| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| Notes | f | f. | ||||
| Income from: | ||||||
| Voluntary income |
33,874 | 20,929 | ||||
| Charitable activities |
286 | 183 | ||||
| Activities for generating |
funds | 786 | 397 | |||
| Investments | 23,086 | 30,756 | ||||
| Total income | 58,032 | 52,265 | ||||
| ~E* dlt |
||||||
| Church activities |
43,803 | 46,240 | ||||
| Other | 7,640 | 6,074 | ||||
| Total expenditure | 51,443 | 52,314 | ||||
| Net Income/(expenditure) | for the year/ | |||||
| Net movement | In funds | 6,589 | (49) | |||
| Fund balances | at 1 January | 2021 | 150,385 | 150,434 | ||
| Fund balances | at 31 | December 2021 | 156,974 | 150,385 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | |||||||
| Fixed assets | |||||||||
| Investments - at cost |
86,481 | 86,481 | |||||||
| Current assets | |||||||||
| Bank and cash balances | 70,493 | 63,904 | |||||||
| Net current assets | 70,493 | 63,904 | |||||||
| Total assets less | current | liabilities | 156,974 | 150,385 | |||||
| Income funds | |||||||||
| Unrestricted funds |
156,974 | 150,385 | |||||||
| 156,974 | 150,385 | ||||||||
| ASSETS RETAINED FOR | CHURCH | USE | |||||||
| Capital expenditure | -visual | instafiatlon | -cost | 87,127(2021:87,127) |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| E | E | ||||
| Cash envelopes | and | covenants | 20,265 | 18,874 | |
| Gift aid tax | 3,104 | 1,670 | |||
| Donations, | weddings | and funerals | 10,505 | 385 | |
| 33,874 | 20,929 | ||||
| Charitable | activities | ||||
| 2021 | 2020 | ||||
| E | E | ||||
| Mits scheme (UNICEF) | 286 | 183 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| E | E | |||
| Cornerstone | cafe | 786 | 397 | |
| 5 | Investments |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 | |
| E | E | |
| Rent received | 19,938 | 27,593 |
| Income from investments | 3,142 | 3,108 |
| Deposit account Interest | 6 | 55 |
| 23,086 | 30,756 |
| The average | monthly number ofemployees during the |
year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| 2 | 2 | ||
| Employment | costs | 2021 | 2020 |
| 8 | E | ||
| Wages and | salaries | 5,765 | 5,466 |
| Fixed asset investments | |||
|---|---|---|---|
| M&G | M&G | Total | |
| Investments - |
Investments- | ||
| Charlbond | Charlfund | ||
| Cost | |||
| At 1 January 2021 & 31 December 2021 | 43,000 | 43,481 | 86,481 |
| Carrying amount |
|||
| At 31 December 2021 | 43,000 | 43,481 | 86,481 |
| At 31 December 2020 | 43,000 | 43,481 | 86,481 |
| Year Ended | Year Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31/12/21 | 31/12/20 | ||||||||
| Unrestricted | Unrestricted | ||||||||
| funds | funds | ||||||||
| E | E | ||||||||
| RECEIPTS | |||||||||
| Voluntary Income |
|||||||||
| Cash, envelopes | and | covenants | 20,265 | 18,874 | |||||
| Gift aid tax | 3,104 | 1,670 | |||||||
| Donations | 10,505 | 385 | |||||||
| 33,874 | 20,929 | ||||||||
| Activities for generating | funds | ||||||||
| Cornerstone cafe |
786 | 397 | |||||||
| 786 | 397 | ||||||||
| Investment income |
and | rents | |||||||
| Rents received: | |||||||||
| —Foundry Place |
rents | 5,828 | 6,213 | ||||||
| —Rent of Old Manse and | service charges | 11,550 | 16,900 | ||||||
| —Rent of Manse | 2,560 | 4,480 | |||||||
| Deposit account | interest | 6 | 55 | ||||||
| income from investments | 3,142 | 3,108 | |||||||
| 23,086 | 30,756 | ||||||||
| Incoming resources | from | charitable | activities | ||||||
| Mite scheme (UNICEF) |
286 | 183 | |||||||
| 286 | 183 | ||||||||
| Total receipts | 58,032 | 52,265 | |||||||
| PAYMENTS | |||||||||
| Church activities | |||||||||
| URC Ministry and Mission | Fund | ||||||||
| Assessment and |
ministry | * | 17,500 | 14,400 | |||||
| Minister's expenses |
2,672 | 5,639 | |||||||
| Pulpit and worship | supplies | 89 | |||||||
| Church Hall |
and Old | Manse | |||||||
| Caretakers wages and supplies |
5,765 | 5,466 | |||||||
| Heating, lighting |
and water | 3,501 | 4,559 | ||||||
| Repairs - general | 2,854 | 8,519 | |||||||
| Repairs and equipment | —Cornerstone | Cafrs | 2,069 | ||||||
| Insurance | 3,899 | 3,683 | |||||||
| Fire extinguishers | and miscellaneous | 789 | 874 | ||||||
| Quinquennial contribution |
1752 | ||||||||
| Carried forward | 40,801 | 43,229 |
| Year Ended | Year Ended | |||
|---|---|---|---|---|
| 31/12/21 | 31/12/20 | |||
| Unrestricted | Total | |||
| funds | funds | |||
| f | f | |||
| Church activities | ||||
| Brought forward | 40,801 | 43,229 | ||
| Donations and |
gifts | |||
| Mite Scheme (UNICEF) | 140 | 274 | ||
| Compassion Tearfund |
300 500 |
300 500 |
||
| Christian aid |
||||
| Miscellaneous donations |
2,062 | 1,937 | ||
| 43,803 | 46,240 | |||
| Other payments | ||||
| Stationery, literature and printing Video, music licences, organ |
3,011 296 |
2,616 284 |
||
| Church phone, internet, Youth work costs |
web | 2,791 | 1,684 60 |
|
| Churches together in |
Daventry | 200 | ||
| Independent examiners Payroll fees |
fees | 1,152 216 |
1,068 162 |
|
| Wedding and funeral |
costs | 155 | ||
| Bank charges | 19 | |||
| 7,640 | 6,074 | |||
| Total payments | 51,443 | 52,314 | ||
| NET RECEIPTS/(PAYMENTS) | ||||
| 6,589 | (49) |
| RELIGIOUS ACTIVITIES, INCLUDING: | |
|---|---|
| Summary ofthe objects ofthe charity set out in its governing document |
1 —WORSHIP AND OUTREACH 2 —PASTORAL CARE THAT INCLUDES 3 —HELPING THE POOR AND BEREAVED OF ALL AGES |
| THE CHURCH CONFIRMS THAT THEY CONTINUE TO REFER TO | THE CHURCH CONFIRMS THAT THEY CONTINUE TO REFER TO | THE CHURCH CONFIRMS THAT THEY CONTINUE TO REFER TO | |||||
|---|---|---|---|---|---|---|---|
| THE GUIDANCE CONTAINED IN THE CHARITY |
COMMISSIONS | ||||||
| GENERAL GUIDANCE ON PUBLIC BENEFIT WHEN REVIEWING THE |
|||||||
| AIMS AND OBJECTIVES OF THE CHURCH | AND | IN PLANNING | |||||
| FUTURE ACTIVITIES FOR THE CHURCH. | |||||||
| WE PROVIDE | |||||||
| 1 —PLACES OF WORSHIP AND PRAYER IN BOTH THE CHURCH | |||||||
| AND THE HALLS. | |||||||
| 2 —YOUTH AND CHILDREN'S TEACHING | AND | CARE IN SCHOOLS | |||||
| Summary ofthe main activities undertaken |
for | the | AND AT THE CHURCH. 3 —THE CORNERSTONE COFFEE SHOP |
AS A | COMMUNITY | ||
| public benefit in relation to these objects (include within this section the statutory declaration that trustees have |
MEETING PLACE. 4 —SUPPORTING THE VINEYARD CHURCH WHO PROVIDE FOOD THROUGH THE DAVENTRY FOOD BANK. MANY OF OUR MEMBERS ARE HELPFUL WITH THIS WORK. |
||||||
| had regard | to | the guidance | |||||
| issued by the |
Charity | ||||||
| Commission | on public | ||||||
| benefit) |
| Summary of achievements |
Summary of achievements |
the main ofthe charity |
OUR YOUTH WORK CONTINUES WITH THE AID OF A GROUP OF VOLUNTEERS WORKING ON BEHALF OF THE CHURCH. |
|---|---|---|---|
| during the | year | TO GENERALLY BEAVAILABLE TO THOSE IN NEED. | |
| A GOOD PRAYER MINISTRY |
| THE TRUSTEES AIM TO MAINTAIN | A MINIMUM OF ONE YEAR'S | |
|---|---|---|
| Brief statement ofthe |
CASH RESERVES. OUR FINANCIAL | POSITION HAS BEEN STABLE |
| charity's policy on reserves |
IN THIS FINANCIAL YEAR. | |
| Details of any funds materially | ||
| in deficit |
| Further financial review details |
(Optional information) |
||
|---|---|---|---|
| You may choose to include additional information, where |
THE ACCOUNTS HAVE CONTINUED RECEIPTS AND PAYMENTS BASIS. |
TO BEPREPARED | USING THE |
| relevant about: | THE CHURCH BENEFITTED FROM A | SINGLE DONATION IN THE |
|
| ~ the charity's principal sources offunds (including |
YEAR OF 210,000. AS A CONSEQUENCE THE CHURCH SMALL SURPLUS FOR THE YEAR OF E6,589. |
REPORTS A | |
| any fundraising); | |||
| ~ how expenditure has supported the key objectives ofthe charity; |
AS SOCIETY SLOWLY ADAPTED TO THE REDUCED COVID RESTRICTIONS THE CHURCH FOLLOWED THE GOVERNMENT GUIDELINES. THE CORNERSTONE CAFN REOPENED IN JULY 2021. |
||
| ~ investment policy and |
|||
| objectives including any |
|||
| ethical investment policy |
|||
| adopted. |