| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| Notes | E | f | f | F | ||||
| Income and endowments | from: | |||||||
| Donations and |
||||||||
| membership fees |
41,015 | 1,314 | 42,329 | 21,149 | 1,050 | 22,199 | ||
| Concert performances | 26,521 | 26,521 | 150,402 | 150,402 | ||||
| Investments | 42 | 42 | 69 | 69 | ||||
| Other income | 1,208 | 1,208 | 37,244 | 37,244 | ||||
| Total income | 68,786 | 1,314 | 70,100 | 208,864 | 1,050 | 209,914 | ||
| Charitable activities |
6 | 47,897 | 914 | 48,811 | 158,092 | 1,050 | 159,142 | |
| Other | 10 | 576 | 576 | 1,704 | 1,704 | |||
| Total resources | ||||||||
| expended | 48,473 | 914 | 49,387 | 159,796 | 1,050 | 160,846 | ||
| Net income for | the year/ | |||||||
| Net movement | in funds | 20,313 | 400 | 20,713 | 49,068 | 49,068 | ||
| Fund balances at 1 | ||||||||
| January 2020 | 57,874 | 57,874 | 8,806 | 8,806 | ||||
| Fund balances | at 31 | |||||||
| December 2020 | 78,187 | 400 | 78,587 | 57,874 | 57,874 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | f. | |||||
| Current assets | |||||||
| Stocks | 11 | 1,907 | 2,483 | ||||
| Debtors | 12 | 9,885 | 36,879 | ||||
| Cash at bank and | in | hand | 79,901 | 59,414 | |||
| 91,693 | 98,776 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 13 | (13,106) | (40,902) | ||||
| Net current assets | 78,587 | 57,874 | |||||
| Income funds | |||||||
| Restricted funds | 400 | ||||||
| Unrestricted funds |
78,187 | 57,874 | |||||
| 78,587 | 57,874 |
| Donations | and memb | ership fees |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| f | F | F | |||||
| Donations | and gifts | 25,392 | 1,150 | 26,542 | 17,054 | 1,050 | 18,104 |
| Friends membership | |||||||
| fees | 6,169 | 164 | 6,333 | 4,095 | 4,095 | ||
| Grants Received | 9,454 | 9,454 | |||||
| 41,015 | 1,314 | 42,329 | 21,149 | 1,050 | 22,199 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2020 | 2019f |
| 26,521 | 150,402 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| f | F | ||
| Interest receivable | 42 | 69 | |
| Other income | |||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2020 | 2019 | ||
| CD & DVD | Sales | 953 | 3,123 |
| Orchestra | Tax Relief | 255 | 34,121 |
| 1,208 | 37,244 |
| Concert | Concert | |||||||
|---|---|---|---|---|---|---|---|---|
| performances | performances | |||||||
| 2020 | 2019 | |||||||
| F | ||||||||
| Direct costs | 39,705 | 139,119 | ||||||
| Share ofsupport costs (see note 7) | 7,056 | 19,023 | ||||||
| Share ofgovernance | costs (see note | 7) | 2,050 | 1,000 | ||||
| 48,811 | 159,142 | |||||||
| Analysis by |
fund | |||||||
| Unrestricted | funds | 47,897 | 158,092 | |||||
| Restricted funds | 914 | 1,050 | ||||||
| 48,811 | 159,142 | |||||||
| Supportcosts | ||||||||
| Support Governance | 2020 | Support | Governance | 2019 | ||||
| costs | costs | costs | costs | |||||
| E | f | f | ||||||
| Bank charges | 260 | 260 | 313 | 313 | ||||
| Admin | 1,322 | 1,322 | 1,504 | 1,504 | ||||
| Consultants | 5,474 | 5,474 | 17,206 | 17,206 | ||||
| Independent | ||||||||
| examination | fees | 1,000 | 1,000 | 1,000 | 1,000 | |||
| Legal and professional | 1,050 | 1,050 | ||||||
| 7,056 | 2,050 | 9,106 | 19,023 | 1,000 | 20,023 | |||
| Analysed between |
||||||||
| Charitable activities |
7,056 | 2,050 | 9,106 | 19,023 | 1,000 | 20,023 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Total | |||
| 10 | Other | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2020f | 2019 | ||
| CD and DVD expenditure | 576 | 1,704 | |
| 576 | 1,704 | ||
| 11 | Stocks | ||
| 2020 | 2019f | ||
| Finished goods and goods for resale | 1,907 | 2,483 |
| Debtors | Debtors | |||
|---|---|---|---|---|
| Amounts falling due |
within one year: | 2020f | 2019f | |
| Trade debtors | 11,651 | |||
| Other debtors | 9,810 | 8,850 | ||
| Prepayments | and accrued income | 75 | 16,378 | |
| 9,885 | 36,879 | |||
| Creditors: amounts | falling due within one year | |||
| 2020f | 2019f | |||
| Bank overdrafts | 1 | |||
| Other taxation | 1,733 | |||
| Trade creditors | 2,693 | 19,086 | ||
| Accruals and | deferred | income | 10,413 | 20,082 |
| 13,106 | 40,902 |
| Movement | in funds | Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Balance at | Incoming | Resources | Balance at | ||||
| resources | expended1 | January | 2020 | resources | expended | 31 December | |||
| f | f | f | 2020f | ||||||
| Concert performances | 1,050 | (1,050) | 1,314 | (914) | 400 | ||||
| 15 | Analysis of net assets | between funds | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| f | f | f | f | f | |||||
| Fund balances at 31 | |||||||||
| December 2020 are | |||||||||
| represented | by: | ||||||||
| Current assets/ | |||||||||
| (liabilities) | 78,187 | 400 | 78,587 | 57,874 | 57,874 | ||||
| 78,187 | 400 | 78,587 | 57,874 | 57,874 |