OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

services identifiedinthe ThemainactivitiesoftheOfficers'Messin
relationtothosepurposesforthepublicbenefit
accounts. are:
a.Theprovisionoffundingtoenhance,
livingaccommodation. ,
b.Theprovi8ionoffundingtowards.
informalandformalfunctions
throughouttheyear.
c.Theprovisionofgrants'benefiting
thewiderServiceCommunity.
Statementconfirming
whetherthetrusteeshave
hadregardtotheguidance
.issuedbytheCharity
Commissiononpublic
benefit
'
Para1.18 TheRoyalAirForceShawburyOfficers'Mess
derivespublicbenefitasitassistsinproviding
RoyalAirForcepersonnelwiththenecessary
skillstocarryouttheRoyalAirForce
contributiontothedefenceoftheUnited
Kingdomanditsinterests.ServiceFundsare
establishedforthebenefitofServicepersonnel
topromotemilitaryefficiencywhichunderpins
espritdecorpsandteamworking,and theyhelp
toencouragepersonneltodevelopcharacter,
spiritandattitudetofacechallengesanddanger
associatedwithmilitaryservice.Asaresult,the
Fundderivesabenefittothegeneralpublicin
helpingtoprovidepersonnelwhoaremotivated,
havehighmoraleandarewillingtoservethe
needsoftheircountryandthatofitspublicatall
times.
TheabovestatementhasbeenagreedbyRAF
AirCommandHOServiceFundsstaffandthe
CharitiesCommission.Withassistanceissued
fromAirCommandstaff,theTrusteehaspaid
dueregardtotheguidanceissuedbythe
CharitiesCommissiononpublicbenefit.
.
Additionalinformation(optional)
Youmaychoosetoincludefurtherstatementswhererelevantabout:
SORPreference

Policyongrantmaking

Para1.38
PriortotheendoftheFinancialYearthe
Financial.Plan/Budgetisproposedtothe
MembershipatanExtraordinary.General
Meeting(EGM).ThePlandetailstheproposed
budgetforthenewFinancialYearincluding
grants,subsidiesandanycapitalexpenditure
forratificationbytheMembership.Ifagreedat
theEGM,Minutesarethendistributedtothe
Trusteeforratificationandapproval.TheMess
Committeemeetingstakeplaceeachmonthto
discussfinancesandanyotherbusinessofthe
Mess.
Policyonsocialinvestment
includingprogramrelated
Para1.38 N/A
investment
Contributionmadeby
volunteers
Para1.38 N/A
N/A
Other

chievementsandPer f ormance
Summaryofthemain
achievementsofthecharity,
identifyingthedifferencethe
charity'sworkhasmadeto
thecircumstancesofits
beneficiariesand. anywider
benefitstosocietyasa
whole.
SORPreference
Para1.20
TheMessarrangedanumberofformaland
informalfunctions/eventsovertheFinancial
Year.ThisincludedService'Dining-In'or
DinnerNightssuchasaBattleofBritain
evening,DinnerNightsforMessMembersand
spouses/partners,andbothaSummerBalland
ChristmasDrawforthebenefitofMess
Members,inordertomeettheaimofpromoting
espritdecorpsandforthecollectivebenefitof
theMembership.Someofthefunctions
receivedsubsidiestotheoverallcost,with
attendingMember6payingtheremainingcost
ofthefunctionorevent.Anumberofguests
wereinvitedtotheMessandthecostoftheir
attendancewassubsidisedbyMessMembers
attendingthefunction.
' Inparticular,theOfficers'Messhashosted9
functionsforthebenefitofitsMembers'witha
totalof£27,000.00insubsidiestowardsthe
costsofsomeofthefunctions.
SupporttoOtherActivities:
EachyeartheMessagreestograntsumsof
moneytoeventsheldontheUnit,whichbenefit
the.widerServicecommunity.Thisyearthe
Officers'Messallocatedmoneytowards:
i.TheChildren'sChristmasEvent,
JuniorRanks'ChristmasEvent,Senior
Citizens'ChristmasEvent,Families
Day,Shawbury5sandtheAnnual
Reception.
ii.ContributedtotheRoyalAirForce
ShawburySportsFundtoassistinits
programmetoenhancesporting
facilitiesontheUnit.
MessSubscriptions:
Aspartofthefinancialplanningprocessthe
MessCommitteeseekstheagreementofthe
Membershipinsettingthelevelofsubscriptions
intherelevantmembershipcategories.These
subscriptionshelptosubsidisetheformal
functions,meetoperatingandmaintenance
costsaswellasenablingtheMesstofuhdits
grantallocatingactivities.
Subscriptionincomehasfluctuatedoverthe
yearandwaslowerthananticipatedattheend
oftheFinancialYear.
TradingActivities:
TheOfficers'-Messoperatesabarasaprimary
purposetradingactivity.Thebarismanaged
bytheContractorESS,andownershipofthe
stockwashandedovertoESSinNov20,
reducingtherisktotheTrusteeandtheMess
Committee.ThelevelsofGrossProfit
'
Percentages/Mark-upscontinuetobesetby.
theMessCommitteeandagreedattheEGM
priortothestartoftheFinancialYear.
Investments:
Investmentincomeperformedmuchbetterthan
expected,withincomeabovetargetby
£1,045.32.
FuturePlans:
FuturePlansfortheOfficers'Messistoarrange
asimilarspreadofformalandinformal
functionsforFinancialYear23/24andtodeliver
animprovedBBQoutdoorareaforthe
Membership.
Additionalinformation(optional)
Youmaychoosetoincludefurtherstatements
Achievementsagainst
objectivesset
Para1.41
whererelevantabout:
TheobjectivesaresetintheFinancialPlan,
whichisapprovedbytheTrustee,andvotedin
atanEGMpriortothestartoftheFinancial
Year.
CommitteeMeetingsareheldonamonthly
basistoreviewtheperformanceoftheOfficers'
e MessagainsttheFinancialPlan.
PlannedincomeovertheFinancialYearwas
.
abovetarget,whichwasmainlyduetohigher
thananticipatedinvestmentincome,bank
interestandbarincome.
Plannedexpenditurewasbelowtarget,withan
underspendonmessimprovements,however
duetothedelayofthepurchaseoffurniturefor
theplannedimprovements£5,865.00hasbeen
placedinadesignatedfund.Thepurchasewas
completedinSep23.
ThemainincomestreamsfortheOfficers'Mess
aresubscriptionsandbarprofit.
Performanceoffundraising
activitiesagainstobjectives
set
Para 1.41 Subscriptions:
Subscriptionsweresetandagreedat£11.80
permonthforeachMessMember.Subscription
income•fluctuatedovertheyearandwasbelow
targetattheendoftheFinancialYearby
£521.13.
BarIncome:
TheBarperformedreallywellovertheFinancial
Yearwithanoverallincomeof£20,651.72,
whichis£3,651.72abovetarget.
Investmentperformance
againstobjectives
Para1.41 Asnotedabove,InvestmentIncomeperformed
betterthanexpected,withanincomeoverthe
yearof£2,145.32,comparedtoatargetincome
of£1,100.00.

Unfortunately2023hassofarbeenavolatile
yearforthemarketsduetothewarinthe
Ukraineandrisinginflation.Thishashadan
impactontheOfficers'MessInvestments,
resultinginadecreaseinvalueoverthe
FinancialYearof£1,508.47,butanoverall
growthof£9,130.55sincepurchase.
TheInvestmentswillbereviewedinthenew
FinancialYear.
N/A
Other

inancialReview
Reviewofthecharity's
financialpositionattheend
oftheperiod
Para1.21 TheOfficers'MessendstheFinancialYearwith
incomeof£113,821.52comparedto
expenditureof£104,549.14.Thishasresulted
inaprofit/surplusof£9,272.38comparedtoa
targetprofit/surplusintheFinancialPlanof
£516.80.Theunexpectedprofit/surplusisasa
resultofhigherthananticipatedincomeand
lowerthananticipatedexpenditure:
Liquidityisexcellentwithnetfundsreadily
realisableofcirca£79,000.00,someofwhichis
depositedinaCharitiesOfficialInvestment
Fund(COIF)DepositFundandhighinterest
accounttogainmaximuminterest.
TheOfficers'Messwasfoundedwith
assistancefromaninitialgrantfromtheRAF
. CentralFund.TheContingent
Liability/PermanentEndowmentistheinitial
fundingoftheOfficers'Mess.IftheMesswas
toclose,theRAFCentralFundwouldnormally
expectthegranttobereturned.TheMess
mustmaintaininvestmentsatavaluenoless
thantheendowedgrantmonies,subjectto
marketvaluelossesanddeflation.Income
generatedfromtheinvestedfundsisrestricted
tosupporttheappropriatecharitableactivitiesof
theMess.AcomparisonoftheRAFShawbury
Officers'Messinvestmentholdingstoits
ContingentLiability/EndowedGrantshowsthat
theyhavesufficientinvestmentstocoverthe
valueof£35,325.00.
.
l
Statei'nentexplainingthe
policyforholdingreserves
statingwhytheyareheld
Para1.22
AttheendoftheFinancialYeartheOfficers'
Messhadfreereservesofcirca£102,860.00.
Thisincludes£3,165.50whichhasbeenplaced
inadesignatedfund(detailedbelow)and
£5,865.00fortheplannedpurchaseoffurniture.
TheTrusteealsoagreedanOperating
ReservesPolicyfortheFinancialYearto
ensurefinancialviabilityoftheFundandits
abilitytomeeton-goingcommitments.
Reservesof£7,000.00havebeensetaside,
whichisthevalueofapproximately2months'
worthofrecurrentlycommittedexpenditure.
,.. FreeReserveshavebeencalculatedasthose
partsofincomewhicharefreelyavailableand
donotincludethePermanentEndowment,
RestrictedFunds,anypartofUnrestricted
FundsnotavailableforspendingandAssets
whichcouldonlyberealisedthroughdisposing.
Ihaveincludedtheinvestments,astheycanbe
realisedatshortnoticeifrequired,howeverthey
maynotsellattheircurrentvalueonthe
BalanceSheet.
TheReserveshavebeenusedtogainthe
maximumincomefortheFund,withcirca
£53,200.00beingheldinEquityandFixed
InvestmentsandmoniesheldinaCOIFDeposit
FundandaHighInterestAccount.
TheReservesoftheCharityarecontinually
monitoredandreviewedwithinthecontextof
thefundsrequiredtofulfilthecharitable
objectives.
DesignatedFunds:
InordertocomplywithCharityCommission
requirements,aprofessionalvaluationistobe
conductedevery5yearsofallcapitalproperty
ownedbytheOfficers'Mess.Moneyisset
asideinadesignatedfundeachyeartowards
paymentoftheValuation.
Duetothedelayofthepurchaseoffurniturefor
theplan'nedimprovements,£5,865.00hasbeen
placedinadesignatedfund.Thepurchasewas
completedinSep23.
Amountofreservesheld
Reasonsforholdingzero
Para1.22
Para1.22
Circa£102,860.00
reserves
Detailsoffundmateriallyin

Para1.24
Therewerenofundsmateriallyindeficitduring
theFinancialYear.
deficit
Explanationofany
uncertaintiesaboutthe
Para1.23 TherearenouncertaintiesabouttheCharity
continuingasagoing concern.
charitycontinuingasagoing
concern
Additionalinformation(optional)
Youmaychoosetoincludefurtherstatementswhererelevantabout:
Thecharity'sprincipal
-
sourcesoffunds(including
Principlefundingisfromsubscriptionsand
investmentIncome,whilefurtherincomeis
receivedfrombartrading.
anyfundraising) Para1.47
Investmentpolicyand
objectivesincludingany
socialinvestmentpolicy
adopted
Para1.46 Tomeettheover-ridingneedofregularon-
goingspecifiedannualincome—increasingwith
inflation,theRoyalAirForceOfficers'Mess
InvestmentStrategy/Policyistohavea
diversifiedportfolioacrossestablishedUK
EquityandFixedinterestmarketswithabias
towardsEquitiesthatoffergrowthandyield.
Furthermore,moneyisheldinaCOIFDeposit
Fund,gainingmaximuminterest,butensuring
moniesarereadilyavailable.
The2mainaimsofholdinginvestmentsareto
covertheContingentLiability/Permanent
Endowmentandalsotogenerateincometo
helpcovertheexpensesoftheOfficers'Mess.
Tocontinuetomeetthestrategicand
operationalobjectivesoftheOfficers'Mess,the
Adescriptionoftheprincipal
risksfacingthecharity
Para1.46 Trusteehasgivenconsiderationtothemajor
riskstowhichtheCharityisexposed.Heis
satisfiedthatsystemsandprocedureshave
beenestablishedinordertomanagethese
risks.Thisisdonethroughthemeansofa
ServiceFundsInternalAuditBoard,convened
atthestartofeachFinancialYear,tocarryout
internalarithmeticalandmanagementauditof
theCharity.Inaddition,theTrusteemaintainsa
RiskRegisterdetailingthoseareaswhichmay
giverisetoconcernpresentlyandintothe
future.Riskshavebeenidentified,analysed
andassessedaccordingtotheirimpactandthe
likelihoodofoccurrence.Systemsimplemented
tomitigatetheserisksarecontinuallyreviewed
andtheRiskRegisterisreviewedonaregular
basis.Themainrisks overtheyearwere:
PotentialRisk
Assetsincludingbothstockandpropertyare
misappropriated
Mitigation
PMCtoensurePropertyChecksandcarriedout
bytheHouseMembersasmandated.SFIABto
checkduringquarterlyAudits.
PotentialRisk
OwnershipofstockbytheContractorwiththe
riskofmanipulationoftheBarTradingAccounts
andGPP.
Mitigation
BarTradingaccounttobescrutinizedbyOC
AcctsFltandAuditedbytheAuditClerk.
PotentialRisk
TheWarintheUkraineandrisingInflationmay
haveanimpactontheOfficers'Messwithafall
incapitalvalueofinvestmentsandtheimpact
onthefinances.
Mitigation
Theimpactofanyfallincapitalvalueof
investmentswouldonlybecomeanissueifthe
Officers'Messwererequiredtosellthem,which
iscurrentlynotrequired.
AttheendoftheFinancialYearthemainrisk
was/is:
PotentialRisk
TrainingDeficiency:UntrainedPresident/
ChairmanoftheMessCommittees(PMC/CMC)
orOfficersinChargeofFunds(OIC).
Mitigation

tructure,Governance andMa na gement
Descriptionofcharity's
trusts:
'
Typeofgoverningdocument
(trustdeed,royalcharter)
Howisthecharity
constituted?
Para1.25
Para1.25
Constitution.
UnincorporatedAssociation.
(e.gunincorporated
association,CIO)
Trusteeselectionmethods
includingdetailsofany
constitutionalprovisionse.g.
election/topostornameof
anypersonorbodyentitled
toappointoneormore
Para1.25- TheStationCommanderatRoyalAirForce
Shawburyisappointedasex-officioofall
ServiceFundsatRoyalAirForceShawbury.
AppointmentofStationCommandersis
controlledbytheRoyalAirForcePersonnel.
Manningorganisation,currentlybasedat
HeadquartersRoyalAirForceHighWycombe.
trustees

constitutionalprovisionse.g.
election/topostornameof
anypersonorbodyentitled
toappointoneormore
trustees

constitutionalprovisionse.g.
election/topostornameof
anypersonorbodyentitled
toappointoneormore
trustees
ServiceFundsatRoyalAirForceShawury.
AppointmentofStationCommandersis
controlledbytheRoyalAirForcePersonnel.
Manningorganisation,currentlybasedat
HeadquartersRoyalAirForceHighWycombe.
Additionalinformation(optional)
Youmaychoosetoincludefurtherstatements
Policiesandprocedures
adoptedfortheinduction
Para1.51
whererelevantabout:
Trusteesareofferedinformaltrainingaspartof
theirinductionatHeadquartersAirCommand
byServiceFundsPolicy.Theyaregivenabrief
explainingtheirrolesandresponsibilitiesand
areissuedCC3.Trusteesarealsoadvisedto
andtrainingoftrustees attendaTrusteeTrainingDay.
Thecharity'sorganisational
structureandanywider
Para1.51
networkwithwhichthe
charityworks
. TheTrusteedelegatestheday-to-day
managementandcontroloftheOfficers'Mess
togetherwiththeauthorityofthedisbursement
ofloanstoamanagementcommitteechaired
bythePresidentoftheMessCommittee,whois
appointedbytheTrustee.Membersofthe
committeeareappointedfromeachofthe
functionalareasofthesectionsoftheS6tion.
However,allmanagementdecisions,
acquisitionsandexpenditurearesubjecttothe
Trustees'approvalbysignatureintheelectronic
minutes.

CHARITY COMMISSION FOR ETrKiN24DIJIOWALES 112M48 Annual a¢coun15 ffx the ￿riod 01 Jul 1021 JO JwTr 2O2J Section A Statement of Financial Activities R•Btncs•d IncomSng mourcH INoi• 31 F01 F02 F03 F04 FOS 50.171 60.2 Sl.171 ,256 3.398 114823 Ruourt•A•xp•nd•dlPkts61 101.870 102.810 144.428 2681 2.681 105 551 28 fo1•1 $11 14•t In¢¢th•ll•Aw￿MUf1> b•lor• 9,272 1,272 Extraordln•ry N•m• IMot• 71 Trnn¥l•rn b•ts•w lundB oth•rvKognl••d 941n￿l0￿mI. 7.714 7.764 16175 331.108 331 7t 347.983 J31,108 J03,$16 35.32$ 3, Mes5 Yea&)Jin9 2023 P4Di ￿¥9

Section B Balance Sheet RAF Shawbury Offlc•rs' Mess It30Jun 2023 R•strici•d Incorn• Total th15 rotsl last ai . g Unrnstlicl lund5 Fixed assets IntsngiblE a55ets Tangible 45$•18 •rilag• a$s•ts InYe$bMfits Foi F03 FOI FOS (Not• ISI INol• 141 (Not¢ 161 INot¢ ty) 191.553 tg1,553 198,399 17.9(1S 35.325 53.231 244,784 54.739 209.¥1 35.J2S 2$3.1 Currènt assets Stock D•btorn INol¢ Ill (Not• 191 INole 17.4} Cash It bank Ind In hand INol• 241 Totalcurntiu•ts Bl• 143 39.225 46,467 46.467 81.890 128 J57 11,090 128.J57 61.669 101037 Crodltors: l•llity n• (Noth 20 Ch 0¢ bank •nd In h•nd INol• 2Ql 31.703 31.703 9.572 2,567 1),495 J4.270 J4.270 23.067 JY•t¢urnl•ss•lWfftbllthl •12 94.087 303,5 338.171 331.10 Credltors.- Imotsnts iallSng •hr y••r (Note 201 Provl8lon8 loill•bllld 303,Y6 )5,325 338,871 331,IOB Funds ofthe Charlty Endowment funds (Note 271 R•$Iiict￿ incom• l¥nd8 IN¢M•271 Dtsignated lunds Unrostrlcted fundj Re¥•lution 35.325 JS.J25 35,325 Bibj 5,865 297.6U1 S.869 297.611 295,783 Tol•llvnd¥ e21 J5.32S 331,871 331,10 $￿Trea by the trustees D of•pwov IOOt4S Group ¢•ptsln A Bar ¢xiC￿$, Me55 Ye¥rEnLlry 30kn Z023 P•p2(4SD

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the Managing RAF SHAWBURY OFFICERS’ MESS Trustee of On accounts for the year 30[th] June 2023 Charity no 1129848 ended (if any) Set out on pages CC17A & TAR I report to the Managing Trustee on my examination of the accounts of the above charity (“the Charity”). Responsibilities and As the charity's Managing Trustee, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent ~~The charity~~ ’ ~~s gross income exceeded £250,000 and I am qualified to~~ examiner's statement ~~undertake the examination by being a Fellow member of the Association of Charity Independent Examiners.~~

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination ( ~~other than that disclosed below *~~ ) which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
Original signed 10.10.2023
HOWARD NEIL SANDERSON
FCIE

1

Oct 2018

IER

(if any):

Address: ACCOUNTANCY COMPLIANCE SOLUTIONS (UK) LIMITED 1 ENDCLIFFE AVENUE, SCUNTHORPE, NORTH LINCOLNSHIRE, DN17 2RB

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

2

Oct 2018

IER