OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Restricted Endowment
Note funds funds funds Total 2020 Total 2019
E 6
INCOME &ENDOWMENTS
Voluntary
income
Activities forgenerating
funds 2(a)
2(b)
150,088
2,840
35,818 6,612 192,518
2,840
151,702
10,965
Income from investments 2(c) 16 16 33
Church activities 2(d) 24,653 24,653 32,593
TOTAL INCOME 177,567 35,818 6,612 220,027 195,293
EXPENDITURE
Church activities 3(a) 165,841 50,767 6,612 223,?20 203,748
Raising funds 3(b) 637 637 1,967
TOTAL EXPEiNDITURE 166,478 50,767 6,612 225857 205,715
NET INCOME /(EXPENDITURE) 11,119 (14,949) (3,830) (10,422)
TRANSFERS BETWEEN FUNDS (4,500) 4,500
NET MOVEMENT IN FUNDS 6,619 (10,449) (3,830) (10,422)
Total funds broughtforward at 1)anuary 7 320,333 33,521 353,854 364,276
Total funds carried forward at31December 7 326,952 25,072 350,024 353,854

Correcti ons made
Increase in Income from other church activities 15,255
Increase in resources expended:
Other ministry
costs
7,247
Church running
g maintenance
6,390
Printing &stationery 1,618
Total increase in resources expended 15,255
Change in Net Income

Unrestricted Restricted Endowment Total 2020 Total 2019
Note funds funds funds
f f
2 (a) Voluntary
Income
Gift Aid donations
Tax recovered
Collections
Grants
Donations appeals etc
Legacies
8&9
58,133
14,496
3,497
72,962
1,000
27,070
8,648
6,612 58,133
14,596
3,497
33,682
81,610
1,000
91,733
27,451
12,215
6,284
4,552
9,467
Other 150,088 35,818 6,612 192518 151,702
2(b) Activities for generating
Fund raising events
Concerts
funds 2,011
829
2,840
2,011
829
2,840
9,222
1,743
10,965
2(c) Income from investments
Interest
16 16 33
2(d) Church activities
Fees (weddings,
funerals etc)
Hire ofChurch
Hall
Other
2,804
5,122
16,727
24455
2,804
5,122
16,727
24,653
6,825
8,802
16966
32,593
TOTAL INCOME 177597 35818 6612 220027 195,293

Unrestricted Unrestricted Unrestricted Restricted Restricted Restricted Endowment
Note funds funds funds Total 2020 Total 2019
3(a) Church activities f f f
Missionary giving
Overseas 4,000 4,000
Home 5,000 5,000
9,000 9,000
Ministry: diocesan parish share 90,000 90,000 97,930
Other ministry costs 15,601 397 3,054 19,052 25,907
Church running &maintenance 41,310 41,310 39,246
Major repairs 46,800 3,558 50,358 28,535
Church
Hall
running costs 6,052 3,570 9,622 7,710
Printing 8 stationery 3,878 3,878 3,720
Bank charges
165,841 50,767 6,612 223,220 203,766
3(b) Raising funds
Stewardship costs
Concertexpenses 637 637 1,967
637 1,967
TOTAL EXPENDITURE 166,478 50,767 6,612 223,857 205,715
4. STAFF COSTS
2,020 2,019
f
25,096 22,221
221
518
25,835 22,221
Average number ofemployees 5 5
During the year the PCCemployed a Director ofMusic, administrator, accounts clerk, support officer, verger
83caretaker
(Church
Hall), all ofwhom are part time. One employee became entitled to aWorkplace Pension during the year.
Unrestricted
funds
Restricted
funds
Endowment
funds
Total 2020 Total 2019
f f f f
5. DEBTORS
Prepayments 1,193 1.7193 1,254
Other debtors 4,004 4,004 4,099
5,197 5,197 5,352
6. CURRENT LIASlLITIES
Accruals for utilities 8 other costs 2,0&0 2,0&0 4,745
Other creditors 1,009 1,009
Deferred income 400 400 1,076
3,489 3,489 5,821