OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Paya
Charity Information
Trustees' Annual Report
Statement oftrustees' responslbllltles
Independent
Accountant'a
Report
F'unde Statemenfs:-
Statement of Financial Activities
Movements
In funds
Revenue Funds
Income and Expenditure account
Balance sheet 10
Notes tothe accounts 11

C4rrent year Current year Prior Year
Unreetrloted ToteIFunde Total Funda
Funda
2022 2022
8 8
Income &Endowments from:
Donations
&Legacies
Charitable
activities
92,219
6,405
92,21$ 6&406 145,858
4,799
Total income 98,625 98,625 180057
Expenditure
on:
Charitable
activities
148,524 148,524 125,154
Total expenditure 148,524 125,154
Net Income for the year 49,899 49,8$$ 25,503
Reconciliation
offunds:-
Total funds brought forward
Net Income for the year
349,853
(49,899l
349,853
(49,899)
324,350
25,503
Total funds carried forward 299,954 »»,a&4 349,853
Resources applied
ln the
year ended 30April 2022 towar ds fixed assets for Charity Use:.
2022 2021
Funds (spent)/generated
in the
year as detailed ln the SOFA (49,899) 25,503
Resources applied on functional fixed assets (3,903) (31,380)
Net resources (used) l avallahle
to htud
charitable actlvttles ~92,992 5,8

Unrestricted Total Last year
Funds Funds TotalFunds
2022 2022 2021
C f.
Accumulated funds brought forward 349,853 349,853 324,350
Total Recognised gains (49,899) (49,899) 25,503
Closing revenue funds 299,954 299,954 349&853
Summary of funds Unrestricted
and
Total
Funds
Last Year
Total Funds
Designated
funds
2022 2022
r.
2021f
Revenue accumulated funds 299,954 299,999 349,853

Companies
Act 20
06
2022 2021
R
Income
incoine from operations 98,625 150,369
Refunds from HMRC on gift aided donations 288
Gross income In the year 98,625 150,657
Expenditure
Charitable
expenditure,
excluding depreciation and arnortlsation 124,797 104,156
Depreciation
and amortisation
22,527 19,798
Govefllance costs 1,200 1,200
Total expenditure
In
the year 148,524 125,154
Net Income before tax in the financial year {4s,ess} 25,503
Tax on surplus on ordinary activities
Retained surplus for the financial year ~49,999 25,503
AII activities derive from continuing operations

Net surplu s before tax in the financial year
2022 2021
K C
The net surplus before tax in the financia year fs stated aRer charging:-
Depreciation ofowned fixed assets 22,527 19798

9 Debtors
2022f 2021f
Trade debtors 307 286
VAT refund receivable 5,991 3.039
6,298 3,325
10 Creditors: amounts falling due within one year 2022f 2021f
Trade creditors 17,957 18,699
Accruals 1,200 1,200
19)157 19899
11 Income and Expenditure account summary 2022f 2021f
At 1 May 2021 349.853 324,350
Surplus aRer tax for the year (49,899) 25,503
At 30April 2022 299,954 349,853

At 30April 2022 Total
Fundsf
Tangible Fixed Assets 64,055
Current Assets 255,056
Current Liabilities (19,157)
299,954
At 1 Nay 2021 Total
Fundaf
Tangible Fixed Assets 82,881
Current Assets 287,071
Current
Liabilities
(19,8ss)
349,853

Chan ge
ln
total funds over the year a s shown
In Note 13,analyse
d
by Indi
vidual
funds
Funds brought Movement
In
Funds carried
forward from 2021 funds ln 2022 forward to
2023
See Note 15
Total charity funds 34$,8$3 ~49,899 29$,$84

Income Fxl3endlture Movement
In funds
2,022 2,022 2,022
C
Unrestricted Revenue Funds 98,625 (148,524) (49,899)