OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees' annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial activities (including income and expenditure
account)
Statement offinancial position
Statement ofcash flows
Notes to the financial
statements

Registered Registered charity name charity name London Contemporary London Contemporary Orchestra Limited
Charity registration number 1129768
Company registration number 06895875
Principal office and registered Suite 116
office 43 Bedford Street
Covent Garden
London
United Kingdom
WC2E 9HA
The trustees
Mr N Mumby
Mr M Sanii
Company secretary Mr M Sanii
Independent examiner Sundry A Sundaran ACA FCCA
Brooks &Co
9Cheam Road
Ewell
Epsom
Surrey
KT17 1SP

Yea r ende d 31stAugust 2020
2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note f f
Income and endowments
Donations
and legacies
5 56,600 56,600 59,550
Charitable
activities
6 699,850 13,000 712&850 794,831
Qther income 7 21,247 21,247 29,796
Total income 721,097 69,600 790,697 884,177
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and
legacies 8 (14,]45) 1,500 (12,645) 11,000
Expenditure
on charitable
activities 9,10 712,025 26,547 738,572 868,604
Total expenditure 697,880 28,047 725,927 879,604
Net income and net movement in funds 23,217 41,553 64,770 4,573
Reconciliation
offunds
Total funds brought forward 37,160 26,199 63,359 58,786
Total funds carried forward 60,377 67,752 128,129 63,359

2020 2019
Note f
Current
assets
Debtors 15 105,432 151,112
Cash at bank and in hand 71,152 123,339
176,584 274,451
Creditors: amounts
falling due within
one year 16 48&455 211,092
Net current assets 128,129 63,359
Total assets less current liabilities 128,129 63,359
Net assets 128,129 63,359
Funds ofthe charity
Restricted funds 67,752 46,165
Unrestricted
funds
60,377 17,194
Total charity funds 18 128,129 63,359
For the year ending 31stAugust 2018 the charity was entitled to exemption from audit under section 477 ofthe
Companies Act 2006 relating to small companies.
Directors' responsibilities:
-The members
have not required
the company to obtain an audit ofits financial statements for the year in question
in accordance with section 476;

2020 2019
Cash flows from operating activities
Net income 64,770 4,573
Adj usrmenrs for:
Interest payable and similar charges 468 439
Accrued (income)/expenses (76,502) 70,720
Changes in:
Trade and other debtors 54,858 (89,493)
Trade and other creditors (95/13) 71,444
Cash generated from operations (51,719) 57,683
Interest paid (468) (439)
Net cash (used in)/from
operating
activities (52&187) 57,244
Net (decrease)/increase
in
cash and cash equivalents (52,187) 57,244
Cash and cash equivalents at beginning ofyear 123@39 66,095
Cash and cash equivalents at end ofyear 71,152 123,339

5. Donations
an d legacies
Unrestricted Restricted
Funds Funds 2020 2019
Donations 16,050
Grants &awards 56,600 56,600 43,500
56,600 56,600 59,550
6. Charitable activities
Unrestricted Restricted Total Funds Total Funds
funds 2020 funds 2020 2020 2019 2019
g
Performance fees 699,850 13,000 712,850 794,831 794,831
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Other income receivable 21,247 21&247 29,796 29,796
This relates to orchestral tax relief.
8. Costs ofraising donations and legacies
Costs ofrais ing donations
and l
egacies
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2020 2019
f g
Fundraising &publicity 1,190 1,500 2,690 11,000
Government furlough
received (15,335) (15835)
(147145) 1,500 (12,645) 11&000

Expenditur e on charitable activities by fund type
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2020 2019
f f
Charitable activities
expenses 577,504 26,512 604,016 756,441
Commission on royalties 32,521 32,521 30,832
Support costs 101,999 35 102,033 81,332
712,024 26,547 738,570 868,605
Expenditur e on charitable activities by activity type
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2020 2019
Charitable activities
expenses 577,504 26,512 604&016 756,441
Commission on royalties 32,521 32,521 30,832
Support costs 101,999 35 102,033 81,332
712,024 26,547 738,570 868,605

Performanc Performanc Employmen
e& t&
promotion education of Governance
ofmusicf youngf costs
f
Total 2020
f
Total 2019
Governance costs 21&837 12,646 10,697 45,181 58,693
Finance costs 845 845 440
Human resources 28,004 14,002 14,002 56,008 22,199
49&841 26&648 25,544 102,034 81,332
12. Independent examination fees
2020 2019
f
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,750 1,750
Other financial services 1&850 6,953
3,600 8,703

The total staff costs and staff costs and employee employee benefits for the reporting period are analysed as follows:
2020 2019
f
Wages and salaries 39&321 21,956
Social security costs 729
Employer contributions to pension plans 622 243
40,672 22,199
The average
head count
of employees
during
the year was 3 (2019:2). The average
number of full-time
equivalent employees during the year is analysed as follows:
2020 2019
No. No.
Number ofstaff - admin 2 2
No employee
received
employee benefits ofmore than f60,000 during the year (2019:Nil).

15. Debtors
2020 2019
f.
Trade debtors 20,324 84,497
Prepayments and accrued income 33,996 24,818
Other debtors 51,112 41,797
105,432 151,112
16. Creditors: amounts falling due within one year
2020 2019
Trade creditors 7,317 89,236
Accruals and deferred income 37,364 104,688
Social security and other taxes 1,748 15,276
Other creditors 2,026 1,892
48,455 211,092

18. Analysis, of ch aritab le
funds
Unrestricted funds
At At
1st September 31stAugust 2
2019
f
Income Expenditure 020
f
Unrestricted fund 37,160 721,097 (697,880) 60@77
At At
1stSeptember 31stAugust 20
2018 Income
f
Expenditure 19
f
Unrestricted fund 32,587 840,677 (856,070) 17,194
Restricted funds
At At
1stSeptember 31stAugust 2
2019 Income
f
Expenditure 020
Restricted Fund 26,199 69,600 (28,047) 67,752
At At
1st September 31stAugust 20
2018 Income Expenditure 19
Restricted Fund 26,199 43,500 (23,534) 46,165
19. Analysis of net assets between funds
Unrestricted Restricted Total Total Funds
Funds
f
Fundsf Funds 2020 2019
f
Current assets 108,832 67,752 176,584 274,451
Creditors less than 1 year (48,455) (48,455) (211,092)
Net assets/(liabilities) 60,377 67,752 12&,129 63,359

20. Analysis ofchanges in net debt
At
At 1 Sep 2019 Cash flows 31Aug 2020
Cash at bank and in hand 123,339 (52,187) 71)152
21. Related parties
Related parties as per disclosure in note 14above.