OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2019 2019 2019
Notes E f f F
Income and endowments from:
Donations
and
membership
fees
41,015 1,314 42,329 21,149 1,050 22,199
Concert performances 26,521 26,521 150,402 150,402
Investments 42 42 69 69
Other income 1,208 1,208 37,244 37,244
Total income 68,786 1,314 70,100 208,864 1,050 209,914
Charitable
activities
6 47,897 914 48,811 158,092 1,050 159,142
Other 10 576 576 1,704 1,704
Total resources
expended 48,473 914 49,387 159,796 1,050 160,846
Net income for the year/
Net movement in funds 20,313 400 20,713 49,068 49,068
Fund balances at 1
January 2020 57,874 57,874 8,806 8,806
Fund balances at 31
December 2020 78,187 400 78,587 57,874 57,874

2020 2019
Notes f f.
Current assets
Stocks 11 1,907 2,483
Debtors 12 9,885 36,879
Cash at bank and in hand 79,901 59,414
91,693 98,776
Creditors: amounts falling due within
one year 13 (13,106) (40,902)
Net current assets 78,587 57,874
Income funds
Restricted funds 400
Unrestricted
funds
78,187 57,874
78,587 57,874

Donations and memb ership
fees
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
f F F
Donations and gifts 25,392 1,150 26,542 17,054 1,050 18,104
Friends membership
fees 6,169 164 6,333 4,095 4,095
Grants Received 9,454 9,454
41,015 1,314 42,329 21,149 1,050 22,199
Unrestricted Unrestricted
funds funds
2020 2019f
26,521 150,402
Unrestricted Unrestricted
funds funds
2020 2019
f F
Interest receivable 42 69
Other income
Unrestricted Unrestricted
funds funds
2020 2019
CD & DVD Sales 953 3,123
Orchestra Tax Relief 255 34,121
1,208 37,244

Concert Concert
performances performances
2020 2019
F
Direct costs 39,705 139,119
Share ofsupport costs (see note 7) 7,056 19,023
Share ofgovernance costs (see note 7) 2,050 1,000
48,811 159,142
Analysis
by
fund
Unrestricted funds 47,897 158,092
Restricted funds 914 1,050
48,811 159,142
Supportcosts
Support Governance 2020 Support Governance 2019
costs costs costs costs
E f f
Bank charges 260 260 313 313
Admin 1,322 1,322 1,504 1,504
Consultants 5,474 5,474 17,206 17,206
Independent
examination fees 1,000 1,000 1,000 1,000
Legal and professional 1,050 1,050
7,056 2,050 9,106 19,023 1,000 20,023
Analysed
between
Charitable
activities
7,056 2,050 9,106 19,023 1,000 20,023

2020 2019
Number Number
Total
10 Other
Unrestricted Unrestricted
funds funds
2020f 2019
CD and DVD expenditure 576 1,704
576 1,704
11 Stocks
2020 2019f
Finished goods and goods for resale 1,907 2,483

Debtors Debtors
Amounts
falling due
within one year: 2020f 2019f
Trade debtors 11,651
Other debtors 9,810 8,850
Prepayments and accrued income 75 16,378
9,885 36,879
Creditors: amounts falling due within one year
2020f 2019f
Bank overdrafts 1
Other taxation 1,733
Trade creditors 2,693 19,086
Accruals and deferred income 10,413 20,082
13,106 40,902

Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources expended1 January 2020 resources expended 31 December
f f f 2020f
Concert performances 1,050 (1,050) 1,314 (914) 400
15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
f f f f f
Fund balances at 31
December 2020 are
represented by:
Current assets/
(liabilities) 78,187 400 78,587 57,874 57,874
78,187 400 78,587 57,874 57,874