCHIAL CHURCH COUNCIL
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 DECEMBER 2021
8. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement in | |
|---|---|---|---|
| resources | expended | funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| St Giles Church, Bredon | 130,115 | (129,253) | 862 |
| Bredon's Norton Church | 6,642 | (9,992) | (3,350) |
| 136,757 | (139,245) | (2,488) | |
| Restricted funds | |||
| Organ Fund | 1 | (416) | (415) |
| Fabric Fund | 19,583 | - | 19,583 |
| 19,584 | (416) | 19,168 | |
| TOTAL FUNDS | 156,341 | (139,661) | 16,680 |
Page 14
BREDON PAROCHIAL CHURCH COUNCIL
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| 31.12.21 | 31.12.20 | |
|---|---|---|
| £ | £ | |
| INCOMING RESOURCES | ||
| Voluntary income | ||
| Donations | 17,903 | 29,361 |
| Gift aid | 49,888 | 29,703 |
| 67,791 | 59,064 | |
| Activities for generating funds | ||
| Fundraising events | 1,666 | - |
| Investment income | ||
| Rents received | 840 | 780 |
| Deposit account interest | 204 | 111 |
| 1,044 | 891 | |
| Other incoming resources | ||
| PCC fees | 242 | 529 |
| Magazine income | 4,191 | 7,841 |
| Church room hire | 7,861 | 6,137 |
| Bredons Norton | (916) | - |
| 11,378 | 14,507 | |
| Total incoming resources | 81,879 | 74,462 |
| RESOURCES EXPENDED | ||
| Costs of generating voluntary income | ||
| Fundraising costs | 400 | - |
| Other resources expended | ||
| Parish share | 20,222 | 58,218 |
| Church running costs | 4,223 | 8,261 |
| Ministry expenses | 1,055 | 956 |
| Insurance | 6,145 | 6,055 |
| Church maintenance | 10,058 | 10,160 |
| Magazine expenses | 4,817 | 3,538 |
| Sundries | 617 | 554 |
| Upkeep of services | 333 | 358 |
| Charitable giving | 890 | 87 |
| 48,360 | 88,187 |
Support costs
This page does not form part of the statutory financial statements
Page 15
BREDON PAROCHIAL CHURCH COUNCIL
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| 31.12.21 | 31.12.20 | |
|---|---|---|
| £ | £ | |
| Management | ||
| Independent examination | 1,357 | 1,357 |
| Total resources expended | 50,117 | 89,544 |
| Net income/(expenditure) | 31,762 | (15,082) |
This page does not form part of the statutory financial statements
Page 16