| Paya | ||||
|---|---|---|---|---|
| Charity Information | ||||
| Trustees' Annual Report | ||||
| Statement oftrustees' | responslbllltles | |||
| Independent Accountant'a |
Report | |||
| F'unde Statemenfs:- | ||||
| Statement of Financial | Activities | |||
| Movements In funds |
||||
| Revenue Funds | ||||
| Income and Expenditure | account | |||
| Balance sheet | 10 | |||
| Notes tothe accounts | 11 |
| C4rrent year | Current year | Prior Year | ||
|---|---|---|---|---|
| Unreetrloted | ToteIFunde | Total Funda | ||
| Funda | ||||
| 2022 | 2022 | |||
| 8 | 8 | |||
| Income &Endowments | from: | |||
| Donations &Legacies Charitable activities |
92,219 6,405 |
92,21$ 6&406 | 145,858 4,799 |
|
| Total income | 98,625 | 98,625 | 180057 | |
| Expenditure on: |
||||
| Charitable activities |
148,524 | 148,524 | 125,154 | |
| Total expenditure | 148,524 | 125,154 | ||
| Net Income for the year | 49,899 | 49,8$$ | 25,503 | |
| Reconciliation offunds:- |
||||
| Total funds brought forward Net Income for the year |
349,853 (49,899l |
349,853 (49,899) |
324,350 25,503 |
|
| Total funds carried forward | 299,954 | »»,a&4 | 349,853 |
| Resources applied ln the |
year ended | 30April | 2022 towar | ds fixed assets for | Charity Use:. |
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Funds (spent)/generated in the |
year as detailed | ln the SOFA | (49,899) | 25,503 | |
| Resources applied on functional | fixed assets | (3,903) | (31,380) | ||
| Net resources (used) l avallahle to htud |
charitable | actlvttles | ~92,992 | 5,8 |
| Unrestricted | Total | Last year | ||||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | TotalFunds | ||||||
| 2022 | 2022 | 2021 | ||||||
| C | f. | |||||||
| Accumulated | funds brought | forward | 349,853 | 349,853 | 324,350 | |||
| Total Recognised | gains | (49,899) | (49,899) | 25,503 | ||||
| Closing | revenue | funds | 299,954 | 299,954 | 349&853 | |||
| Summary | of funds | Unrestricted and |
Total Funds |
Last Year Total Funds |
||||
| Designated funds |
||||||||
| 2022 | 2022 r. |
2021f | ||||||
| Revenue | accumulated | funds | 299,954 | 299,999 | 349,853 |
| Companies Act 20 |
06 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| R | ||||||||
| Income | ||||||||
| incoine from operations | 98,625 | 150,369 | ||||||
| Refunds from HMRC on | gift aided donations | 288 | ||||||
| Gross income In the year | 98,625 | 150,657 | ||||||
| Expenditure | ||||||||
| Charitable expenditure, |
excluding | depreciation | and arnortlsation | 124,797 | 104,156 | |||
| Depreciation and amortisation |
22,527 | 19,798 | ||||||
| Govefllance costs | 1,200 | 1,200 | ||||||
| Total expenditure In |
the year | 148,524 | 125,154 | |||||
| Net Income before tax | in | the financial | year | {4s,ess} | 25,503 | |||
| Tax on surplus on ordinary | activities | |||||||
| Retained surplus for | the financial | year | ~49,999 | 25,503 | ||||
| AII activities derive from | continuing | operations |
| Net surplu | s before tax in the financial year | ||
|---|---|---|---|
| 2022 | 2021 | ||
| K | C | ||
| The net surplus before tax in the financia year fs stated aRer charging:- | |||
| Depreciation | ofowned fixed assets | 22,527 | 19798 |
| 9 | Debtors | ||||
|---|---|---|---|---|---|
| 2022f | 2021f | ||||
| Trade debtors | 307 | 286 | |||
| VAT refund receivable | 5,991 | 3.039 | |||
| 6,298 | 3,325 | ||||
| 10 | Creditors: amounts | falling due within one year | 2022f | 2021f | |
| Trade creditors | 17,957 | 18,699 | |||
| Accruals | 1,200 | 1,200 | |||
| 19)157 | 19899 | ||||
| 11 | Income and Expenditure | account summary | 2022f | 2021f | |
| At 1 May 2021 | 349.853 | 324,350 | |||
| Surplus aRer tax for the | year | (49,899) | 25,503 | ||
| At 30April 2022 | 299,954 | 349,853 |
| At 30April 2022 | Total |
|---|---|
| Fundsf | |
| Tangible Fixed Assets | 64,055 |
| Current Assets | 255,056 |
| Current Liabilities | (19,157) |
| 299,954 | |
| At 1 Nay 2021 | Total |
| Fundaf | |
| Tangible Fixed Assets | 82,881 |
| Current Assets | 287,071 |
| Current Liabilities |
(19,8ss) |
| 349,853 |
| Chan | ge ln |
total funds over the year a | s shown In Note 13,analyse |
d by Indi |
vidual funds |
|
|---|---|---|---|---|---|---|
| Funds | brought | Movement In |
Funds carried | |||
| forward | from 2021 | funds ln 2022 | forward to | |||
| 2023 | ||||||
| See Note 15 | ||||||
| Total | charity | funds | 34$,8$3 | ~49,899 | 29$,$84 |
| Income | Fxl3endlture | Movement | |||
|---|---|---|---|---|---|
| In funds | |||||
| 2,022 | 2,022 | 2,022 | |||
| C | |||||
| Unrestricted | Revenue | Funds | 98,625 | (148,524) | (49,899) |